Vail Resorts (MTN) Share-based Compensation (2010 - 2026)
Vail Resorts (MTN) reported Share-based Compensation of $7.0 million for Q1 2026, down 7.52% on a YoY basis from $7.5 million in Q1 2025, and up 11.5% quarter-over-quarter from $6.2 million in Q4 2025.
Vail Resorts (MTN) Share-based Compensation (2010 - 2026) Analysis & Trends
Vail Resorts has reported Share-based Compensation for 17 years, with the latest figure at $7.0 million in Q1 2026.
- For the quarter ending Q1 2026, Share-based Compensation fell 7.52% year-over-year to $7.0 million; the trailing twelve-month figure through Jan 2026 stood at $32.9 million (up 22.53% YoY), and the FY2025 full-year result was $34.0 million, up 26.71% from the prior year.
- Share-based Compensation for Q1 2026 stood at $7.0 million, up from $6.2 million in the prior quarter.
- The five-year high for Share-based Compensation was $12.8 million in Q3 2025, with the low at $5.9 million in Q2 2023.
- Historically, Share-based Compensation has averaged $6.9 million across 5 years, with a median of $6.6 million in 2024.
- Annual changes were most pronounced in 2025 — Share-based Compensation jumped 95.02% — and 2026, when it retreated 7.52%.
- Vail Resorts' Share-based Compensation stood at $6.3 million in 2022, then rose by 7.11% to $6.8 million in 2023, then declined by 1.55% to $6.7 million in 2024, then dropped by 6.71% to $6.2 million in 2025, then rose by 11.5% to $7.0 million in 2026.
- The last three Share-based Compensation figures came in at $7.0 million (Q1 2026), $6.2 million (Q4 2025), and $12.8 million (Q3 2025), per Business Quant data.
Peer Comparison
| # | Company | Market Cap | Enterprise Value | Gross Profit (Qtr) | Share-based Compensation (Qtr) |
|---|---|---|---|---|---|
| 1 | Wynn Resorts | 10.77 Bn | 9.94 Bn | 1.77 Bn | 25.74 Mn |
| 2 | Boyd Gaming | 6.75 Bn | 6.74 Bn | 742.51 Mn | 7.70 Mn |
| 3 | Melco Resorts & Entertainment | 6.64 Bn | 6.49 Bn | - | 6.57 Mn |
| 4 | Caesars Entertainment | 5.96 Bn | 5.18 Bn | 2.71 Bn | 24.00 Mn |
| 5 | Vail Resorts | 4.85 Bn | 4.81 Bn | - | 6.96 Mn |
| 6 | Hilton Grand Vacations | 4.07 Bn | 3.97 Bn | 1.10 Bn | 11.00 Mn |
| 7 | Red Rock Resorts | 3.34 Bn | 3.31 Bn | 491.72 Mn | 7.70 Mn |
| 8 | Marriott Vacations Worldwide | 3.09 Bn | 2.82 Bn | 1.23 Bn | 10.00 Mn |
| 9 | PENN Entertainment | 2.57 Bn | 1.85 Bn | 971.20 Mn | 14.10 Mn |
| 10 | Monarch Casino & Resort | 2.19 Bn | 2.07 Bn | 34.95 Mn | 1.95 Mn |
Historic Data
Download Data| Date | Value |
|---|---|
| Jan 31, 2026 | 6.96 Mn |
| Jan 31, 2026 | 6.96 Mn |
| Oct 31, 2025 | 6.24 Mn |
| Oct 31, 2025 | 6.24 Mn |
| Jul 31, 2025 | 12.78 Mn |
| Jul 31, 2025 | 12.78 Mn |
| Apr 30, 2025 | 6.97 Mn |
| Apr 30, 2025 | 6.97 Mn |
| Jan 31, 2025 | 7.53 Mn |
| Jan 31, 2025 | 7.53 Mn |
| Oct 31, 2024 | 6.69 Mn |
| Oct 31, 2024 | 6.69 Mn |
| Jul 31, 2024 | 6.55 Mn |
| Jul 31, 2024 | 6.55 Mn |
| Apr 30, 2024 | 6.12 Mn |
| Apr 30, 2024 | 6.12 Mn |
| Jan 31, 2024 | 7.34 Mn |
| Jan 31, 2024 | 7.34 Mn |
| Oct 31, 2023 | 6.80 Mn |
| Oct 31, 2023 | 6.80 Mn |