Gravity (GRVY) EV to FCF (2011 - 2025)
Gravity's (GRVY) quarterly EV to FCF came in at 358.1 in Q4 2025, up 279.47% year-over-year from 94.37 in Q4 2024, and up 279.47% quarter-over-quarter from 94.37 in Q4 2024.
Analysis
Gravity (GRVY) EV to FCF (2011 - 2025) Analysis & Trends
Gravity has disclosed EV to FCF across 14 years of filings, most recently posting 358.1 for Q4 2025.
- In Q4 2025, EV to FCF rose 279.47% year-over-year to 358.1; the TTM figure through Dec 2025 stood at 2.6 (up 901.36% YoY), while the FY2025 annual figure was 4.9, up 569.43% from the prior year.
- EV to FCF came in at 358.1 for Q4 2025 at Gravity, up from 94.37 in the prior quarter.
- In the past five years, EV to FCF ranged from a high of 358.1 in Q4 2025 to a low of 4.62 in Q4 2022.
- Average EV to FCF over 5 years is 93.76, with a median of 6.47 recorded in 2021.
- Year-over-year, EV to FCF slumped 77.92% in 2021 and jumped 1694.22% in 2024.
- Over 5 years, EV to FCF stood at 6.47 in 2021, then declined by 28.6% to 4.62 in 2022, then climbed by 13.78% to 5.26 in 2023, then jumped by 1694.22% to 94.37 in 2024, then soared by 279.47% to 358.1 in 2025.
- Per Business Quant data, the three most recent EV to FCF figures were 358.1 in Q4 2025, 94.37 in Q4 2024, and 5.26 in Q4 2023.
Peer Set
Peer Comparison
| # | Company | Market Cap | Enterprise Value | Gross Profit (Qtr) |
|---|---|---|---|---|
| 1 | NetEase | 76.16 Bn | 66.02 Bn | 3.13 Bn |
| 2 | Electronic Arts | 52.84 Bn | 50.56 Bn | 1.71 Bn |
| 3 | Take Two Interactive Software | 40.15 Bn | 38.32 Bn | 882.50 Mn |
| 4 | Roblox | 30.91 Bn | 27.88 Bn | 1.18 Bn |
| 5 | The9 | 3.38 Bn | 3.37 Bn | 319,000.00 |
| 6 | Playtika Holding | 839.08 Mn | 400.58 Mn | 538.20 Mn |
| 7 | DoubleDown Interactive | 635.28 Mn | 81.72 Mn | 71.22 Mn |
| 8 | Gravity | 507.20 Mn | 506.77 Mn | 34,891.11 |
| 9 | Sohu.com | 358.45 Mn | -474.18 Mn | 133.81 Mn |
| 10 | Gdev | 202.56 Mn | 120.32 Mn | - |
Historic Data
Download Data
Historic Data
| Date | Value |
|---|---|
| Dec 31, 2025 | 358.10 |
| Dec 31, 2024 | 94.37 |
| Dec 31, 2023 | 5.26 |
| Dec 31, 2022 | 4.62 |
| Dec 31, 2021 | 6.47 |
| Dec 31, 2020 | 29.32 |
| Dec 31, 2019 | 6.92 |
| Dec 31, 2018 | 286.85 |
| Dec 31, 2016 | 231.40 |
| Dec 31, 2015 | 5.54 |
| Dec 31, 2014 | 3.49 |
| Dec 31, 2013 | 6.71 |
| Dec 31, 2012 | -2.43 |
| Dec 31, 2011 | -4.65 |