Gravity Income Statement (2009-2025) | GRVY

Frequency:

Period:

1Y 3Y 5Y 7Y 10Y All

Values in:

Download Data

Income Statement	Mar2009	Jun2009	Sep2009	Dec2009	Mar2010	Jun2010	Sep2010	Dec2010	Mar2011	Jun2011	Sep2011	Dec2011	Mar2012	Jun2012	Sep2012	Dec2012	Mar2013	Jun2013	Sep2013	Dec2013	Mar2014	Jun2014	Sep2014	Dec2014	Mar2015	Jun2015	Sep2015	Dec2015	Mar2016	Jun2016	Sep2016	Dec2016	Mar2017	Jun2017	Sep2017	Dec2017	Mar2018	Jun2018	Sep2018	Dec2018	Mar2019	Jun2019	Sep2019	Dec2019	Mar2020	Jun2020	Sep2020	Dec2020	Mar2021	Jun2021	Sep2021	Dec2021	Mar2022	Jun2022	Sep2022	Dec2022	Mar2023	Jun2023	Sep2023	Dec2023	Mar2024	Jun2024	Sep2024	Dec2024	Mar2025	Jun2025	Sep2025
Revenue & cost
Revenue	0.00B	0.00B	0.00B	0.05B	0.00B	0.00B	0.00B	0.05B	12.35	0.01B	0.01B	-37.71B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.00B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.02B	0.02B	0.02B	0.02B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B
Cost of Revenue	0.00B	0.00B	0.00B	4.21B	0.00B	0.00B	0.00B	5.81B	4.81	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.00B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	43.95B	0.00B	0.00B	0.00B	58.11B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B
Gross Profit	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	8.56B	7.54	0.01B	0.01B	0.03B	0.01B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.01B	0.01B	0.00B	0.01B	0.01B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	17.04B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	47.44B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B
Operating items
Research & Development	249.93	339.55	383.84	461.79	578.98	707.36	807.96	0.00B	0.91B	0.00B	0.00B	1.61B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	950.17	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B
Selling, General & Administrative	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	4.19B	0.01B	0.00B	6.85B	0.01B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.01B	0.01B	0.00B	0.03B	0.00B	0.00B	0.00B	0.04B	0.00B	0.00B	0.00B	0.04B	0.00B	0.00B	0.00B	0.07B	0.00B	0.00B	0.00B	0.08B	0.00B	0.00B	0.00B	0.07B	0.00B	0.00B	0.00B	0.06B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B
Restructuring Costs												0.03B				0.00B				0.00B				0.00B				0.00B
Other Operating Expenses										-0.01B	-0.00B	-8.46B			0.00B	-0.01B	140.89	-0.00B		0.00B				19.23		0.00B		0.00B	4.17				-11.29			-0.03B	5.60	316.33	-45.51	-0.04B	181.53	91.08	-42.79	-0.04B	126.98	123.09	623.19	-0.07B	32.38	402.45	41.48	-0.08B	135.35	-265.60	-68.82	-0.07B	-38.46	2.28	-579.11	-0.06B	-49.71	-308.15	374.93	563.94	-9.66	188.69	181.96
Operating Expenses	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.01B	0.00B	0.00B	0.03B	0.00B	0.01B	0.01B	-0.00B	0.01B	0.01B	0.00B	0.01B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.01B	0.00B	0.00B	0.00B	0.01B	0.00B	0.01B	0.01B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B
Operating Income	0.00B	0.00B	0.98B	0.01B	0.00B	234.35	0.00B	0.01B	2.37	0.00B	0.00B	0.00B	0.00B	-0.00B	-0.00B	-0.01B	0.00B	0.00B	0.00B	0.01B	-0.00B	0.00B	0.00B	-0.00B	-0.00B	0.00B	-0.00B	-0.01B	-0.00B	-0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	28.73B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B
EBIT	0.00B	0.00B	0.98B	0.01B	0.00B	234.35	0.00B	0.01B	2.37	0.00B	0.00B	0.00B	0.00B	-0.00B	-0.00B	-0.01B	0.00B	0.00B	0.00B	0.01B	-0.00B	0.00B	0.00B	-0.00B	-0.00B	0.00B	-0.00B	-0.01B	-468.39	-0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	28.73B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B
Non-operating items
Non Operating Investment Income														-467.32				0.00B	-0.00B
Interest & Investment Income	524.77	418.21	425.94	510.72	455.48	437.69	417.94	374.80	0.37B	0.00B	0.00B	0.42B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	268.15	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	550.79	827.46	51.76	472.98	945.01	980.39	0.00B	537.08	0.00B	514.52	692.25	425.75	0.00B	532.74	0.00B	796.85	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B
Other Non Operating Income	543.29	-334.88	-315.00	-0.00B	-275.91	513.51	-53.30	-107.84	-0.05B	-6.47	507.56	-0.27B	-0.00B	0.00B	-160.30	-0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	-227.34	0.00B	0.00B	3.64	0.00B	0.00B	-0.00B	-0.00B	0.00B	-0.00B	0.00B	-0.00B	0.00B	0.00B	0.00B												0.00B
Non Operating Income	-0.71	33.49	-10.53	-42.92	43.80	9.48	148.06	67.18	0.01B	-0.00B	-0.00B	0.00B		0.00B		0.00B		0.00B		0.00B				0.00B				0.00B			2.68		-0.00B	-70.01	-0.88	0.00B	5.60	316.33	-45.51	0.00B	181.53	91.08	-42.79	0.00B	126.98	123.09	623.19	-0.00B	32.38	402.45	41.48	0.00B	135.35	-265.60	-68.82	0.00B	-38.46	2.28	-579.11	0.01B	-49.71	-308.15	374.93	563.94	-9.66	188.69	181.96
Net income details
EBT	0.00B	0.00B	0.98B	0.01B	0.00B	674.62	0.00B	0.01B	0.00B	0.00B	0.00B	0.44B	0.00B	-0.00B	-0.00B	-0.01B	0.00B	0.00B	0.00B	-0.01B	-0.00B	0.00B	0.00B	0.01B	-0.00B	0.00B	-0.00B	-0.01B	-0.00B	-0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B
Tax Provisions	0.00B	859.01	869.70	825.73	829.50	685.82	0.00B	0.00B	0.71B	0.00B	0.00B	-8.91B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	348.79	0.00B	0.01B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B					0.00B		0.00B	0.01B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B
Profit After Tax	0.00B	0.00B	31.58	-234.33	355.62	403.22	0.00B	0.00B	1.93B	0.00B	0.00B	5.06B	0.00B	-0.00B	-0.00B	-0.02B	0.00B	0.00B	0.00B	0.01B	-0.00B	0.00B	0.00B	-0.01B	-0.00B	0.00B	-0.00B	-0.01B	-0.00B	-0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	240.88	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B
Equity Income					-139.27	103.39	164.98	114.03	-0.01B	-8.31	-0.00B	-0.10B	-0.00B	0.00B	-0.00B	-0.00B	0.00B			4.72
Net Income - Minority	-12.82	-14.80	-160.34					0.00B				-0.00B								0.00B				0.00B
Income from Non-Controlling Interests	12.82	14.80	18.62	0.00B	21.90	2.58	19.46	-62.76	-0.19B	-0.00B	-0.00B	-1.45B	-0.33B	-0.00B	-0.00B	-0.01B
Income from Continuing Operations	0.00B	0.00B	0.98B	0.01B	735.77	-11.20	0.00B	0.01B	-0.00B	0.00B	0.00B	9.35B	903.59	-0.00B	-0.00B	-0.01B	960.25	0.00B	0.00B	-0.01B	-0.00B	0.00B	0.00B	0.00B	-0.00B	0.00B	-0.00B	-0.01B	-0.00B	-0.00B	-0.00B	0.00B	0.00B	0.00B	0.00B	-0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	-0.01B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B
Consolidated Net Income	0.00B	0.00B	0.98B	0.01B	735.77	-11.20	0.00B	0.01B	-0.00B	0.00B	0.00B	9.35B	903.59	-0.00B	-0.00B	-0.01B	960.25	0.00B	0.00B	-0.01B	-0.00B	0.00B	0.00B	0.00B	-0.00B	0.00B	-0.00B	-0.01B	-0.00B	-0.00B	-0.00B	0.00B	0.00B	0.00B	0.00B	-0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	-0.01B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B
Income towards Parent Company	0.00B	0.00B	0.98B	0.01B	735.77	-11.20	0.00B	0.01B	-0.00B	0.00B	0.00B	9.35B	903.59	-0.00B	-0.00B	-0.01B	960.25	0.00B	0.00B	-0.01B	-0.00B	0.00B	0.00B	0.00B	-0.00B	0.00B	-0.00B	-0.01B	-0.00B	-0.00B	-0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	257.90	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.06B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B
Preferred Dividend Payments													0.00B	979.90	0.00B	-0.01B	0.00B	0.00B	0.00B	0.01B	-0.00B	0.00B	0.00B	-0.01B	-0.00B	0.00B	-0.00B	-0.01B	-0.00B	-0.00B	0.00B	0.00B	0.00B	0.00B	0.00B
Net Income towards Common Stockholders	0.00B	0.00B	0.98B	0.01B	735.77	-11.20	0.00B	0.01B	-0.00B	0.00B	0.00B	9.35B	999.27	-0.00B	-0.00B	-0.00B	-549.64	-0.00B	-593.72	-0.03B	-31.84	-403.19	-0.00B	0.01B	-12.74	-0.00B	-0.00B	-0.00B	-15.86	0.00B	-0.00B	-0.00B		-0.00B	-0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	257.90	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.06B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B
Additional items
EPS (Basic)	6.40	0.05	0.00B	0.00B	0.01	0.01	0.08	868.54	-0.05	0.00	3.15	0.00B	0.01	-0.00B	-0.00B	-210.47	0.00	-0.05	0.00	-0.00B	0.00	-0.48	-33.16	0.00B	0.00	-37.69	-54.87	-804.52	0.00	172.62	-0.43	-85.13		-0.00B	-0.00B	2.56	6.95	4.52	2.66	3.31	6.95	2.46	1.57	0.05	6.95	4.07	3.06	1.67	6.95	2.68	3.79	0.00B	6.95	2.00	1.73	3.52	6.95	4.93	3.18	2.36	6.95	1.32	2.38	6.95	2.19	1.36	2.06
EPS (Weighted Average and Diluted)	6.40	0.05	0.00B	0.00B	0.01	0.01	0.08	868.54	-0.00B	2.90	3.15	0.00B	0.01	-0.00B	-0.00B	-210.47	0.00	-900.45	0.00	-0.00B	0.00	-0.48	-33.16	0.00B	0.00	-37.69	-0.61	-804.52	-0.44	172.62	-0.43	-85.13	0.56	-0.00B	-0.00B	2.56	6.95	4.52	2.66	3.31	6.95	2.46	1.57	0.05	6.95	4.07	3.06	1.67	6.95	2.68	3.79	0.00B	6.95	2.00	1.73	3.52	6.95	4.93	3.18	2.36	6.95	1.32	2.38	6.95	2.19	1.36	2.06
Shares Outstanding (Weighted Average)	538.30	806.05	839.74	0.00B	48.18	105.11	425.55	0.00B	0.01B	0.01B	0.00B	0.00B	0.01B	140.98	177.13	0.00B	216.89	0.01B	0.01B	0.00B	0.00B	838.45	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.01B	82.23	270.92	730.22	0.00B	0.00B	477.04	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B
Shares Outstanding (Diluted Average)	538.30	806.05	839.74	0.00B	48.18	105.11	425.55	0.00B	310.38	548.69	0.00B	0.00B	143.51	140.98	177.13	0.00B	216.89	418.68	0.01B	0.00B	0.00B	838.45	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.01B	82.23	0.00B	730.22	0.00B	0.00B	477.04	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B
EBITDA	0.00B	0.00B	0.98B	0.01B	0.00B	234.35	0.00B	0.01B	2.37	0.00B	0.00B	0.00B	0.00B	-0.00B	-0.00B	-0.01B	0.00B	0.00B	0.00B	0.01B	-0.00B	0.00B	0.00B	-0.00B	-0.00B	0.00B	-0.00B	-0.01B	-468.39	-0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	28.73B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B
Interest Expenses	-10.68	-8.57	-8.10	-4.29	-4.38	-2.58	-7.61	-13.26	-0.01B	-0.00B	-0.00B	-0.01B	-0.00B	-0.00B	-0.00B	-0.00B	0.00B	0.00B	0.00B	0.00B	-2.81	3.89	-1.95	-0.00B	-1.82	-0.91		0.01B					-0.00B	-172.81	-0.88	-0.00B	-273.53	-531.54	166.87	-0.00B	-278.52	-87.64	-307.07	-0.00B	-552.49	-496.47	-0.00B	-0.00B	-839.11	-327.50	-807.94	-0.00B	-584.58	-0.00B	-0.00B	-0.01B	-0.00B	-0.00B	-0.00B	-0.01B	-503.09	-0.00B	-0.00B	-268.68	-0.00B	-0.00B	0.00B
Tax Rate	22.43%	29.52%	0.00%	0.01%	52.99%	101.66%	30.35%	0.02%	182,543.24%	35.73%	13.66%	-2,045.17%	45,816.29%	-42.30%	-13.62%	-8.42%	46,407.55%	37.60%	30,758.48%	-23.70%	-15,235.30%	12.07%	11.73%	70.09%	-11,763.50%	12.32%	-13.53%	-2.63%	-33.62%	-33,980.67%	12,325.19%	80.72%	34.47%	22.30%	25.24%	39,407.29%					18.97%		21.02%	712,287.07%	17.81%	20.16%	24.91%	43.99%	17.68%	23.57%	36.57%	87.66%	29.67%	27.07%	34.05%	13.45%	21.20%	18.28%	29.66%	17.67%	17.28%	37.27%	21.40%	8.96%	22.40%	29.33%	27.06%

Research Tools

Gravity Income Statement (2009-2025) | GRVY

Create an account

Sign In

Reset Password