|
Cash & Equivalents (Quarter)
|
| | | | | | | 233,059.22B | 0.54B | 0.67B | 0.62B | 662.07 | 0.50B | 0.94B | 0.59B | | 783,215.45B | 0.80B | 0.80B | | 0.83B | 2.22B | 1.40B | | | 3.57B | |
|
Short-term Investments (Quarter)
|
| | | | | | | 0.00B | 0.00B | 2.13B | 0.00B | 0.00B | 0.00B | 1.64B | 0.00B | 0.00B | 0.00B | 5.01B | 0.00B | 0.00B | 0.00B | 6.89B | 0.00B | 0.00B | 0.00B | 6.96B | 9.56B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | 233,059.22B | 0.54B | 2.81B | 0.62B | 0.00B | 0.50B | 2.58B | 0.59B | 0.00B | 783,215.45B | 5.80B | 0.80B | 0.00B | 0.83B | 9.11B | 1.40B | 0.00B | 0.00B | 10.53B | 9.56B |
|
Receivables - Net (Quarter)
|
| | | | | | | 74.61 | 0.07B | 0.08B | 68.50 | 127.96 | 0.11B | 0.11B | 0.11B | | 127.05 | 0.14B | 0.13B | | 172.76 | 0.13B | 0.16B | | | 0.25B | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | 0.01B | | | | 0.01B | | | | 0.03B | | | | 0.02B | | | | 0.06B | |
|
Receivables (Quarter)
|
| | | | | | | 74.61 | 0.07B | 0.09B | 68.50 | 127.96 | 0.11B | 0.12B | 0.11B | | 127.05 | 0.16B | 0.13B | | 172.76 | 0.15B | 0.16B | | | 0.31B | |
|
Prepaid Assets (Quarter)
|
| | | | | | | 543.93 | 0.65B | 0.71B | 760.01 | 833.71 | 0.80B | 0.81B | 0.82B | | 901.87 | 892.42 | 0.91B | | 807.73 | 0.75B | 0.74B | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | 45.78 | 0.06B | 0.06B | 57.02 | 62.04 | 0.06B | 0.06B | 0.06B | | 71.31 | 0.08B | 79.88 | | 78.45 | 0.08B | 0.05B | | | 0.09B | |
|
Long-Term Investments (Quarter)
|
| | | | | | | 145.45 | 0.23B | 0.36B | 413.87 | 455.12 | 0.46B | 0.43B | 0.43B | | 463.33 | 0.63B | 0.63B | | 618.74 | 0.61B | 0.60B | | | 0.67B | |
|
Intangibles (Quarter)
|
| | | | | | | 152.04 | 0.15B | 0.15B | 151.93 | 165.72 | 0.16B | 0.16B | 0.16B | | 522.76 | 0.51B | 510.22 | | 468.16 | 0.45B | 0.45B | | | 0.51B | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | 152.04 | 0.15B | 0.15B | 151.93 | 165.72 | 0.16B | 0.16B | 0.16B | | 522.76 | 0.51B | 510.22 | | 468.16 | 0.45B | 0.45B | | | 0.51B | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | 149.78 | 0.20B | 0.23B | 263.29 | 314.50 | 0.29B | 0.31B | 0.30B | | 414.56 | 0.43B | 0.44B | | 463.83 | 0.50B | 0.49B | | | 0.63B | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | 620.42 | 0.77B | 0.84B | 949.06 | 0.00B | 1.05B | 1.10B | 1.19B | | 0.00B | 1.58B | 1.82B | | 0.00B | 1.83B | 1.81B | | | 2.00B | |
|
Assets (Quarter)
|
| | | | | | | 21,538,854.34B | 24,869,776.75B | 24.98B | 31.21B | 0.00B | 35,453,949.16B | 36.50B | 37,444,940.54B | 46.60B | 47,834,545.66B | 50.31B | 56.41B | 57.15B | 57,058,873.29B | 59.79B | 59.72B | 66.04B | 73,318,305.22B | 73.55B | 78.72B |
|
Accounts Payables (Quarter)
|
| | | | | | | 0.22B | 178.09 | 0.16B | 88.59 | 97.15 | 107.08 | 0.12B | 112.85 | 126.40 | 123.77 | 0.19B | 192.93 | 119.82 | 145.35 | 0.13B | 148.64 | 127.18 | 134.72 | 150.24 | 169.10 |
|
Payables (Quarter)
|
| | | | | | | 0.22B | 178.09 | 0.16B | 88.59 | 97.15 | 107.08 | 0.12B | 112.85 | 126.40 | 123.77 | 0.19B | 192.93 | 119.82 | 145.35 | 0.13B | 148.64 | 127.18 | 134.72 | 150.24 | 169.10 |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | 17.71 | 1.92 | 0.00B | 105.43 | 3.47 | 6.68 | 0.01B | 24.46 | 29.48 | 41.80 | 0.01B | 10.72 | 162.51 | 227.59 | 0.19B | 148.81 | 109.16 | 118.75 | 103.87 | 71.63 |
|
Short term Debt (Quarter)
|
| | | | | | | 1.53B | 0.00B | 1.38B | 0.00B | 0.00B | 0.00B | 2.20B | 0.00B | 0.00B | 0.00B | 2.47B | 0.00B | 0.00B | 0.00B | 2.53B | 0.00B | 0.00B | 0.00B | 2.29B | 2.27B |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | 0.03B | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | 14.75B | 361.35 | 0.35B | 323.56 | 373.28 | 362.86 | 0.35B | 351.45 | 0.00B | 258.20 | 0.44B | 458.45 | 486.20 | 0.00B | 0.29B | 597.64 | 530.62 | 289.25 | 0.04B | 90.82 |
|
Pension (Quarter)
|
| | | | | | | | | 5.72B | | | 8.15B | 8.69B | 9.21B | 0.00B | 0.00B | 11.39B | 0.00B | 0.00B | 0.00B | 11.40B | 0.00B | 0.00B | 0.00B | 17.25B | 0.00B |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | -199.40 | -194.12 | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | 0.00B | 0.58 | 0.00B | 0.57 | 0.61 | 0.57 | 0.00B | 1.35 | 1.82 | 1.84 | 0.00B | 0.81 | 0.77 | 0.90 | 0.00B | 0.68 | 1.24 | 0.92 | 0.00B | 0.00B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | 0.22B | 5.36 | 3.06 | 22.91 | 0.29B | 14.64 | 27.06 | 15.16 | 0.41B | 23.86 | 38.66 | 43.82 | 0.05B | 49.49 | 53.17 | 69.74 | 0.09B | 94.62 |
|
Operating Leases (Quarter)
|
| | | | | | | 0.38B | | 0.06B | | | | 0.05B | | | | 0.06B | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | 4.41B | 0.00B | 6.01B | 0.00B | 0.00B | 0.00B | 8.97B | 0.01B | 0.01B | 0.01B | 11.77B | -0.00B | 0.00B | 0.00B | 11.90B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | 14.75B | 22,295,097.82B | 16.38B | 28.23B | 31.43B | 32,119,702.82B | 24.30B | 34,162,266.32B | 42.87B | 43,731,373.75B | 34.61B | 52,275,485.45B | 53.31B | 53,207,219.00B | 44.43B | 56,132,683.33B | 62.10B | 68.97B | 69.18B | -0.01B |
|
Total Liabilities (Quarter)
|
| | | | | | | 19.17B | 22,295,097.82B | 22.40B | 28.23B | 31.43B | 32,119,702.82B | 33.26B | 34,162,266.33B | 42.87B | 43,731,373.75B | 46.38B | 52,275,485.45B | 53.31B | 53,207,219.01B | 56.34B | 56,132,683.33B | 62.10B | 68.97B | 69.18B | 0.00B |
|
Total Debt (Quarter)
|
| | | | | | | 16.28B | 0.00B | 1.72B | 0.00B | 0.00B | 0.00B | 2.55B | 0.00B | 0.00B | 0.00B | 2.91B | 0.00B | 0.00B | 0.00B | 2.82B | 0.00B | 0.00B | 0.00B | 2.33B | 2.27B |
|
Common Equity (Quarter)
|
| | | | | | | 2.37B | 0.00B | 2.58B | 0.00B | 0.00B | 0.00B | 3.24B | 0.00B | 0.00B | 0.00B | 3.93B | 0.00B | 0.00B | 0.00B | 3.45B | 0.00B | 0.00B | 0.00B | 4.37B | 0.00B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | 2.37B | 0.00B | 2.58B | 0.00B | 0.00B | 0.00B | 3.24B | 0.00B | 0.00B | 0.00B | 3.93B | 0.00B | 0.00B | 0.00B | 3.45B | 0.00B | 0.00B | 0.00B | 0.00B | 4.70B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | 21,538,854.34B | 24,869,776.75B | 24.98B | 31.21B | 0.00B | 35,453,949.16B | 36.50B | 37,444,940.54B | 46.60B | 47,834,545.66B | 50.31B | 56.41B | 57.15B | 57,058,873.29B | 59.79B | 59.72B | 66.04B | 73,318,305.22B | 73.55B | 78.72B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | -30.84 | -32.91 | -85.31 | -129.99 | -377.70 | -559.05 | -23.63 | -23.98 | -23.63 | -25.68 | -262.72 | -21.10 | -38.20 | -122.87 | -24.38 | -49.74 | -23.19 | -61.37 |
|
Retained Earnings (Quarter)
|
| | | | | | | -0.00B | -42.75 | -0.06B | -55.87 | -75.72 | -20.81 | -0.03B | -9.24 | 53.31 | 21.93 | 0.08B | 37.61 | -43.47 | -47.79 | -0.12B | -93.69 | -63.24 | -50.84 | -62.51 | -0.07B |