|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | 233,059.22B | 0.54B | 672.64 | 616,504.95B | 662,070.63B | 496.48 | 0.94B | 594.84 | 0.59B | 0.78B | 0.80B | 796.49 | | 834,242.57B | 0.00B | 0.00 | | | 1.92B | 0.00B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | 0.54B | 0.99B | 1.33B | 0.38B | 0.65B | 0.89B | 1.19B | 0.25B | 0.00B | 1.00B | 1.36B | 0.45B | 0.00B | 1.43B | 7.95B | 0.61B | 0.00B | 2.10B | 0.00B | 0.00B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | 233,059.76B | 1.54B | 1.33B | 616,505.34B | 662,071.28B | 0.89B | 2.13B | 0.25B | 0.59B | 1.79B | 2.16B | 0.45B | 0.00B | 834,244.00B | 7.95B | 0.61B | 0.00B | 2.10B | 1.92B | 0.00B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | 74.61 | 0.07B | 0.08B | 68.50 | 127.96 | 0.11B | 0.11B | 0.11B | 130.44 | 127.05 | 0.14B | 0.13B | | 172.76 | 0.13B | 0.16B | | | 253.37 | 220.60 |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | 0.01B | | | | 0.01B | | | | 0.03B | | | | 0.02B | | | | 0.06B | |
|
Receivables (Quarter)
|
| | | | | | | | | | 74.61 | 0.07B | 0.09B | 68.50 | 127.96 | 0.11B | 0.12B | 0.11B | 130.44 | 127.05 | 0.16B | 0.13B | | 172.76 | 0.15B | 0.16B | | | 0.06B | 220.60 |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | 543.93 | 0.65B | 0.71B | 760.01 | 833.71 | 0.80B | 0.81B | 0.82B | 862.21 | 901.87 | 0.89B | 905.38 | | 807.73 | 0.75B | 0.74B | | | 753.62 | 860.72 |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | 45.78 | 0.06B | 0.06B | 57.02 | 62.04 | 0.06B | 0.06B | 0.06B | 60.78 | 71.31 | 0.08B | 79.88 | | 78.45 | 0.08B | 0.05B | | | 86.06 | 88.92 |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | 145.45 | 0.23B | 0.36B | 413.87 | 455.12 | 0.46B | 0.43B | 0.43B | 454.33 | 463.33 | 0.63B | 0.63B | | 618.74 | 0.61B | 0.60B | | | 674.24 | 701.31 |
|
Intangibles (Quarter)
|
| | | | | | | | | | 152.04 | 0.15B | 0.15B | 151.93 | 165.72 | 0.16B | 0.16B | 0.16B | 169.01 | 522.76 | 0.51B | 0.51B | | 468.16 | 0.45B | 0.45B | | | 512.49 | 552.53 |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | 152.04 | 0.15B | 0.15B | 151.93 | 165.72 | 0.16B | 0.16B | 0.16B | 169.01 | 522.76 | 0.51B | 0.51B | | 468.16 | 0.45B | 0.45B | | | 512.49 | 552.53 |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | 149.78 | 0.20B | 0.23B | 263.29 | 314.50 | 0.29B | 0.31B | 0.30B | 309.35 | 414.56 | 0.43B | 0.44B | | 463.83 | 0.50B | 0.49B | | | 625.27 | 664.45 |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | 620.42 | 0.77B | 0.84B | 949.06 | 0.00B | 1.05B | 1.10B | 1.19B | 0.00B | 0.00B | 1.58B | 0.00B | | 0.00B | 1.83B | 1.81B | | | 0.00B | 0.00B |
|
Assets (Quarter)
|
| | | | | | | | | | 21,538,854.34B | 24,869,776.75B | 24.98B | 31.21B | 34.75B | 35,453,949.16B | 36.50B | 37.44B | 0.00B | 47,834,545.66B | 50.31B | 0.00B | 57.15B | 57.06B | 59.79B | 0.00B | 66.04B | 73.32B | 73.55B | 0.00B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | 0.22B | 178.09 | 0.16B | 88.59 | 97.15 | 107.08 | 0.12B | 112.85 | 126.40 | 123.77 | 0.19B | 192.93 | 119.82 | 145.35 | 0.13B | 148.64 | 127.18 | 134.72 | 150.24 | 169.10 |
|
Payables (Quarter)
|
| | | | | | | | | | 0.22B | 178.09 | 0.16B | 88.59 | 97.15 | 107.08 | 0.12B | 112.85 | 126.40 | 123.77 | 0.19B | 192.93 | 119.82 | 145.35 | 0.13B | 148.64 | 127.18 | 134.72 | 150.24 | 169.10 |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | 17.71 | 1.92 | 0.00B | 105.43 | 3.47 | 6.68 | 0.01B | 24.46 | 29.48 | 41.80 | 0.01B | 10.72 | 162.51 | 227.59 | 0.19B | 148.81 | 109.16 | 118.75 | 103.87 | 71.63 |
|
Short term Debt (Quarter)
|
| | | | | | | | | | 1.53B | 0.00B | 1.38B | 0.00B | 0.00B | 0.00B | 2.20B | 0.00B | 0.00B | 0.00B | 2.47B | 0.00B | 0.00B | 0.00B | 2.53B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.03B | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | 14.75B | 361.35 | 0.35B | 323.56 | 373.28 | 362.86 | 0.35B | 351.45 | 0.00B | 258.20 | 0.44B | 458.45 | 486.20 | 0.00B | 0.29B | 597.64 | 530.62 | 289.25 | 44.15 | 90.82 |
|
Pension (Quarter)
|
| | | | | | | | | | 4.15B | 2.55B | 3.32B | 0.82B | 1.47B | 2.06B | 2.63B | 0.40B | 1.04B | 1.55B | 2.16B | 0.45B | 0.88B | 1.39B | 11.40B | 0.38B | 1.17B | 3.34B | 0.00B | 0.41B |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | -199.40 | -194.12 | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | 0.00B | 0.58 | 0.00B | 0.57 | 0.61 | 0.57 | 0.00B | 1.35 | 1.82 | 1.84 | 0.00B | 0.81 | 0.77 | 0.90 | 0.00B | 0.68 | 1.24 | 0.92 | 0.19 | 1.52 |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | 0.22B | 5.36 | 3.06 | 22.91 | 0.29B | 14.64 | 27.06 | 15.16 | 0.41B | 23.86 | 38.66 | 43.82 | 0.05B | 49.49 | 53.17 | 69.74 | 90.70 | 94.62 |
|
Operating Leases (Quarter)
|
| | | | | | | | | | 0.38B | | 0.06B | | | | 0.05B | | | | 0.06B | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | 4.41B | 0.00B | 6.01B | 0.00B | 0.00B | 0.00B | 8.97B | 0.00B | 0.00B | 0.00B | 11.77B | 0.00B | 0.00B | 0.00B | 11.90B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | 14.75B | 22,295,097.82B | 16.38B | 28.23B | 31.43B | 32,119,702.82B | 24.30B | 0.00B | 42.87B | 43,731,373.75B | 34.61B | 52.28B | 0.00B | 53,207,219.01B | 44.43B | 56.13B | 62.10B | 68,974,197.88B | 69.18B | 0.00B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | 19.17B | 22,295,097.82B | 22.40B | 28.23B | 31.43B | 32,119,702.82B | 33.26B | 0.00B | 42.87B | 43,731,373.75B | 46.38B | 52.28B | 0.00B | 53,207,219.01B | 56.34B | 56.13B | 62.10B | 68,974,197.88B | 69.18B | 0.00B |
|
Total Debt (Quarter)
|
| | | | | | | | | | 16.28B | 0.00B | 1.72B | 0.00B | 0.00B | 0.00B | 2.55B | 0.00B | 0.00B | 0.00B | 2.91B | 0.00B | 0.00B | 0.00B | 2.82B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Common Equity (Quarter)
|
| | | | | | | | | | 2.37B | 0.00B | 2.58B | 0.00B | 0.00B | 0.00B | 3.24B | 0.00B | 0.00B | 0.00B | 3.93B | 0.00B | 0.00B | 0.00B | 3.45B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | 21,538,854.34B | 24,869,776.75B | 24.98B | 31.21B | 34.75B | 35,453,949.16B | 36.50B | 37.44B | 0.00B | 47,834,545.66B | 50.31B | 0.00B | 57.15B | 57.06B | 59.79B | 0.00B | 66.04B | 73.32B | 73.55B | 0.00B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | 0.00B | -32.91 | -85.31 | -129.99 | 0.00B | -559.05 | -23.63 | -23.98 | 0.00B | -25.68 | -262.72 | -21.10 | 0.00B | -122.87 | -24.38 | -49.74 | -23.19 | -61.37 |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | 0.00B | -42.75 | -0.06B | -55.87 | -75.72 | -20.81 | -0.03B | -9.24 | 53.31 | 21.93 | 0.08B | 37.61 | -43.47 | -47.79 | -0.12B | -93.69 | -63.24 | -50.84 | -62.51 | -73.53 |