Xp Income Statement (2018-2026) | XP

Income Statement Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Revenue & cost
Revenue (Quarter)
0.57B607.94584,457.80B0.000.70B691.04603,906.91B0.00716,626.49B846.743,001.68B0.00811.470.35B0.00741.510.79B855,460.07B915.92888.08
Cost of Revenue (Quarter)
0.16B170.420.04B165.37195.610.19B0.03B0.00220.530.23B34.240.000.24B240,209.92B0.22B218.94232,985.82B0.26B0.27B0.27B
Gross Profit (Quarter)
400.74436.49423.64426.880.70B-0.19B603,906.88B0.00716,626.49B-0.23B3,001.68B0.00-0.24B-240209.57B-0.22B522.56-232985.03B855,459.81B-0.27B-0.27B
Operating items
Amortization - Intangibles (Quarter)
0.01B0.01B0.03B0.01B0.01B0.00B0.02B0.00B0.03B0.02B
Depreciation & Amortization - Total (Quarter)
0.00B0.00B0.01B0.01B0.01B0.00B0.02B0.01B0.02B0.02B
Research & Development (Quarter)
0.02B0.02B0.08B0.03B0.03B0.03B0.13B0.03B0.15B0.15B
Share-based Compensation (IS) (Quarter)
-27.70-29.90-23.84-38.27
Selling, General & Administrative (Quarter)
-0.21B-0.24B0.84B-0.25B-301.65-286.891.07B-0.21B-0.26B-0.32B1.10B-0.29B-280.03-282.23-262.93-247.11-277.68-309.26-317.55-311.80
Restructuring Costs (Quarter)
0.00B0.01B0.18B0.01B0.01B0.01B0.27B0.01B0.29B0.28B
Other Operating Expenses (Quarter)
0.01B0.00B41.770.00B-1.430.01B48.850.00B0.00B-3.69-2.830.00B0.02B0.01B0.520.00B13.604.590.563.42
Operating Expenses (Quarter)
-0.18B-0.21B1.11B-0.21B0.05B0.05B1.50B-0.17B-0.26B-0.32B1.57B-0.29B-280.03-282.230.46B-247.11-277.68-309.26-317.55-311.80
Operating Income (Quarter)
192.55182.69213.17175.840.65B-0.23B603,905.39B0.17B716,626.75B0.09B3,000.11B0.29B-0.24B-240209.57B-0.68B769.68-232985.03B855,459.81B-0.27B-0.27B
EBIT (Quarter)
192.55182.69213.17175.840.65B-0.23B603,905.39B0.17B716,626.75B0.09B3,000.11B0.29B-0.24B-240209.57B-0.68B769.68-232985.03B855,459.81B-0.27B-0.27B
Non-operating items
Non Operating Investment Income (Quarter)
0.01B0.00B-0.00B0.01B-0.01B-0.00B0.00B0.00B0.00B-0.00B0.00B-0.00B-0.01B0.00B-0.01B0.01B0.01B0.00B-0.00B0.01B
Other Non Operating Income (Quarter)
-239.75-336.55-457.16-392.09
Net income details
EBT (Quarter)
0.19B0.17B200.970.16B176.95187.63140.280.16B195.46237.100.800.22B0.27B218.57223.87215.54232.81244.29285.09255.18
Tax Provisions (Quarter)
-0.01B0.01B0.88B-0.00B0.01B0.01B1.10B-0.00B1.82-14.551.14B-0.01B-0.05B-4.69-20.82-0.00B0.71-47.48-0.00B
Profit After Tax (Quarter)
0.18B0.18B177.670.16B186.330.20B680.510.15B197.28222.750.790.21B0.22B214.06776.900.21B233.34244.10237.790.25B
Equity Income (Quarter)
0.00B0.00B-1.97-0.00B-0.200.190.190.00B3.031.8414.950.00B7.89-0.00B0.34-0.00B3.895.6910.20-0.00B
Income from Non-Controlling Interests (Quarter)
0.00B0.00B0.00B0.00B0.00B0.00B-0.00B0.00B0.00B0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B0.00B
Income from Continuing Operations (Quarter)
0.20B0.17B-0.88B0.16B-0.01B-0.01B-1.10B0.16B193.64251.65-1.14B0.23B0.32B223.26244.690.00B232.10244.29332.570.00B
Consolidated Net Income (Quarter)
0.20B0.17B-0.88B0.16B-0.01B-0.01B-1.10B0.16B193.64251.65-1.14B0.23B0.32B223.26244.690.00B232.10244.29332.570.00B
Income towards Parent Company (Quarter)
0.18B0.18B0.18B0.17B0.19B0.25B0.10B0.17B0.26B0.22B0.17B0.21B0.21B0.21B0.20B0.23B0.27B0.26B0.17B0.25B
Net Income towards Common Stockholders (Quarter)
0.310.32194.700.290.330.350.270.290.370.41-0.00B0.380.400.400.380.390.440.460.460.48
Additional items
EPS (Basic) (Quarter)
0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
EPS (Diluted) (Quarter)
0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Shares Outstanding (Quarter)
0.56B0.56B0.56B0.56B0.56B0.56B0.56B0.54B0.53B0.55B0.54B0.55B0.55B0.54B0.54B0.54B0.53B0.53B0.53B0.82B
Shares Outstanding (Diluted) (Quarter)
0.57B0.57B0.57B0.58B0.58B0.58B0.57B0.54B0.53B0.55B0.54B0.56B0.55B0.55B0.55B0.54B0.54B0.54B0.53B0.53B
EBITDA (Quarter)
-0.00B-0.05B249.200.01B-0.02B0.05B-0.00B0.02B0.06B-0.04B0.07B-0.03B-0.08B-0.00B-0.09B0.02B0.03B0.01B-0.01B0.00B
Interest Expenses (Quarter)
-0.00B-0.01B-10.22-0.01B-0.02B-0.02B-28.51-0.03B-30.69-0.03B-33.73-0.04B-0.04B-35.71-134.22-0.03B-31.09-26.06-24.11-0.02B
Tax Rate (Quarter)
-7.10%3.13%438,909,991.08%-0.26%5,228,950.40%4,878,636.83%783,191,734.42%-2.45%0.93%-6.14%143,054,700,203.25%-5.41%-19.20%-2.15%-9.30%-2,110,768.01%0.30%-16.66%-1,916,679.08%