Xp Income Statement (2018-2026) | XP

Income Statement Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Revenue & cost
Revenue (Quarter)
301.640.00584,391.46B242.040.32B0.30B297,486.41B0.26B0.30B0.37B379,956.39B0.33B0.00B0.00B329.000.00B0.00B0.00B0.45B0.89B
Cost of Revenue (Quarter)
157.810.000.04B165.370.20B0.19B0.03B0.20B0.22B0.23B0.000.25B0.24B0.24B219.560.00B0.00B0.00B-0.69B0.27B
Gross Profit (Quarter)
400.74436.49423,642.26B426,884.71B0.12B0.11B297,486.38B0.06B0.08B0.14B379,956.39B0.08B565.44B530.19B109.44497.47B538.04B583.64B1.14B0.61B
Operating items
Research & Development (Quarter)
0.02B0.02B0.00B0.03B0.03B0.03B0.01B0.03B0.01B0.01B
Selling, General & Administrative (Quarter)
-0.21B-0.24B0.84B-0.25B-0.30B-0.29B1.07B-0.21B-0.26B-0.32B1.10B-0.29B-255.41B-262.21B-262.93-240.46B-264.60B-305.04B-0.32B
Other Operating Expenses (Quarter)
0.01B0.00B0.04B0.00B-0.00B0.01B0.04B0.00B0.00B-0.00B-0.00B0.00B0.02B0.01B0.00B0.00B0.01B0.00B0.00B
Share-based Compensation (IS) (Quarter)
-27.70-29.90-23.84-38.27
Operating Expenses (Quarter)
-0.19B-0.21B1.02B-0.21B-0.26B-0.25B1.35B-0.17B-0.26B-0.32B1.40B-0.29B-245.02B-220.91B0.30B-226.46B-215.32B-230.52B-0.32B
Restructuring Costs (Quarter)
0.00B0.01B0.18B0.01B0.01B0.01B0.27B0.01B0.29B10.39B41.30B0.28B13.99B49.28B74.52B
Operating Income (Quarter)
192.55182.69213.17175.840.38B0.36B297,485.03B0.24B0.34B0.46B379,954.98B0.38B810.46B751.11B-0.30B723.93B753.36B814.16B1.45B
EBIT (Quarter)
192.55182.69213.17175.840.38B0.36B297,485.03B0.24B0.34B0.46B379,954.98B0.38B810.46B751.11B-0.30B723.93B753.36B814.16B1.45B
Net income details
EBT (Quarter)
0.19B0.17B200.970.16B0.18B0.19B140.280.16B0.20B0.24B200.990.22B0.27B0.22B223.87215.54B232.81B0.24B0.29B
Tax Provisions (Quarter)
-0.01B0.01B-23.31-0.00B0.01B0.01B8.36-0.00B0.00B-0.01B9.09-0.01B-20.58B-27.77B-20.82-30.21B-30.74B-31.94B0.06B
Profit After Tax (Quarter)
0.18B0.18B177.670.16B0.19B0.20B148.840.15B0.20B0.22B210.080.21B0.22B0.21B203.22210.93B0.23B0.24B0.24B
Income from Non-Controlling Interests (Quarter)
0.00B0.00B0.00B0.00B0.00B0.00B-0.00B0.00B0.00B0.00B-0.00B-0.00B0.00B0.00B0.00B0.681.240.92-0.00B
Income from Continuing Operations (Quarter)
0.20B0.17B224.280.16B0.17B0.18B131.920.16B0.19B0.25B191.900.23B20.84B27.99B244.69245.75B263.54B32.18B0.23B
Consolidated Net Income (Quarter)
0.20B0.17B224.280.16B0.17B0.18B131.920.16B0.19B0.25B191.900.23B20.84B27.99B244.69245.75B263.54B32.18B0.23B
Equity Income (Quarter)
0.00B0.00B-1.97-0.00B-0.00B0.00B-2.280.00B0.00B0.00B6.060.00B0.01B-0.00B0.34-0.00B0.00B0.01B0.01B
Income towards Parent Company (Quarter)
0.18B0.18B0.18B0.17B0.19B0.25B0.10B0.17B0.26B0.22B0.17B0.21B0.21B0.21B0.20B0.23B0.27B0.26B0.17B
Net Income towards Common Stockholders (Quarter)
194.81199.17194.70188.850.19B0.25B0.10B0.17B0.26B0.22B0.17B0.21B0.21B214.06B0.20B0.23B233.34B244.10B0.17B
Additional items
EPS (Basic) (Quarter)
0.350.220.000.650.00B0.00B0.980.00B0.00B0.00B-0.00B0.00B0.00B0.19B0.00B0.00B0.05B0.05B0.00B
EPS (Weighted Average and Diluted) (Quarter)
0.360.230.170.670.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.20B0.00B0.00B0.28B0.18B0.00B
Shares Outstanding (Weighted Average) (Quarter)
560.89891.500.10B292.24644.58956.720.11B285.92671.78407.240.11B379.81756.160.00B0.00B0.00B0.00B0.00B0.00B
Shares Outstanding (Diluted Average) (Quarter)
547.72870.920.00B283.17624.50927.020.00B285.46669.340.00B0.00B374.18745.390.00B0.00B390.81838.980.00B0.00B
EBITDA (Quarter)
0.17B0.13B249.200.17B0.17B0.25B0.15B0.17B0.26B0.19B0.28B0.17B0.13B0.21B0.11B0.23B0.27B0.26B0.23B
Tax Rate (Quarter)
-7.10%3.13%-11.60%-0.26%5.23%4.88%5.96%-2.45%0.95%-6.12%4.52%-5.41%-7,733.12%-12,701.22%-9.30%-14.01%-13.20%-13,076.81%19.72%