|
Revenue (Quarter)
|
| | | | | | | | | | 0.57B | 607.94 | 584,457.80B | 0.00 | 0.70B | 691.04 | 603,906.91B | 0.00 | 716,626.49B | 846.74 | 3,001.68B | 0.00 | 811.47 | 0.35B | 0.00 | 741.51 | 0.79B | 855,460.07B | 915.92 | 888.08 |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | 0.16B | 170.42 | 0.04B | 165.37 | 195.61 | 0.19B | 0.03B | 0.00 | 220.53 | 0.23B | 34.24 | 0.00 | 0.24B | 240,209.92B | 0.22B | 218.94 | 232,985.82B | 0.26B | 0.27B | 0.27B |
|
Gross Profit (Quarter)
|
| | | | | | | | | | 400.74 | 436.49 | 423.64 | 426.88 | 0.70B | -0.19B | 603,906.88B | 0.00 | 716,626.49B | -0.23B | 3,001.68B | 0.00 | -0.24B | -240209.57B | -0.22B | 522.56 | -232985.03B | 855,459.81B | -0.27B | -0.27B |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | 0.01B | 0.01B | 0.03B | 0.01B | 0.01B | 0.00B | 0.02B | 0.00B | | | 0.03B | | | | 0.02B | | | | | |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.02B | 0.01B | | | 0.02B | | | | 0.02B | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | 0.02B | 0.02B | 0.08B | 0.03B | 0.03B | 0.03B | 0.13B | 0.03B | | | 0.15B | | | | 0.15B | | | | | |
|
Share-based Compensation (IS) (Quarter)
|
| | | | | | | | | | -27.70 | -29.90 | -23.84 | -38.27 | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | -0.21B | -0.24B | 0.84B | -0.25B | -301.65 | -286.89 | 1.07B | -0.21B | -0.26B | -0.32B | 1.10B | -0.29B | -280.03 | -282.23 | -262.93 | -247.11 | -277.68 | -309.26 | -317.55 | -311.80 |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | 0.00B | 0.01B | 0.18B | 0.01B | 0.01B | 0.01B | 0.27B | 0.01B | | | 0.29B | | | | 0.28B | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | 0.01B | 0.00B | 41.77 | 0.00B | -1.43 | 0.01B | 48.85 | 0.00B | 0.00B | -3.69 | -2.83 | 0.00B | 0.02B | 0.01B | 0.52 | 0.00B | 13.60 | 4.59 | 0.56 | 3.42 |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | -0.18B | -0.21B | 1.11B | -0.21B | 0.05B | 0.05B | 1.50B | -0.17B | -0.26B | -0.32B | 1.57B | -0.29B | -280.03 | -282.23 | 0.46B | -247.11 | -277.68 | -309.26 | -317.55 | -311.80 |
|
Operating Income (Quarter)
|
| | | | | | | | | | 192.55 | 182.69 | 213.17 | 175.84 | 0.65B | -0.23B | 603,905.39B | 0.17B | 716,626.75B | 0.09B | 3,000.11B | 0.29B | -0.24B | -240209.57B | -0.68B | 769.68 | -232985.03B | 855,459.81B | -0.27B | -0.27B |
|
EBIT (Quarter)
|
| | | | | | | | | | 192.55 | 182.69 | 213.17 | 175.84 | 0.65B | -0.23B | 603,905.39B | 0.17B | 716,626.75B | 0.09B | 3,000.11B | 0.29B | -0.24B | -240209.57B | -0.68B | 769.68 | -232985.03B | 855,459.81B | -0.27B | -0.27B |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | 0.01B | 0.00B | -0.00B | 0.01B | -0.01B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.01B | 0.00B | -0.01B | 0.01B | 0.01B | 0.00B | -0.00B | 0.01B |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | -239.75 | -336.55 | | -457.16 | -392.09 | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | 0.19B | 0.17B | 200.97 | 0.16B | 176.95 | 187.63 | 140.28 | 0.16B | 195.46 | 237.10 | 0.80 | 0.22B | 0.27B | 218.57 | 223.87 | 215.54 | 232.81 | 244.29 | 285.09 | 255.18 |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | -0.01B | 0.01B | 0.88B | -0.00B | 0.01B | 0.01B | 1.10B | -0.00B | 1.82 | -14.55 | 1.14B | -0.01B | -0.05B | -4.69 | -20.82 | -0.00B | 0.71 | | -47.48 | -0.00B |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | 0.18B | 0.18B | 177.67 | 0.16B | 186.33 | 0.20B | 680.51 | 0.15B | 197.28 | 222.75 | 0.79 | 0.21B | 0.22B | 214.06 | 776.90 | 0.21B | 233.34 | 244.10 | 237.79 | 0.25B |
|
Equity Income (Quarter)
|
| | | | | | | | | | 0.00B | 0.00B | -1.97 | -0.00B | -0.20 | 0.19 | 0.19 | 0.00B | 3.03 | 1.84 | 14.95 | 0.00B | 7.89 | -0.00B | 0.34 | -0.00B | 3.89 | 5.69 | 10.20 | -0.00B |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | 0.20B | 0.17B | -0.88B | 0.16B | -0.01B | -0.01B | -1.10B | 0.16B | 193.64 | 251.65 | -1.14B | 0.23B | 0.32B | 223.26 | 244.69 | 0.00B | 232.10 | 244.29 | 332.57 | 0.00B |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | 0.20B | 0.17B | -0.88B | 0.16B | -0.01B | -0.01B | -1.10B | 0.16B | 193.64 | 251.65 | -1.14B | 0.23B | 0.32B | 223.26 | 244.69 | 0.00B | 232.10 | 244.29 | 332.57 | 0.00B |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | 0.18B | 0.18B | 0.18B | 0.17B | 0.19B | 0.25B | 0.10B | 0.17B | 0.26B | 0.22B | 0.17B | 0.21B | 0.21B | 0.21B | 0.20B | 0.23B | 0.27B | 0.26B | 0.17B | 0.25B |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | 0.31 | 0.32 | 194.70 | 0.29 | 0.33 | 0.35 | 0.27 | 0.29 | 0.37 | 0.41 | -0.00B | 0.38 | 0.40 | 0.40 | 0.38 | 0.39 | 0.44 | 0.46 | 0.46 | 0.48 |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | 0.56B | 0.56B | 0.56B | 0.56B | 0.56B | 0.56B | 0.56B | 0.54B | 0.53B | 0.55B | 0.54B | 0.55B | 0.55B | 0.54B | 0.54B | 0.54B | 0.53B | 0.53B | 0.53B | 0.82B |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | 0.57B | 0.57B | 0.57B | 0.58B | 0.58B | 0.58B | 0.57B | 0.54B | 0.53B | 0.55B | 0.54B | 0.56B | 0.55B | 0.55B | 0.55B | 0.54B | 0.54B | 0.54B | 0.53B | 0.53B |
|
EBITDA (Quarter)
|
| | | | | | | | | | -0.00B | -0.05B | 249.20 | 0.01B | -0.02B | 0.05B | -0.00B | 0.02B | 0.06B | -0.04B | 0.07B | -0.03B | -0.08B | -0.00B | -0.09B | 0.02B | 0.03B | 0.01B | -0.01B | 0.00B |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | -0.00B | -0.01B | -10.22 | -0.01B | -0.02B | -0.02B | -28.51 | -0.03B | -30.69 | -0.03B | -33.73 | -0.04B | -0.04B | -35.71 | -134.22 | -0.03B | -31.09 | -26.06 | -24.11 | -0.02B |
|
Tax Rate (Quarter)
|
| | | | | | | | | | -7.10% | 3.13% | 438,909,991.08% | -0.26% | 5,228,950.40% | 4,878,636.83% | 783,191,734.42% | -2.45% | 0.93% | -6.14% | 143,054,700,203.25% | -5.41% | -19.20% | -2.15% | -9.30% | -2,110,768.01% | 0.30% | | -16.66% | -1,916,679.08% |