|
Revenue (Quarter)
|
| | | | | | | | | | 0.30B | 304.58 | 278,244.94B | 0.24B | 316,953.05B | 297,386.98B | 0.00 | 0.00 | 299.40 | 373,369.59B | 0.00B | 0.33B | 374,841.60B | 0.35B | 329.00 | 281.57 | 317,065.62B | 383.68 | 451,098.28B | 367.09 |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | 0.01B | 0.01B | 11,474.02B | 3.67 | 7,959.54B | 0.01B | 0.03B | 2.89 | 0.00 | 0.01B | 0.03B | 6.48 | 0.01B | 0.00 | 0.03B | 0.01B | 14,131.06B | 14,132.25B | 14,838.76B | 13.30 |
|
Gross Profit (Quarter)
|
| | | | | | | | | | 400.74 | 436.49 | 423.64 | 426.88 | 308,993.51B | 297,386.98B | -0.03B | -2.89 | 299.40 | 373,369.58B | -0.03B | 0.33B | 374,841.59B | 0.35B | -0.03B | -0.01B | 302,934.56B | -14132.25B | 436,259.52B | 353.79 |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | 0.01B | 0.01B | 0.03B | 0.01B | 0.01B | 0.00B | 0.02B | 0.00B | | | 0.03B | | | | 0.02B | | | | 0.03B | |
|
Research & Development (Quarter)
|
| | | | | | | | | | 0.02B | 0.02B | 0.08B | 0.03B | 0.03B | 0.03B | 0.13B | 0.03B | | | 0.15B | | | | 0.15B | | | | 0.19B | |
|
Share-based Compensation (IS) (Quarter)
|
| | | | | | | | | | 0.06B | 0.08B | 0.25B | 0.08B | 0.09B | 0.07B | 0.30B | 0.05B | | | 0.28B | | | | 0.26B | | | | 0.33B | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | -0.21B | -0.24B | 0.84B | -0.25B | -301.65 | -0.29B | 1.07B | -0.21B | -257.65 | -0.32B | 1.10B | -0.29B | -280.03 | -0.28B | 1.03B | -247.11 | -277.68 | -0.31B | -317.55 | -0.31B |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | 0.00B | 0.01B | 0.18B | 0.01B | 0.01B | 0.01B | 0.27B | 0.01B | | | 0.29B | | | | 0.28B | | | | 0.33B | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | 0.01B | 0.00B | 0.01B | 0.00B | -1.43 | 5.54 | 0.01B | 0.00B | 0.00B | -3.69 | 0.02B | 0.00B | 0.02B | 14.61 | 0.02B | 0.00B | 13.60 | 0.01B | 0.56 | 3.42 |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | -0.19B | -0.21B | 1.10B | -0.21B | 0.04B | -0.25B | 1.48B | -0.17B | -257.65 | -0.32B | 1.54B | -0.29B | -280.03 | -0.28B | 1.47B | -247.11 | -277.68 | -0.31B | 0.54B | -0.31B |
|
Operating Income (Quarter)
|
| | | | | | | | | | 192.55 | 182.69 | 213.17 | 175.84 | 308,993.47B | 297,387.22B | -1.50B | 0.17B | 557.06 | 373,369.89B | -1.58B | 0.62B | 374,841.59B | 0.63B | -1.50B | -0.01B | 302,934.56B | -14131.94B | 436,258.98B | 0.31B |
|
EBIT (Quarter)
|
| | | | | | | | | | 192.55 | 182.69 | 213.17 | 175.84 | 308,993.47B | 297,387.22B | -1.50B | 0.17B | 557.06 | 373,369.89B | -1.58B | 0.62B | 374,841.59B | 0.63B | -1.50B | -0.01B | 302,934.56B | -14131.94B | 436,258.98B | 0.31B |
|
Non Operating Interest Expenses (Quarter)
|
| | | | | | | | | | | | 0.04B | | | | 0.03B | | | | 0.03B | | | | 0.03B | | | | 0.05B | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | -27.70 | -29.90 | -23.84 | -38.27 | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | 0.19B | 0.17B | 0.20B | 0.16B | 176.95 | 0.19B | 140.28 | 0.16B | 0.20B | 237.10 | 200.99 | 0.22B | 266.18 | 218.57 | 223.87 | 0.22B | 232.81 | 0.24B | 285.09 | 0.26B |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | -0.01B | 0.01B | -23.31 | -0.00B | 9.18 | 9.16 | 8.36 | -0.00B | 0.00B | -0.01B | 9.09 | -0.01B | -0.05B | -0.00B | -20.82 | -0.00B | 0.71 | -0.00B | -47.48 | -4.94 |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | 0.18B | 0.18B | 177.67 | 0.16B | 186.33 | 196.79 | 680.51 | 0.15B | 197.28 | 0.22B | 210.08 | 0.21B | 215.02 | 0.21B | 203.22 | 210.93 | 233.34 | 244.10 | 237.79 | 0.25B |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | 0.20B | 0.17B | 0.20B | 0.16B | 167.76 | 0.19B | 131.92 | 0.16B | 0.19B | 0.01B | 191.90 | 0.23B | 0.05B | 0.00B | 244.69 | 0.22B | 232.10 | 0.24B | 332.57 | 0.26B |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | 0.20B | 0.17B | 0.20B | 0.16B | 167.76 | 0.19B | 131.92 | 0.16B | 0.19B | 0.01B | 191.90 | 0.23B | 0.05B | 0.00B | 244.69 | 0.22B | 232.10 | 0.24B | 332.57 | 0.26B |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | 0.18B | 0.18B | 0.18B | 0.17B | 0.19B | 0.25B | 0.10B | 0.17B | 0.26B | 0.22B | 0.17B | 0.21B | 0.21B | 0.21B | 0.20B | 0.23B | 0.27B | 0.26B | 0.17B | 0.25B |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | 194.81 | 199.17 | 194.70 | 188.85 | 0.19B | 0.25B | 0.10B | 0.17B | 0.26B | 0.22B | 0.17B | 0.21B | 0.21B | 0.21B | 0.20B | 0.23B | 0.27B | 0.26B | 0.17B | 0.25B |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.33 | 0.44 | 0.19 | 0.32 | 0.49 | 0.41 | 0.31 | 0.38 | 0.39 | 0.39 | 0.37 | 0.44 | 0.50 | 0.48 | 0.31 | 0.49 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.32 | 0.43 | 0.18 | 0.31 | 0.49 | 0.40 | 0.30 | 0.37 | 0.39 | 0.39 | 0.37 | 0.43 | 0.50 | 0.48 | 0.31 | 0.48 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | 0.56B | 0.56B | 0.56B | 0.56B | 0.56B | 0.56B | 0.56B | 0.54B | 0.53B | 0.55B | 0.54B | 0.55B | 0.55B | 0.54B | 0.54B | 0.54B | 0.53B | 0.53B | 0.53B | 0.52B |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | 0.57B | 0.57B | 0.57B | 0.58B | 0.58B | 0.58B | 0.57B | 0.54B | 0.53B | 0.55B | 0.54B | 0.56B | 0.55B | 0.55B | 0.55B | 0.54B | 0.54B | 0.54B | 0.53B | 0.53B |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | 0.56B | 0.56B | 0.56B | 0.56B | 0.56B | 0.56B | 0.56B | 0.54B | 0.53B | 0.55B | 0.55B | 0.55B | 0.55B | 0.54B | 0.54B | 0.54B | 0.53B | 0.53B | 0.52B | 0.52B |
|
EBITDA (Quarter)
|
| | | | | | | | | | 234.57 | 224.29 | 249.20 | 227.89 | 204.29 | 297,387.22B | -1.50B | 0.17B | 557.06 | 373,369.89B | -1.58B | 0.62B | 374,841.59B | 0.63B | -1.50B | -0.01B | 302,934.56B | -14131.94B | 436,258.98B | 0.31B |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | -0.00B | -0.01B | -0.01B | 0.01B | -0.02B | -24.43 | -28.51 | -0.03B | -0.03B | -27.66 | -33.73 | -0.04B | -0.04B | -0.04B | -33.73 | -30.21 | -31.09 | -0.03B | -24.11 | -0.00B |
|
Tax Rate (Quarter)
|
| | | | | | | | | | -7.10% | 3.13% | 0.00% | -0.26% | 5.19% | 0.00% | 5.96% | -2.45% | 0.95% | -6,118,409.68% | 4.52% | -5.41% | -19,200,216.76% | -2,134,488.45% | -9.30% | -2.11% | 0.30% | -0.04% | -16.66% | 0.00% |