Xp Income Statement (2018-2026) | XP

Income Statement Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Revenue & cost
Revenue (Quarter)
0.30B304.58278,244.94B0.24B316,953.05B297,386.98B0.000.00299.40373,369.59B0.00B0.33B374,841.60B0.35B329.00281.57317,065.62B383.68451,098.28B367.09
Cost of Revenue (Quarter)
0.01B0.01B11,474.02B3.677,959.54B0.01B0.03B2.890.000.01B0.03B6.480.01B0.000.03B0.01B14,131.06B14,132.25B14,838.76B13.30
Gross Profit (Quarter)
400.74436.49423.64426.88308,993.51B297,386.98B-0.03B-2.89299.40373,369.58B-0.03B0.33B374,841.59B0.35B-0.03B-0.01B302,934.56B-14132.25B436,259.52B353.79
Operating items
Amortization - Intangibles (Quarter)
0.01B0.01B0.03B0.01B0.01B0.00B0.02B0.00B0.03B0.02B0.03B
Research & Development (Quarter)
0.02B0.02B0.08B0.03B0.03B0.03B0.13B0.03B0.15B0.15B0.19B
Share-based Compensation (IS) (Quarter)
0.06B0.08B0.25B0.08B0.09B0.07B0.30B0.05B0.28B0.26B0.33B
Selling, General & Administrative (Quarter)
-0.21B-0.24B0.84B-0.25B-301.65-0.29B1.07B-0.21B-257.65-0.32B1.10B-0.29B-280.03-0.28B1.03B-247.11-277.68-0.31B-317.55-0.31B
Restructuring Costs (Quarter)
0.00B0.01B0.18B0.01B0.01B0.01B0.27B0.01B0.29B0.28B0.33B
Other Operating Expenses (Quarter)
0.01B0.00B0.01B0.00B-1.435.540.01B0.00B0.00B-3.690.02B0.00B0.02B14.610.02B0.00B13.600.01B0.563.42
Operating Expenses (Quarter)
-0.19B-0.21B1.10B-0.21B0.04B-0.25B1.48B-0.17B-257.65-0.32B1.54B-0.29B-280.03-0.28B1.47B-247.11-277.68-0.31B0.54B-0.31B
Operating Income (Quarter)
192.55182.69213.17175.84308,993.47B297,387.22B-1.50B0.17B557.06373,369.89B-1.58B0.62B374,841.59B0.63B-1.50B-0.01B302,934.56B-14131.94B436,258.98B0.31B
EBIT (Quarter)
192.55182.69213.17175.84308,993.47B297,387.22B-1.50B0.17B557.06373,369.89B-1.58B0.62B374,841.59B0.63B-1.50B-0.01B302,934.56B-14131.94B436,258.98B0.31B
Non-operating items
Non Operating Interest Expenses (Quarter)
0.04B0.03B0.03B0.03B0.05B
Interest & Investment Income (Quarter)
-27.70-29.90-23.84-38.27
Net income details
EBT (Quarter)
0.19B0.17B0.20B0.16B176.950.19B140.280.16B0.20B237.10200.990.22B266.18218.57223.870.22B232.810.24B285.090.26B
Tax Provisions (Quarter)
-0.01B0.01B-23.31-0.00B9.189.168.36-0.00B0.00B-0.01B9.09-0.01B-0.05B-0.00B-20.82-0.00B0.71-0.00B-47.48-4.94
Profit After Tax (Quarter)
0.18B0.18B177.670.16B186.33196.79680.510.15B197.280.22B210.080.21B215.020.21B203.22210.93233.34244.10237.790.25B
Equity Income (Quarter)
0.00B0.00B
Income from Non-Controlling Interests (Quarter)
0.00B0.00B0.00B0.00B0.00B0.00B-0.00B0.00B0.00B0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B0.00B
Income from Continuing Operations (Quarter)
0.20B0.17B0.20B0.16B167.760.19B131.920.16B0.19B0.01B191.900.23B0.05B0.00B244.690.22B232.100.24B332.570.26B
Consolidated Net Income (Quarter)
0.20B0.17B0.20B0.16B167.760.19B131.920.16B0.19B0.01B191.900.23B0.05B0.00B244.690.22B232.100.24B332.570.26B
Income towards Parent Company (Quarter)
0.18B0.18B0.18B0.17B0.19B0.25B0.10B0.17B0.26B0.22B0.17B0.21B0.21B0.21B0.20B0.23B0.27B0.26B0.17B0.25B
Net Income towards Common Stockholders (Quarter)
194.81199.17194.70188.850.19B0.25B0.10B0.17B0.26B0.22B0.17B0.21B0.21B0.21B0.20B0.23B0.27B0.26B0.17B0.25B
Additional items
EPS (Basic) (Quarter)
0.000.000.000.000.330.440.190.320.490.410.310.380.390.390.370.440.500.480.310.49
EPS (Diluted) (Quarter)
0.000.000.000.000.320.430.180.310.490.400.300.370.390.390.370.430.500.480.310.48
Shares Outstanding (Quarter)
0.56B0.56B0.56B0.56B0.56B0.56B0.56B0.54B0.53B0.55B0.54B0.55B0.55B0.54B0.54B0.54B0.53B0.53B0.53B0.52B
Shares Outstanding (Diluted) (Quarter)
0.57B0.57B0.57B0.58B0.58B0.58B0.57B0.54B0.53B0.55B0.54B0.56B0.55B0.55B0.55B0.54B0.54B0.54B0.53B0.53B
Shares Outstanding (Entity) (Quarter)
0.56B0.56B0.56B0.56B0.56B0.56B0.56B0.54B0.53B0.55B0.55B0.55B0.55B0.54B0.54B0.54B0.53B0.53B0.52B0.52B
EBITDA (Quarter)
234.57224.29249.20227.89204.29297,387.22B-1.50B0.17B557.06373,369.89B-1.58B0.62B374,841.59B0.63B-1.50B-0.01B302,934.56B-14131.94B436,258.98B0.31B
Interest Expenses (Quarter)
-0.00B-0.01B-0.01B0.01B-0.02B-24.43-28.51-0.03B-0.03B-27.66-33.73-0.04B-0.04B-0.04B-33.73-30.21-31.09-0.03B-24.11-0.00B
Tax Rate (Quarter)
-7.10%3.13%0.00%-0.26%5.19%0.00%5.96%-2.45%0.95%-6,118,409.68%4.52%-5.41%-19,200,216.76%-2,134,488.45%-9.30%-2.11%0.30%-0.04%-16.66%0.00%