XP Income Statement (2017-2025) | XP

Income Statement Dec2017 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue -0.00B0.78B0.25B0.29B0.34B0.41B0.39B0.36B0.39B0.44B0.48B0.57B0.61B0.58B0.60B0.70B0.69B0.60B0.60B0.72B0.85B0.82B0.82B0.81B0.78B0.76B0.74B0.79B0.86B
Cost of Revenue 0.01B0.01B0.01B0.01B0.04B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.00B0.01B0.01B0.01B0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B
Gross Profit 0.77B0.24B0.29B0.33B0.37B0.39B0.35B0.38B0.44B0.47B0.56B0.44B0.57B0.59B0.69B0.50B0.59B0.60B0.71B0.84B0.81B0.81B0.81B0.77B534.97B0.73B0.77B0.84B
Operating items
Share-based Compensation (IS) 0.00B0.02B0.05B0.06B0.07B43.6835.50-33.46B0.01B28.27-34.02B0.13B0.14B-0.12B0.01B0.10B-0.00B
Selling, General & Administrative -91.67-0.10B-0.11B-0.12B-145.10-0.13B-0.13B-150.780.56B-0.18B-0.21B-0.24B-240.95-0.25B-0.30B-0.29B-0.00B-0.21B-0.26B-0.32B-312.49-0.29B-0.28B-0.28B-262.93-0.25B-0.28B-0.31B
Other Operating Expenses -0.00B-3.150.02B0.01B0.00B37.19-0.00B0.00B18.24-0.01B0.00B0.01B0.00B41.770.00B-0.00B0.01B44.670.00B0.00B-0.00B2.220.00B0.02B0.01B0.520.00B0.01B0.00B
Operating Expenses -91.67-0.10B-0.11B-0.12B-145.10-0.13B-0.13B-150.780.50B-0.18B-0.21B-0.00B0.62B-0.25B-0.30B-0.29B-0.00B-0.21B-0.26B-0.32B-312.49-0.29B-0.28B-0.28B-262.93-0.25B-0.28B-0.31B
Operating Income 0.77B0.34B0.40B0.46B0.37B0.52B0.48B0.38B-0.06B0.65B0.77B0.44B-0.05B0.84B0.99B0.79B0.59B0.81B0.97B1.15B0.81B1.11B1.09B1.05B534.97B0.98B1.05B1.15B
EBIT 0.77B0.34B0.40B0.46B0.37B0.52B0.48B0.38B-0.06B0.65B0.77B0.44B-0.05B0.84B0.99B0.79B0.59B0.81B0.97B1.15B0.81B1.11B1.09B1.05B534.97B0.98B1.05B1.15B
Non-operating items
Non Operating Investment Income 0.02B-0.01B-0.00B0.00B-0.00B-0.01B-0.01B-0.00B-0.00B0.01B-0.00B0.01B0.00B0.01B0.01B-0.01B-0.00B-0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.01B0.00B-0.01B0.01B0.01B0.00B
Other Non Operating Income -0.00B0.00B-0.00B0.00B0.00B0.00B-0.00B-0.00B0.00B-0.00B0.01B0.00B-0.00B-0.01B-0.00B0.00B-0.00B-0.00B-0.00B
Net income details
EBT 168.370.08B0.08B0.10B132.940.12B0.11B117.640.12B0.14B0.19B0.17B200.970.16B0.18B0.19B654.850.16B0.20B0.24B0.800.22B0.27B0.22B223.870.22B0.23B0.24B
Tax Provisions -45.97-0.02B-0.02B-0.03B-38.16-0.03B-0.01B-16.940.11B-0.01B-0.01B0.01B-23.31-0.00B0.01B0.01B8.36-0.00B0.00B-0.01B-7.47-0.01B-0.05B-0.00B-20.82-0.00B0.00B-0.00B
Profit After Tax 122.140.06B0.06B0.07B264.670.09B0.10B100.710.11B0.13B0.18B0.18B177.670.16B0.19B0.20B680.510.15B0.20B0.22B0.790.21B0.22B0.21B203.220.21B0.23B0.24B
Equity Income -0.190.00B-0.00B0.00B0.00B-1.97-0.00B-0.00B0.00B-2.280.00B0.00B0.00B6.060.00B0.01B-0.00B0.34-0.00B0.00B0.01B
Income from Non-Controlling Interests 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B1.140.00B0.00B0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Income from Continuing Operations 214.340.11B0.10B0.13B171.100.14B0.13B134.580.01B0.15B0.20B0.17B224.280.16B0.17B0.18B646.490.16B0.19B0.25B8.270.23B0.32B0.22B244.690.22B0.23B0.24B
Consolidated Net Income 214.340.11B0.10B0.13B171.100.14B0.13B134.580.01B0.15B0.20B0.17B224.280.16B0.17B0.18B646.490.16B0.19B0.25B8.270.23B0.32B0.22B244.690.22B0.23B0.24B
Income towards Parent Company 214.340.06B0.06B0.07B0.09B0.10B0.10B0.10B0.11B0.13B0.18B0.18B0.18B0.17B0.19B0.25B0.10B0.17B0.26B0.22B8.270.21B0.21B0.21B0.20B0.23B0.27B0.26B
Net Income towards Common Stockholders 214.340.06B0.06B0.07B0.09B0.10B0.10B0.10B0.11B0.13B0.18B0.18B0.18B0.17B0.19B0.25B0.10B0.17B0.26B0.22B8.270.21B0.21B0.21B0.20B0.23B0.27B0.26B
Additional items
EPS (Basic) 0.000.100.110.120.170.180.180.180.200.240.310.320.320.310.330.440.190.300.460.400.000.380.390.390.370.430.490.49
EPS (Weighted Average and Diluted) 776.39979.400.00B0.00B0.00B0.00B0.00B0.00B958.310.00B0.00B0.000.00B0.00B
Shares Outstanding (Weighted Average) 0.55B0.55B0.55B0.55B0.55B0.55B0.55B0.55B0.56B0.56B0.56B0.56B0.56B0.56B0.56B0.56B0.56B0.56B0.56B0.56B0.56B0.55B0.55B0.55B0.55B0.54B0.54B0.53B
Shares Outstanding (Diluted Average) 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
EBITDA 0.77B0.34B0.40B0.46B0.37B0.52B0.48B0.38B-0.06B0.65B0.77B0.44B-0.05B0.84B0.99B0.79B0.59B0.81B0.97B1.15B0.81B1.11B1.09B1.05B-0.00B0.98B0.01B0.00B
Interest Expenses -3.41-0.00B-0.01B-0.01B-5.35-0.00B-0.00B-2.23-0.00B-0.00B-0.00B-0.01B-10.22-0.01B-0.02B-0.02B-76.42-0.03B-0.03B-0.03B-33.73-0.04B-0.04B-0.04B-33.73-0.03B-0.03B-0.03B
Tax Rate 93.43%3.13%5.23%4.88%1.28%0.95%0.27%