Xp Income Statement (2017-2025) | XP

Income Statement Dec2017 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue 0.78B0.25B0.29B0.34B410,981.93B0.39B0.36B391,095.06B443.61481.450.57B0.000.58B597.250.70B0.69B603,906.91B0.60B716,626.49B0.85B0.00B0.00811,419.43B778.88B0.00B741,507.11B0.79B0.86B915.50
Cost of Revenue 0.03B0.08B0.09B0.11B0.000.13B0.11B131,419.85B154,847.99B153.34157.810.17B0.04B165.370.20B0.19B0.000.20B0.22B229,923.54B0.000.000.24B0.24B219.560.22B232,985.82B255.400.00B
Gross Profit 151.30166.420.20B230.10292.620.00250.96259.68288.77327.38400.74436.49423.64426.880.50B0.50B603,906.91B0.41B716,626.27B-229922.70B0.00B0.00811,419.19B778.64B0.00B741,506.89B-232985.03B0.86B-97.33
Operating items
Research & Development 0.00B0.01B0.00B0.02B0.02B0.02B0.00B0.03B0.03B0.03B0.01B0.03B0.01B0.01B
Share-based Compensation (IS) -1.94-0.01B-7.48-8.19-25.19-28.95-27.70-29.90-23.84-38.27
Selling, General & Administrative 0.31B-0.10B-0.11B-0.12B0.46B-0.13B-0.13B-124.53-132.81-0.18B-0.21B-0.24B0.84B-0.25B-0.30B-0.29B1.07B-0.21B-257.65-0.32B1.10B-0.29B-280.03-282.23-262.93-247.11-277.68-309.38-0.00B
Restructuring Costs 0.10B0.12B0.13B0.01B0.00B0.01B0.18B0.01B0.01B0.01B0.27B0.01B0.29B0.28B
Other Operating Expenses -8.140.02B0.01B0.00B37.19-0.00B0.00B18.240.02B0.00B0.01B0.00B41.770.00B-0.00B0.01B44.670.00B4.85-0.00B-2.830.00B18.270.01B32.523.9313.604.590.56
Operating Expenses 0.42B-0.10B-0.11B-0.12B0.59B-0.13B-0.13B-124.530.13B-0.15B-0.19B-0.21B1.02B-0.21B-0.26B-0.25B1.35B-0.17B-257.65-0.32B1.40B-0.29B-280.03-282.230.30B-247.11-277.68-309.38-0.00B
Operating Income 48.0784.800.31B102.80138.290.00116.88120.06123.73145.64192.55182.69213.17175.840.76B0.75B603,905.56B0.58B716,626.27B-229922.38B-1.40B0.29B811,419.19B778.64B-0.30B741,506.89B-232985.03B0.86B0.00B
EBIT 48.0784.800.31B102.80138.290.00116.88120.06123.73145.64192.55182.69213.17175.840.76B0.75B603,905.56B0.58B716,626.27B-229922.38B-1.40B0.29B811,419.19B778.64B-0.30B741,506.89B-232985.03B0.86B0.00B
Net income details
EBT 44.920.08B0.08B0.10B132.940.12B0.11B117.640.12B0.14B0.19B0.17B200.970.16B0.18B0.19B140.280.16B0.20B237.100.800.22B0.27B0.22B223.87215.54232.81244.380.00B
Tax Provisions -45.97-0.02B-0.02B-0.03B-38.16-0.03B-0.01B-16.94-0.01B-0.01B-0.01B0.01B-23.31-0.00B0.01B0.01B25.85-0.00B1.82-0.01B-7.47-0.01B-0.05B-4.69-81.05-4.610.71-47.46
Profit After Tax 122.140.06B0.06B0.07B94.790.09B0.10B100.71111.510.13B0.18B0.18B177.670.16B0.19B0.20B680.510.15B0.20B0.22B0.790.21B215.02214.06203.22210.93233.34244.20958.33
Equity Income -0.190.190.00B0.00B0.00B-1.97-0.00B-0.00B0.00B-2.28-0.00B3.031.846.06-0.00B0.01B-0.540.341.193.895.6910.20
Income from Non-Controlling Interests 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B0.00B0.00B0.00B-0.00B-0.00B0.00B0.00B0.00B0.681.240.92-0.00B
Income from Continuing Operations 90.880.11B0.10B0.13B171.100.14B0.13B134.580.13B0.15B0.20B0.17B224.280.16B0.17B0.18B114.430.16B0.20B0.01B8.270.23B0.32B0.22B304.91220.15232.10244.380.00B
Consolidated Net Income 90.88-11.170.10B0.13B6.563.850.13B134.580.13B0.15B0.20B0.17B224.280.16B0.17B0.18B114.430.16B0.20B0.01B8.270.23B0.32B0.22B304.91220.15232.10244.380.00B
Income towards Parent Company 90.880.06B0.06B0.07B0.09B0.10B0.10B0.10B0.11B0.13B0.18B0.18B0.18B0.17B0.19B0.25B0.10B0.17B0.26B0.22B0.28B0.21B0.21B0.21B0.20B0.23B0.27B0.26B0.23B
Net Income towards Common Stockholders 90.8844.660.06B65.92101.350.09B105.66106.10133.55154.99194.81199.17194.70188.850.19B0.25B0.10B0.17B0.26B0.22B0.28B0.21B0.21B0.21B0.20B0.23B0.27B0.26B0.23B
Additional items
EPS (Basic) 0.000.00271.520.000.00577.030.000.000.190.000.000.000.170.00558.71258.6985.22591.55698.88546.550.00B548.44543.86536.4545.3952.69604.20556.9144.18
EPS (Weighted Average and Diluted) 0.000.00271.520.000.00581.310.000.000.190.000.000.000.170.00576.74266.980.00B592.51389.31553.590.00B556.68288.27196.030.00B598.18317.840.00B0.00B
Shares Outstanding (Weighted Average) 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B696.390.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B
Shares Outstanding (Diluted Average) 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B687.890.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
EBITDA 52.530.06B0.06B0.06B145.340.10B0.10B135.52165.040.09B0.17B0.13B249.200.17B0.17B0.25B0.15B0.17B0.26B0.19B0.28B0.17B0.13B0.21B0.11B0.23B0.27B0.26B0.23B
Tax Rate -102.34%-30.60%-26.81%-31.75%-28.70%-23.04%-11.37%-14.40%-9.05%-6.38%-7.10%3.13%-11.60%-0.26%5.23%4.88%18.43%-2.45%0.00%-6,118,409.68%-940.04%-5.41%-19.20%0.00%-36.20%-2.14%0.30%-4.70%