|
Gross Margin
|
82.52% | 75.00% | 56.25% | 84.51% | 79.80% | 81.44% | 70.79% | 82.41% | 82.40% | 80.87% | 65.07% | 76.22% | 75.38% | 73.87% | 63.87% | 71.72% | 70.00% | 68.06% | 67.51% | 70.75% | 72.00% | 63.48% | 56.77% | 57.06% | 62.56% | 64.43% | 56.80% | 56.60% | 64.82% | 61.25% | 57.55% | 62.60% | 60.08% | 56.35% | 348.28% | 42.92% | 54.97% | 35.44% | -358.33% | 40.41% | 58.02% | 60.71% | 43.72% | 52.14% | 61.39% | 59.87% | 60.88% | 60.99% | 70.18% | 52.06% | 45.38% |
|
EBT Margin
|
40.91% | -3.57% | 20.83% | 15.49% | 29.29% | 24.74% | 19.10% | 22.22% | 28.80% | 15.65% | 41.78% | -7.57% | 19.49% | 82.91% | 130.89% | 36.36% | 35.45% | 37.17% | 31.47% | | 120.44% | 70.22% | -79.35% | -72.32% | -61.19% | -103.16% | 45.15% | -375.00% | 55.34% | 91.67% | 83.96% | 260.57% | -88.54% | 39.68% | 737.93% | 169.47% | 205.63% | 116.88% | -629.17% | -88.98% | 24.57% | 41.56% | -112.99% | 8.56% | 21.94% | -9.40% | -166.67% | -132.27% | -1.46% | -5.71% | -49.40% |
|
EBIT Margin
|
55.88% | 32.14% | 47.92% | 47.89% | 54.55% | 54.64% | 40.45% | 40.74% | 46.40% | 41.74% | 42.47% | 42.16% | 42.05% | 40.70% | 30.89% | 42.42% | 42.27% | 36.65% | 33.50% | 43.40% | 116.00% | 33.15% | 20.00% | 19.21% | 30.59% | 34.78% | 20.87% | 23.11% | 35.18% | 28.33% | 21.70% | 31.71% | 27.67% | 25.40% | 510.34% | -0.88% | 31.46% | 3.80% | -716.67% | -14.29% | 8.87% | 10.39% | -22.51% | -8.17% | 18.33% | 15.36% | -187.76% | -82.62% | 26.61% | 1.59% | -19.68% |
|
EBITDA Margin
|
4.08% | 32.14% | 47.92% | 47.89% | 21.70% | 54.64% | 40.45% | 40.74% | 46.40% | 41.74% | 42.47% | 42.16% | 42.05% | 40.70% | 30.89% | 42.42% | 42.27% | 36.65% | 33.50% | 43.40% | 116.00% | 33.15% | 20.00% | 19.21% | 30.59% | 34.78% | 20.87% | 23.11% | 35.18% | 28.33% | 21.70% | 31.71% | 27.67% | 25.40% | 510.34% | -0.88% | 31.46% | 3.80% | -716.67% | -14.29% | 8.87% | 10.39% | -22.51% | -8.17% | 18.33% | 15.36% | -187.76% | -82.62% | 26.61% | 1.59% | -19.68% |
|
Operating Margin
|
55.88% | 32.14% | 47.92% | 47.89% | 54.55% | 54.64% | 40.45% | 40.74% | 46.40% | 41.74% | 42.47% | 42.16% | 42.05% | 40.70% | 30.89% | 42.42% | 42.27% | 36.65% | 33.50% | 43.40% | 116.00% | 33.15% | 20.00% | 19.21% | 30.59% | 34.78% | 20.87% | 23.11% | 35.18% | 28.33% | 21.70% | 31.71% | 27.67% | 25.40% | 510.34% | -0.88% | 31.46% | 3.80% | -716.67% | -14.29% | 8.87% | 10.39% | -22.51% | -8.17% | 18.33% | 15.36% | -187.76% | -82.62% | 26.61% | 1.59% | -19.68% |
|
Net Margin
|
22.64% | -7.14% | 25.00% | 8.45% | 23.23% | 23.71% | 50.56% | 23.15% | 22.40% | 11.30% | 27.40% | -6.49% | 21.03% | 67.84% | 113.09% | 29.29% | 28.18% | 26.18% | -26.90% | -8.96% | 129.78% | 61.80% | -74.84% | -68.36% | -56.62% | -96.05% | 40.78% | -339.62% | 50.20% | 81.25% | 75.47% | 232.11% | -79.84% | 37.30% | 679.31% | 17.26% | 11.92% | 16.88% | 154.17% | 12.65% | 11.26% | 10.39% | 162.77% | 8.56% | 2.78% | -5.96% | -3.74% | -7.45% | -4.09% | -0.95% | |
|
FCF Margin
|
| -558.28% | -139.58% | -50.70% | 33.33% | -155.67% | -424.72% | -40.74% | 62.40% | -102.61% | -300.68% | -106.49% | -85.64% | 44.72% | -89.53% | -128.79% | 53.18% | 46.60% | 57.36% | 23.11% | 56.44% | 46.63% | 50.32% | 9.04% | 49.32% | 35.18% | 19.42% | 22.17% | 35.97% | 45.00% | 40.09% | 23.98% | 73.12% | 65.87% | 2,427.59% | -207.96% | 43.05% | -2.95% | -950.00% | -266.53% | 48.46% | -0.32% | -11.26% | 5.45% | 45.00% | 47.65% | 78.57% | -88.30% | 21.64% | 13.97% | -35.34% |
|
Inventory Average
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.02B | 0.02B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.07B | 0.07B | 0.08B | 0.09B | 0.09B | 0.10B | 0.10B | 0.11B | 0.10B | 0.10B | 0.10B |
|
Assets Average
|
| | | | | 2.83B | 3.56B | 3.63B | 3.32B | 3.97B | 5.72B | 6.96B | 6.72B | 7.05B | 8.02B | 7.88B | 7.29B | 7.63B | 8.10B | 8.36B | 8.04B | 7.82B | 8.63B | 9.35B | 10.53B | 11.68B | 11.93B | 12.29B | 12.30B | 12.31B | 12.45B | 12.56B | 13.06B | 13.50B | 16.21B | 18.79B | 18.61B | 18.54B | 20.76B | 22.85B | 23.11B | 23.39B | 22.86B | 22.42B | 22.02B | 21.30B | 20.60B | 20.85B | 20.95B | 19.81B | 19.36B |
|
Equity Average
|
| | | 0.60B | 0.00B | 0.38B | 1.27B | 1.68B | 1.30B | 1.55B | 1.96B | 2.00B | 2.26B | 2.44B | 2.55B | 2.36B | 2.13B | 2.09B | 2.15B | 2.89B | 3.73B | 3.96B | 4.79B | 5.44B | 5.92B | 6.34B | 6.62B | 6.67B | 6.28B | 6.50B | 7.21B | 7.91B | 8.29B | 8.43B | 9.62B | 11.05B | 11.61B | 12.26B | 13.62B | 14.57B | 14.50B | 14.47B | 14.23B | 14.02B | 13.92B | 13.73B | 13.23B | 12.71B | 11.91B | 11.12B | 10.94B |
|
Invested Capital
|
| | 1.89B | 0.00B | 0.40B | 0.82B | 3.68B | 1.65B | 1.35B | 2.17B | 5.26B | 2.35B | 2.73B | 2.80B | 6.15B | 2.24B | 2.19B | 2.17B | 6.54B | 4.25B | 3.95B | 4.10B | 8.97B | 6.04B | 7.10B | 6.55B | 11.21B | 7.11B | 7.11B | 7.56B | 11.10B | 8.97B | 9.32B | 9.27B | 11.34B | 12.13B | 12.83B | 13.43B | 15.17B | 14.53B | 15.14B | 14.96B | 20.35B | 15.33B | 14.37B | 13.78B | 18.18B | 13.48B | 12.20B | 11.90B | 17.10B |
|
Asset Utilization Ratio
|
| | | | | 0.11 | 0.10 | 0.11 | 0.13 | 0.11 | 0.09 | 0.08 | 0.10 | 0.10 | 0.10 | 0.10 | 0.11 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.09 | 0.08 | 0.07 | 0.07 | 0.07 | 0.07 | 0.08 | 0.07 | 0.07 | 0.08 | 0.07 | 0.07 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.04 | 0.05 | 0.05 | 0.05 | 0.05 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 |
|
Interest Coverage Ratio
|
1.94 | 0.90 | 1.21 | 1.79 | 2.16 | 1.89 | 1.33 | 1.76 | 2.00 | 1.55 | 1.94 | 0.91 | 1.06 | 1.98 | -1.16 | 1.95 | 1.52 | 1.40 | 1.47 | 0.89 | 12.43 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Debt to Equity
|
| | 1.52 | | 447.06 | 2.49 | 1.06 | 1.19 | 2.14 | 0.92 | 1.88 | 1.67 | 1.64 | 1.52 | 1.44 | 1.75 | 1.91 | 2.09 | 1.94 | 1.00 | 0.92 | 0.88 | 0.62 | 0.64 | 0.66 | 0.66 | 0.59 | 0.68 | 0.68 | 0.59 | 0.45 | 0.44 | 0.48 | 0.48 | 0.50 | 0.48 | 0.44 | 0.39 | 0.36 | 0.37 | 0.45 | 0.45 | 0.45 | 0.45 | 0.42 | 0.38 | 0.41 | 0.52 | 0.59 | 0.53 | 0.57 |
|
Debt Ratio
|
| | 299.83 | | 0.78 | 0.67 | 0.44 | 0.64 | 0.59 | 0.45 | 0.48 | 0.54 | 0.57 | 0.52 | 0.43 | 0.53 | 0.54 | 0.56 | 0.51 | 0.43 | 0.46 | 0.45 | 0.37 | 0.37 | 0.36 | 0.35 | 0.34 | 0.34 | 0.35 | 0.32 | 0.27 | 0.29 | 0.30 | 0.30 | 0.28 | 0.29 | 0.28 | 0.26 | 0.23 | 0.24 | 0.28 | 0.28 | 0.28 | 0.28 | 0.27 | 0.25 | 0.26 | 0.30 | 0.32 | 0.31 | 0.32 |
|
Equity Ratio
|
| | 197.83 | | 0.00 | 0.27 | 0.41 | 0.54 | 0.28 | 0.49 | 0.25 | 0.32 | 0.35 | 0.34 | 0.30 | 0.30 | 0.28 | 0.27 | 0.26 | 0.43 | 0.50 | 0.51 | 0.59 | 0.58 | 0.55 | 0.53 | 0.58 | 0.51 | 0.51 | 0.55 | 0.61 | 0.65 | 0.62 | 0.63 | 0.57 | 0.60 | 0.64 | 0.68 | 0.64 | 0.64 | 0.62 | 0.62 | 0.62 | 0.63 | 0.64 | 0.65 | 0.63 | 0.59 | 0.55 | 0.57 | 0.56 |
|
Times Interest Earned
|
1.94 | 0.90 | 1.21 | 1.79 | 2.16 | 1.89 | 1.33 | 1.76 | 2.00 | 1.55 | 1.94 | 0.91 | 1.06 | 1.98 | -1.16 | 1.95 | 1.52 | 1.40 | 1.47 | 0.89 | 12.43 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio
|
| -0.13 | -0.75 | -1.00 | 6.39 | -0.04 | -1.92 | -0.68 | 4.64 | -0.58 | -1.51 | -0.23 | -0.41 | 0.58 | -3.02 | -0.31 | 0.62 | 0.90 | 0.66 | 1.35 | 0.54 | 0.86 | 0.97 | 4.63 | 0.78 | 1.13 | 2.58 | 2.06 | 1.14 | 1.10 | 1.44 | 1.98 | 0.68 | 0.87 | -0.33 | -0.29 | 1.15 | -25.86 | -0.74 | -0.30 | 1.37 | -200.00 | -14.69 | 13.43 | 1.15 | 1.46 | 0.95 | -0.08 | 12.30 | 4.98 | |
|
Enterprise Value
|
-0.01B | -0.02B | -0.03B | -0.04B | -0.11B | 0.92B | 0.62B | | 0.00B | 0.07B | 0.62B | 0.37B | 0.24B | 0.33B | 0.46B | 0.34B | 0.24B | 0.23B | -0.13B | 1.15B | 0.93B | 1.57B | 3.04B | 2.92B | 4.09B | 3.82B | 4.75B | 4.24B | 4.25B | 4.33B | -0.11B | 5.56B | 5.99B | 5.95B | 0.17B | 8.03B | 8.29B | 8.54B | -0.56B | 10.56B | 10.16B | 10.24B | 10.21B | 10.18B | 10.04B | 9.90B | 9.37B | 7.91B | 7.20B | 7.11B | -0.96B |
|
Return on Sales
|
0.23% | -0.07% | 0.25% | 0.08% | 0.23% | 0.24% | 0.51% | 0.23% | 0.22% | 0.11% | 0.27% | -0.06% | 0.21% | 0.68% | 1.13% | 0.29% | 0.28% | 0.26% | -0.27% | -0.09% | 1.30% | 0.62% | -0.75% | -0.68% | -0.57% | -0.96% | 0.41% | -3.40% | 0.50% | 0.81% | 0.75% | 2.32% | -0.80% | 0.37% | 6.79% | 0.17% | 0.12% | 0.17% | 1.54% | 0.13% | 0.11% | 0.10% | 1.63% | 0.09% | 0.03% | -0.06% | -0.04% | -0.07% | -0.04% | -0.01% | -0.03% |
|
Return on Capital Employed
|
| | | | | 0.06% | 0.05% | 0.05% | 0.07% | 0.05% | 0.04% | 0.04% | 0.04% | 0.05% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.06% | 0.06% | 0.06% | 0.05% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -0.01% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | -0.02% | -0.03% | -0.03% | -0.04% | -0.01% |
|
Return on Invested Capital
|
| | | 0.06% | 0.47% | 0.23% | 0.09% | 0.09% | 0.15% | 0.12% | 0.04% | 0.04% | 0.08% | 0.09% | 0.06% | 0.06% | 0.12% | 0.11% | 0.03% | 0.01% | 0.08% | 0.09% | 0.07% | 0.06% | 0.03% | 0.03% | 0.02% | 0.02% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.02% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | -0.01% | -0.02% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | -0.03% | -0.04% | -0.04% | -0.05% | -0.01% |
|
Return on Assets
|
| | | | | 0.02% | 0.03% | 0.03% | 0.04% | 0.03% | 0.02% | 0.01% | 0.01% | 0.03% | 0.05% | 0.06% | 0.06% | 0.05% | 0.01% | 0.00% | 0.03% | 0.04% | 0.03% | 0.02% | -0.02% | -0.05% | -0.03% | -0.08% | -0.06% | -0.03% | -0.02% | 0.08% | 0.06% | 0.05% | 0.02% | -0.01% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | 0.02% | 0.02% | 0.02% | 0.02% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
|
Return on Equity
|
| | | 0.04% | 8.67% | 0.17% | 0.08% | 0.07% | 0.09% | 0.07% | 0.05% | 0.03% | 0.04% | 0.08% | 0.15% | 0.19% | 0.22% | 0.18% | 0.05% | 0.01% | 0.07% | 0.08% | 0.06% | 0.03% | -0.04% | -0.10% | -0.06% | -0.15% | -0.12% | -0.05% | -0.03% | 0.13% | 0.09% | 0.07% | 0.03% | -0.02% | 0.00% | -0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.03% | 0.03% | 0.03% | 0.03% | 0.00% | 0.00% | -0.01% | 0.00% | 0.00% |