|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 252.00M | -29.00M | 226.00M | 302.00M | 237.00M | 204.00M | 245.00M | 293.00M | 308.00M | 232.00M | 257.00M | 360.00M | 319.00M | 294.00M | 282.00M | 342.00M | 315.00M | 249.00M | 275.00M | 363.00M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 188.00M | 118.00M | 247.00M | 256.00M | 261.00M | 197.00M | 280.00M | 267.00M | 276.00M | 283.00M | 278.00M | 293.00M | 284.00M | 846.00M | 515.00M | 261.00M | 308.00M | 298.00M | 292.00M | 304.00M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 188.00M | 118.00M | 247.00M | 256.00M | 261.00M | 197.00M | 280.00M | 267.00M | 276.00M | 283.00M | 278.00M | 293.00M | 284.00M | 846.00M | 515.00M | 261.00M | 308.00M | 298.00M | 292.00M | 304.00M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 64.00M | -148.00M | -2.00M | 95.00M | 9.00M | -58.00M | -35.00M | 26.00M | 32.00M | -53.00M | -21.00M | 66.00M | 49.00M | -553.00M | -233.00M | 90.00M | 5.00M | -49.00M | -17.00M | 60.00M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 64.00M | -148.00M | -2.00M | 95.00M | 9.00M | -58.00M | -35.00M | 26.00M | 32.00M | -53.00M | -21.00M | 66.00M | 49.00M | -553.00M | -233.00M | 90.00M | 5.00M | -49.00M | -17.00M | 60.00M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | 3.00M | 3.00M | | 3.00M | 2.00M | 22.00M | 18.00M | 4.00M | 2.00M | 3.00M | 5.00M | 5.00M | 6.00M | 8.00M | 9.00M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.00M | -66.00M | 349.00M | 488.00M | 228.00M | 21.00M | -206.00M | 46.00M | 96.00M | -151.00M | 43.00M | -54.00M | -124.00M | 45.00M | -135.00M | -114.00M | -94.00M | -93.00M | -102.00M | -92.00M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 100.00M | -214.00M | 383.00M | 621.00M | 277.00M | -151.00M | -218.00M | 72.00M | 128.00M | -261.00M | 22.00M | 79.00M | -30.00M | -490.00M | -349.00M | 12.00M | -18.00M | -123.00M | -99.00M | 2.00M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.00M | -17.00M | 50.00M | 83.00M | 45.00M | -17.00M | -36.00M | 16.00M | 28.00M | -33.00M | -13.00M | 21.00M | 34.00M | -81.00M | -42.00M | -38.00M | 43.00M | -42.00M | -51.00M | -11.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 94.00M | -39.00M | 294.00M | 502.00M | 192.00M | -19.00M | -182.00M | 89.00M | 132.00M | -205.00M | 13.00M | 48.00M | -64.00M | -408.00M | -328.00M | 79.00M | -61.00M | -81.00M | -48.00M | 38.00M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 76.00M | -4.00M | 189.00M | 319.00M | 153.00M | -1448.00M | -137.00M | 40.00M | 79.00M | 714.00M | -35.00M | -4.00M | -43.00M | 865.00M | -230.00M | -43.00M | -27.00M | 1,000.00M | -81.00M | -25.00M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 94.00M | -197.00M | 333.00M | 538.00M | 232.00M | -134.00M | -182.00M | 56.00M | 100.00M | -228.00M | 35.00M | 58.00M | -64.00M | -409.00M | -307.00M | 50.00M | -61.00M | -81.00M | -48.00M | 13.00M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 94.00M | -197.00M | 39.00M | 36.00M | 40.00M | 37.00M | 31.00M | 33.00M | 32.00M | 353.00M | 22.00M | 10.00M | -19.00M | -12.00M | -21.00M | -14.00M | -3.00M | | | |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 94.00M | -197.00M | 39.00M | 36.00M | 40.00M | 37.00M | 31.00M | 33.00M | 32.00M | 353.00M | 22.00M | 10.00M | -19.00M | -12.00M | -21.00M | -14.00M | -3.00M | | | |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 94.00M | -197.00M | 39.00M | 36.00M | 40.00M | 37.00M | 31.00M | 33.00M | 32.00M | 353.00M | 22.00M | 10.00M | -19.00M | -12.00M | -21.00M | -14.00M | -3.00M | | | |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.23 | -2.55 | 0.46 | 0.43 | 0.47 | 0.44 | 0.36 | 0.36 | 0.34 | 3.85 | 0.24 | 0.11 | -0.20 | -0.13 | -0.22 | -0.15 | -0.03 | | | |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.23 | -2.55 | 0.46 | 0.43 | 0.47 | 0.44 | 0.35 | 0.36 | 0.34 | 3.85 | 0.24 | 0.11 | -0.20 | -0.13 | -0.22 | -0.15 | -0.03 | | | |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 76.60M | 77.20M | 83.90M | 83.90M | 85.10M | 84.90M | 87.30M | 92.30M | 93.40M | 91.60M | 93.50M | 93.50M | 93.50M | 93.50M | 93.70M | 94.00M | 94.00M | 93.90M | 94.10M | 94.30M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 76.60M | 77.40M | 84.00M | 83.90M | 85.60M | 84.90M | 87.90M | 92.30M | 93.40M | 91.60M | 93.50M | 93.50M | 93.50M | 93.50M | 93.70M | 94.00M | 94.00M | 93.90M | 94.10M | 94.30M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 76.62M | 83.87M | 83.91M | 83.91M | 86.54M | 86.54M | 88.90M | 93.43M | 93.43M | 93.43M | 93.54M | 93.54M | 93.53M | 93.53M | 94.00M | 93.97M | 93.97M | 93.97M | 94.27M | 94.27M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 64.00M | -148.00M | -2.00M | 95.00M | 9.00M | -58.00M | -35.00M | 26.00M | 32.00M | -53.00M | -21.00M | 66.00M | 49.00M | -553.00M | -233.00M | 90.00M | 5.00M | -49.00M | -17.00M | 60.00M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.00M | 51.00M | | | | 4.00M | 47.00M | 28.00M | 54.00M | 121.00M | 50.00M | 21.00M | 81.00M | 41.00M | 66.00M | -3.00M | 62.00M | 42.00M | 135.00M | 30.00M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.00% | 7.94% | 13.05% | 13.37% | 16.25% | 11.26% | 16.51% | 22.22% | 21.88% | 12.64% | -59.09% | 26.58% | -113.33% | 16.53% | 12.03% | -316.67% | -238.89% | 34.15% | 51.52% | -550.00% |