XPLR Infrastructure, LP (NYSE: XIFR)

Sector: Utilities Industry: Utilities - Renewable CIK: 0001603145
Market Cap 998.67 Mn
P/B 0.31
P/E -35.67
P/S 0.84
ROIC (Qtr) 4.04
Div Yield % 0.00
Rev 1y % (Qtr) -15.31
Total Debt (Qtr) 6.20 Bn
Debt/Equity (Qtr) 1.94
Add ratio to table...

About

NextEra Energy Partners, LP (NEP) is a growth-oriented limited partnership operating in the renewable energy industry. Its primary business involves acquiring, managing, and owning contracted clean energy assets that generate stable long-term cash flows. The company aims to deliver increasing cash distributions to its common unitholders, with a focus on expanding its ownership interests in renewable energy projects through acquisitions from NextEra Energy Resources, LLC (NEER) or third parties. NEP's operations span across various regions and countries,...

Read more

Investment thesis

Bull case

  • Strong tangible asset base of 17.95B provides 2.89x coverage of total debt 6.20B, indicating robust asset backing and low credit risk.
  • Tangible assets of 17.95B provide robust 114.31x coverage of other current liabilities 157M, indicating strong asset backing.
  • Cash reserves of 960M provide ample 3.11x coverage of acquisition spending 309M, enabling strategic growth opportunities.
  • Operating cash flow of 739M provides strong 7.17x coverage of inventory 103M, indicating efficient inventory management.
  • Strong cash position of 960M provides 6.11x coverage of other current liabilities 157M, indicating excellent liquidity.

Bear case

  • High receivables of 238M relative to inventory of 103M (2.31 ratio) suggests aggressive credit terms or collection difficulties, potentially masking revenue quality issues.
  • Free cash flow of (219M) provides weak coverage of capital expenditures of 958M, with a -0.23 ratio suggesting additional external financing needs for growth initiatives.
  • Operating cash flow of 739M provides minimal -9.47x coverage of tax expenses of (78M), suggesting potential tax planning inefficiencies or unsustainable tax positions.
  • Operating earnings of 331M show weak coverage of depreciation charges of 647M, with a 0.51 ratio indicating high capital intensity and potential reinvestment needs.
  • High financing cash flow of (674M) relative to working capital of (146M), which is 4.62x suggests concerning dependence on external funding for operational needs.

Peer comparison

Companies in the Utilities - Renewable
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 CEG Constellation Energy Corp 98.92 Bn 153.61 4.71 9.04 Bn
2 ENLT Enlight Renewable Energy Ltd. 9.32 Bn 66.03 14.79 5.54 Bn
3 BEP Brookfield Renewable Partners L.P. 9.20 Bn -37.24 1.46 39.66 Bn
4 ORA Ormat Technologies, Inc. 5.64 Bn 146.14 14.39 2.75 Bn
5 CWEN Clearway Energy, Inc. 4.62 Bn 184.82 3.85 9.22 Bn
6 FLNC Fluence Energy, Inc. 2.37 Bn -45.59 0.93 0.39 Bn
7 RNW ReNew Energy Global plc 1.93 Bn 14.53 1.21 9.22 Bn
8 XIFR XPLR Infrastructure, LP 1.00 Bn -35.67 0.84 6.20 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.31 0.82
EV to Cash from Ops. EV/CFO 8.32 3.77
EV to Debt EV to Debt 0.99 -7.57
EV to EBIT EV/EBIT 18.57 18.11
EV to EBITDA EV/EBITDA 13.34 5.59
EV to Free Cash Flow [EV/FCF] EV/FCF -28.07 -9.43
EV to Market Cap EV to Market Cap 6.16 -1.15
EV to Revenue EV/Rev 5.17 -22.88
Price to Book Value [P/B] P/B 0.31 2.64
Price to Earnings [P/E] P/E -35.67 1.37
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 0.00 -4.71
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 -0.74
Dividend per Basic Share Div per Share (Qtr) 0.00 0.32
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 12.62
Interest Coverage Int. cover (Qtr) 0.76 -4.73
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -447.43 -691.81
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 239.22 37.74
Dividend Growth (1y) % Div 1y % (Qtr) 0.00 0.15
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 208.87 -300.29
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 166.47 -47.88
EBIT Growth (1y) % EBIT 1y % (Qtr) 313.75 -76.46
EBT Growth (1y) % EBT 1y % (Qtr) -63.08 -85.90
EPS Growth (1y) % EPS 1y % (Qtr) -20.00 398.06
FCF Growth (1y) % FCF 1y % (Qtr) -135.04 1,637.76
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) -4.75 93.44
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.06 0.35
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.02
Cash Ratio Cash Ratio (Qtr) 0.61 1.83
Current Ratio Curr Ratio (Qtr) 0.91 2.29
Debt to Equity Ratio Debt/Equity (Qtr) 1.94 0.89
Interest Cover Ratio Int Coverage (Qtr) 0.76 -4.73
Times Interest Earned Times Interest Earned (Qtr) 0.76 -4.73
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 82.30 -241.05
EBIT Margin % EBIT Margin % (Qtr) 27.86 -107.41
EBT Margin % EBT Margin % (Qtr) -8.92 -407.45
Gross Margin % Gross Margin % (Qtr) 52.40 9.67
Net Profit Margin % Net Margin % (Qtr) -2.40 -408.25