Xenia Hotels & Resorts Growth Metrics (2014-2025) | XHR

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -21.50%1.93%1.95%2.20%-5.31%-4.84%-8.25%-5.92%4.81%8.91%11.75%7.29%0.75%1.76%0.43%2.73%1.52%2.93%10.54%6.26%5.74%-5.62%-14.04%-7.13%-6.69%0.25%0.57%-1.63%-0.79%-0.24%0.36%-2.37%-4.19%-5.77%-4.89%-3.19%-1.97%-2.43%-0.42%-1.09%-1.24%
Assets Growth (3y) -8.69%1.84%1.49%1.04%0.00%1.79%0.98%1.22%2.34%4.49%7.45%5.41%2.64%-0.38%-1.55%0.46%0.06%-0.88%-1.50%-0.98%-0.71%-1.91%-4.62%-3.74%-3.92%-1.96%-1.35%-2.40%-2.33%-2.84%-1.68%-2.22%-2.48%
Assets Growth (5y) -3.34%2.04%3.02%2.40%1.43%0.49%-0.44%0.46%1.13%1.54%1.41%1.36%0.02%-0.23%-0.75%-0.53%-0.98%-1.75%-1.82%-1.71%-1.67%-2.80%-3.85%-3.11%-3.00%
Assets (QoQ) 2.76%-1.35%4.10%-3.41%2.78%-1.11%-3.54%-2.93%-0.90%1.40%7.46%0.86%1.68%-2.65%0.91%1.88%0.35%-0.42%-0.28%3.29%7.77%-4.27%-0.77%-7.80%-1.85%3.42%-0.30%-0.95%-1.53%1.16%0.55%-0.40%-0.95%-1.58%-1.33%-2.04%-0.01%0.17%-0.08%-2.51%2.05%-0.50%-0.23%
Capital Expenditures Growth (1y) 128.44%75.92%-9.67%-36.65%-57.45%-7.03%79.48%57.00%81.81%24.92%27.12%65.39%80.68%98.58%21.70%-28.21%-44.46%-27.14%-5.43%22.87%67.25%-21.02%-33.00%-63.39%-67.34%-74.96%-58.46%14.43%3.55%211.31%158.05%134.38%55.14%-67.34%88.50%73.10%187.36%-73.62%32.03%-52.52%-3.23%1,395.79%-57.64%
Capital Expenditures Growth (3y) 20.90%26.89%27.26%18.04%11.80%32.12%40.55%23.07%22.19%21.81%13.52%13.41%18.84%4.55%-8.30%-31.40%-32.81%-47.58%-35.92%-19.86%-17.30%-14.93%-10.45%-0.61%-19.35%-36.62%26.42%66.82%66.51%-35.51%85.88%24.42%62.79%8.83%1.78%
Capital Expenditures Growth (5y) 12.14%24.21%18.85%7.73%5.36%5.82%11.96%-3.46%-0.07%-18.60%-16.45%-9.38%-10.71%-2.29%-3.74%-2.84%-13.39%-31.90%5.06%15.87%20.32%-44.42%12.32%-4.20%7.85%0.09%2.48%
Capital Expenditures (QoQ) 5.42%40.30%88.48%-18.05%-18.82%-27.96%32.18%-44.96%77.39%39.07%15.63%-36.26%21.89%41.52%50.43%-30.37%33.96%-13.27%-11.26%-46.13%75.73%12.57%15.29%-26.67%-17.01%-4.51%-37.01%-34.59%-36.37%58.42%73.55%-40.81%91.29%31.32%57.63%-60.82%-59.73%657.95%44.75%-34.96%-96.30%3,693.28%-47.95%32.58%-42.86%7.43%
Cash & Equivalents Growth (1y) 82.86%87.00%35.40%-21.41%-25.08%-32.99%40.93%86.37%76.87%26.82%-27.42%143.07%-66.73%26.26%-8.43%-80.01%27.17%-70.86%-40.28%29.37%21.25%432.91%177.16%175.62%251.70%-10.64%63.57%61.18%32.72%-49.50%-55.28%-49.78%-41.03%58.12%14.09%-15.67%-46.01%-50.52%-43.75%-26.33%-52.53%-19.66%20.19%16.58%
Cash & Equivalents Growth (3y) 34.31%16.70%11.47%52.69%-23.89%2.38%-2.16%-3.25%-9.21%-22.44%-26.51%-14.34%-19.95%25.16%14.87%-10.67%75.69%11.54%39.37%79.12%78.21%33.98%26.57%30.67%40.15%-10.64%-5.85%-11.95%-24.96%-26.62%-34.04%-32.17%-46.73%-14.34%-8.29%-10.19%
Cash & Equivalents Growth (5y) 0.50%-10.18%-5.41%-1.64%-7.43%10.75%9.17%26.42%26.12%17.31%12.47%22.80%19.08%-2.42%2.09%-10.42%33.53%2.08%6.67%19.47%12.50%13.48%5.41%6.75%-6.74%-22.27%-10.81%-10.13%
Cash & Equivalents (QoQ) 42.81%14.43%-13.17%28.87%46.05%-17.15%-49.60%22.85%30.64%74.25%-33.35%16.59%-6.33%-0.27%123.20%-84.04%255.45%-27.67%-51.28%1.52%-18.54%48.22%5.54%-4.84%258.00%-22.91%4.96%21.42%-9.04%41.10%3.42%-0.02%-65.39%24.95%16.14%17.40%-7.19%-9.84%-14.15%-24.84%-14.94%2.50%12.43%-51.57%43.94%53.34%9.06%
Cash from Investing Activities Growth (1y) 88.06%-246.43%-2,941.04%-89.39%-285.32%298.82%95.54%-14.31%85.01%-132.92%23.90%-554.68%1,409.56%-6.41%-1,810.80%95.33%-107.66%36.99%84.17%-694.91%-52.16%12.43%43.92%293.31%67.55%83.22%54.76%-102.45%-4,498.93%-296.85%-144.28%964.24%96.49%-59.40%-117.51%-178.07%-205.51%-65.03%53.44%53.55%-74.14%334.21%-14.12%
Cash from Investing Activities Growth (3y) 58.99%-31.37%-1.05%-34.13%112.25%11.36%13.45%-29.71%46.82%-30.47%-32.03%-54.52%-15.15%16.26%-19.26%39.56%-26.78%54.76%65.76%27.79%-183.17%16.45%14.74%34.06%19.40%-2.01%-33.95%-29.37%-70.19%-118.55%-35.24%-46.34%42.85%101.33%-4.94%
Cash from Investing Activities Growth (5y) 41.38%-8.74%-25.56%-16.58%2.49%17.41%43.50%22.85%40.55%-15.24%10.20%-15.77%-86.87%17.12%-13.39%16.57%-15.56%10.15%26.58%-20.50%-19.47%-8.93%8.90%31.71%-22.74%43.58%-5.01%
Cash from Investing Activities (QoQ) 92.00%45.17%12,507.42%-102.19%-132.05%-381.31%143.27%-179.73%219.73%-110.79%931.56%-113.94%-163.01%75.04%-4,868.49%140.16%-121.37%-348.11%87.85%34.16%-75.73%-12.57%-510.30%87.40%-1.13%27.90%2,203.60%-102.12%47.70%-94.36%-13.96%-3,870.09%95.49%-19.64%503.17%-116.12%-105.05%-63.26%-44.71%36.93%-10.76%53.94%-44.39%-136.42%248.96%-122.44%
Cash from Operations Growth (1y) -86.27%-6.87%-16.94%675.84%586.57%2.18%0.92%10.16%0.96%-4.04%1.98%-26.42%24.98%15.43%8.69%37.99%-21.33%13.22%8.80%-27.72%-83.99%-153.98%-93.82%-181.93%-678.43%167.18%450.02%133.55%204.53%83.60%141.57%156.22%-6.94%6.50%-37.10%105.64%-18.42%-18.69%37.37%-49.13%121.46%-36.53%25.09%
Cash from Operations Growth (3y) -1.64%-2.98%-5.09%88.22%105.38%4.21%3.81%3.80%-0.25%7.84%6.44%-9.80%-46.00%-39.34%-58.20%-41.23%-39.74%-25.68%-28.23%-41.65%-1.07%-12.68%-6.37%-11.03%77.87%49.09%102.93%55.61%40.84%16.71%27.80%38.91%18.91%-18.08%2.62%
Cash from Operations Growth (5y) -1.33%3.60%0.22%46.09%1.76%-21.90%-40.40%-21.63%-23.90%-14.58%-16.34%-27.40%-0.98%-2.74%-0.60%-6.82%-6.65%-4.30%-10.90%0.92%-5.97%-10.43%-6.64%-5.93%59.01%21.78%70.38%
Cash from Operations (QoQ) 131.21%-14.10%-112.49%155.35%1,468.72%-23.39%-13.44%-34.00%133.46%-24.33%-5.52%-39.51%121.90%-19.58%-31.83%2.74%104.95%-24.28%-13.45%-41.43%194.97%-27.23%-42.50%-87.02%-1,094.21%108.33%-862.58%8.38%215.47%-31.82%-53.49%185.47%102.82%-10.30%-50.67%3.69%132.11%-47.03%61.30%-58.87%131.33%-10.51%-40.27%79.08%-33.69%76.37%
Dividends Paid - Common Growth (1y) -92.57%-96.62%-99.08%9.27%59.40%17.03%16.24%-1.17%-0.67%-1.04%-0.39%0.75%5.03%5.75%5.38%7.02%0.40%1.03%0.86%-0.64%-99.83%0.00%21,120.37%-5,899.65%-96.94%35.90%
Dividends Paid - Common Growth (3y) -54.46%-61.74%-62.32%-78.00%8.15%18.48%6.99%6.86%2.14%1.56%1.88%1.92%2.32%-87.80%-88.01%-73.72%-28.70%-28.99%86.63%106.72%
Dividends Paid - Common Growth (5y) -37.02%-42.96%-43.73%-59.14%6.10%-70.86%-71.72%-54.55%-17.36%-17.56%-18.68%-25.10%-59.28%-56.77%-68.43%
Dividends Paid - Common (QoQ) 66.33%5.19%401.38%-99.15%36.55%0.66%16.03%-0.05%0.25%-0.02%-1.34%0.45%-0.13%0.64%-0.21%4.72%0.56%0.29%1.34%-1.76%1.20%0.12%-0.17%1,899.83%-1.39%-2.20%-400.71%101.06%-79.25%
Dividends payables Growth (1y) 78.72%17.33%17.28%16.34%-0.03%-0.80%-0.73%0.16%0.11%4.82%5.51%5.49%6.08%1.33%0.76%0.72%0.27%-99.23%-99.23%-99.36%-55.94%12,770.79%-6.78%-5.82%10.97%13.57%16.04%16.48%14.20%11.00%10.70%
Dividends payables Growth (3y) 21.39%6.85%7.10%7.12%2.01%1.76%1.81%2.10%2.12%-79.84%-79.84%-81.10%-85.87%-28.42%-28.85%-29.11%256.50%254.01%276.59%420.72%6.19%
Dividends payables Growth (5y) 13.73%-60.56%-60.56%-62.06%-68.75%-17.17%-17.48%-17.64%-18.74%-19.19%-19.33%-16.89%-16.87%-16.88%-16.95%-14.70%124.57%124.48%
Dividends payables (QoQ) 53.61%0.00%0.00%16.34%0.85%-0.05%-0.80%-0.03%0.07%0.03%0.10%-0.08%4.78%0.69%0.08%0.48%0.09%0.12%0.03%0.03%-99.23%0.00%-17.55%-1.76%-1.06%-2.06%-2.08%-0.75%16.58%0.24%0.06%-0.38%14.30%-2.57%-0.21%
EBITDA Margin Growth (1y) -3635.00-2418.00-2262.00372.00-139.00-110.00245.00376.001,258.001,983.00-439.00-2320.002,022.00-1643.00-65.002,697.00-2121.00-1091.00-183.00-2652.00-2867.00-68149.00-8183.003,080.00-3822.0065,549.006,665.00-4759.006,224.003,558.001,156.002,408.00342.00-310.00-282.00-1208.00134.00-158.00-63.00-189.00176.001,456.00-198.00
EBITDA Margin Growth (3y) -2516.00-546.00-2456.00-1572.003,140.00230.00-259.00753.001,159.00-750.00-687.00-2275.00-2966.00-70882.00-8431.003,125.00-8810.00-3691.00-1701.00-4331.00-466.00958.00-362.00729.002,744.0068,797.007,540.00-3559.006,700.003,090.00811.001,011.00652.00988.00-543.00
EBITDA Margin Growth (5y) -2615.00-3279.00-2704.00-1527.00-1848.00-69009.00-8626.001,181.00-5531.00-3350.00-2205.00-3954.00-565.00-1776.00-609.00774.00-2244.00-443.00-826.00-3131.0010.00490.00-707.00-667.003,054.0070,095.007,278.00
EBITDA Margin (QoQ) 382.00-373.00-815.00-2827.001,598.00-217.001,819.00-3339.001,627.00138.001,950.00-2457.002,352.00-2284.0069.001,885.00-1312.00-707.002,831.00-2933.00-282.00202.00362.00-3148.00-65564.0060,167.0011,625.00-10050.003,807.001,283.00201.00932.001,141.00-1118.001,453.00-1134.00489.00-1090.00526.00208.00197.00-995.00401.00573.001,477.00-2649.00
EBIT Growth (1y) -93.04%9.48%30.77%101.48%757.19%11.69%8.78%-29.59%82.85%-13.59%-34.68%0.60%61.02%23.66%-8.30%35.59%9.87%-34.39%5.32%-25.46%-187.44%-395.10%-445.52%-299.12%-24.20%79.92%97.85%96.84%145.28%370.91%1,170.57%1,911.94%90.32%-31.00%-50.32%-22.30%-18.17%-13.52%-5.50%2.53%29.82%32.88%-37.54%
EBIT Growth (3y) 2.96%1.85%-2.42%12.59%193.32%6.07%-13.31%-1.34%47.89%-11.16%-14.24%0.56%-52.51%-63.79%-74.75%-58.90%-47.26%-33.68%-27.61%-26.97%-21.07%17.09%-7.42%4.48%45.34%33.43%28.34%34.72%39.34%53.50%91.54%154.25%26.45%-7.44%-33.56%
EBIT Growth (5y) 14.07%-3.03%-2.14%7.60%-92.23%-33.94%-34.31%-27.92%-40.70%-19.29%-15.40%-15.60%-2.75%5.43%-5.18%2.88%0.56%-6.19%-16.12%-7.96%-5.20%-0.86%-17.92%-1.90%25.69%19.44%15.63%
EBIT Margin Growth (1y) -798.00115.00211.00613.00417.00118.00185.00-270.00459.00-131.00-433.00-155.00308.00145.00-141.00247.00-13.00-700.00-45.00-312.00-2693.00-63938.00-11701.00-7032.00-2995.0061,667.0010,861.006,125.005,303.003,021.00755.001,093.00412.00-498.00-324.00-197.00-222.00-182.00-25.00-7.00208.00289.00-119.00
EBIT Margin Growth (3y) 79.00102.00-38.00189.001,184.00132.00-390.00-177.00754.00-686.00-620.00-219.00-2398.00-64493.00-11888.00-7097.00-5701.00-2970.00-885.00-1219.00-385.00751.00-85.00186.002,720.0064,190.0011,292.007,021.005,492.002,341.00406.00890.00398.00-391.00-469.00
EBIT Margin Growth (5y) 373.00-453.00-224.00124.00-1522.00-64505.00-12136.00-7521.00-4934.00-2956.00-1460.00-1126.00-90.00196.00-272.00121.0014.00-447.00-454.00-322.00-196.0071.00-435.00-17.002,706.0064,298.0011,147.00
EBIT Margin (QoQ) 637.00-514.00-267.00-653.001,549.00-418.00135.00-849.001,250.00-351.00-320.00-120.00660.00-654.00-41.00342.00497.00-940.00348.0082.00-190.00-285.0081.00-2299.00-61434.0051,951.004,750.001,738.003,228.001,145.0014.00916.00946.00-1121.00352.00235.0036.00-947.00479.00209.0076.00-790.00498.00424.00157.00-1199.00
EBIT (QoQ) 97.29%-38.73%-27.71%-92.03%3,001.54%-26.81%11.38%-66.10%304.12%-28.72%-27.91%-11.95%90.99%-46.12%11.03%40.94%46.67%-60.05%64.18%14.20%-12.41%-35.87%16.20%-233.97%-195.61%24.91%33.04%16.44%52.21%91.98%1.33%1,296.96%185.92%-68.30%67.00%25.73%3.66%-77.17%161.17%32.40%9.56%-75.06%183.34%67.65%12.14%-88.27%
EBT Growth (1y) -208.04%23.40%119.69%3,106.53%41.23%18.71%14.33%-25.18%290.21%138.51%-43.78%-77.71%493.74%-54.25%-35.43%904.32%-62.13%-44.83%11.96%-88.42%-290.17%-638.86%-829.91%126.75%-30.09%59.29%62.25%-186.76%93.31%175.28%87.93%250.60%404.16%-49.40%-284.65%-88.78%-17.64%-26.20%23.58%-112.70%79.24%400.88%-89.16%
EBT Growth (3y) 6.49%51.74%12.19%74.88%105.17%9.01%-25.41%18.77%84.47%-15.56%-25.93%-36.24%-84.46%-49.78%-93.78%38.14%-43.21%-47.52%-71.96%-30.60%-29.38%18.20%-32.62%43.62%31.33%29.17%44.04%-47.27%29.42%31.64%29.21%72.21%86.53%23.21%-77.16%
EBT Growth (5y) 22.11%-2.48%0.41%44.12%-36.73%-42.38%-40.07%-15.15%-60.29%-27.13%-25.55%-20.21%-18.86%-16.06%-17.51%28.06%-28.20%-14.35%-27.97%-47.88%-16.13%-9.22%-24.38%-15.35%19.05%20.81%24.02%
EBT Margin Growth (1y) -802.00190.00364.002,327.00176.00152.00153.00-370.00708.001,913.00-356.00-1652.001,857.00-1876.00-205.003,253.00-1537.00-632.001.00-3227.00-2859.00-71179.00-9697.003,068.00-4517.0067,740.008,078.00-4602.006,397.003,932.001,199.002,429.00622.00-532.00-340.00-1155.00-75.00-160.00114.00-171.00239.001,646.00-304.00
EBT Margin Growth (3y) 82.002,256.00161.00304.002,741.00189.00-408.001,230.001,028.00-596.00-559.00-1626.00-2539.00-73687.00-9900.003,094.00-8914.00-4071.00-1617.00-4760.00-980.00493.00-420.00896.002,501.0071,139.008,937.00-3328.006,943.003,240.00973.001,103.00785.00954.00-530.00
EBT Margin Growth (5y) 402.00-253.00-43.00330.00-1656.00-71622.00-10103.001,072.00-6348.00-4035.00-2178.00-3160.00-660.00-2015.00-623.00922.00-1895.00-671.00-759.00-3486.00-433.00-199.00-646.00-430.002,665.0072,625.008,747.00
EBT Margin (QoQ) 497.00-542.00-268.00-489.001,489.00-368.001,695.00-2641.001,466.00-368.001,172.00-1562.002,670.00-2636.00-124.001,948.00-1063.00-965.003,333.00-2842.00-158.00-332.00105.00-2475.00-68477.0061,150.0012,871.00-10060.003,779.001,489.00190.00938.001,315.00-1244.001,421.00-869.00161.00-1052.00606.00210.0076.00-778.00321.00620.001,483.00-2728.00
EBT (QoQ) 155.71%-63.37%-76.84%-598.02%392.05%-34.79%238.09%-109.13%689.97%-37.20%121.26%-76.80%639.80%-85.20%-12.26%517.94%-42.99%-79.11%1,264.69%-76.70%-16.95%-57.60%41.09%-482.82%-135.32%42.57%143.83%-319.63%26.36%46.74%-0.72%83.05%928.11%-108.54%1,357.05%-65.78%37.75%-164.90%136.67%151.23%23.43%-167.20%93.91%3,646.33%244.94%-125.38%
Enterprise Value Growth (1y) -78.76%-83.68%-30.10%30.55%33.36%39.26%-36.56%-87.60%-82.71%-26.04%32.44%-155.93%78.51%-24.17%15.00%87.64%-50.16%80.12%47.54%-57.95%-19.30%-772.22%-280.63%-277.87%-404.71%11.38%-67.40%-64.59%-35.34%50.31%57.65%52.30%43.90%-54.30%-9.28%21.64%51.72%57.82%52.45%34.25%70.36%33.38%-15.99%-11.93%
Enterprise Value Growth (3y) -29.60%-12.03%-6.27%-49.40%36.04%1.67%7.78%15.96%16.15%32.24%32.96%20.65%27.26%-29.13%-19.28%9.64%-108.32%-15.40%-49.52%-114.17%-101.23%-56.61%-39.22%-43.68%-56.49%12.08%8.16%14.95%28.43%31.36%39.63%37.37%56.86%24.31%15.53%16.77%
Enterprise Value Growth (5y) 6.82%19.07%11.75%8.22%14.06%-10.52%-9.38%-28.78%-28.83%-19.19%-13.93%-25.46%-21.33%1.05%-3.77%10.35%-47.00%-3.34%-9.12%-29.71%-17.16%-20.12%-7.00%-8.85%11.32%28.19%15.64%14.66%
Enterprise Value (QoQ) -42.81%-14.43%13.17%-25.98%-46.74%18.95%53.65%-20.88%-33.75%-82.22%36.32%-17.73%7.74%2.33%-141.24%90.12%-433.18%33.14%64.92%-20.07%29.40%-76.40%-5.63%9.32%-416.16%23.02%-4.87%-21.12%9.36%-45.41%-3.11%0.40%66.72%-23.92%-16.13%-17.15%8.47%12.24%16.74%27.81%20.03%1.07%-15.12%67.45%-79.74%-72.25%-11.09%
EPS (Basic) Growth (1y) 4,761.76%-750.00%5.00%100.00%-16.70%38.46%14.29%18.75%-18.17%187.50%170.83%-42.11%-79.89%642.86%-60.00%-23.69%900.16%-71.15%-57.69%7.22%-84.30%-313.33%-900.00%-611.11%56.88%-56.25%59.09%56.52%-189.45%90.00%166.67%95.00%255.00%220.00%-50.00%-700.00%-77.42%33.33%25.00%12.50%-110.90%87.50%273.33%-100.00%
EPS (Basic) Growth (3y) 223.25%51.83%48.12%11.20%-48.44%81.71%7.38%-19.35%18.07%57.07%-22.90%-22.05%-31.91%-87.31%-49.69%-83.53%35.04%-43.61%-50.14%-63.65%-30.46%-32.64%29.70%-28.28%29.57%29.81%28.79%44.18%-32.10%29.27%34.20%29.53%66.34%71.00%32.64%-141.01%
EPS (Basic) Growth (5y) 131.10%49.63%-11.27%2.38%-26.45%-19.74%-43.99%-37.28%-16.53%-44.27%-28.47%-25.01%-19.56%-22.10%-18.07%-15.90%27.84%-35.07%-14.33%-24.18%-40.10%-11.81%6.40%-22.67%-15.48%19.81%21.40%21.17%
EPS (Basic) (QoQ) 240.78%900.00%-60.00%727.85%-119.63%261.54%-23.81%244.78%-114.50%400.00%-20.83%137.59%-84.49%828.57%-83.08%-17.47%472.77%-50.00%-67.71%981.72%-83.48%-26.67%-18.18%58.36%-324.53%-175.00%47.73%148.60%-323.63%28.00%44.44%0.00%75.00%580.00%-104.17%3,200.00%-80.65%100.00%-166.67%187.50%14.29%87.50%-146.67%89.10%2,066.14%273.33%-125.00%
EPS (Weighted Average and Diluted) Growth (1y) 4,761.76%4.60%92.50%-16.81%12.09%15.75%-18.16%193.27%174.12%-41.71%-79.91%586.34%-59.35%-22.99%900.22%-71.56%-57.08%9.06%-84.31%-316.31%-877.69%-603.63%54.75%-56.25%59.09%56.52%-190.91%90.00%166.67%95.00%255.00%220.00%-50.00%-700.00%-77.42%33.33%25.00%12.50%-110.85%87.50%273.33%-100.00%
EPS (Weighted Average and Diluted) Growth (3y) 223.13%47.57%9.10%-48.48%7.69%-19.61%18.03%56.33%-21.80%-21.19%-31.94%-83.93%-49.73%-84.01%34.42%-43.60%-49.86%-63.72%-30.47%-32.72%28.48%-28.25%29.68%29.81%28.79%44.18%-31.73%29.27%34.20%29.53%66.38%71.00%32.64%-141.01%
EPS (Weighted Average and Diluted) Growth (5y) 131.00%-10.93%1.75%-26.49%-43.89%-37.16%-16.77%-43.83%-28.63%-25.17%-19.57%-21.61%-18.03%-15.91%27.90%-35.07%-14.56%-24.20%-40.08%-11.57%5.80%-22.57%-15.48%19.81%21.40%21.17%
EPS (Weighted Average and Diluted) (QoQ) -58.51%690.95%-23.64%241.80%-114.75%391.22%-21.14%141.67%-83.19%755.86%-83.23%-16.71%474.23%-49.31%-68.23%981.72%-83.67%-23.51%-19.28%55.65%-325.09%-175.00%47.73%147.83%-327.27%28.00%44.44%0.00%75.00%580.00%-104.17%3,200.00%-80.65%100.00%-166.67%187.50%14.29%87.50%-146.67%89.15%2,074.35%273.33%-125.00%
FCF Margin Growth (1y) -1836.00-515.00-626.002,829.001,666.004.00-193.0096.00-171.00-86.00-79.00-1347.00-247.00-439.00-111.00908.00-20.00486.00107.00-791.00-1474.00-51037.00-3760.00-6359.00-3592.0050,606.003,048.005,898.005,563.00-240.00682.0044.00-498.00598.00-1604.00362.00-1020.00-372.00106.00-108.001,101.00-1431.001,687.00
FCF Margin Growth (3y) -342.00-598.00-898.001,577.001,247.00-521.00-383.00-344.00-439.00-39.00-83.00-1231.00-1741.00-50989.00-3764.00-6243.00-5085.0056.00-605.00-1252.00498.00-670.00-30.00-417.001,474.0050,964.002,127.006,304.004,046.00-13.00-815.00298.00-416.00-1205.00189.00
FCF Margin Growth (5y) -610.00-551.00-903.001,694.00-247.00-51072.00-4036.00-7494.00-5504.00-469.00-795.00-1692.00231.00-623.00-34.00-300.00-20.00414.00-1527.00-846.00-1019.00-444.00-1527.00-163.001,555.0049,161.003,920.00
FCF Margin (QoQ) 1,742.00-434.00-3906.00761.003,063.00-545.00-451.00-402.001,401.00-741.00-162.00-669.001,486.00-734.00-1431.00431.001,295.00-406.00-412.00-497.001,801.00-786.00-1310.00-1179.00-47762.0046,491.00-3909.001,589.006,436.00-1067.00-1059.001,254.00633.00-145.00-1697.00712.001,728.00-2347.00268.00-670.002,376.00-1869.0054.00540.00-156.001,249.00
FCF Payout Ratio Growth (1y) -117.43%-95.87%100.72%149.86%87.50%24.56%47.34%9.42%8.88%383.54%10.76%8.28%4.05%-76.37%-2.33%-21.54%-15.65%194.25%-222.42%-204.82%99.93%253.16%28,384.31%-205.24%-106.57%152.76%
FCF Payout Ratio Growth (3y) -49.60%-58.70%-56.14%26.89%41.18%28.55%12.49%16.81%-2.40%-1.50%49.81%-49.24%-42.45%-26.01%-88.81%-34.73%32.49%33.75%-206.11%114.59%
FCF Payout Ratio Growth (5y) -32.65%-43.06%-40.58%15.21%0.55%-14.89%-72.70%-18.23%-17.18%-20.24%50.79%-43.11%-15.17%15.00%15.01%
FCF Payout Ratio (QoQ) -37.05%31.16%-1,116.78%97.92%76.60%44.23%-53.36%57.83%17.32%70.61%-65.36%57.05%421.04%-60.92%-66.14%50.91%18.33%61.52%-72.80%62.25%312.78%-167.20%76.71%149.14%-71.95%3,545.17%-160.76%98.94%-73.90%
Free Cash Flow Growth (1y) -142.65%-15.54%-18.27%228.16%319.16%4.19%-14.99%-6.05%-21.11%-9.68%-8.77%-79.53%-10.07%-6.95%0.94%347.50%7.90%36.41%19.02%-65.66%-182.39%-194.79%-128.53%-500.05%-128.72%143.60%231.38%97.21%165.29%64.84%134.58%63.54%-25.50%26.99%-95.64%2,000.00%-146.59%-14.77%144.84%-29.14%357.56%-68.15%924.15%
Free Cash Flow Growth (3y) -9.66%-7.37%-14.10%30.97%52.62%-4.33%-7.84%-4.89%-8.52%4.66%3.10%-32.00%-40.94%-47.41%-32.81%-101.22%-59.18%-17.39%-23.59%-26.79%7.16%-12.01%-4.20%-26.84%46.01%42.81%28.75%29.93%39.03%21.28%-36.97%90.46%-3.67%-29.89%3.01%
Free Cash Flow Growth (5y) -6.48%0.17%-5.30%18.92%-6.69%-25.65%-17.77%-26.05%-28.05%-13.88%-16.30%-15.27%3.61%-2.87%1.10%-15.58%-0.22%3.37%-46.07%-23.28%-19.40%-5.91%-37.70%-11.32%27.24%17.58%39.95%
Free Cash Flow (QoQ) 164.24%-19.80%-149.31%59.19%623.29%-22.39%-22.68%-30.21%148.77%-36.67%-14.55%-41.40%184.83%-36.04%-80.83%157.51%194.70%-30.61%-15.02%-37.91%272.56%-39.45%-75.48%-248.99%-328.61%81.78%-243.74%14.82%181.70%-45.08%-107.31%2,091.50%106.27%-21.84%-101.14%4,169.50%251.60%-97.32%394.95%-199.78%743.22%-92.29%43.25%262.67%-20.47%147.87%
Gross Margin Growth (1y) 211.00114.00130.00144.00-183.00118.00148.00-53.0088.00-73.00-314.00-237.00-49.00-164.00-331.00-19.00-191.00-270.00-196.00-176.00-1264.00-22483.00-3578.00-2468.00-840.0021,989.003,428.002,413.002,042.00717.00-32.00-14.0067.00-339.00-84.00-132.00-177.00-219.00-193.00-66.0074.00169.00-73.00
Gross Margin Growth (3y) 116.00160.00-36.00-146.00-145.00-118.00-497.00-309.00-152.00-506.00-842.00-432.00-1504.00-22917.00-4105.00-2663.00-2295.00-764.00-346.00-231.00-62.00222.00-182.00-68.001,269.0022,367.003,312.002,268.001,932.00160.00-309.00-212.00-36.00-389.00-350.00
Gross Margin Growth (5y) -124.00-274.00-564.00-342.00-1599.00-22871.00-4271.00-2953.00-2257.00-1001.00-991.00-487.00-302.00-211.00-709.00-264.00-186.00-386.00-462.00-376.00-172.00-335.00-459.00-266.001,166.0022,317.003,046.00
Gross Margin (QoQ) 346.00-196.00-95.00156.00249.00-181.00-81.00-171.00550.00-151.00-282.00-30.00390.00-392.00-205.00158.00275.00-560.00107.00-14.00196.00-486.00128.00-1101.00-21023.0018,419.001,237.00526.001,806.00-141.00223.00155.00481.00-890.00241.00236.0075.00-636.00193.00190.0033.00-610.00320.00331.00128.00-851.00
Gross Profit Growth (1y) 10.65%4.72%11.39%12.54%-2.01%7.19%-2.11%-12.87%-4.71%-8.18%-12.27%10.14%19.40%8.67%-2.10%5.76%5.02%2.03%4.83%-3.03%-54.50%-126.19%-104.21%-94.08%-75.80%263.93%1,552.02%1,097.41%538.37%130.64%37.76%28.69%30.49%-13.01%-6.43%-7.81%-5.84%-5.78%-5.04%1.04%10.56%10.96%-2.97%
Gross Profit Growth (3y) 1.09%1.01%-1.47%2.60%3.69%2.26%-5.62%0.50%6.11%0.60%-3.44%4.15%-17.06%-31.82%-26.89%-60.69%-51.28%-24.05%-13.81%-11.74%-11.09%-0.33%-5.59%-3.01%26.32%74.23%174.64%142.19%98.69%23.64%6.97%6.23%10.75%-3.12%-4.82%
Gross Profit Growth (5y) 5.32%2.70%-0.37%2.07%-11.83%-17.98%-15.29%-43.36%-33.35%-15.26%-11.27%-4.34%-2.49%1.89%-2.89%-1.32%-0.75%-2.55%-3.77%-3.99%-2.89%-4.09%-5.65%-3.20%15.98%40.31%80.66%
Gross Profit (QoQ) 24.40%-11.31%-3.11%3.51%17.73%-5.67%-2.11%-9.87%28.78%-13.85%-12.87%-1.43%24.09%-17.69%9.40%6.85%12.94%-25.84%18.18%6.11%9.72%-23.81%9.33%-50.22%-163.16%87.76%253.88%103.48%327.85%8.39%26.90%8.48%54.58%-35.26%18.55%9.99%3.05%-30.36%16.81%12.34%3.11%-29.81%24.28%22.93%3.48%-38.62%
Interest Coverage Ratio Growth (1y) -92.37%23.43%50.42%131.56%779.95%13.85%9.86%-15.71%131.30%-0.76%-30.32%-24.17%19.15%5.59%-10.64%42.71%19.73%-30.82%1.97%-16.36%-184.51%-369.20%-349.76%-222.94%13.73%86.16%98.29%97.30%141.34%362.10%1,210.88%1,931.81%76.60%-35.13%-50.17%-20.18%-11.03%-7.51%-3.71%5.35%25.55%22.69%-42.33%
Interest Coverage Ratio Growth (3y) 15.82%11.72%4.81%13.96%189.45%6.06%-11.89%-3.02%48.88%-10.17%-14.05%-3.27%-47.45%-58.30%-62.31%-51.36%-42.16%-31.19%-26.90%-26.57%-32.96%-0.80%-22.03%-15.25%38.03%30.75%27.95%33.80%38.37%52.87%94.25%159.14%25.41%-9.71%-34.84%
Interest Coverage Ratio Growth (5y) 17.26%0.37%0.97%12.05%-92.65%-33.38%-30.20%-24.05%-34.53%-17.82%-15.18%-15.21%-15.53%-6.54%-15.46%-6.19%-8.62%-15.21%-24.78%-16.48%-13.89%-10.15%-25.64%-12.53%22.01%17.78%15.47%
Interest Coverage Ratio (QoQ) 93.78%-37.29%-25.22%-91.60%3,033.15%-23.58%15.12%-68.08%305.36%-26.26%-11.68%-12.39%73.92%-48.23%-3.88%37.66%54.14%-56.18%53.50%15.50%-10.94%-35.42%25.91%-216.70%-183.70%40.08%38.02%18.11%54.50%92.60%1.92%1,352.21%188.52%-68.65%61.73%20.72%5.98%-75.92%159.09%34.56%10.17%-74.93%183.46%60.36%7.67%-88.22%
Net Cash Flow Growth (1y) 96.69%-322.15%-409.87%-64.34%-50.16%390.16%13.40%23.87%-141.30%-102.30%388.44%-2,473.34%1,312.58%-2,467.80%-140.82%103.55%-109.26%161.79%113.48%-144.33%1,720.78%-353.17%-95.97%1,120.40%-114.06%233.00%3,046.68%-96.31%-746.78%-64.69%134.50%2,336.57%92.67%-148.69%-200.53%-196.00%-6.39%132.52%148.56%-52.83%247.35%746.12%-7.90%
Net Cash Flow Growth (3y) -33.98%-29.03%145.17%-131.97%35.66%-19.70%-0.65%1.41%-35.07%-28.52%29.24%-33.39%172.37%-242.47%-86.96%29.28%-30.28%59.80%29.48%-44.94%-168.21%5.94%43.79%123.56%-27.80%38.85%-323.92%-42.00%12.92%-61.76%4.61%-235.46%28.36%10.24%-23.39%
Net Cash Flow Growth (5y) -19.68%18.68%21.98%-16.70%30.24%-21.82%14.93%36.37%-25.04%4.22%17.09%-32.46%-85.00%83.60%-30.38%16.48%-16.34%18.58%16.62%-42.64%-8.51%-28.39%7.73%-68.19%-32.83%21.33%101.45%
Net Cash Flow (QoQ) -51.85%-204.43%290.30%105.54%-154.39%-139.69%113.31%187.31%216.60%-171.54%119.04%-195.80%82.36%9,064.98%-256.63%148.95%-137.36%-42.50%113.61%-227.83%349.21%-68.90%-144.75%4,773.63%-138.93%100.49%11,235.42%-164.39%468.25%-88.29%-86.71%-14,877.06%115.36%-22.26%38.11%-144.44%-2.03%-60.52%-31.89%50.75%131.19%139.69%-515.08%147.49%79.09%-73.91%
Net Income Growth (1y) 88.80%593.36%-58.41%-20.55%944.65%-69.73%-55.28%14.13%-84.36%-315.01%-868.36%-602.43%58.06%-56.24%57.85%57.62%-191.25%90.56%166.51%92.49%256.93%219.65%-49.34%-420.50%-78.50%36.84%11.80%16.34%-109.95%83.75%263.31%-95.24%
Net Income Growth (3y) 57.18%190.90%52.82%-48.83%391.39%-86.75%-50.80%-87.16%37.21%-44.50%-51.08%-64.23%-30.56%-32.33%29.15%-29.27%31.30%29.59%28.91%45.07%-32.48%29.16%33.45%31.09%67.75%71.09%27.19%-104.09%
Net Income Growth (5y) 42.87%35.57%26.48%-26.20%-137.73%-21.66%-16.72%-16.49%29.90%-35.13%-13.37%-24.16%-40.25%-12.28%4.06%-21.95%-15.42%19.57%20.84%23.00%
Net Income (QoQ) 166.03%14.32%2,123.54%-100.67%762.99%-83.43%-16.52%480.71%-48.23%-68.34%997.61%-83.17%-23.52%-19.21%50.45%-331.30%-173.30%47.17%147.33%-328.63%26.27%46.89%-1.93%76.35%619.41%-106.00%2,228.65%-81.97%119.93%-161.65%187.92%14.78%79.69%-146.13%89.55%2,220.59%255.28%-124.79%
Net Income towards Common Stockholders Growth (1y) 4,761.76%-741.05%3.74%90.56%-17.74%40.03%8.55%11.87%-21.07%191.00%169.40%-42.51%-80.12%586.01%-58.52%-20.57%931.61%-69.99%-55.63%11.59%-83.95%-316.36%-875.81%-619.72%58.06%-60.53%56.85%57.62%-191.25%90.56%166.51%92.49%256.93%219.65%-49.34%-420.50%-78.50%36.84%11.80%16.34%-109.95%83.75%263.31%-95.24%
Net Income towards Common Stockholders Growth (3y) 218.36%51.81%44.76%7.02%-49.46%79.09%6.65%-20.06%17.41%57.05%-20.85%-20.13%-30.95%-86.19%-50.78%-87.64%37.82%-44.90%-51.62%-64.57%-30.68%-32.53%30.58%-29.38%31.30%29.69%28.97%45.07%-32.48%29.16%33.45%31.09%67.75%71.09%27.19%-104.09%
Net Income towards Common Stockholders Growth (5y) 129.79%48.42%-11.00%1.67%-26.55%-19.44%-43.92%-37.77%-16.30%-45.44%-29.63%-25.57%-19.87%-21.75%-16.34%-16.51%30.25%-34.81%-12.93%-24.25%-39.94%-11.70%4.75%-22.16%-15.42%19.69%20.97%23.00%
Net Income towards Common Stockholders (QoQ) 243.95%886.80%-58.51%690.95%-119.79%259.69%-23.78%241.43%-114.43%389.04%-21.45%140.89%-83.36%755.64%-83.23%-16.71%474.19%-48.26%-67.90%981.72%-83.30%-23.50%-19.27%55.63%-325.12%-174.30%45.92%147.33%-328.63%26.27%46.89%-1.93%76.35%619.41%-106.00%2,228.65%-81.97%119.93%-161.65%187.92%14.78%79.69%-146.13%89.55%2,220.59%255.28%-124.79%
Net Margin Growth (1y) -758.0019.00317.00-781.00273.0041.00137.00-267.00751.001,855.00-344.00-1844.001,733.00-1801.00-138.003,253.00-1535.00-619.000.00-3059.00-2247.00-67283.00-8766.002,786.00-4925.0064,049.007,068.00-4492.006,343.003,818.001,244.002,518.00504.00-472.00-312.00-1073.0092.0059.0069.00-338.00235.001,445.00-300.00
Net Margin Growth (3y) 265.001,914.00110.00-2892.002,757.0094.00-345.001,142.00948.00-566.00-482.00-1649.00-2049.00-69704.00-8904.002,980.00-8708.00-3854.00-1698.00-4765.00-829.00584.00-454.00812.001,922.0067,395.007,999.00-3046.006,939.003,405.001,001.001,108.00831.001,032.00-543.00
Net Margin Growth (5y) 463.00-506.00-27.00-2697.00-1026.00-67808.00-9111.00869.00-6224.00-3800.00-2180.00-3356.00-632.00-1837.00-592.001,007.00-1861.00-508.00-767.00-3319.00-234.00171.00-697.00-599.002,248.0068,899.007,769.00
Net Margin (QoQ) 820.00-515.002,855.00-3919.001,597.00-217.001,757.00-2864.001,365.00-121.001,353.00-1847.002,469.00-2319.00-147.001,730.00-1065.00-656.003,244.00-3059.00-149.00-36.00185.00-2247.00-65185.0058,481.0011,737.00-9958.003,789.001,500.00177.00877.001,264.00-1075.001,452.00-1137.00288.00-915.00691.0027.00255.00-904.00284.00600.001,465.00-2649.00
Operating Income Growth (1y) -93.04%9.48%30.77%101.48%757.19%11.69%8.78%-29.59%82.85%-13.59%-34.68%0.60%61.02%23.66%-8.30%35.59%9.87%-34.39%5.32%-25.46%-187.44%-395.10%-445.52%-299.12%-24.20%79.92%97.85%96.84%145.28%370.91%1,170.57%1,911.94%90.32%-31.00%-50.32%-22.30%-18.17%-13.52%-5.50%2.53%29.82%32.88%-37.54%
Operating Income Growth (3y) 2.96%1.85%-2.42%12.59%193.32%6.07%-13.31%-1.34%47.89%-11.16%-14.24%0.56%-52.51%-63.79%-74.75%-58.90%-47.26%-33.68%-27.61%-26.97%-21.07%17.09%-7.42%4.48%45.34%33.43%28.34%34.72%39.34%53.50%91.54%154.25%26.45%-7.44%-33.56%
Operating Income Growth (5y) 14.07%-3.03%-2.14%7.60%-92.23%-33.94%-34.31%-27.92%-40.70%-19.29%-15.40%-15.60%-2.75%5.43%-5.18%2.88%0.56%-6.19%-16.12%-7.96%-5.20%-0.86%-17.92%-1.90%25.69%19.44%15.63%
Operating Income (QoQ) 97.29%-38.73%-27.71%-92.03%3,001.54%-26.81%11.38%-66.10%304.12%-28.72%-27.91%-11.95%90.99%-46.12%11.03%40.94%46.67%-60.05%64.18%14.20%-12.41%-35.87%16.20%-233.97%-195.61%24.91%33.04%16.44%52.21%91.98%1.33%1,296.96%185.92%-68.30%67.00%25.73%3.66%-77.17%161.17%32.40%9.56%-75.06%183.34%67.65%12.14%-88.27%
Operating Margin Growth (1y) -798.00115.00211.00613.00417.00118.00185.00-270.00459.00-131.00-433.00-155.00308.00145.00-141.00247.00-13.00-700.00-45.00-312.00-2693.00-63938.00-11701.00-7032.00-2995.0061,667.0010,861.006,125.005,303.003,021.00755.001,093.00412.00-498.00-324.00-197.00-222.00-182.00-25.00-7.00208.00289.00-119.00
Operating Margin Growth (3y) 79.00102.00-38.00189.001,184.00132.00-390.00-177.00754.00-686.00-620.00-219.00-2398.00-64493.00-11888.00-7097.00-5701.00-2970.00-885.00-1219.00-385.00751.00-85.00186.002,720.0064,190.0011,292.007,021.005,492.002,341.00406.00890.00398.00-391.00-469.00
Operating Margin Growth (5y) 373.00-453.00-224.00124.00-1522.00-64505.00-12136.00-7521.00-4934.00-2956.00-1460.00-1126.00-90.00196.00-272.00121.0014.00-447.00-454.00-322.00-196.0071.00-435.00-17.002,706.0064,298.0011,147.00
Operating Margin (QoQ) 637.00-514.00-267.00-653.001,549.00-418.00135.00-849.001,250.00-351.00-320.00-120.00660.00-654.00-41.00342.00497.00-940.00348.0082.00-190.00-285.0081.00-2299.00-61434.0051,951.004,750.001,738.003,228.001,145.0014.00916.00946.00-1121.00352.00235.0036.00-947.00479.00209.0076.00-790.00498.00424.00157.00-1199.00
Profit After Tax Growth (1y) -322.31%3.78%90.61%-17.56%38.32%10.07%12.89%-20.33%189.73%171.60%-42.41%-80.08%593.36%-58.41%-20.68%944.63%-69.71%-55.25%14.31%-84.33%-314.92%-868.03%-602.43%57.56%-56.15%57.88%57.62%-191.47%90.55%166.63%92.49%256.77%219.65%-49.39%-420.50%-78.55%36.84%11.80%16.34%-109.97%84.09%263.44%-95.45%
Profit After Tax Growth (3y) 7.15%45.85%7.41%-49.24%80.05%7.53%-19.81%18.35%57.19%-20.34%-19.47%-31.17%-86.75%-50.80%-87.16%37.14%-44.49%-51.06%-64.28%-30.57%-32.33%29.17%-29.27%31.22%29.59%28.91%45.07%-32.50%29.16%33.46%31.09%67.76%71.16%27.16%-104.17%
Profit After Tax Growth (5y) 20.90%-10.40%2.36%-26.52%-20.09%-44.38%-37.76%-16.36%-44.61%-29.45%-25.49%-19.82%-21.66%-16.70%-16.49%29.90%-35.13%-13.37%-24.17%-40.28%-12.29%4.05%-21.95%-15.42%19.58%20.84%22.98%
Profit After Tax (QoQ) 242.22%-58.51%690.95%-119.79%259.76%-23.80%242.09%-114.81%385.10%-21.84%141.43%-83.32%762.99%-83.43%-16.51%480.65%-48.23%-68.39%999.46%-83.17%-23.51%-19.25%50.73%-330.86%-173.33%47.18%147.27%-328.80%26.28%46.85%-2.03%76.37%619.96%-105.99%2,228.65%-81.97%119.93%-161.65%187.72%15.05%79.69%-146.13%89.55%2,224.45%254.76%-124.81%
Return on Assets Growth (1y) 4.001.000.003.000.001.001.00-5.00-5.00-8.00-10.00-7.00-6.00-1.002.000.003.003.003.007.005.003.002.00-1.00-2.00-1.00-1.000.000.001.001.00
Return on Assets Growth (3y) 2.001.001.006.000.00-6.00-8.00-8.00-11.00-8.00-7.00-11.00-8.00-5.00-5.000.002.005.007.006.007.005.004.005.004.003.002.00
Return on Assets Growth (5y) -3.00-6.00-8.00-5.00-3.00-4.00-3.00-1.00-2.00-2.00-2.00-6.00-4.00-4.00-4.00-1.001.006.007.00
Return on Assets (QoQ) 0.000.00-2.002.000.000.002.00-1.000.003.00-1.00-1.000.00-3.00-2.00-3.00-2.000.00-1.002.001.00-2.002.002.001.002.000.000.000.00-1.000.000.000.000.000.001.000.00
Return on Equity Growth (1y) 8.001.000.005.000.002.002.00-8.00-8.00-15.00-19.00-14.00-12.00-2.005.001.006.007.007.0014.0011.005.004.00-2.00-3.00-2.00-2.000.000.003.003.00
Return on Equity Growth (3y) 4.002.002.0011.000.00-12.00-17.00-17.00-21.00-15.00-13.00-21.00-15.00-9.00-8.001.005.0011.0015.0012.0014.0010.009.0011.008.007.005.00
Return on Equity Growth (5y) -5.00-11.00-16.00-11.00-7.00-6.00-6.00-2.00-4.00-2.00-2.00-9.00-7.00-6.00-6.00-2.002.0012.0016.00
Return on Equity (QoQ) 0.000.00-4.004.001.001.003.00-3.000.005.00-2.00-1.000.00-5.00-3.00-7.00-4.001.00-1.004.002.00-3.004.005.001.004.001.00-1.000.00-2.000.000.000.00-1.001.003.00-1.00
Return on Invested Capital Growth (1y) 5.005.005.002.001.000.00-1.00-1.00-1.000.000.00-1.00-1.00-2.00-2.00-2.00-6.00-7.00-9.00-11.00-7.00-4.001.005.008.009.002.006.004.001.006.000.000.001.001.001.000.00-1.00-1.00
Return on Invested Capital Growth (3y) 5.005.004.001.00-1.00-2.00-3.00-3.00-8.00-9.00-11.00-13.00-15.00-12.00-10.00-7.00-5.00-2.00-6.000.005.006.008.0011.0012.0011.008.006.004.001.006.00
Return on Invested Capital Growth (5y) -2.00-4.00-7.00-11.00-15.00-12.00-11.00-9.00-7.00-4.00-8.00-2.00-2.00-3.00-3.00-2.00-1.000.001.001.005.006.009.00
Return on Invested Capital (QoQ) 0.001.002.002.000.000.000.001.000.00-1.000.001.000.000.00-1.000.00-1.00-1.000.00-4.00-1.00-3.00-2.00-1.002.002.002.002.003.00-5.006.000.000.000.000.001.001.000.000.000.000.000.00
Return on Sales Growth (1y) 2.007.006.00-32.0018.00-18.00-1.0033.00-16.00-6.000.00-32.00-23.00-689.00-88.0028.00-49.00656.0071.00-45.0063.0038.0012.0025.005.00-5.00-3.00-11.001.001.001.00-3.002.0014.00-3.00
Return on Sales Growth (3y) 6.0028.004.00-28.0022.003.00-4.0037.00-21.00-714.00-89.0030.00-88.00-39.00-17.00-49.00-8.006.00-5.008.0020.00690.0080.00-30.0069.0034.0010.0011.008.0010.00-5.00
Return on Sales Growth (5y) 8.003.003.00-26.00-17.00-693.00-91.0034.00-6.00-19.00-6.0010.00-19.00-5.00-8.00-34.00-3.002.00-7.00-6.0023.00705.0078.00
Return on Sales (QoQ) 3.000.0030.00-32.008.000.00-8.0025.00-24.00-1.0018.00-11.00-7.0033.00-31.00-2.000.002.00-23.00-667.00601.00117.00-100.0038.0015.002.009.0013.00-11.0015.00-11.003.00-9.007.000.003.00-9.003.006.0015.00-26.00
Revenue Growth (1y) 4.28%1.66%7.51%8.11%3.14%4.04%-5.84%-11.58%-7.05%-6.50%-4.56%17.90%21.07%13.37%7.93%6.38%11.04%9.83%11.59%2.37%-26.67%-95.13%-76.22%-73.19%-59.21%925.12%170.17%169.13%139.43%86.51%39.29%29.26%27.87%-4.37%-3.59%-3.71%-0.55%0.68%2.06%3.34%8.01%5.38%-0.16%
Revenue Growth (3y) -0.01%-0.37%-1.14%4.07%5.09%3.32%-1.01%3.51%7.71%5.20%4.76%8.68%-0.48%-60.71%-34.08%-33.66%-30.75%-18.14%-10.50%-9.61%-10.53%-2.34%-3.63%-2.30%7.69%163.45%53.66%49.62%44.94%21.55%11.08%8.75%11.16%0.48%-0.59%
Revenue Growth (5y) 6.09%4.25%3.08%4.18%-1.12%-43.22%-23.77%-21.18%-17.87%-10.28%-5.88%-1.52%-0.75%3.01%1.51%0.31%0.34%-0.44%-0.76%-1.67%-1.85%-2.15%-2.51%-1.48%6.05%80.95%29.89%
Revenue (QoQ) 13.08%-6.48%-0.50%-0.90%10.25%-1.10%0.06%-5.45%11.21%-10.50%-6.05%-0.61%11.87%-8.63%16.05%2.07%4.75%-13.02%14.39%6.54%3.61%-11.62%4.93%-23.68%-93.12%331.39%18.28%16.14%72.99%13.69%17.82%3.33%34.75%-15.09%9.34%2.22%0.78%-14.40%9.20%5.57%2.02%-13.23%10.58%10.34%-0.47%-17.79%
Share-based Compensation Growth (1y) 61.11%30.05%54.22%44.50%-17.32%27.96%17.60%22.09%-7.17%-6.61%-9.90%-7.04%-8.50%5.26%5.91%5.10%7.71%47.07%-1.26%2.93%12.50%-14.64%26.88%18.93%-3.83%-1.78%-2.16%0.39%17.40%10.90%17.38%17.56%50.41%17.82%-22.99%-23.10%-32.61%-2.05%28.08%
Share-based Compensation Growth (3y) 7.33%15.83%17.79%17.93%-11.11%7.95%3.92%6.05%-2.92%13.08%-1.96%0.18%3.50%9.73%9.88%8.76%5.23%7.23%7.02%7.11%8.30%-2.40%13.37%11.97%19.30%8.67%-4.01%-3.18%5.97%8.57%5.01%
Share-based Compensation Growth (5y) 4.03%19.19%11.31%12.15%-3.18%9.57%7.05%7.86%-0.21%3.92%3.18%3.72%4.59%7.55%8.79%8.71%15.52%10.01%2.07%2.13%5.18%1.42%7.53%
Share-based Compensation (QoQ) 5.97%-25.25%0.15%103.09%-14.46%-11.36%-6.16%16.21%32.38%-18.53%-2.58%-11.65%33.19%-21.40%0.51%-13.04%53.22%-20.92%-0.26%-10.88%109.22%-46.91%3.97%-2.59%58.74%-21.08%-2.54%-21.23%62.12%-21.38%0.00%-7.89%53.15%-16.78%0.15%17.84%19.96%-45.60%0.00%3.26%74.37%-28.87%
Shareholder's Equity Growth (1y) -16.35%14.63%-3.05%-4.15%-4.58%-5.27%-1.08%2.40%2.10%-0.39%3.07%8.05%8.87%12.62%8.98%0.05%-0.98%-4.19%-8.34%-12.36%-14.00%-11.73%-9.94%-6.89%-5.17%-8.22%-4.97%-0.24%0.15%1.52%-0.52%-4.06%-6.03%-9.76%-8.30%-6.50%-5.30%-2.82%-4.86%-4.40%-5.67%
Shareholder's Equity Growth (3y) -3.15%2.65%-0.39%1.98%1.98%2.05%3.57%3.44%3.25%2.43%0.98%-1.78%-2.49%-1.61%-3.46%-6.54%-6.88%-8.10%-7.77%-6.63%-6.52%-6.31%-5.22%-3.77%-3.72%-5.61%-4.65%-3.64%-3.77%-3.80%-4.62%-4.99%-5.67%
Shareholder's Equity Growth (5y) 0.38%3.14%-0.25%-1.44%-2.01%-2.11%-1.71%-2.01%-2.14%-2.73%-2.50%-2.52%-2.51%-2.36%-3.19%-4.81%-5.34%-6.59%-6.47%-6.09%-6.18%-6.33%-5.78%-4.45%-4.43%
Shareholder's Equity (QoQ) 11.92%0.10%-0.18%2.51%-5.34%-1.04%-0.62%1.77%-1.17%2.44%-0.91%-0.71%2.27%7.39%-0.15%2.70%-1.03%-1.42%-1.18%-0.62%-5.32%-5.74%-3.03%2.00%-3.39%-2.55%-1.24%-1.28%0.02%2.31%-0.86%0.07%-2.00%-1.33%-2.89%-3.90%-0.41%0.61%-1.64%-1.38%-2.50%1.09%-2.95%
Tax Rate Growth (1y) -7692.00342.00-2389.00-760.00-1318.00637.00-13.00-670.008,865.00-1125.00-246.001,176.00-1328.00839.00-2383.00-395.001,854.001,590.00-246.00-3596.00-965.00-2898.004,042.004,189.00-1680.00-343.00-1093.00-500.00-4118.001,170.003,780.00-426.008,585.00-11.00-2204.00-9679.00-3682.00-4576.00-800.004,386.00-233.003,698.00-297.00
Tax Rate Growth (3y) -146.00-146.00-2648.00-255.006,218.00351.00-2642.00110.009,391.001,304.00-2876.00-2815.00-439.00-469.001,412.00197.00-790.00-1652.002,702.0093.00-6763.00-2071.006,729.003,263.002,788.00816.00484.00-10604.00785.00-3418.00776.00-5718.004,670.00-890.00-3301.00
Tax Rate Growth (5y) 380.002,283.00-5278.00-4246.007,108.00-957.001,153.00703.006,746.00-1938.0073.00873.00-6237.00357.004,099.00-728.003,677.00-493.004,279.00-10012.00-1859.00-6659.003,725.00-2029.00-1127.00-63.00-613.00
Tax Rate (QoQ) -1318.001,399.00-1892.00-5880.006,716.00-1333.00-263.00-6438.008,671.00-1983.00-920.003,097.00-1318.00-1104.00501.00593.00849.00-4326.002,490.002,842.00584.00-6163.00-860.005,473.00-1349.00777.00-713.00-395.00-12.0028.00-120.00-4013.005,276.002,638.00-4326.004,998.00-3321.00445.00-11801.0010,994.00-4215.004,222.00-6614.006,375.00-284.00227.00
Total Debt Growth (1y) -8.60%-1.59%-16.51%-16.00%9.99%22.79%23.31%5.11%-11.82%-12.66%-13.42%
Total Debt Growth (3y) 3.37%1.81%-3.76%
Total Debt (QoQ) 17.86%-1.86%-7.65%-7.87%-0.01%-1.26%20.92%2.85%0.42%-15.84%1.44%1.87%-0.45%