Xenia Hotels & Resorts reported revenue growth of 2.75% and asset growth of -5.44% for the quarter ended Jun 2026. These growth metrics cover 49 quarters of results from Jun 2014 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Growth Metrics | Jun2014 | Sep2014 | Dec2014 | Mar2015 | Jun2015 | Sep2015 | Dec2015 | Mar2016 | Jun2016 | Sep2016 | Dec2016 | Mar2017 | Jun2017 | Sep2017 | Dec2017 | Mar2018 | Jun2018 | Sep2018 | Dec2018 | Mar2019 | Jun2019 | Sep2019 | Dec2019 | Mar2020 | Jun2020 | Sep2020 | Dec2020 | Mar2021 | Jun2021 | Sep2021 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 | Jun2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth Ratios | |||||||||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (1y) | -6.69% | 0.25% | 0.57% | -1.63% | -0.79% | -0.24% | 0.36% | -2.37% | -4.19% | -5.77% | -4.89% | -3.19% | -1.97% | -2.43% | -0.42% | -1.09% | -1.24% | -0.81% | -4.11% | -5.44% | |||||||||||||||||||||||||||||
| Assets Growth (3y) | 0.06% | -0.88% | -1.50% | -0.98% | -0.71% | -1.91% | -4.62% | -3.74% | -3.92% | -1.96% | -1.35% | -2.40% | -2.33% | -2.84% | -1.68% | -2.22% | -2.48% | -3.03% | -3.16% | -3.26% | |||||||||||||||||||||||||||||
| Assets Growth (5y) | 1.13% | 1.54% | 1.41% | 1.36% | 0.02% | -0.23% | -0.75% | -0.53% | -0.98% | -1.75% | -1.82% | -1.71% | -1.67% | -2.80% | -3.85% | -3.11% | -3.00% | -1.82% | -1.73% | -2.75% | |||||||||||||||||||||||||||||
| Assets (QoQ) | -0.30% | -0.95% | -1.53% | 1.16% | 0.55% | -0.40% | -0.95% | -1.58% | -1.33% | -2.04% | -0.01% | 0.17% | -0.08% | -2.51% | 2.05% | -0.50% | -0.23% | -2.08% | -1.35% | -1.88% | |||||||||||||||||||||||||||||
| Capital Expenditures Growth (1y)Capex Growth (1y) | -58.46% | 14.43% | 4,435.94% | -96.46% | 187.36% | -73.62% | 32.03% | -52.52% | -3.23% | 1,395.79% | -57.64% | -34.82% | -52.91% | -16.88% | |||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (3y)Capex Growth (3y) | -35.92% | -63.96% | 191.51% | -19.35% | -36.62% | 26.42% | 66.82% | 66.51% | -35.51% | 85.88% | 24.42% | -53.82% | 9.41% | 48.58% | |||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (5y)Capex Growth (5y) | -16.45% | -9.38% | 90.15% | -13.39% | -31.90% | 5.06% | -28.26% | 20.32% | -44.42% | 12.32% | -28.13% | 7.85% | 0.09% | 2.48% | 7.52% | 16.04% | 27.24% | ||||||||||||||||||||||||||||||||
| Capital Expenditures (QoQ)Capex (QoQ) | 58.42% | 73.55% | 2,492.89% | -59.73% | 657.95% | 44.75% | -34.96% | -96.30% | 3,693.28% | -47.95% | 32.58% | -42.86% | 7.43% | -19.92% | -4.21% | 0.87% | |||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (1y)Cash & Equiv. Growth (1y) | 61.18% | 32.72% | -49.50% | -55.28% | -49.78% | -41.03% | 58.12% | 14.09% | -15.67% | -46.01% | -50.52% | -43.75% | -26.33% | -52.53% | -19.66% | 20.19% | 16.58% | 79.57% | -10.20% | -34.91% | |||||||||||||||||||||||||||||
| Cash & Equivalents Growth (3y)Cash & Equiv. Growth (3y) | 79.12% | 78.21% | 33.98% | 26.57% | 30.67% | 40.15% | -10.64% | -5.85% | -11.95% | -24.96% | -26.62% | -34.04% | -32.17% | -46.73% | -14.34% | -8.29% | -10.19% | -22.79% | -29.06% | -23.93% | |||||||||||||||||||||||||||||
| Cash & Equivalents Growth (5y)Cash & Equiv. Growth (5y) | 22.80% | 19.08% | -2.42% | 2.09% | -10.42% | 33.53% | 2.08% | 6.67% | 19.47% | 12.50% | 13.48% | 5.41% | 6.75% | -6.74% | -22.27% | -10.81% | -10.13% | -18.47% | -22.20% | -25.82% | |||||||||||||||||||||||||||||
| Cash & Equivalents (QoQ)Cash & Equiv. (QoQ) | 3.42% | -0.02% | -65.39% | 24.95% | 16.14% | 17.40% | -7.19% | -9.84% | -14.15% | -24.84% | -14.94% | 2.50% | 12.43% | -51.57% | 43.94% | 53.34% | 9.06% | -25.40% | -28.02% | 11.16% | |||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (1y)Cash from Investing Growth (1y) | 54.76% | -102.45% | -4,498.93% | -296.85% | -144.28% | 964.24% | 96.49% | -59.40% | -117.51% | -178.07% | -205.51% | -65.03% | 53.44% | 53.55% | -74.14% | 334.21% | -14.12% | 33.51% | 72.89% | -118.36% | |||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (3y)Cash from Investing Growth (3y) | 65.76% | 27.79% | -183.17% | 16.45% | 14.74% | 34.06% | 19.40% | -2.01% | -33.95% | -29.37% | -70.19% | -118.55% | -35.24% | -46.34% | 42.85% | 101.33% | -4.94% | -30.86% | -12.99% | 10.81% | |||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (5y)Cash from Investing Growth (5y) | 10.20% | -15.77% | -86.87% | 17.12% | -13.39% | 16.57% | -15.56% | 10.15% | 26.58% | -20.50% | -19.47% | -8.93% | 8.90% | 31.71% | -22.74% | 43.58% | -5.01% | -15.45% | -18.40% | -35.03% | |||||||||||||||||||||||||||||
| Cash from Investing Activities (QoQ)Cash from Investing (QoQ) | -94.36% | -13.96% | -3,870.09% | 95.49% | -19.64% | 503.17% | -116.12% | -105.05% | -63.26% | -44.71% | 36.93% | -10.76% | 53.94% | -44.39% | -136.42% | 248.96% | -122.44% | 15.87% | 3.59% | -0.87% | |||||||||||||||||||||||||||||
| Cash from Operations Growth (1y)Cash from Ops. Growth (1y) | 450.02% | 133.55% | 204.53% | 83.60% | 141.57% | 156.22% | -6.94% | 6.50% | -37.10% | 105.66% | -18.42% | -18.69% | 37.37% | -49.13% | 121.46% | -36.53% | 25.09% | -30.06% | -17.78% | 41.60% | |||||||||||||||||||||||||||||
| Cash from Operations Growth (3y)Cash from Ops. Growth (3y) | -28.23% | -41.65% | -1.07% | -12.68% | -6.37% | -11.03% | 77.87% | 49.09% | 102.93% | 55.61% | 40.84% | 16.71% | 27.80% | 38.91% | 18.91% | -18.08% | 2.62% | -9.89% | 14.10% | -9.93% | |||||||||||||||||||||||||||||
| Cash from Operations Growth (5y)Cash from Ops. Growth (5y) | -16.34% | -27.40% | -0.98% | -2.74% | -0.60% | -6.82% | -6.65% | -4.30% | -10.90% | 0.92% | -5.97% | -10.43% | -6.64% | -5.93% | 59.01% | 21.78% | 70.38% | 21.33% | 28.07% | 7.40% | |||||||||||||||||||||||||||||
| Cash from Operations (QoQ)Cash from Ops. (QoQ) | -31.82% | -53.49% | 185.47% | 102.82% | -10.30% | -50.67% | 3.69% | 132.11% | -47.03% | 61.31% | -58.87% | 131.33% | -10.51% | -40.26% | 79.06% | -33.69% | 76.37% | -66.60% | 110.51% | 14.19% | |||||||||||||||||||||||||||||
| Dividend Coverage Ratio Growth (1y)Div. Cover Growth (1y) | 92.23% | 100.71% | -100.32% | 3,803.36% | 52.07% | -18.32% | |||||||||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio Growth (3y)Div. Cover Growth (3y) | -433.99% | 400.29% | 35.72% | 33.76% | 26.45% | 34.33% | -366.01% | 264.64% | |||||||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio Growth (5y)Div. Cover Growth (5y) | -212.23% | 186.43% | -21.11% | 4.94% | -38.15% | -15.58% | 111.06% | 99.61% | 185.52% | 15.18% | |||||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio (QoQ)Div. Cover (QoQ) | -99.10% | 115.91% | -173.05% | 77.76% | 11,229.82% | 1,637.40% | 100.44% | ||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common Growth (1y)Div. Paid (Common) Growth (1y) | 0.00% | 21,120.37% | -5,899.65% | -96.94% | 35.90% | 59.96% | |||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common Growth (3y)Div. Paid (Common) Growth (3y) | -88.01% | -73.72% | -28.70% | -28.99% | 86.63% | 106.72% | -26.03% | -59.47% | |||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common Growth (5y)Div. Paid (Common) Growth (5y) | -71.72% | -54.55% | -17.36% | -17.56% | -18.68% | -25.10% | -59.28% | -56.77% | -68.43% | 69.83% | |||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common (QoQ)Div. Paid (Common) (QoQ) | 1,899.83% | -1.39% | -2.20% | -400.71% | 101.06% | -79.25% | 76,400.00% | ||||||||||||||||||||||||||||||||||||||||||
| Dividends payables Growth (1y) | -55.94% | 12,770.79% | -6.78% | -5.82% | 10.97% | 13.57% | 16.04% | 16.48% | 14.20% | 11.00% | 10.70% | 7.74% | -5.15% | -2.36% | |||||||||||||||||||||||||||||||||||
| Dividends payables Growth (3y) | -85.87% | -28.42% | -28.85% | -29.11% | 256.50% | 254.01% | 276.59% | 420.72% | 6.19% | 5.73% | 6.32% | 7.17% | |||||||||||||||||||||||||||||||||||||
| Dividends payables Growth (5y) | -68.75% | -17.17% | -17.48% | -17.64% | -18.74% | -19.19% | -19.33% | -16.89% | -16.87% | -16.88% | -16.95% | -14.70% | 124.57% | 124.48% | 131.87% | ||||||||||||||||||||||||||||||||||
| Dividends payables (QoQ) | -1.76% | -1.06% | -2.06% | -2.08% | -0.75% | 16.58% | 0.24% | 0.06% | -0.38% | 14.30% | -2.57% | -0.21% | -3.05% | 0.63% | 0.30% | ||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (1y) | 6,969.00 | 3,118.00 | 3,001.00 | 2,070.00 | 334.00 | 848.00 | 218.00 | -468.00 | -320.00 | -218.00 | -281.00 | -250.00 | -106.00 | 9.00 | 163.00 | 259.00 | -85.00 | 142.00 | 98.00 | -1455.00 | |||||||||||||||||||||||||||||
| EBITDA Margin Growth (3y) | -639.00 | -1158.00 | -276.00 | 673.00 | -92.00 | 192.00 | 2,280.00 | 40,723.00 | 6,983.00 | 3,748.00 | 2,938.00 | 1,352.00 | -91.00 | 639.00 | 100.00 | -460.00 | -511.00 | -67.00 | -19.00 | -1447.00 | |||||||||||||||||||||||||||||
| EBITDA Margin Growth (5y) | -1205.00 | -1298.00 | -304.00 | -82.00 | -487.00 | -151.00 | -169.00 | -577.00 | -624.00 | -528.00 | -339.00 | -45.00 | -517.00 | -17.00 | 2,162.00 | 40,731.00 | 6,792.00 | 3,899.00 | 3,200.00 | 155.00 | |||||||||||||||||||||||||||||
| EBITDA Margin (QoQ) | 832.00 | -312.00 | 848.00 | 703.00 | -904.00 | 202.00 | 218.00 | 17.00 | -756.00 | 304.00 | 154.00 | 48.00 | -612.00 | 419.00 | 309.00 | 143.00 | -955.00 | 646.00 | 265.00 | -1411.00 | |||||||||||||||||||||||||||||
| EBIT Growth (1y) | 97.85% | 96.84% | 145.28% | 370.91% | 1,170.57% | 1,911.94% | 90.32% | -31.00% | -50.32% | -22.30% | -18.17% | -13.52% | -5.50% | 2.53% | 29.82% | 32.88% | -37.54% | 24.98% | 16.06% | -99.92% | |||||||||||||||||||||||||||||
| EBIT Growth (3y) | -27.61% | -26.97% | -21.07% | 17.09% | -7.42% | 4.48% | 45.34% | 33.43% | 28.34% | 34.72% | 39.34% | 53.50% | 91.54% | 154.25% | 26.45% | -7.44% | -33.56% | -0.15% | 7.23% | -90.40% | |||||||||||||||||||||||||||||
| EBIT Growth (5y) | -15.40% | -15.60% | -2.75% | 5.43% | -5.18% | 2.88% | 0.56% | -6.19% | -16.12% | -7.96% | -5.20% | -0.86% | -17.92% | -1.90% | 25.69% | 19.44% | 15.63% | 20.78% | 25.09% | 14.89% | |||||||||||||||||||||||||||||
| EBIT Margin Growth (1y) | 10,861.00 | 6,125.00 | 5,303.00 | 3,021.00 | 755.00 | 1,093.00 | 412.00 | -498.00 | -324.00 | -197.00 | -222.00 | -182.00 | -25.00 | -7.00 | 208.00 | 289.00 | -119.00 | 190.00 | 168.00 | -1397.00 | |||||||||||||||||||||||||||||
| EBIT Margin Growth (3y) | -885.00 | -1219.00 | -385.00 | 751.00 | -85.00 | 186.00 | 2,720.00 | 64,190.00 | 11,292.00 | 7,021.00 | 5,492.00 | 2,341.00 | 406.00 | 890.00 | 398.00 | -391.00 | -469.00 | -14.00 | 154.00 | -1290.00 | |||||||||||||||||||||||||||||
| EBIT Margin Growth (5y) | -1460.00 | -1126.00 | -90.00 | 196.00 | -272.00 | 121.00 | 14.00 | -447.00 | -454.00 | -322.00 | -196.00 | 71.00 | -435.00 | -17.00 | 2,706.00 | 64,298.00 | 11,147.00 | 7,205.00 | 5,869.00 | 1,233.00 | |||||||||||||||||||||||||||||
| EBIT Margin (QoQ) | 1,145.00 | 14.00 | 916.00 | 946.00 | -1121.00 | 352.00 | 235.00 | 36.00 | -947.00 | 479.00 | 209.00 | 76.00 | -790.00 | 498.00 | 424.00 | 157.00 | -1199.00 | 807.00 | 402.00 | -1408.00 | |||||||||||||||||||||||||||||
| EBIT (QoQ) | 91.98% | 1.33% | 1,296.96% | 185.92% | -68.30% | 67.00% | 25.73% | 3.66% | -77.17% | 161.17% | 32.40% | 9.56% | -75.06% | 183.34% | 67.65% | 12.14% | -88.27% | 466.90% | 55.69% | -99.93% | |||||||||||||||||||||||||||||
| EBT Growth (1y) | 62.25% | -186.76% | 93.31% | 175.28% | 87.93% | 250.60% | 404.16% | -49.40% | -284.65% | -88.78% | -17.64% | -26.20% | 23.58% | -112.70% | 79.24% | 400.88% | -89.16% | 1,362.24% | 28.01% | -132.81% | |||||||||||||||||||||||||||||
| EBT Growth (3y) | -71.96% | -30.60% | -29.38% | 18.20% | -32.62% | 43.62% | 31.33% | 29.17% | 44.04% | -47.27% | 29.42% | 31.64% | 29.21% | 72.21% | 86.53% | 23.21% | -77.16% | -43.56% | 23.63% | -47.56% | |||||||||||||||||||||||||||||
| EBT Growth (5y) | -25.55% | -20.21% | -18.86% | -16.06% | -17.51% | 28.06% | -28.20% | -14.35% | -27.97% | -47.88% | -16.13% | -9.22% | -24.38% | -15.35% | 19.05% | 20.81% | 24.02% | -25.15% | 18.98% | 14.31% | |||||||||||||||||||||||||||||
| EBT Margin Growth (1y) | 8,078.00 | -4602.00 | 6,397.00 | 3,932.00 | 1,199.00 | 2,429.00 | 622.00 | -532.00 | -340.00 | -1155.00 | -75.00 | -160.00 | 114.00 | -171.00 | 239.00 | 1,646.00 | -304.00 | 252.00 | 152.00 | -2750.00 | |||||||||||||||||||||||||||||
| EBT Margin Growth (3y) | -1617.00 | -4760.00 | -980.00 | 493.00 | -420.00 | 896.00 | 2,501.00 | 71,139.00 | 8,937.00 | -3328.00 | 6,943.00 | 3,240.00 | 973.00 | 1,103.00 | 785.00 | 954.00 | -530.00 | -1074.00 | 315.00 | -1264.00 | |||||||||||||||||||||||||||||
| EBT Margin Growth (5y) | -2178.00 | -3160.00 | -660.00 | -2015.00 | -623.00 | 922.00 | -1895.00 | -671.00 | -759.00 | -3486.00 | -433.00 | -199.00 | -646.00 | -430.00 | 2,665.00 | 72,625.00 | 8,747.00 | -3247.00 | 7,334.00 | 2,136.00 | |||||||||||||||||||||||||||||
| EBT Margin (QoQ) | 1,489.00 | 190.00 | 938.00 | 1,315.00 | -1244.00 | 1,421.00 | -869.00 | 161.00 | -1052.00 | 606.00 | 210.00 | 76.00 | -778.00 | 321.00 | 620.00 | 1,483.00 | -2728.00 | 876.00 | 520.00 | -1419.00 | |||||||||||||||||||||||||||||
| EBT (QoQ) | 46.74% | -0.72% | 83.05% | 928.11% | -108.54% | 1,357.05% | -65.78% | 37.75% | -164.90% | 136.67% | 151.23% | 23.43% | -167.20% | 93.91% | 3,646.33% | 244.94% | -125.38% | 140.66% | 259.66% | -188.41% | |||||||||||||||||||||||||||||
| EPS (Basic) Growth (1y) | 58.43% | -177.24% | 92.27% | 171.25% | 91.26% | 267.71% | 254.97% | -49.91% | -474.40% | -80.61% | 31.08% | 15.14% | 9.90% | -123.59% | 109.30% | 306.68% | -83.57% | 546.43% | 42.68% | -137.75% | |||||||||||||||||||||||||||||
| EPS (Basic) Growth (3y) | -61.98% | -30.23% | -31.14% | 30.97% | -29.61% | 30.92% | 29.73% | 28.99% | 40.69% | -36.90% | 29.21% | 34.09% | 23.24% | 57.51% | 84.22% | 32.86% | -111.79% | -41.11% | 57.60% | -55.61% | |||||||||||||||||||||||||||||
| EPS (Basic) Growth (5y) | -24.46% | -19.33% | -20.10% | -17.08% | -16.53% | 28.47% | -35.40% | -13.55% | -25.63% | -41.61% | -12.32% | 5.32% | -23.87% | -16.03% | 20.14% | 21.83% | 19.16% | -23.35% | 19.81% | 8.80% | |||||||||||||||||||||||||||||
| EPS (Basic) (QoQ) | 48.12% | -2.08% | 80.03% | 773.60% | -106.36% | 2,058.98% | -81.55% | 117.73% | -172.98% | 166.13% | 24.74% | 91.25% | -157.11% | 82.69% | 1,206.79% | 271.61% | -125.78% | 142.11% | 253.74% | -198.33% | |||||||||||||||||||||||||||||
| EPS (Diluted) Growth (1y) | 58.43% | -177.24% | 92.27% | 171.01% | 91.26% | 267.20% | 254.61% | -49.84% | -474.40% | -80.59% | 30.86% | 14.92% | 9.90% | -123.54% | 109.20% | 306.59% | -83.57% | 546.21% | 42.50% | -137.91% | |||||||||||||||||||||||||||||
| EPS (Diluted) Growth (3y) | -62.05% | -30.24% | -31.15% | 30.93% | -29.62% | 30.90% | 29.72% | 28.98% | 40.69% | -36.95% | 29.19% | 34.06% | 23.24% | 57.57% | 84.03% | 32.83% | -111.79% | -41.14% | 57.42% | -55.65% | |||||||||||||||||||||||||||||
| EPS (Diluted) Growth (5y) | -24.47% | -19.33% | -20.10% | -17.10% | -16.53% | 28.45% | -35.41% | -13.54% | -25.65% | -41.61% | -12.35% | 5.29% | -23.89% | -16.02% | 20.12% | 21.81% | 19.16% | -23.42% | 19.79% | 8.80% | |||||||||||||||||||||||||||||
| EPS (Diluted) (QoQ) | 48.12% | -2.08% | 80.03% | 771.37% | -106.39% | 2,053.00% | -81.53% | 117.82% | -173.12% | 166.00% | 24.50% | 91.29% | -157.32% | 82.76% | 1,206.45% | 271.78% | -125.88% | 141.91% | 253.36% | -198.89% | |||||||||||||||||||||||||||||
| FCF Margin Growth (1y) | 3,048.00 | 5,898.00 | -9697.00 | 266.00 | 1,465.00 | 1,173.00 | 14,763.00 | 92.00 | -2386.00 | -767.00 | -1020.00 | -372.00 | 106.00 | -108.00 | 1,101.00 | -1431.00 | 1,687.00 | -30.00 | 233.00 | 600.00 | |||||||||||||||||||||||||||||
| FCF Margin Growth (3y) | -605.00 | 7,669.00 | -14762.00 | -164.00 | 753.00 | 4,149.00 | 1,474.00 | 50,964.00 | 2,127.00 | 6,304.00 | 4,046.00 | -13.00 | -815.00 | 298.00 | 14,844.00 | -1711.00 | -593.00 | -904.00 | 314.00 | -1203.00 | |||||||||||||||||||||||||||||
| FCF Margin Growth (5y) | -795.00 | -1692.00 | -15030.00 | -117.00 | 749.00 | 20,860.00 | -20.00 | 414.00 | -1527.00 | 8,075.00 | -1019.00 | -444.00 | -1527.00 | 3,274.00 | 1,555.00 | 49,161.00 | 3,920.00 | 6,166.00 | 5,380.00 | -844.00 | |||||||||||||||||||||||||||||
| FCF Margin (QoQ) | -1067.00 | -1059.00 | -14006.00 | 16,399.00 | 132.00 | -1351.00 | -417.00 | 1,728.00 | -2347.00 | 268.00 | -670.00 | 2,376.00 | -1869.00 | 54.00 | 540.00 | -156.00 | 1,249.00 | -1662.00 | 802.00 | 211.00 | |||||||||||||||||||||||||||||
| FCF Payout Ratio Growth (1y)FCF Cover Growth (1y) | 87.02% | 336,282.52% | -19,532.99% | -106.57% | 152.76% | 20.33% | |||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio Growth (3y)FCF Cover Growth (3y) | -25.99% | 27.10% | 32.49% | 33.75% | -206.11% | 391.35% | -26.19% | -65.31% | |||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio Growth (5y)FCF Cover Growth (5y) | -14.87% | 18.53% | -17.18% | -20.24% | 50.79% | -91.83% | -15.17% | 15.00% | 15.01% | 82.44% | |||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio (QoQ)FCF Cover (QoQ) | 3,029.98% | -71.95% | 3,545.17% | -160.73% | 98.94% | -73.90% | 14,146.17% | ||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (1y)FCF Growth (1y) | 231.38% | 97.21% | -670.59% | 110.57% | 243.91% | 2,422.08% | 106.31% | -0.59% | -97.03% | -70.16% | -146.59% | -14.77% | 144.84% | -29.12% | 357.56% | -68.15% | 924.15% | -11.30% | 32.94% | 102.26% | |||||||||||||||||||||||||||||
| Free Cash Flow Growth (3y)FCF Growth (3y) | -23.59% | 81.92% | -154.69% | -4.53% | 8.84% | 32.78% | 46.01% | 42.81% | 28.75% | 29.93% | 39.03% | 21.28% | -36.97% | 90.49% | 27.56% | -35.38% | -9.32% | -42.75% | 16.84% | -18.12% | |||||||||||||||||||||||||||||
| Free Cash Flow Growth (5y)FCF Growth (5y) | -16.30% | -15.27% | -74.31% | 2.01% | 9.14% | 15.52% | -0.22% | 3.37% | -46.07% | 15.34% | -19.40% | -5.91% | -37.70% | 15.69% | 27.24% | 17.58% | 39.95% | 16.23% | 22.65% | 2.82% | |||||||||||||||||||||||||||||
| Free Cash Flow (QoQ)FCF (QoQ) | -45.08% | -107.31% | -23,404.45% | 122.32% | -10.30% | -50.67% | -36.11% | 251.60% | -97.32% | 395.18% | -199.74% | 743.22% | -92.29% | 43.35% | 262.44% | -20.47% | 147.87% | -87.59% | 443.21% | 21.00% | |||||||||||||||||||||||||||||
| Gross Margin Growth (1y) | 3,428.00 | 2,413.00 | 2,042.00 | 717.00 | -32.00 | -14.00 | 67.00 | -339.00 | -84.00 | -132.00 | -177.00 | -219.00 | -193.00 | -66.00 | 74.00 | 169.00 | -73.00 | 134.00 | 148.00 | -69.00 | |||||||||||||||||||||||||||||
| Gross Margin Growth (3y) | -346.00 | -231.00 | -62.00 | 222.00 | -182.00 | -68.00 | 1,269.00 | 22,367.00 | 3,312.00 | 2,268.00 | 1,932.00 | 160.00 | -309.00 | -212.00 | -36.00 | -389.00 | -350.00 | -64.00 | 45.00 | -119.00 | |||||||||||||||||||||||||||||
| Gross Margin Growth (5y) | -991.00 | -487.00 | -302.00 | -211.00 | -709.00 | -264.00 | -186.00 | -386.00 | -462.00 | -376.00 | -172.00 | -335.00 | -459.00 | -266.00 | 1,166.00 | 22,317.00 | 3,046.00 | 2,335.00 | 2,154.00 | 259.00 | |||||||||||||||||||||||||||||
| Gross Margin (QoQ) | -141.00 | 223.00 | 155.00 | 481.00 | -890.00 | 241.00 | 236.00 | 75.00 | -636.00 | 193.00 | 190.00 | 33.00 | -610.00 | 320.00 | 331.00 | 128.00 | -851.00 | 526.00 | 345.00 | -89.00 | |||||||||||||||||||||||||||||
| Gross Profit Growth (1y) | 1,552.02% | 1,097.41% | 538.37% | 130.64% | 37.76% | 28.69% | 30.49% | -13.01% | -6.43% | -7.81% | -5.84% | -5.78% | -5.04% | 1.04% | 10.56% | 10.96% | -2.97% | 6.11% | 6.92% | 0.64% | |||||||||||||||||||||||||||||
| Gross Profit Growth (3y) | -13.81% | -11.74% | -11.09% | -0.33% | -5.59% | -3.01% | 26.32% | 74.23% | 174.64% | 142.19% | 98.69% | 23.64% | 6.97% | 6.23% | 10.75% | -3.12% | -4.82% | -0.39% | 3.64% | 1.71% | |||||||||||||||||||||||||||||
| Gross Profit Growth (5y) | -11.27% | -4.34% | -2.49% | 1.89% | -2.89% | -1.32% | -0.75% | -2.55% | -3.77% | -3.99% | -2.89% | -4.09% | -5.65% | -3.20% | 15.98% | 40.31% | 80.66% | 72.40% | 56.11% | 16.11% | |||||||||||||||||||||||||||||
| Gross Profit (QoQ) | 8.39% | 26.90% | 8.48% | 54.58% | -35.26% | 18.55% | 9.99% | 3.05% | -30.36% | 16.81% | 12.34% | 3.11% | -29.81% | 24.28% | 22.93% | 3.48% | -38.62% | 35.91% | 23.87% | -2.60% | |||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (1y)Interest Cover Growth (1y) | 98.29% | 97.30% | 141.34% | 362.10% | 1,210.88% | 1,931.81% | 76.60% | -35.13% | -50.17% | -20.18% | -11.03% | -7.51% | -3.71% | 5.35% | 25.55% | 22.69% | -42.33% | 14.76% | 17.01% | -99.92% | |||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (3y)Interest Cover Growth (3y) | -26.90% | -26.57% | -32.96% | -0.80% | -22.03% | -15.25% | 38.03% | 30.75% | 27.95% | 33.80% | 38.37% | 52.87% | 94.25% | 159.14% | 25.41% | -9.71% | -34.84% | -1.18% | 9.33% | -90.22% | |||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (5y)Interest Cover Growth (5y) | -15.18% | -15.21% | -15.53% | -6.54% | -15.46% | -6.19% | -8.62% | -15.21% | -24.78% | -16.48% | -13.89% | -10.15% | -25.64% | -12.53% | 22.01% | 17.78% | 15.47% | 19.90% | 24.19% | 14.89% | |||||||||||||||||||||||||||||
| Interest Coverage Ratio (QoQ)Interest Cover (QoQ) | 92.60% | 1.92% | 1,352.21% | 188.52% | -68.65% | 61.73% | 20.72% | 5.98% | -75.92% | 159.09% | 34.56% | 10.17% | -74.93% | 183.46% | 60.36% | 7.67% | -88.22% | 464.08% | 63.50% | -99.92% | |||||||||||||||||||||||||||||
| Net Cash Flow Growth (1y)NCF Growth (1y) | 3,046.68% | -96.31% | -746.78% | -64.69% | 134.50% | 2,336.57% | 92.67% | -148.69% | -200.53% | -196.00% | -6.39% | 132.52% | 148.56% | -52.83% | 247.35% | 746.12% | -7.90% | 43.41% | -213.16% | -76.01% | |||||||||||||||||||||||||||||
| Net Cash Flow Growth (3y)NCF Growth (3y) | 29.48% | -44.94% | -168.21% | 5.94% | 43.79% | 123.56% | -27.80% | 38.85% | -323.92% | -42.00% | 12.92% | -61.76% | 4.61% | -235.46% | 28.36% | 10.24% | -23.39% | -41.45% | -21.06% | 38.56% | |||||||||||||||||||||||||||||
| Net Cash Flow Growth (5y)NCF Growth (5y) | 17.09% | -32.46% | -85.00% | 83.60% | -30.38% | 16.48% | -16.34% | 18.58% | 16.62% | -42.64% | -8.51% | -28.39% | 7.73% | -68.19% | -32.83% | 21.33% | 101.45% | -22.39% | -1.94% | -35.29% | |||||||||||||||||||||||||||||
| Net Cash Flow (QoQ)NCF (QoQ) | -88.29% | -86.71% | -14,877.06% | 115.36% | -22.26% | 38.11% | -144.44% | -2.03% | -60.52% | -31.89% | 50.75% | 131.19% | 139.69% | -515.08% | 147.49% | 79.09% | -73.91% | -355.07% | 5.05% | 137.96% | |||||||||||||||||||||||||||||
| Net Income Growth (1y) | 57.62% | -191.25% | 90.56% | 166.51% | 92.49% | 256.93% | 219.65% | -49.34% | -420.50% | -78.50% | 36.84% | 11.80% | 16.34% | -109.95% | 83.75% | 263.31% | -95.24% | 921.75% | 28.74% | -135.47% | |||||||||||||||||||||||||||||
| Net Income Growth (3y) | -64.23% | -30.56% | -32.33% | 29.15% | -29.27% | 31.30% | 29.59% | 28.91% | 45.07% | -32.48% | 29.16% | 33.45% | 31.09% | 67.75% | 71.09% | 27.19% | -104.09% | -43.99% | 47.93% | -50.97% | |||||||||||||||||||||||||||||
| Net Income Growth (5y) | -25.49% | -19.82% | -21.66% | -16.72% | -16.49% | 29.90% | -35.13% | -13.37% | -24.16% | -40.25% | -12.28% | 4.06% | -21.95% | -15.42% | 19.57% | 20.84% | 23.00% | -24.12% | 18.79% | 13.46% | |||||||||||||||||||||||||||||
| Net Income (QoQ) | 46.89% | -1.93% | 76.35% | 619.41% | -106.00% | 2,228.65% | -81.97% | 119.93% | -161.65% | 187.92% | 14.78% | 79.69% | -146.13% | 89.55% | 2,220.59% | 255.28% | -124.79% | 144.00% | 232.23% | -197.90% | |||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (1y)Net Income Growth (1y) | 58.40% | -177.45% | 92.23% | 171.59% | 91.22% | 268.11% | 251.51% | -52.12% | -437.65% | -81.61% | 19.56% | 7.40% | 14.22% | -122.21% | 106.66% | 289.64% | -71.55% | 523.92% | 30.65% | -135.65% | |||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (3y)Net Income Growth (3y) | -62.42% | -30.37% | -31.21% | 31.63% | -29.66% | 31.47% | 29.69% | 28.88% | 41.88% | -37.90% | 28.88% | 33.29% | 26.02% | 59.05% | 79.09% | 26.07% | -99.26% | -44.27% | 47.79% | -51.71% | |||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (5y)Net Income Growth (5y) | -24.93% | -19.55% | -20.43% | -15.94% | -16.64% | 30.18% | -34.81% | -13.49% | -25.22% | -41.82% | -14.05% | 3.24% | -23.12% | -15.92% | 19.61% | 20.96% | 21.99% | -25.77% | 18.94% | 12.55% | |||||||||||||||||||||||||||||
| Net Income towards Common Stockholders (QoQ)Net Income (QoQ) | 48.12% | -2.07% | 79.94% | 773.76% | -106.36% | 2,054.64% | -81.92% | 112.91% | -171.44% | 166.86% | 17.55% | 91.26% | -157.06% | 82.69% | 1,194.05% | 260.59% | -125.12% | 142.77% | 237.19% | -198.39% | |||||||||||||||||||||||||||||
| Net Margin Growth (1y) | 6,716.00 | -4738.00 | 6,133.00 | 3,706.00 | 1,145.00 | 2,436.00 | 449.00 | -513.00 | -353.00 | -1114.00 | 49.00 | 34.00 | 69.00 | -320.00 | 268.00 | 1,481.00 | -259.00 | 293.00 | 156.00 | -2735.00 | |||||||||||||||||||||||||||||
| Net Margin Growth (3y) | -1606.00 | -4686.00 | -774.00 | 608.00 | -461.00 | 812.00 | 1,922.00 | 67,378.00 | 7,509.00 | -3416.00 | 6,631.00 | 3,227.00 | 861.00 | 1,002.00 | 766.00 | 1,002.00 | -543.00 | -1141.00 | 472.00 | -1219.00 | |||||||||||||||||||||||||||||
| Net Margin Growth (5y) | -2088.00 | -3277.00 | -577.00 | -1812.00 | -598.00 | 1,003.00 | -1861.00 | -525.00 | -813.00 | -3364.00 | -276.00 | 129.00 | -745.00 | -622.00 | 2,239.00 | 68,894.00 | 7,318.00 | -3443.00 | 7,054.00 | 1,974.00 | |||||||||||||||||||||||||||||
| Net Margin (QoQ) | 1,456.00 | 163.00 | 853.00 | 1,234.00 | -1105.00 | 1,454.00 | -1134.00 | 271.00 | -944.00 | 693.00 | 30.00 | 256.00 | -910.00 | 305.00 | 617.00 | 1,470.00 | -2651.00 | 857.00 | 480.00 | -1421.00 | |||||||||||||||||||||||||||||
| Operating Income Growth (1y)Op. Inc Growth (1y) | 97.85% | 96.84% | 145.28% | 370.91% | 1,170.57% | 1,911.94% | 90.32% | -31.00% | -50.32% | -22.30% | -18.17% | -13.52% | -5.50% | 2.53% | 29.82% | 32.88% | -37.54% | 24.98% | 16.06% | -99.92% | |||||||||||||||||||||||||||||
| Operating Income Growth (3y)Op. Inc Growth (3y) | -27.61% | -26.97% | -21.07% | 17.09% | -7.42% | 4.48% | 45.34% | 33.43% | 28.34% | 34.72% | 39.34% | 53.50% | 91.54% | 154.25% | 26.45% | -7.44% | -33.56% | -0.15% | 7.23% | -90.40% | |||||||||||||||||||||||||||||
| Operating Income Growth (5y)Op. Inc Growth (5y) | -15.40% | -15.60% | -2.75% | 5.43% | -5.18% | 2.88% | 0.56% | -6.19% | -16.12% | -7.96% | -5.20% | -0.86% | -17.92% | -1.90% | 25.69% | 19.44% | 15.63% | 20.78% | 25.09% | 14.89% | |||||||||||||||||||||||||||||
| Operating Income (QoQ)Op. Inc (QoQ) | 91.98% | 1.33% | 1,296.96% | 185.92% | -68.30% | 67.00% | 25.73% | 3.66% | -77.17% | 161.17% | 32.40% | 9.56% | -75.06% | 183.34% | 67.65% | 12.14% | -88.27% | 466.90% | 55.69% | -99.93% | |||||||||||||||||||||||||||||
| Operating Margin Growth (1y) | 10,861.00 | 6,125.00 | 5,303.00 | 3,021.00 | 755.00 | 1,093.00 | 412.00 | -498.00 | -324.00 | -197.00 | -222.00 | -182.00 | -25.00 | -7.00 | 208.00 | 289.00 | -119.00 | 190.00 | 168.00 | -1397.00 | |||||||||||||||||||||||||||||
| Operating Margin Growth (3y) | -885.00 | -1219.00 | -385.00 | 751.00 | -85.00 | 186.00 | 2,720.00 | 64,190.00 | 11,292.00 | 7,021.00 | 5,492.00 | 2,341.00 | 406.00 | 890.00 | 398.00 | -391.00 | -469.00 | -14.00 | 154.00 | -1290.00 | |||||||||||||||||||||||||||||
| Operating Margin Growth (5y) | -1460.00 | -1126.00 | -90.00 | 196.00 | -272.00 | 121.00 | 14.00 | -447.00 | -454.00 | -322.00 | -196.00 | 71.00 | -435.00 | -17.00 | 2,706.00 | 64,298.00 | 11,147.00 | 7,205.00 | 5,869.00 | 1,233.00 | |||||||||||||||||||||||||||||
| Operating Margin (QoQ) | 1,145.00 | 14.00 | 916.00 | 946.00 | -1121.00 | 352.00 | 235.00 | 36.00 | -947.00 | 479.00 | 209.00 | 76.00 | -790.00 | 498.00 | 424.00 | 157.00 | -1199.00 | 807.00 | 402.00 | -1408.00 | |||||||||||||||||||||||||||||
| Profit After Tax Growth (1y)PAT Growth (1y) | 57.62% | -191.47% | 90.55% | 169.13% | 92.00% | 256.35% | 219.65% | -32.80% | -388.72% | -88.18% | 54.04% | -18.86% | -12.07% | -118.13% | 63.53% | 263.44% | -46.91% | 918.40% | 28.89% | -135.45% | |||||||||||||||||||||||||||||
| Profit After Tax Growth (3y)PAT Growth (3y) | -64.28% | -30.57% | -32.33% | 30.77% | -29.47% | 31.10% | 28.50% | 29.97% | 45.07% | -44.70% | 29.55% | 33.46% | 24.04% | 67.76% | 71.16% | 25.61% | -100.38% | -44.02% | 48.08% | -44.95% | |||||||||||||||||||||||||||||
| Profit After Tax Growth (5y)PAT Growth (5y) | -25.49% | -19.82% | -21.66% | -16.08% | -16.59% | 29.83% | -35.13% | -7.63% | -24.17% | -47.02% | -10.19% | 4.05% | -24.01% | -15.42% | 18.19% | 20.84% | 22.88% | -24.16% | 18.81% | 13.45% | |||||||||||||||||||||||||||||
| Profit After Tax (QoQ)PAT (QoQ) | 46.85% | -2.03% | 76.37% | 639.51% | -106.15% | 2,093.34% | -81.92% | 203.04% | -144.74% | 148.23% | 135.57% | 59.63% | -161.79% | 92.20% | 2,224.45% | 254.76% | -124.98% | 143.47% | 234.58% | -197.56% | |||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (1y)ROA Growth (1y) | 211.00 | 47.00 | 308.00 | 345.00 | 308.00 | 659.00 | 534.00 | 259.00 | 168.00 | -119.00 | -150.00 | -101.00 | -75.00 | -9.00 | 8.00 | 149.00 | 120.00 | 177.00 | 172.00 | -260.00 | |||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (3y)ROA Growth (3y) | -656.00 | -1105.00 | -807.00 | -524.00 | -461.00 | 9.00 | 219.00 | 509.00 | 688.00 | 588.00 | 692.00 | 502.00 | 402.00 | 532.00 | 392.00 | 307.00 | 214.00 | 49.00 | 30.00 | -212.00 | |||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (5y)ROA Growth (5y) | -645.00 | -771.00 | -673.00 | -597.00 | -477.00 | -138.00 | -249.00 | -162.00 | -179.00 | -564.00 | -423.00 | -366.00 | -367.00 | -119.00 | 77.00 | 557.00 | 733.00 | 755.00 | 872.00 | 392.00 | |||||||||||||||||||||||||||||
| Return on Assets [ROA] (QoQ)ROA (QoQ) | 105.00 | -158.00 | 166.00 | 232.00 | 69.00 | 193.00 | 41.00 | -43.00 | -21.00 | -94.00 | 9.00 | 6.00 | 5.00 | -29.00 | 26.00 | 147.00 | -24.00 | 28.00 | 21.00 | -285.00 | |||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (1y)ROIC Growth (1y) | 118.00 | 520.00 | 805.00 | 874.00 | 156.00 | 579.00 | 423.00 | 67.00 | 555.00 | -39.00 | -18.00 | 145.00 | 118.00 | 88.00 | 30.00 | -131.00 | -93.00 | -19.00 | 8.00 | -38.00 | |||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (3y)ROIC Growth (3y) | -754.00 | -639.00 | -445.00 | -78.00 | -594.00 | 32.00 | 483.00 | 582.00 | 829.00 | 1,061.00 | 1,210.00 | 1,086.00 | 829.00 | 628.00 | 435.00 | 81.00 | 580.00 | 30.00 | 21.00 | -24.00 | |||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (5y)ROIC Growth (5y) | -760.00 | -590.00 | -443.00 | -112.00 | -565.00 | 46.00 | 46.00 | -19.00 | -43.00 | -98.00 | -39.00 | 134.00 | 79.00 | 81.00 | 495.00 | 596.00 | 854.00 | 1,129.00 | 1,248.00 | 917.00 | |||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] (QoQ)ROIC (QoQ) | 210.00 | 156.00 | 194.00 | 314.00 | -508.00 | 579.00 | 38.00 | -42.00 | -20.00 | -14.00 | 59.00 | 121.00 | -47.00 | -44.00 | 1.00 | -41.00 | -9.00 | 29.00 | 29.00 | -87.00 | |||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (1y)ROS Growth (1y) | 10,861.00 | 6,125.00 | 5,303.00 | 3,021.00 | 755.00 | 1,093.00 | 412.00 | -498.00 | -324.00 | -197.00 | -222.00 | -182.00 | -25.00 | -7.00 | 208.00 | 289.00 | -119.00 | 190.00 | 168.00 | -1397.00 | |||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (3y)ROS Growth (3y) | -885.00 | -1219.00 | -385.00 | 751.00 | -85.00 | 186.00 | 2,720.00 | 64,190.00 | 11,292.00 | 7,021.00 | 5,492.00 | 2,341.00 | 406.00 | 890.00 | 398.00 | -391.00 | -469.00 | -14.00 | 154.00 | -1290.00 | |||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (5y)ROS Growth (5y) | -1460.00 | -1126.00 | -90.00 | 196.00 | -272.00 | 121.00 | 14.00 | -447.00 | -454.00 | -322.00 | -196.00 | 71.00 | -435.00 | -17.00 | 2,706.00 | 64,298.00 | 11,147.00 | 7,205.00 | 5,869.00 | 1,233.00 | |||||||||||||||||||||||||||||
| Return on Sales [ROS] (QoQ)ROS (QoQ) | 1,145.00 | 14.00 | 916.00 | 946.00 | -1121.00 | 352.00 | 235.00 | 36.00 | -947.00 | 479.00 | 209.00 | 76.00 | -790.00 | 498.00 | 424.00 | 157.00 | -1199.00 | 807.00 | 402.00 | -1408.00 | |||||||||||||||||||||||||||||
| Revenue Growth (1y) | 170.17% | 169.13% | 139.43% | 86.51% | 39.29% | 29.26% | 27.87% | -4.37% | -3.59% | -3.71% | -0.55% | 0.68% | 2.06% | 3.34% | 8.01% | 5.38% | -0.16% | 1.42% | 2.24% | 2.75% | |||||||||||||||||||||||||||||
| Revenue Growth (3y) | -10.50% | -9.61% | -10.53% | -2.34% | -3.63% | -2.30% | 7.69% | 163.45% | 53.66% | 49.62% | 44.94% | 21.55% | 11.08% | 8.75% | 11.16% | 0.48% | -0.59% | 0.31% | 3.17% | 2.92% | |||||||||||||||||||||||||||||
| Revenue Growth (5y) | -5.88% | -1.52% | -0.75% | 3.01% | 1.51% | 0.31% | 0.34% | -0.44% | -0.76% | -1.67% | -1.85% | -2.15% | -2.51% | -1.48% | 6.05% | 80.95% | 29.89% | 28.55% | 27.45% | 14.22% | |||||||||||||||||||||||||||||
| Revenue (QoQ) | 13.69% | 17.82% | 3.33% | 34.75% | -15.09% | 9.34% | 2.22% | 0.78% | -14.40% | 9.20% | 5.57% | 2.02% | -13.23% | 10.58% | 10.34% | -0.47% | -17.79% | 12.33% | 11.23% | 0.03% | |||||||||||||||||||||||||||||
| Share-based Compensation Growth (1y)Stock Comp. Growth (1y) | -26.43% | 192.94% | -35.86% | 120.02% | -2.16% | 9.99% | -22.35% | 417.45% | 17.38% | 1,027.58% | 272.43% | 209.99% | 278.32% | -63.98% | -19.00% | 88.47% | 10.50% | 9.71% | 7.56% | -5.46% | |||||||||||||||||||||||||||||
| Share-based Compensation Growth (3y)Stock Comp. Growth (3y) | 9.88% | 8.76% | -42.58% | -35.87% | 37.44% | -5.46% | 138.27% | 22.87% | 73.37% | 63.18% | 64.70% | 32.80% | 211.52% | 69.93% | 64.56% | 48.04% | 76.77% | ||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (5y)Stock Comp. Growth (5y) | 7.05% | 7.86% | 18.97% | -30.75% | 3.18% | 5.64% | 14.80% | -2.48% | 8.79% | 74.01% | -11.35% | -4.47% | 40.54% | 28.71% | 45.65% | 10.07% | 50.50% | ||||||||||||||||||||||||||||||||
| Share-based Compensation (QoQ)Stock Comp. (QoQ) | 222.44% | -2.54% | 89.69% | -91.16% | 498.51% | 9.56% | 33.91% | -41.07% | 35.77% | 952.45% | -55.77% | -50.95% | 65.70% | 0.22% | -0.56% | 14.14% | -2.85% | -0.50% | -2.51% | 0.32% | |||||||||||||||||||||||||||||
| Tax Rate Growth (1y) | -1093.00 | -500.00 | -4118.00 | 1,170.00 | 3,780.00 | -426.00 | 8,585.00 | -11.00 | -2204.00 | -9679.00 | -3682.00 | -4576.00 | -800.00 | 4,386.00 | -233.00 | 3,698.00 | -297.00 | 5,534.00 | -54.00 | -793.00 | |||||||||||||||||||||||||||||
| Tax Rate Growth (3y) | 2,702.00 | 93.00 | -6763.00 | -2071.00 | 6,729.00 | 3,263.00 | 2,788.00 | 816.00 | 484.00 | -10604.00 | 785.00 | -3418.00 | 776.00 | -5718.00 | 4,670.00 | -890.00 | -3301.00 | 242.00 | -3969.00 | -1671.00 | |||||||||||||||||||||||||||||
| Tax Rate Growth (5y) | 73.00 | 873.00 | -6237.00 | 357.00 | 4,099.00 | -728.00 | 3,677.00 | -493.00 | 4,279.00 | -10012.00 | -1859.00 | -6659.00 | 3,725.00 | -2029.00 | -1127.00 | -63.00 | -613.00 | -684.00 | 499.00 | -512.00 | |||||||||||||||||||||||||||||
| Tax Rate (QoQ) | 28.00 | -120.00 | -4013.00 | 5,276.00 | 2,638.00 | -4326.00 | 4,998.00 | -3321.00 | 445.00 | -11801.00 | 10,994.00 | -4215.00 | 4,222.00 | -6614.00 | 6,375.00 | -284.00 | 227.00 | -784.00 | 787.00 | -1023.00 | |||||||||||||||||||||||||||||
| Total Debt Growth (1y) | -5.64% | 8.71% | 4.04% | -4.32% | -4.33% | -4.36% | -0.01% | -2.09% | -2.44% | -2.39% | -2.41% | -0.32% | 0.06% | -4.32% | 2.07% | 2.03% | 1.98% | 6.61% | -4.19% | -4.53% | |||||||||||||||||||||||||||||
| Total Debt Growth (3y) | 9.64% | 8.96% | 7.53% | 7.54% | 7.57% | 3.39% | -4.33% | -4.97% | -4.14% | 0.49% | 0.51% | -2.25% | -2.25% | -3.69% | -0.13% | -0.14% | -0.15% | -0.15% | -1.54% | -0.98% | |||||||||||||||||||||||||||||
| Total Debt Growth (5y) | 5.03% | 6.77% | 5.83% | 6.10% | 2.14% | 1.56% | 1.48% | 4.60% | 4.23% | 3.85% | 3.94% | 3.95% | 3.97% | 0.64% | -2.70% | -2.68% | -2.11% | 0.69% | -0.14% | -1.88% | |||||||||||||||||||||||||||||
| Total Debt (QoQ) | 0.01% | 0.00% | -4.32% | 0.00% | -0.01% | -0.03% | 0.03% | -2.08% | -0.36% | 0.02% | 0.01% | 0.02% | 0.01% | -4.36% | 6.69% | -0.02% | -0.03% | -0.02% | -4.11% | -0.39% |