|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 500.34M | 517.46M | 517.38M | 179.08M | 223.76M | 259.88M | 305.10M | 283.15M | 255.29M | 219.16M | 164.72M | 140.11M | 143.61M | 161.47M | 78.20M | 112.56M | 172.61M | 188.24M | 140.43M | 101.08M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 500.34M | 517.46M | 517.38M | 179.08M | 223.76M | 259.88M | 305.10M | 283.15M | 255.29M | 219.16M | 164.72M | 140.11M | 143.61M | 161.47M | 78.20M | 112.56M | 172.61M | 188.24M | 140.43M | 101.08M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.87M | 23.83M | 28.53M | 36.24M | 41.85M | 38.71M | 37.56M | 48.26M | 33.24M | 39.20M | 32.43M | 41.32M | 34.66M | 31.98M | 25.76M | 34.08M | 35.59M | 30.36M | 26.94M | 46.42M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.87M | 23.83M | 28.53M | 36.24M | 41.85M | 38.71M | 37.56M | 48.26M | 33.24M | 39.20M | 32.43M | 41.32M | 34.66M | 31.98M | 25.76M | 34.08M | 35.59M | 30.36M | 26.94M | 46.42M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,944.10M | 2,925.56M | 2,856.67M | 3,160.42M | 3,173.92M | 3,091.56M | 3,086.78M | 3,097.87M | 3,123.14M | 3,157.65M | 3,097.71M | 3,130.47M | 3,128.03M | 3,177.91M | 3,190.89M | 3,122.57M | 3,140.54M | 3,160.40M | 3,128.32M | 3,139.40M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 472.65M | 472.65M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.85M | 4.90M | 4.85M | | | | 4.90M | | | | 4.85M | | | | 4.90M | | | | 4.85M | 4.85M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.95M | 5.70M | 5.45M | 5.41M | 5.28M | 5.16M | 5.06M | 5.02M | 4.98M | 4.94M | 4.90M | 4.88M | 4.87M | 4.86M | 4.86M | 4.85M | 4.85M | 4.85M | 4.85M | 4.85M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.04M | 5.21M | 5.34M | 5.30M | 5.17M | 5.28M | 5.54M | 5.48M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.57M | 34.50M | 36.85M | 40.16M | 46.91M | 50.79M | 60.81M | 58.21M | 61.02M | 56.94M | 58.35M | 56.85M | 61.49M | 63.16M | 59.99M | 69.50M | 54.20M | 47.29M | 82.68M | 53.28M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,126.21M | 3,116.91M | 3,087.32M | 3,040.09M | 3,075.38M | 3,092.37M | 3,080.05M | 3,050.90M | 3,002.60M | 2,962.72M | 2,902.23M | 2,901.87M | 2,906.74M | 2,904.48M | 2,831.62M | 2,889.54M | 2,875.09M | 2,868.38M | 2,808.68M | 2,770.84M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 83.44M | 89.63M | 84.05M | 92.82M | 100.43M | 107.82M | 107.10M | 95.98M | 99.75M | 107.36M | 102.39M | 106.47M | 106.02M | 116.63M | 102.90M | 110.97M | 96.68M | 119.23M | 93.54M | 110.00M |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | | | 11.66M | 11.46M | 11.33M | 11.10M | 10.87M | 10.79M | 12.58M | 12.61M | 12.61M | 12.57M | 14.36M | 13.99M | 13.96M | 13.54M | 13.62M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 83.44M | 89.63M | 84.14M | 92.82M | 100.43M | 119.48M | 118.55M | 107.32M | 110.86M | 118.23M | 113.18M | 119.05M | 118.62M | 129.25M | 115.46M | 125.33M | 110.68M | 133.20M | 107.08M | 123.62M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.44M | 5.12M | 7.09M | 9.26M | 13.33M | 15.52M | 18.82M | 21.12M | 25.32M | 27.69M | 26.50M | 29.57M | 34.26M | 35.58M | 37.23M | 38.92M | 45.76M | 47.33M | 49.32M | 52.47M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.83M | 2.31M | | | 3.53M | | | | | | | 1.03M | | | 8.06M | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.66M | | | | 18.71M | 18.50M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 73.57M | 73.40M | 68.56M | 79.25M | 73.74M | 80.86M | 72.39M | 83.20M | 80.23M | 78.85M | 76.65M | 75.68M | 71.76M | 81.41M | 99.15M | 83.82M | 78.78M | 87.28M | 87.57M | 81.46M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,577.54M | 1,586.75M | 1,580.68M | 1,522.43M | 1,530.06M | 1,552.53M | 1,547.66M | 1,536.83M | 1,510.60M | 1,512.92M | 1,508.08M | 1,514.14M | 1,514.98M | 1,524.77M | 1,452.14M | 1,557.43M | 1,534.36M | 1,556.41M | 1,537.57M | 1,495.62M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,651.11M | 1,660.15M | 1,649.23M | 1,601.68M | 1,603.79M | 1,633.40M | 1,620.05M | 1,620.03M | 1,590.83M | 1,591.77M | 1,584.73M | 1,589.83M | 1,586.74M | 1,606.18M | 1,551.28M | 1,641.25M | 1,613.14M | 1,643.70M | 1,625.14M | 1,577.07M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,475.09M | 1,456.76M | 1,438.08M | 1,438.40M | 1,471.58M | 1,458.97M | 1,460.01M | 1,430.87M | 1,411.77M | 1,370.95M | 1,317.50M | 1,312.04M | 1,319.99M | 1,298.30M | 1,280.33M | 1,248.30M | 1,261.95M | 1,224.68M | 1,183.54M | 1,141.29M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,475.09M | 1,456.76M | 1,438.08M | 1,438.40M | 1,471.58M | 1,458.97M | 1,460.01M | 1,430.87M | 1,411.77M | 1,370.95M | 1,317.50M | 1,312.04M | 1,319.99M | 1,298.30M | 1,280.33M | 1,248.30M | 1,261.95M | 1,224.68M | 1,183.54M | 1,141.29M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,126.21M | 3,116.91M | 3,087.32M | 3,040.09M | 3,075.38M | 3,092.37M | 3,080.05M | 3,050.90M | 3,002.60M | 2,962.72M | 2,902.23M | 2,901.87M | 2,906.74M | 2,904.48M | 2,831.62M | 2,889.54M | 2,875.09M | 2,868.38M | 2,808.68M | 2,770.84M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -611.39M | -633.58M | -4.10M | -661.78M | -634.14M | -647.25M | | -628.06M | -625.12M | -644.29M | 2.40M | 3.48M | 3.07M | 0.67M | 0.93M | -678.15M | -636.48M | 0.18M | -670.43M | 0.14M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.76M | | | 0.12M | 1.95M | 1.91M | 4.45M | 6.52M | 10.41M | 0.47M | 0.47M | 0.61M | 3.02M | 2.73M | 5.68M | 6.66M | 3.14M | 4.27M |