|
Gross Margin
|
| 34.54% | 38.00% | 36.04% | 35.09% | 36.65% | 39.14% | 37.34% | 36.53% | 34.82% | 40.33% | 38.81% | 36.00% | 35.70% | 39.60% | 35.68% | 33.63% | 35.21% | 37.96% | 32.36% | 33.44% | 33.30% | 35.26% | 30.40% | 31.67% | 20.66% | -189.57% | -5.38% | 7.00% | 12.26% | 30.32% | 28.90% | 31.13% | 32.68% | 37.49% | 28.58% | 30.99% | 33.35% | 34.10% | 27.74% | 29.67% | 31.58% | 31.91% | 25.81% | 29.01% | 32.32% | 33.60% | 25.09% |
|
EBT Margin
|
| 3.94% | 8.91% | 3.49% | 0.81% | -4.08% | 10.81% | 7.13% | 24.08% | -2.32% | 12.33% | 8.65% | 20.38% | 4.76% | 31.46% | 5.10% | 3.85% | 23.33% | 12.70% | 3.05% | 36.38% | 7.96% | 6.38% | 3.06% | 4.11% | -20.64% | -705.41% | -93.91% | 34.80% | -65.81% | -28.01% | -13.12% | -11.22% | -1.84% | 11.31% | -1.14% | 13.07% | 4.38% | 5.98% | -4.54% | 1.52% | 3.62% | 4.39% | -3.40% | -0.19% | 6.01% | 20.84% | -6.43% |
|
EBIT Margin
|
| 8.55% | 14.91% | 9.77% | 7.10% | 0.57% | 16.06% | 11.89% | 13.23% | 4.74% | 17.24% | 13.73% | 10.54% | 9.33% | 15.94% | 9.40% | 8.99% | 12.41% | 17.38% | 7.98% | 11.46% | 12.28% | 10.38% | 7.54% | 8.34% | -14.65% | -628.99% | -109.48% | -61.98% | -44.60% | -12.32% | -0.87% | -0.73% | 8.43% | 17.89% | 6.68% | 10.20% | 12.55% | 12.91% | 3.44% | 8.23% | 10.33% | 11.09% | 3.19% | 8.17% | 12.41% | 13.99% | 1.99% |
|
EBITDA Margin
|
| 29.82% | 33.64% | 29.90% | 21.75% | -6.52% | 9.45% | 7.28% | 25.47% | -7.91% | 8.35% | 9.73% | 29.23% | 4.66% | 28.18% | 5.34% | 6.03% | 24.88% | 11.75% | 4.69% | 33.00% | 3.67% | 0.85% | 2.86% | 6.48% | -25.00% | -680.64% | -78.97% | 37.28% | -63.22% | -25.15% | -12.32% | -10.30% | -0.99% | 10.42% | -0.76% | 13.77% | 2.44% | 7.33% | -3.57% | 1.69% | 3.77% | 5.75% | -4.20% | -0.19% | 5.54% | 20.31% | -6.19% |
|
Operating Margin
|
| 8.55% | 14.91% | 9.77% | 7.10% | 0.57% | 16.06% | 11.89% | 13.23% | 4.74% | 17.24% | 13.73% | 10.54% | 9.33% | 15.94% | 9.40% | 8.99% | 12.41% | 17.38% | 7.98% | 11.46% | 12.28% | 10.38% | 7.54% | 8.34% | -14.65% | -628.99% | -109.48% | -61.98% | -44.60% | -12.32% | -0.87% | -0.73% | 8.43% | 17.89% | 6.68% | 10.20% | 12.55% | 12.91% | 3.44% | 8.23% | 10.33% | 11.09% | 3.19% | 8.17% | 12.41% | 13.99% | 1.99% |
|
Net Margin
|
| 1.06% | 9.26% | 4.11% | 32.66% | -6.52% | 9.45% | 7.28% | 24.85% | -3.79% | 9.86% | 8.65% | 22.18% | 3.71% | 28.40% | 5.21% | 3.74% | 21.04% | 10.39% | 3.84% | 36.27% | 5.69% | 4.20% | 3.84% | 5.69% | -16.78% | -668.63% | -83.82% | 33.54% | -66.03% | -28.15% | -13.15% | -11.37% | -2.60% | 10.04% | -0.71% | 13.81% | 2.44% | 5.32% | -3.83% | 3.08% | 3.35% | 5.90% | -3.14% | -0.30% | 5.70% | 20.36% | -6.14% |
|
FCF Margin
|
| 13.03% | 30.46% | 26.12% | -12.94% | -5.33% | 25.30% | 19.86% | 15.34% | 11.33% | 25.34% | 17.93% | 16.30% | 9.61% | 24.48% | 17.14% | 2.83% | 7.14% | 20.09% | 16.03% | 11.91% | 6.94% | 24.95% | 17.09% | 3.99% | -7.80% | -485.42% | -20.51% | -59.60% | -43.71% | 20.64% | 9.97% | -0.62% | 11.92% | 18.25% | 16.80% | -0.17% | 6.94% | 24.23% | 0.76% | 3.44% | -3.25% | 20.51% | 1.82% | 2.36% | 7.76% | 6.20% | 18.69% |
|
Assets Average
|
| | | | | 2,989.74M | 3,009.91M | 3,050.67M | 3,058.94M | 3,047.72M | 3,072.27M | 3,000.93M | 2,903.58M | 2,847.41M | 2,854.28M | 2,981.36M | 3,101.97M | 3,141.42M | 3,125.62M | 3,097.71M | 3,140.90M | 3,175.66M | 3,174.58M | 3,163.46M | 3,210.99M | 3,389.78M | 3,441.43M | 3,353.28M | 3,209.92M | 3,051.18M | 3,074.48M | 3,121.56M | 3,102.11M | 3,063.70M | 3,057.73M | 3,083.87M | 3,086.21M | 3,065.48M | 3,026.75M | 2,982.66M | 2,932.47M | 2,902.05M | 2,904.30M | 2,905.61M | 2,868.05M | 2,860.58M | 2,882.31M | 2,871.73M |
|
Equity Average
|
| | | | | 1,611.53M | 1,702.96M | 1,702.25M | 1,722.05M | 1,696.78M | 1,641.62M | 1,627.96M | 1,637.22M | 1,641.94M | 1,652.25M | 1,664.55M | 1,651.00M | 1,663.76M | 1,744.59M | 1,805.35M | 1,828.33M | 1,843.13M | 1,820.58M | 1,796.90M | 1,780.68M | 1,727.93M | 1,632.46M | 1,560.22M | 1,551.54M | 1,540.28M | 1,494.39M | 1,465.93M | 1,447.42M | 1,438.24M | 1,454.99M | 1,465.28M | 1,459.49M | 1,445.44M | 1,421.32M | 1,391.36M | 1,344.22M | 1,314.77M | 1,316.02M | 1,309.15M | 1,289.32M | 1,264.31M | 1,255.12M | 1,243.31M |
|
Invested Capital
|
1,818.26M | | | | 2,752.93M | 2,880.35M | 2,830.96M | 2,887.08M | 1,743.36M | 1,650.19M | 1,633.05M | 1,622.88M | 1,651.57M | 1,632.32M | 1,672.17M | 1,656.92M | 1,645.09M | 1,682.44M | 1,806.74M | 1,803.96M | 3,007.79M | 1,833.56M | 2,957.03M | 2,934.70M | 3,068.21M | 3,313.47M | 3,215.37M | 3,119.74M | 2,941.34M | 2,887.72M | 2,969.20M | 2,951.05M | 2,932.31M | 2,868.02M | 2,901.21M | 2,888.49M | 2,889.11M | 2,860.39M | 2,811.51M | 2,765.63M | 2,712.40M | 2,707.14M | 2,715.32M | 2,693.82M | 2,615.04M | 2,672.33M | 2,685.63M | 2,647.89M |
|
Asset Utilization Ratio
|
| | | | | 0.31 | 0.31 | 0.31 | 0.32 | 0.32 | 0.32 | 0.33 | 0.33 | 0.33 | 0.32 | 0.30 | 0.30 | 0.32 | 0.33 | 0.34 | 0.34 | 0.34 | 0.35 | 0.36 | 0.36 | 0.32 | 0.23 | 0.17 | 0.12 | 0.08 | 0.12 | 0.16 | 0.20 | 0.24 | 0.28 | 0.30 | 0.32 | 0.34 | 0.34 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.36 | 0.37 | 0.37 | 0.37 |
|
Interest Coverage Ratio
|
| 1.29 | 2.51 | 1.57 | 1.17 | 0.10 | 3.09 | 2.36 | 2.72 | 0.87 | 3.52 | 2.60 | 2.29 | 2.01 | 3.49 | 1.81 | 1.74 | 2.39 | 3.69 | 1.62 | 2.48 | 2.87 | 2.55 | 1.65 | 2.08 | -2.42 | -6.87 | -4.12 | -2.55 | -2.09 | -0.95 | -0.07 | -0.07 | 0.86 | 2.49 | 0.78 | 1.26 | 1.53 | 1.62 | 0.39 | 1.01 | 1.36 | 1.50 | 0.37 | 1.06 | 1.70 | 1.83 | 0.22 |
|
Debt to Equity
|
| | | | 0.79 | | | | 0.63 | 0.78 | 0.78 | 0.72 | 0.65 | 0.66 | 0.64 | 0.78 | 0.80 | 0.79 | 0.62 | 0.63 | 0.62 | 0.63 | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Debt Ratio
|
| | | | 0.41 | | | | 0.36 | 0.42 | 0.41 | 0.40 | 0.38 | 0.38 | 0.37 | 0.42 | 0.42 | 0.42 | 0.36 | 0.36 | 0.36 | 0.36 | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Equity Ratio
|
0.48 | | | | 0.52 | 0.56 | 0.57 | 0.55 | 0.58 | 0.53 | 0.53 | 0.55 | 0.58 | 0.58 | 0.58 | 0.54 | 0.53 | 0.53 | 0.59 | 0.58 | 0.58 | 0.58 | 0.57 | 0.57 | 0.54 | 0.48 | 0.47 | 0.46 | 0.51 | 0.50 | 0.47 | 0.47 | 0.47 | 0.47 | 0.48 | 0.47 | 0.47 | 0.47 | 0.47 | 0.46 | 0.45 | 0.45 | 0.45 | 0.45 | 0.45 | 0.43 | 0.44 | 0.43 |
|
Times Interest Earned
|
| 1.29 | 2.51 | 1.57 | 1.17 | 0.10 | 3.09 | 2.36 | 2.72 | 0.87 | 3.52 | 2.60 | 2.29 | 2.01 | 3.49 | 1.81 | 1.74 | 2.39 | 3.69 | 1.62 | 2.48 | 2.87 | 2.55 | 1.65 | 2.08 | -2.42 | -6.87 | -4.12 | -2.55 | -2.09 | -0.95 | -0.07 | -0.07 | 0.86 | 2.49 | 0.78 | 1.26 | 1.53 | 1.62 | 0.39 | 1.01 | 1.36 | 1.50 | 0.37 | 1.06 | 1.70 | 1.83 | 0.22 |
|
FCF Payout Ratio
|
| 11.10 | 6.99 | 9.16 | -93.19 | -1.94 | | 0.38 | 0.67 | 0.96 | 0.45 | 0.71 | 0.83 | 1.42 | 0.49 | 0.77 | 4.03 | 1.57 | 0.53 | 0.80 | 0.95 | 1.54 | 0.42 | 0.68 | 2.80 | -1.88 | -0.44 | | | 0.00 | | | | 0.00 | | | -1.25 | 0.61 | 0.17 | 6.27 | -3.81 | -0.04 | | | | 0.02 | 0.01 | |
|
Enterprise Value
|
-89.17M | -127.34M | -145.72M | -126.53M | -159.40M | -233.89M | -189.58M | -87.87M | -106.22M | -142.07M | -258.88M | -164.85M | -194.08M | -179.07M | -174.89M | -421.91M | -41.70M | -222.35M | -148.66M | -52.16M | -62.62M | -44.21M | -77.98M | -82.38M | -74.70M | -385.59M | -296.83M | -311.29M | -377.04M | -341.73M | -496.90M | -512.35M | -510.28M | -169.82M | -210.43M | -244.37M | -286.28M | -262.04M | -229.97M | -191.48M | -138.22M | -110.54M | -109.35M | -125.89M | -40.97M | -73.64M | -126.84M | -140.91M |
|
Return on Sales
|
| -0.02% | 0.01% | 0.01% | 0.32% | 0.00% | 0.08% | 0.08% | 0.00% | | | | | 0.04% | 0.29% | 0.05% | 0.04% | 0.22% | 0.11% | 0.04% | 0.37% | 0.06% | 0.04% | 0.04% | 0.06% | -0.17% | -6.84% | -0.84% | 0.34% | -0.66% | -0.28% | -0.13% | -0.11% | -0.03% | 0.10% | -0.01% | 0.14% | 0.02% | 0.05% | -0.04% | 0.03% | 0.03% | 0.06% | -0.03% | 0.00% | 0.06% | 0.20% | -0.06% |
|
Return on Invested Capital
|
| | | | | 0.02% | 0.02% | 0.02% | 0.04% | 0.06% | 0.07% | 0.07% | 0.06% | 0.07% | 0.07% | 0.06% | 0.06% | 0.07% | 0.07% | 0.06% | 0.05% | 0.05% | 0.05% | 0.04% | 0.03% | -0.01% | -0.02% | -0.05% | -0.07% | -0.08% | -0.06% | -0.04% | -0.02% | 0.00% | 0.03% | -0.02% | 0.04% | 0.04% | 0.04% | 0.03% | 0.03% | 0.04% | 0.05% | 0.05% | 0.04% | 0.04% | 0.04% | 0.04% |
|
Return on Assets
|
| | | | | 0.03% | 0.03% | 0.02% | 0.00% | | | | | 0.00% | 0.03% | 0.03% | 0.03% | 0.05% | 0.03% | 0.03% | 0.06% | 0.05% | 0.04% | 0.05% | 0.02% | 0.00% | -0.03% | -0.05% | -0.05% | -0.06% | -0.04% | -0.03% | -0.05% | -0.03% | -0.01% | 0.00% | 0.02% | 0.02% | 0.02% | 0.02% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.02% | 0.02% |
|
Return on Equity
|
| | | | | 0.05% | 0.04% | 0.04% | 0.00% | | | | | 0.01% | 0.05% | 0.05% | 0.06% | 0.09% | 0.06% | 0.06% | 0.11% | 0.09% | 0.08% | 0.08% | 0.03% | 0.00% | -0.07% | -0.11% | -0.11% | -0.12% | -0.09% | -0.07% | -0.10% | -0.07% | -0.02% | 0.00% | 0.04% | 0.05% | 0.04% | 0.03% | 0.01% | 0.02% | 0.02% | 0.02% | 0.01% | 0.02% | 0.05% | 0.05% |