|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 151.97M | 172.78M | 203.58M | 210.35M | 283.45M | 240.67M | 263.14M | 268.97M | 271.07M | 232.02M | 253.38M | 267.49M | 272.90M | 236.81M | 261.85M | 288.93M | 287.58M | 236.42M | 265.58M | 295.41M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 105.90M | 122.85M | 140.21M | 141.61M | 177.19M | 171.88M | 181.59M | 179.28M | 178.64M | 167.66M | 178.20M | 183.03M | 185.82M | 175.68M | 185.89M | 195.55M | 190.95M | 177.11M | 184.97M | 195.57M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.07M | 49.94M | 63.37M | 68.74M | 106.26M | 68.79M | 81.55M | 89.70M | 92.43M | 64.36M | 75.18M | 84.46M | 87.08M | 61.12M | 75.96M | 93.38M | 96.63M | 59.31M | 80.60M | 99.84M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.10M | 7.47M | 8.08M | 7.61M | 8.93M | 9.06M | 8.65M | 8.78M | 9.97M | 9.62M | 8.84M | 10.26M | 10.34M | 7.82M | 7.83M | 8.91M | 10.82M | 8.79M | 8.27M | 9.11M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.49M | -0.17M | -0.15M | 0.09M | -0.83M | | | 0.22M | -1.75M | 0.74M | -0.38M | | -3.05M | -0.85M | -0.22M | -0.35M | -1.00M | -4.11M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 170.70M | 174.29M | 205.06M | 192.61M | 232.73M | 224.59M | 236.29M | 235.21M | 236.07M | 224.03M | 232.51M | 239.86M | 242.64M | 229.26M | 240.46M | 253.06M | 247.36M | 231.70M | 238.84M | 253.78M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -18.72M | -1.50M | -1.48M | 17.74M | 50.72M | 16.08M | 26.85M | 33.76M | 35.00M | 7.99M | 20.86M | 27.63M | 30.27M | 7.55M | 21.39M | 35.86M | 40.22M | 4.72M | 26.73M | 41.62M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -18.72M | -1.50M | -1.48M | 17.74M | 50.72M | 16.08M | 26.85M | 33.76M | 35.00M | 7.99M | 20.86M | 27.63M | 30.27M | 7.55M | 21.39M | 35.86M | 40.22M | 4.72M | 26.73M | 41.62M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.74M | | | | | | | 1.63M | | | 39.95M | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.36M | | -0.04M | -0.78M | | 1.77M | -0.01M | 1.28M | -0.03M | 2.03M | | 2.43M | 1.95M | 2.92M | 2.10M | 2.56M | 1.70M | 1.89M | 1.38M | -0.02M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -42.57M | -22.67M | -22.84M | -3.87M | 32.05M | -2.74M | 34.39M | 11.77M | 16.21M | -10.52M | 3.86M | 9.70M | 11.97M | -8.04M | -0.49M | 17.38M | 59.94M | -15.21M | 6.18M | 22.25M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | 0.04M | 0.32M | 1.60M | 3.57M | -1.03M | -1.89M | 5.20M | 1.80M | -1.60M | -3.94M | 0.73M | -4.10M | -0.61M | 0.30M | 0.87M | 1.38M | -0.70M | -0.17M | 1.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -42.04M | -22.19M | -9.74M | -1.81M | 28.48M | -1.82M | 38.72M | 6.28M | 13.79M | -8.29M | 3.46M | 8.97M | 14.93M | -9.96M | -0.41M | 15.59M | 58.39M | -13.83M | 2.55M | 21.28M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.70M | -0.52M | -0.20M | 0.26M | 0.83M | -0.05M | 1.52M | 0.27M | 0.85M | -0.36M | -0.07M | 0.52M | 0.75M | -0.46M | -0.19M | 0.92M | 3.40M | -0.79M | 0.27M | 1.45M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -42.74M | -22.72M | -23.16M | -5.47M | 28.48M | -1.71M | 36.29M | 6.57M | 14.41M | -8.92M | 7.79M | 8.97M | 16.07M | -7.43M | -0.79M | 16.51M | 58.56M | -14.51M | 6.36M | 21.25M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -42.74M | -22.72M | -23.16M | -5.47M | 28.48M | -1.71M | 36.29M | 6.57M | 14.41M | -8.92M | 7.79M | 8.97M | 16.07M | -7.43M | -0.79M | 16.51M | 58.56M | -14.51M | 6.36M | 21.25M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -42.74M | -22.72M | -23.16M | -5.47M | 28.48M | -1.71M | 36.29M | 6.57M | 14.41M | -8.92M | 7.79M | 8.97M | 16.07M | -7.43M | -0.79M | 16.51M | 58.56M | -14.51M | 6.36M | 21.25M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.07M | -1.60M | -1.60M | -1.15M | -0.69M | 0.15M | 0.10M | | 0.46M | 1.08M | 1.15M | 1.13M | 1.13M | 1.12M | 0.70M | 0.28M | 0.15M | 0.16M | 0.11M | 0.06M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -40.67M | -21.12M | -21.56M | -4.32M | 29.17M | -1.85M | 36.19M | 6.57M | 13.96M | -10.01M | 6.65M | 7.83M | 14.94M | -8.55M | -1.49M | 16.22M | 58.41M | -14.67M | 6.25M | 21.19M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.36 | -0.19 | -0.19 | -0.04 | 0.26 | -0.02 | 0.32 | 0.06 | 0.13 | -0.09 | 0.06 | 0.08 | 0.15 | -0.08 | -0.01 | 0.16 | 0.60 | -0.15 | 0.06 | 0.23 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.36 | -0.19 | -0.19 | -0.04 | 0.25 | -0.02 | 0.32 | 0.06 | 0.13 | -0.09 | 0.06 | 0.08 | 0.15 | -0.08 | -0.01 | 0.16 | 0.60 | -0.15 | 0.06 | 0.23 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 113.81M | 113.81M | 113.80M | 114.33M | 114.35M | 114.32M | 114.07M | 111.78M | 109.30M | 107.01M | 108.19M | 101.96M | 101.96M | 101.88M | 101.85M | 100.67M | 97.69M | 95.21M | 96.71M | 92.18M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 113.81M | 113.81M | 113.80M | 114.33M | 114.73M | 114.32M | 114.42M | 112.04M | 109.51M | 107.01M | 108.41M | 102.36M | 102.35M | 101.88M | 102.27M | 101.13M | 98.08M | 95.21M | 97.16M | 92.72M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -18.72M | -1.50M | -1.48M | 17.74M | 50.72M | 16.08M | 26.85M | 33.76M | 35.00M | 7.99M | 20.86M | 27.63M | 30.27M | 7.55M | 21.39M | 35.86M | 40.22M | 4.72M | 26.73M | 41.62M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.69M | 21.36M | 21.49M | 21.43M | 36.37M | 35.84M | 21.25M | 22.13M | 43.97M | 20.52M | 18.53M | 21.09M | 40.60M | 60.75M | 19.73M | 21.05M | 42.98M | 64.80M | 21.93M | 20.88M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.40% | -0.19% | -1.41% | -41.34% | 11.14% | 37.61% | -5.51% | 44.18% | 11.10% | 15.20% | -101.97% | 7.51% | -34.26% | 7.57% | -61.22% | 5.01% | 2.30% | 4.60% | -2.81% | 4.50% |