|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -42.74M | -22.72M | -23.16M | -5.47M | 28.48M | -1.71M | 36.29M | 6.57M | 14.41M | -8.92M | 7.79M | 8.97M | 16.07M | -7.43M | -0.79M | 16.51M | 58.56M | -14.51M | 6.36M | 21.25M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.74M | 31.81M | 30.84M | 30.43M | 34.10M | 34.18M | 33.40M | 33.69M | 33.44M | 33.04M | 31.64M | 31.93M | 31.80M | 31.82M | 33.10M | 33.19M | 32.62M | 32.58M | 32.31M | 31.88M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.85M | | 11.17M | 0.49M | 5.29M | -5.29M | 10.92M | 2.59M | 3.97M | -5.98M | 12.59M | 3.90M | 4.67M | 2.54M | 2.54M | 12.45M | 14.21M | 13.80M | -27.39M | 2.80M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.31M | 1.76M | 16.34M | | | | | | | | | | 0.10M | 0.12M | 0.05M | | 0.28M | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.98M | 24.53M | 11.41M | 32.57M | 66.06M | 59.26M | 29.23M | 30.31M | 70.36M | 37.27M | 60.12M | 24.73M | 57.21M | 51.20M | 30.59M | 54.77M | 36.31M | 64.04M | 21.39M | 45.03M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27M | 0.27M | 0.27M | 0.14M | 0.15M | 0.14M | 0.12M | 0.05M | 0.05M | 0.05M | 0.05M | 0.03M | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.56M | 1.29M | 1.34M | 1.29M | 1.33M | 1.31M | 1.33M | 1.28M | 1.01M | 1.26M | 1.36M | 1.33M | 1.38M | 1.36M | 1.29M | 1.04M | 1.17M | 1.07M | 1.21M | 1.08M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.74M | 31.81M | 30.84M | 30.43M | 34.10M | 34.18M | 33.40M | 33.69M | 33.44M | 33.04M | 31.64M | 31.93M | 31.80M | 31.82M | 33.10M | 33.19M | 32.62M | 32.58M | 32.31M | 31.88M |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.30M | 4.78M | 3.99M | 7.60M | 5.61M | -2.77M | -1.51M | 10.69M | -15.02M | 5.96M | -6.76M | 8.89M | -6.52M | -2.83M | -6.22M | 10.82M | -0.99M | -5.24M | -3.42M | 19.48M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.02M | -9.98M | 11.81M | 9.78M | -4.14M | 19.64M | -2.80M | 10.63M | -17.15M | 6.04M | 2.86M | 1.34M | -1.94M | 11.87M | 6.33M | -2.16M | -8.62M | 8.68M | -2.04M | 16.70M |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.62M | -4.01M | 5.04M | 5.32M | -2.36M | -3.96M | 7.77M | 4.13M | -5.12M | -7.03M | -19.57M | 15.37M | 0.38M | -5.33M | 8.52M | 0.84M | -4.12M | -6.53M | 2.47M | 7.10M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.48M | 7.30M | -18.30M | 2.89M | -1.54M | 39.33M | 29.69M | 2.26M | 4.68M | 35.51M | -64.83M | 33.43M | 1.24M | -1.24M | | 32.35M | 18.49M | -25.40M | -21.70M | 15.24M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.17M | 31.65M | -29.10M | 0.29M | | 0.54M | | -0.54M | 1.01M | -1.01M | 2.42M | 26.69M | 1.60M | 0.80M | 99.01M | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.42M | -6.66M | -7.58M | -301.09M | -13.59M | -16.26M | 65.54M | -10.56M | -21.66M | -35.36M | -51.17M | -32.27M | -35.74M | -16.46M | -23.77M | -56.20M | 83.71M | -18.79M | -15.80M | -15.24M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | | | | | | 5.55M | | | | | | | 12.09M | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 113.13M | -0.82M | -1.56M | -66.48M | -1.03M | -3.01M | -39.54M | -44.30M | -73.75M | -42.12M | -61.98M | -18.58M | -13.32M | -15.21M | -87.86M | 39.92M | -51.10M | -27.28M | -51.45M | -73.35M |
|
Net Equity Issued and Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | | | 0.57M | 11.46M | 11.30M | 11.05M | -33.23M | 0.35M | | | | 0.48M | 0.10M | | -0.00M | 0.76M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 145.68M | 17.05M | 2.27M | -335.00M | 51.44M | 39.99M | 55.24M | -24.55M | -25.05M | -40.21M | -53.03M | -26.12M | 8.15M | 19.52M | -81.05M | 38.49M | 68.92M | 17.98M | -45.87M | -43.55M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.50M | 17.23M | 29.71M | 29.68M | 67.60M | 19.93M | -0.46M | 28.05M | 65.67M | 1.76M | 124.95M | -8.70M | 55.97M | 52.44M | 30.59M | 22.41M | 17.82M | 89.44M | 43.09M | 29.80M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 145.68M | 17.05M | 2.27M | -335.00M | 51.44M | 39.99M | 55.24M | -24.55M | -25.05M | -40.21M | -53.03M | -26.12M | 8.15M | 19.52M | -81.05M | 38.49M | 68.92M | 17.98M | -45.87M | -43.55M |