WYNN Growth Metrics (2009-2025) | WYNN

Growth Metrics Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) (Quarter) -11.97%-3.55%0.91%3.37%9.14%5.25%7.10%5.47%1.79%3.91%1.43%23.71%20.93%16.70%13.78%0.68%0.42%2.33%8.71%15.41%16.33%14.30%9.47%14.29%11.11%11.75%13.75%6.09%3.26%-0.34%-0.41%4.21%7.74%11.41%7.27%4.96%8.45%13.07%5.20%-0.01%-7.75%-12.52%-9.73%-9.65%-7.50%-9.48%-6.57%7.06%12.68%16.92%13.22%4.33%-1.85%-3.58%5.81%-7.28%-5.54%-4.52%-9.28%1.00%
Assets Growth (3y) (Quarter) -1.36%1.80%3.11%10.49%10.34%8.47%7.32%9.52%7.32%7.46%7.85%12.86%12.21%10.93%10.63%9.91%9.09%9.34%10.62%11.85%10.10%8.38%7.44%8.11%7.32%7.46%6.71%5.08%6.46%7.88%3.97%3.03%2.53%3.29%0.62%-1.76%-2.55%-3.61%-3.91%-1.11%-1.30%-2.53%-1.53%0.30%0.76%0.68%3.83%1.18%1.47%2.48%2.81%-0.77%
Assets Growth (5y) (Quarter) 3.63%4.73%6.28%9.40%9.43%8.34%8.02%11.62%9.83%9.65%9.33%11.75%10.14%8.74%8.93%7.98%7.63%7.73%7.66%8.89%9.30%9.90%6.95%5.81%4.34%4.18%2.90%0.95%0.58%-0.12%-1.07%1.13%2.36%3.13%1.50%1.15%0.47%0.19%1.23%-1.32%-2.27%-3.14%-1.73%-1.12%
Assets (QoQ) (Quarter) -0.10%-9.34%1.63%4.78%4.52%-7.13%7.30%1.05%6.36%-8.54%3.56%3.15%3.81%11.55%1.24%-0.46%1.22%-1.29%0.98%1.44%7.52%4.79%1.79%-0.34%2.97%9.41%-1.04%0.23%4.82%2.04%-3.68%-3.26%4.75%6.78%-0.42%0.03%0.85%4.48%2.90%4.29%-6.17%-0.70%-5.07%-1.10%-3.19%-0.61%-2.81%-3.21%-0.08%13.89%2.30%0.43%-3.25%4.95%-3.75%-1.34%6.18%-8.03%-1.96%-0.28%0.89%2.39%
Capital Expenditures Growth (1y) (Quarter) -66.94%-50.57%-63.76%-80.94%-15.82%81.27%9.73%321.78%53.43%-26.10%65.66%63.97%155.04%161.42%202.82%81.43%115.76%170.71%191.85%88.69%57.15%-3.69%-47.43%-38.48%-11.41%-45.24%-46.69%-10.44%-36.50%5.15%253.31%32.58%21.20%12.81%-39.70%-0.51%-22.41%-42.51%-55.10%-83.92%-71.36%-84.31%-71.09%33.24%48.45%167.28%139.24%28.55%-15.36%-65.35%29.19%1.27%30.86%321.81%-21.50%3.08%-11.19%12.24%63.69%76.50%61.80%34.59%
Capital Expenditures Growth (3y) (Quarter) -24.70%-12.84%-12.99%9.65%48.79%51.85%76.56%132.37%103.62%73.57%144.64%77.72%105.26%89.60%66.86%28.18%44.28%12.60%-6.48%1.30%-4.02%-17.84%-0.33%-9.94%-11.99%-13.40%4.34%5.71%-15.79%-11.98%-1.47%-40.37%-35.42%-53.31%-57.23%-40.27%-30.90%-37.76%-32.28%-34.94%-28.87%-47.43%-3.69%20.15%18.03%57.49%34.37%10.30%-0.55%17.94%18.41%22.59%23.43%85.39%
Capital Expenditures Growth (5y) (Quarter) 18.63%36.19%42.24%35.18%62.03%55.63%53.22%70.87%63.70%22.50%32.62%25.33%37.22%31.45%54.32%20.12%18.25%11.11%11.75%6.52%-3.63%-18.50%-23.15%-34.91%-31.44%-43.30%-31.81%-24.03%-23.98%-22.15%-7.93%-18.34%-19.48%-37.65%-24.71%-22.62%-18.24%-18.83%-20.63%-22.07%-16.00%-7.21%2.80%25.84%18.76%42.62%
Capital Expenditures (QoQ) (Quarter) -11.54%-18.67%11.25%-58.70%32.27%-40.38%-41.48%82.38%184.83%-63.91%124.97%-33.66%37.18%-19.09%122.67%3.19%40.61%-6.28%33.41%22.72%76.42%1.04%-13.75%2.21%8.12%-44.85%0.94%47.17%-33.16%-46.31%69.57%4.36%10.67%80.42%-36.37%-4.60%3.01%-3.56%4.98%-25.60%-23.68%-24.68%-62.41%32.55%-58.19%38.76%73.27%47.68%-24.72%24.20%-6.90%-2.77%-69.18%363.11%-27.02%25.65%-0.67%-13.82%-4.16%8.24%25.54%25.69%3.34%-0.77%4.43%
Cash & Equivalents Growth (1y) (Quarter) 70.47%48.32%-36.82%-17.65%-9.33%-7.61%0.32%29.32%14.73%31.24%64.91%9.92%4.92%-12.43%27.08%59.17%49.64%41.63%-17.53%-49.84%-50.97%-34.27%-4.68%28.34%1.52%-20.49%27.20%20.70%64.74%-77.89%6.07%-67.29%-68.91%484.56%-21.08%-38.42%94.08%-75.21%-50.95%462.17%153.02%114.00%220.51%0.35%-26.24%-59.38%-85.61%-19.81%-28.11%360.97%628.66%10.82%17.12%-42.26%-50.62%-53.20%-47.37%114.92%-56.34%-35.45%-58.34%-98.20%85.95%
Cash & Equivalents Growth (3y) (Quarter) 21.04%21.61%1.49%5.39%2.96%2.02%28.11%31.28%21.67%17.63%20.01%-4.26%-8.35%-6.58%-0.03%0.81%-9.35%-9.54%0.00%-8.07%-6.40%-51.29%8.75%-20.28%-19.59%0.92%2.12%-37.59%-0.20%-31.57%-25.67%4.23%15.15%45.83%7.45%51.45%53.57%-40.05%-39.07%65.38%10.29%58.83%49.78%-3.75%-14.68%2.63%-19.70%-25.36%-23.76%78.84%16.25%-30.56%-36.44%-71.83%-26.26%
Cash & Equivalents Growth (5y) (Quarter) 22.73%17.40%1.84%-1.35%-4.35%-0.23%10.57%7.81%-2.16%-3.18%15.95%6.33%5.18%-32.19%6.15%-16.56%-17.53%-0.88%-3.49%-30.99%-13.13%-30.05%-13.02%11.89%20.62%-11.42%10.85%6.52%13.16%-22.56%-28.31%-1.84%-4.14%42.16%5.40%25.29%24.98%-10.52%-4.04%18.60%-3.73%37.82%-6.24%-23.07%-32.89%-46.99%-15.92%
Cash & Equivalents (QoQ) (Quarter) 18.89%53.68%-11.79%5.77%3.44%-34.53%14.96%16.46%5.40%-28.91%48.19%3.32%20.57%-10.67%-1.22%-1.38%0.64%29.63%23.72%-7.29%-4.75%-24.52%-24.76%-9.36%27.68%9.47%1.31%-28.30%0.00%75.13%-3.87%-2.15%-86.58%740.06%-70.36%-6.98%152.37%13.42%-76.87%193.17%-67.76%124.39%165.10%31.94%-72.73%236.08%-17.00%-3.02%-84.98%19.04%362.57%-13.05%-3.72%88.17%-29.65%-8.11%-52.53%60.94%-33.33%3.34%93.83%-67.31%-1.43%-33.30%-91.62%3,274.40%
Cash from Investing Activities Growth (1y) (Quarter) 67.21%52.79%58.93%-92.56%-178.46%-70.09%67.26%19.18%-42.96%106.62%223.30%16.68%-113.53%-3,079.64%20.97%-94.47%14.82%-193.51%-3,007.78%-62.76%-48.22%15.16%47.71%24.80%11.26%41.37%55.10%17.48%35.07%-7.86%-233.28%-23.82%32.12%0.19%23.83%4.30%-36.96%37.11%55.88%84.40%71.92%95.46%64.54%-44.99%-53.95%-1,248.77%-99.88%-33.29%17.36%1,541.22%-35.73%-320.00%-618.13%-110.05%-26.88%74.73%162.79%-27.97%-32.31%-125.06%-286.79%-117.75%
Cash from Investing Activities Growth (3y) (Quarter) -9.29%27.10%29.38%-9.05%-104.09%-49.68%35.51%-9.41%-37.51%-79.54%-251.34%-38.16%-39.18%-323.94%-173.20%-33.51%-3.86%-13.44%-106.66%-0.33%5.12%18.74%7.85%8.41%26.87%14.22%-4.46%0.74%15.48%12.19%-3.85%43.04%36.09%69.45%50.79%39.96%16.03%27.23%32.12%32.95%29.05%121.26%1.28%-100.97%-109.05%-169.37%-50.99%-12.27%78.90%-22.86%-31.59%-33.68%-103.46%-31.62%
Cash from Investing Activities Growth (5y) (Quarter) -18.88%-35.96%-42.28%-32.63%-60.74%-52.88%-49.32%-9.89%-27.88%-23.55%-59.06%-10.35%-9.21%-117.72%-96.80%-19.45%13.16%-9.47%-80.82%-3.66%4.51%19.56%23.44%35.15%31.54%55.20%29.17%26.05%23.56%16.13%4.51%18.61%19.78%49.80%20.21%-3.91%-28.57%11.00%11.64%20.38%29.28%-2.59%-10.06%-35.79%-60.69%-122.44%
Cash from Investing Activities (QoQ) (Quarter) 9.90%24.27%-20.63%60.16%-29.69%34.12%-465.61%42.38%20.78%87.32%-1,296.42%-1.91%103.67%136.28%-1,043.66%-161.17%48.83%109.59%-1,617.04%-14.40%-76.31%4.97%15.09%-4.18%-0.91%41.43%-22.12%-22.94%33.32%55.15%-124.43%3.26%-10.76%-38.59%16.62%46.97%-62.86%-5.77%-4.76%24.10%25.22%25.80%62.96%-36.65%87.90%-479.07%-51.43%-45.09%-6.01%14.18%-0.98%10.05%1,948.96%-108.08%-212.48%-53.80%74.11%-1.99%37.76%482.06%-152.76%-5.45%-5.88%-217.11%38.49%
Cash from Operations Growth (1y) (Quarter) -13.42%169.91%129.05%80.40%33.33%-7.42%4.74%-36.53%3.26%-46.43%24.34%52.00%12.82%101.19%-50.29%-24.71%6.88%-68.58%-107.18%-45.42%-59.81%83.03%868.49%26.44%95.31%27.45%259.34%52.79%52.45%106.79%-112.94%-72.50%-6.20%-22.61%591.85%129.63%-39.17%-73.86%-166.89%-275.70%-164.00%-340.41%-43.86%106.28%105.76%98.02%53.77%-247.85%-55.76%1,519.80%244.39%1,001.63%6,149.97%439.75%85.91%-2.35%1.27%8.54%-57.54%14.83%20.22%-0.21%
Cash from Operations Growth (3y) (Quarter) 6.03%10.21%43.95%20.29%15.81%-0.07%-13.49%-10.11%7.58%-30.30%-26.92%-14.52%-21.45%4.98%-35.04%-19.61%-5.68%-9.84%25.60%1.78%6.17%68.97%-52.88%-19.01%40.83%26.82%31.75%-1.19%-4.54%-25.21%-34.36%-45.96%-33.24%-35.47%-67.90%-36.72%-71.80%-26.25%-34.72%-29.33%-74.64%-12.29%43.59%41.57%53.17%52.04%47.99%135.24%203.67%339.99%46.43%129.64%323.76%80.15%
Cash from Operations Growth (5y) (Quarter) 7.53%-3.29%-16.07%-6.48%-7.77%-10.52%-18.62%-12.90%-0.45%-4.61%4.14%3.83%7.61%24.98%-16.30%-26.24%3.71%3.24%4.75%-7.81%-7.35%-0.49%-63.70%-32.88%-25.29%-26.83%-33.25%-36.11%-49.74%-15.10%-17.95%-16.03%-60.75%-32.85%38.84%27.56%-9.11%-0.98%3.61%7.51%0.65%31.64%22.49%24.06%31.55%29.49%
Cash from Operations (QoQ) (Quarter) -46.72%-3.88%99.51%-15.26%66.08%-18.43%57.13%-37.37%15.32%-7.71%-4.77%1.89%-40.17%114.20%16.41%-24.37%6.69%-47.07%76.31%7.36%-68.64%-112.09%1,441.12%-20.94%42.80%-49.24%120.65%22.12%-6.82%43.11%-6.18%21.85%26.40%-108.95%299.36%315.70%4.28%-43.08%-6.92%10.12%-55.19%-245.65%-144.47%59.88%-68.32%12.85%110.67%-63.19%-157.73%-1,938.29%65.87%111.01%1,752.84%107.29%113.14%-23.65%60.01%-28.60%11.95%-20.82%71.50%-72.07%202.80%-17.10%42.35%
Dividends Paid - Common Growth (1y) (Quarter) 111.41%-19.90%-18.01%-11.52%101.94%566.52%263.63%-49.68%24.28%-8.50%32.36%-271.19%174.36%-83.73%-80.25%35.18%102.59%-1,077.41%0.62%113.75%-100.00%100.52%425.75%-520.32%10,291,199,900.00%8,525.30%-69.58%184.70%-98.75%31.82%-98.17%-76.24%-198.86%5.52%-99.73%854.32%105.06%-251.11%294.24%148.01%-6.79%-212.87%286.93%-71.31%856.40%239.68%521.31%858.34%-95.82%-77.20%-77.47%94.44%190.00%18.53%
Dividends Paid - Common Growth (3y) (Quarter) 84.72%-29.08%58.03%-40.31%90.25%-0.25%-1.67%-36.77%90.45%-51.18%-35.92%-46.56%-99.84%-79.81%1.48%27.91%-47.06%63.38%17.19%35.53%26.11%28.23%-59.73%59,793.51%-36.53%-33.82%26.34%-82.10%-69.53%-59.61%-26.60%77.84%-64.01%-91.19%-65.27%89.36%34.82%87.61%355.93%89.63%-28.03%44.17%75.63%74.85%5.07%33.47%
Dividends Paid - Common Growth (5y) (Quarter) 10.51%-19.09%-4.74%-41.60%-97.49%-45.03%38.13%-18.36%-12.74%-8.27%-15.90%-11.49%-61.14%-15.97%14.94%-20.90%-58.09%-32.59%14.98%-78.88%15.01%-36.24%-16.04%1,776.38%43.35%-54.89%40.03%-38.57%-54.21%-10.09%-33.73%72.92%-54.91%9.71%-43.29%163.29%15.49%12.29%
Dividends Paid - Common (QoQ) (Quarter) 3,584.48%1,296.02%-94.44%0.25%5.36%1,406.45%-87.31%230.88%-42.52%108.47%-68.66%143.60%-16.85%-369.63%150.24%-85.55%0.93%-984.76%257.00%-169.71%110.39%20.92%-100.00%506,799,800.00%10,458.68%-196.67%119.89%324.76%-62.76%169.15%3,834.73%-96.25%2,572.29%-99.40%-16,470.06%104.00%-93.05%1,996.27%-13.26%-219.50%118.14%1,218.74%-67.40%-501.10%122.44%-2.22%986.82%-41.42%-0.19%50.82%-95.26%219.40%-1.38%1,201.43%-92.93%30.55%
EBITDA Margin Growth (1y) (Quarter) 290.00283.001,299.00963.00123.00536.00183.00-246.00550.0056.00-44.00440.00-51.00356.00423.0070.00361.00169.00-530.00-795.00-792.00-894.00-212.0010,441.00-231.003,046.00-614.00-10380.0010,691.00-2921.00790.00-2229.00-10344.0044.00-399.002,820.00395.00387.00930.00-3134.00-43003.00-4943.00-2410.00814.0042,347.003,718.00562.00827.00-357.00357.002,037.001,419.001,416.0086.00234.00524.00-47.00322.00-65.00-379.00-163.00825.00-492.00
EBITDA Margin Growth (3y) (Quarter) 963.00875.001,439.001,157.00622.00947.00563.00263.00859.00580.00-151.00-286.00-482.00-369.00-319.009,715.00-663.002,321.00-1356.00-734.009,668.00-769.00-36.00-2168.00116.00169.00-223.00-9789.00743.00-2490.001,321.00-2543.00-52951.00-4512.00-1879.00501.00-261.00-838.00-918.00-1492.00-1013.00-868.00190.003,061.0043,405.004,161.002,834.002,770.001,012.00764.002,207.001,564.001,206.001,232.00-323.00
EBITDA Margin Growth (5y) (Quarter) 1,273.001,399.001,332.00431.00191.00222.00-180.009,909.00-164.002,732.00-977.00-225.009,977.00-244.00-143.00-2894.00-315.00-556.00-965.00-143.00-281.00-338.00495.00-2482.00-42492.00-4387.00-1702.00-12109.0086.00-3714.00-526.00-901.00-10962.00-437.00721.002,747.00797.00-395.001,354.00451.00355.00-461.00359.003,206.0043,195.005,307.002,277.00
EBITDA Margin (QoQ) (Quarter) -116.00-466.00701.00171.00-123.00550.00365.00-668.00289.00198.00-65.00127.00-205.0098.00419.00-363.00202.00165.0065.00-72.0010.00-534.00-200.00-69.00-92.00148.0010,453.00-10741.003,185.00-3511.00687.0010,330.00-10426.00199.00-2332.002,215.00-39.00-243.00887.00-210.00-47.00300.00-3177.00-40079.0038,013.002,833.0047.001,454.00-615.00-323.00312.00269.0099.001,358.00-306.00266.00-1231.001,506.00-16.00-305.00-863.001,120.00-330.00-89.00125.00-198.00
EBIT Growth (1y) (Quarter) 78.92%65.98%405.98%144.28%43.80%81.77%19.32%-7.29%23.98%3.02%-6.13%28.28%3.75%27.07%42.83%12.94%24.57%5.92%-41.50%-50.89%-50.45%-54.06%-29.54%-14.46%-12.76%-49.64%-8.54%57.89%67.34%234.49%117.01%-132.53%13.24%13.08%-18.29%413.89%-21.77%-38.88%-8.00%-196.96%-339.13%-259.14%-178.83%28.97%94.36%70.44%40.86%46.02%-76.24%36.66%193.93%278.69%581.16%218.12%260.58%114.11%7.72%112.86%2.56%-26.00%-1.88%133.04%-25.13%
EBIT Growth (3y) (Quarter) 47.21%45.94%78.29%42.69%22.75%33.51%16.96%10.33%17.02%11.51%-7.78%-10.73%-13.81%-14.81%-16.19%-22.01%-18.65%-37.43%-27.76%-12.79%-10.24%-8.20%11.83%-34.61%18.24%23.96%17.49%17.25%14.02%32.22%17.72%-44.06%-60.29%-45.81%-37.38%-29.30%-28.17%-31.76%-34.42%-33.36%-30.80%-31.96%-24.06%38.99%35.33%30.48%58.78%59.60%123.30%53.16%76.23%69.05%92.07%98.82%40.42%
EBIT Growth (5y) (Quarter) 32.75%33.14%36.48%10.01%2.68%2.97%-7.99%-10.82%-7.08%-20.34%-12.76%-0.79%-1.34%0.82%3.16%-17.54%0.40%-1.51%-7.74%-7.50%-8.52%-11.77%1.00%-27.25%-38.48%-30.96%-26.00%-25.47%-17.08%-25.29%-22.52%-18.93%-17.19%-17.14%-19.93%32.51%-2.18%-26.46%7.75%7.30%4.28%-5.61%10.12%25.28%20.17%25.37%28.75%
EBIT Margin Growth (1y) (Quarter) 290.00283.001,299.00963.00123.00536.00183.00-246.00550.0056.00-44.00440.00-51.00356.00423.0070.00361.00169.00-530.00-795.00-792.00-894.00-290.0010,441.00-231.003,046.00-536.00-10380.0010,691.00-2921.00790.00-2229.00-10344.0044.00-399.002,019.00-423.00-623.00-89.00-4139.00-62349.00-8719.00-3974.00209.0060,732.006,798.001,590.001,390.00-274.00246.002,001.002,186.002,141.00970.00956.00758.00-13.00412.0052.00-369.00-33.00906.00-523.00
EBIT Margin Growth (3y) (Quarter) 963.00875.001,439.001,157.00622.00947.00563.00263.00859.00580.00-151.00-286.00-482.00-369.00-397.009,715.00-663.002,321.00-1356.00-734.009,668.00-769.00-36.00-2168.00116.00169.00-144.00-10590.00-75.00-3500.00302.00-4350.00-73115.00-9298.00-4462.00-1912.00-2040.00-2544.00-2473.00-2540.00-1891.00-1675.00-383.003,785.0062,599.008,014.004,547.004,334.001,854.001,628.003,009.002,575.002,095.002,289.00485.00
EBIT Margin Growth (5y) (Quarter) 1,273.001,399.001,332.00431.00191.00222.00-258.009,909.00-164.002,732.00-977.00-225.009,977.00-244.00-143.00-2894.00-315.00-556.00-965.00-945.00-1098.00-1348.00-524.00-4288.00-62656.00-9173.00-4207.00-14521.00-1692.00-5420.00-2082.00-2751.00-12657.00-2254.00-871.001,665.00-173.00-1328.00484.00403.00237.00-292.00625.004,174.0062,553.009,333.004,076.00
EBIT Margin (QoQ) (Quarter) -116.00-466.00701.00171.00-123.00550.00365.00-668.00289.00198.00-65.00127.00-205.0098.00419.00-363.00202.00165.0065.00-72.0010.00-534.00-200.00-69.00-92.0070.0010,532.00-10741.003,185.00-3511.00687.0010,330.00-10426.00199.00-2332.002,215.00-39.00-243.0086.00-226.00-240.00291.00-3965.00-58436.0053,391.005,036.00218.002,087.00-543.00-172.0018.00423.00-23.001,583.00203.00378.00-1194.001,569.005.00-392.00-769.001,208.00-416.00-57.00171.00-221.00
EBIT (QoQ) (Quarter) -3.98%-42.75%152.32%28.99%-10.93%74.54%21.82%-24.07%12.59%14.58%-5.35%1.55%-6.45%4.40%29.34%-17.87%14.58%17.35%2.28%-9.42%-2.57%-35.19%-14.14%-8.61%-9.67%-0.60%4.24%-6.80%-47.86%80.54%79.94%-1.22%4.23%17.13%-126.97%443.90%4.08%-15.36%3.61%-14.29%-18.69%27.41%-209.19%-111.40%45.89%36.89%1.61%83.20%-183.41%-26.25%10.19%45.16%-1.85%287.22%70.87%47.68%-75.00%471.49%1.46%-25.70%-50.59%175.37%-26.79%-1.49%17.34%-11.52%
EBT Growth (1y) (Quarter) 9.71%-71.43%1,979.46%263.02%76.76%2,620.10%28.81%-13.20%21.17%-16.84%-19.59%34.65%-0.37%53.31%55.61%14.48%33.70%6.78%-52.09%-103.50%-65.08%-53.14%-34.92%1,124.85%-4.37%-115.90%50.73%23.43%26.41%649.23%57.20%-283.53%78.77%104.61%-31.98%164.95%-28.29%-78.41%-1.99%-331.98%-566.28%-1,010.04%-321.31%10.35%73.59%42.28%16.60%24.49%-23.16%15.70%89.37%100.85%162.12%40.27%1,099.12%8,980.96%16.70%109.50%2.40%-52.97%-43.23%1,518.54%-48.53%
EBT Growth (3y) (Quarter) 32.95%86.26%177.92%61.89%28.74%226.10%17.24%10.19%17.30%10.83%-15.68%-27.12%-22.52%-8.46%-21.42%-25.66%-23.57%-27.64%-22.25%-23.77%-24.98%-25.76%15.53%-185.27%29.29%21.34%17.24%13.74%17.46%64.19%1.57%-68.28%-99.81%-81.91%-51.47%-10.54%-42.33%-46.34%-56.17%-52.84%-52.07%-85.94%-29.98%26.11%30.10%33.76%42.37%37.25%42.49%26.99%45.62%33.23%34.10%42.91%93.68%
EBT Growth (5y) (Quarter) 25.64%60.28%75.21%-16.76%-0.07%76.96%-12.86%-13.64%-11.63%-16.01%-10.07%-7.34%-10.88%-7.70%2.83%-23.99%0.18%-2.22%-12.86%-11.99%-11.56%-28.98%0.55%-103.59%-55.96%-40.68%-40.61%-38.30%-31.92%-66.37%-31.51%-31.09%-31.58%-31.66%-16.33%14.97%-7.54%-20.79%13.95%4.01%1.92%-24.14%14.96%17.57%16.37%19.60%19.79%
EBT Margin Growth (1y) (Quarter) -265.00-246.001,541.001,120.00295.001,390.00265.00-303.00378.00-246.00-273.00427.00-97.00524.00453.0083.00380.00145.00-673.00-2117.00-966.00-669.00-261.008,509.00-52.00-2357.0091.00-7459.004,537.001,824.00267.00-2400.00-4137.00583.00-448.002,426.00-373.00-980.000.00-4904.00-77152.00-11733.00-5361.00-630.0074,562.008,989.002,037.001,898.00-596.00142.002,205.002,674.003,168.001,582.001,764.001,040.0062.00807.0037.00-511.00-386.00965.00-753.00
EBT Margin Growth (3y) (Quarter) 408.00898.001,532.001,244.00575.001,668.00444.00207.00661.00423.00-494.00-1608.00-683.000.00-481.006,474.00-637.00-2881.00-843.00-1068.003,520.00-1202.0098.00-1351.00348.0050.00-90.00-7433.0028.001,426.00-181.00-4877.00-81662.00-12130.00-5809.00-3108.00-2962.00-3725.00-3325.00-3636.00-3186.00-2603.00-1120.003,941.0077,134.0010,713.006,006.005,612.002,634.002,531.004,006.003,202.002,844.003,354.001,048.00
EBT Margin Growth (5y) (Quarter) 691.001,567.001,312.00-790.00-10.001,144.00-489.006,598.00-356.00-2603.00-663.00-559.003,803.00-533.00-122.00-3385.00-237.00-474.00-1023.00-1042.00-990.00-1600.00-350.00-3828.00-77176.00-12663.00-5451.00-12967.00-2562.00-1318.00-3505.00-3610.00-7696.00-3000.00-1567.001,464.00-390.00-2001.00645.0078.0044.00-214.00682.004,470.0076,810.0012,484.005,290.00
EBT Margin (QoQ) (Quarter) -829.00-431.00808.00187.00-810.001,356.00388.00-638.00285.00231.00-180.0043.00-339.00203.00520.00-482.00283.00132.00150.00-184.0047.00-686.00-1294.00968.00343.00-277.007,475.00-7593.00-1961.002,170.00-76.004,404.00-4675.00614.00-2743.002,667.0045.00-417.00131.00-132.00-563.00564.00-4773.00-72380.0064,856.006,935.00-42.002,812.00-717.00-17.00-180.00318.0021.002,047.00288.00813.00-1565.002,228.00-436.00-165.00-821.001,459.00-984.00-40.00530.00-259.00
EBT (QoQ) (Quarter) -70.55%-138.48%770.80%44.35%-92.33%2,431.40%29.57%-29.71%17.99%19.87%-12.69%-1.89%-19.02%15.91%46.22%-27.40%24.60%17.65%7.57%-15.21%-0.49%-47.21%-107.86%945.41%33.53%-26.68%23.82%-21.11%-122.20%795.17%1.40%-19.21%-3.56%98.97%-218.38%178.70%10.38%-33.86%13.04%-13.12%-66.76%200.26%-367.56%-74.64%35.14%26.98%-8.38%48.55%-41.76%-5.50%1.87%16.08%2.96%86.70%107.88%6,006.28%-193.30%322.54%-28.38%-21.53%-92.41%2,298.96%-67.10%-5.28%116.52%-23.72%
Enterprise Value Growth (1y) (Quarter) -52.75%-30.88%40.79%28.76%6.62%4.27%-12.04%-43.84%-22.09%-36.82%-48.62%4.37%-0.55%1.17%-34.74%-80.02%-57.70%-34.03%12.82%44.21%49.55%35.13%5.54%-22.65%-8.63%12.67%-31.91%-19.98%-53.99%74.70%-4.54%68.50%71.39%-425.73%14.37%15.73%-134.11%66.77%47.09%-363.46%-143.59%-97.28%-200.27%-6.38%21.31%33.71%70.84%9.31%14.61%-188.31%-303.02%-15.02%-16.34%27.73%41.64%42.08%37.23%-118.95%42.26%24.58%36.88%81.47%-44.91%
Enterprise Value Growth (3y) (Quarter) -20.31%-19.68%0.47%0.68%-4.66%-8.98%-30.91%-35.29%-24.63%-21.92%-20.41%1.34%7.17%4.93%-3.52%-7.19%4.74%8.77%-2.80%6.37%5.50%47.67%-9.21%22.61%21.78%-5.12%-5.70%31.71%-1.04%23.82%22.05%-7.15%-17.72%-51.06%-10.80%-60.76%-64.94%24.25%22.63%-64.74%-17.85%-55.64%-52.24%-3.53%7.88%-11.37%11.81%15.47%14.57%-65.86%-10.74%20.50%22.75%33.57%21.25%
Enterprise Value Growth (5y) (Quarter) -22.53%-17.82%-2.98%0.32%1.82%-2.39%-13.06%-11.12%-1.19%-0.53%-16.82%-7.16%-6.00%28.27%-8.88%14.18%17.56%-0.20%0.56%26.27%10.78%24.19%10.01%-12.60%-22.24%5.30%-13.41%-9.44%-14.60%10.38%16.14%-3.48%-1.86%-45.80%-9.84%-34.08%-34.84%1.96%-1.73%-24.39%-3.63%-42.94%-3.52%13.48%20.90%10.94%10.51%
Enterprise Value (QoQ) (Quarter) -18.89%-45.39%6.76%5.22%-1.86%34.22%-12.17%-24.24%-4.43%23.01%-44.01%-5.45%-17.03%16.37%7.34%-10.88%-15.02%-14.01%-23.80%2.86%2.25%25.84%20.78%12.15%-25.70%-7.98%-2.86%22.19%-1.04%-63.11%6.45%0.13%83.40%-573.94%71.81%9.29%-205.09%-9.77%72.26%-152.01%56.69%-74.75%-142.99%-32.45%64.92%-165.98%13.91%2.03%70.45%-17.00%-167.75%7.75%0.24%-63.55%23.59%6.69%38.02%-32.06%24.17%-1.13%-116.18%65.17%0.94%15.37%36.53%-172.37%
EPS (Basic) Growth (1y) (Quarter) 104.76%-196.43%2,425.00%536.36%127.91%477.78%64.52%-10.71%40.82%9.80%-27.45%61.60%-6.52%61.61%90.99%11.39%56.59%4.97%-49.06%-119.56%-72.28%-50.00%-20.37%268.18%23.21%-117.89%38.37%33.78%5.80%558.82%304.20%-301.01%97.26%84.62%-9.36%149.25%-38.89%-102.08%-115.60%-484.69%-778.41%-23,566.67%-270.59%32.89%80.74%79.58%38.89%37.15%0.87%12.41%117.53%106.92%181.58%18.90%2,300.00%1,081.82%8.60%71.84%-60.96%-46.92%-36.63%396.55%-61.66%
EPS (Basic) Growth (3y) (Quarter) 87.31%58.74%209.86%109.40%44.22%105.70%31.61%17.13%27.26%23.04%-10.96%-32.99%-25.97%-5.34%-8.15%-28.45%-18.83%-27.93%-17.51%-23.94%-28.77%-25.68%64.53%-65.37%37.00%14.87%71.79%9.82%8.45%43.91%-37.00%-79.75%-116.71%-123.09%-36.15%-8.33%-40.92%-44.34%-33.01%-53.58%-48.81%-248.52%33.83%26.60%29.18%47.46%65.97%35.97%42.25%41.52%53.87%34.52%36.82%38.85%53.16%
EPS (Basic) Growth (5y) (Quarter) 57.26%46.66%96.10%-31.95%5.43%40.72%-1.55%-11.97%-6.78%-16.72%-4.90%-4.56%-11.96%-6.98%34.08%-24.45%2.22%-4.47%15.51%-15.31%-15.31%-15.05%-21.33%-53.67%-66.15%-56.78%-37.59%-40.21%-29.67%-53.53%-26.93%-29.24%-28.92%-29.40%-43.79%15.50%-8.37%-22.11%8.25%5.81%2.79%-57.42%41.74%16.90%16.08%16.23%18.99%
EPS (Basic) (QoQ) (Quarter) 33.33%-114.29%650.00%95.45%-162.79%444.44%50.54%-30.00%4.08%50.00%-18.30%10.40%-18.84%-0.89%81.98%-36.14%40.31%17.13%6.13%-10.22%-5.94%-43.16%-140.74%227.27%69.64%-9.47%-13.95%-6.76%-124.64%800.00%-16.81%-26.26%6.85%516.67%-141.37%172.36%0.00%202.78%-77.52%-10.20%-103.41%-2,166.67%-454.41%-58.36%-18.93%64.51%-0.40%54.55%-26.09%-6.21%-3.25%28.30%-11.40%121.26%-59.26%745.45%-210.75%729.13%-79.94%-22.31%-128.71%972.41%-72.73%-7.25%34.38%12.79%
EPS (Weighted Average and Diluted) Growth (1y) (Quarter) 100.00%-196.43%2,375.00%531.82%130.95%474.07%67.03%-11.51%41.24%9.90%-27.63%62.60%-6.57%61.26%90.91%11.00%56.25%5.03%-49.05%-119.82%-72.00%-49.47%-19.63%268.18%23.21%-117.89%37.21%33.78%5.80%558.82%305.93%-301.01%97.26%84.62%-9.39%149.25%-38.89%-102.08%-115.67%-484.69%-778.41%-23,566.67%-270.59%32.89%80.74%79.58%38.89%37.15%0.87%12.41%117.53%98.74%173.68%18.90%2,237.04%6,600.00%8.33%71.84%-63.07%-46.92%-29.67%393.10%-58.80%
EPS (Weighted Average and Diluted) Growth (3y) (Quarter) 86.85%58.27%208.99%108.71%44.98%105.11%32.15%16.89%27.28%23.01%-11.04%-33.10%-25.79%-5.06%-7.88%-28.21%-18.61%-27.96%-17.48%-23.60%-28.53%-25.42%64.81%-65.37%37.00%14.87%71.53%9.82%8.45%43.91%-37.09%-79.75%-116.71%-123.09%-36.19%-8.33%-40.92%-44.34%-33.04%-53.58%-48.81%-248.52%33.83%82.56%28.88%47.46%65.14%35.97%40.80%41.52%52.02%34.52%36.82%38.72%52.63%
EPS (Weighted Average and Diluted) Growth (5y) (Quarter) 56.95%46.35%95.76%-31.95%5.92%40.72%-1.12%-11.85%-6.59%-16.74%-4.94%-4.25%-11.83%-6.81%34.21%-24.53%2.38%-4.26%15.63%-15.09%-15.14%-15.05%-21.39%-53.67%-66.15%-56.78%-37.59%-40.21%-29.67%-53.53%-27.01%-29.24%-28.92%-29.40%-43.74%60.15%-10.22%-22.11%7.77%5.81%0.67%-57.42%40.25%16.90%16.08%16.21%18.95%
EPS (Weighted Average and Diluted) (QoQ) (Quarter) 33.33%-114.29%650.00%90.91%-164.29%437.04%52.75%-30.22%4.12%50.50%-19.08%11.38%-18.98%-0.90%81.82%-36.00%39.84%17.32%5.71%-9.91%-6.00%-43.09%-141.12%227.27%69.64%-9.47%-13.95%-6.76%-124.64%794.12%-16.10%-26.26%6.85%514.10%-141.54%172.36%0.00%201.39%-77.42%-10.20%-103.41%-2,166.67%-454.41%-58.36%-18.93%64.51%-0.40%54.55%-26.09%-6.21%-3.25%28.30%-11.40%121.26%-107.41%4,300.00%-222.62%712.62%-79.40%-30.00%-131.87%903.45%-70.39%-7.25%32.81%12.94%
FCF Margin Growth (1y) (Quarter) 5.002,306.001,737.001,811.00220.00-766.00-1.00-1641.00-63.00-1037.00319.00760.00-428.00391.00-2420.00-1765.00-931.00-4779.00-5101.00-3303.00-3763.00598.00-7201.002,173.00-2649.002,972.0013,985.007,152.007,044.001,793.00-5201.00-8325.00-620.00-1094.003,031.00890.00-603.00-1226.00-3030.00-55977.00-6717.00-4284.00-682.0056,029.005,610.003,871.001,751.00-997.005.001,346.002,558.003,122.001,898.001,236.00851.00-199.0084.00131.00-1321.00-115.00-114.00-269.00
FCF Margin Growth (3y) (Quarter) 162.00503.002,056.00930.00-270.00-1413.00-2102.00-2645.00-1421.00-5425.00-7202.00-4307.00-5122.00-3791.00-14723.00-2895.00-7343.00-1209.001,683.006,022.00631.005,363.001,583.00999.003,774.003,671.0011,815.00-283.005,820.00-528.00-5200.00-63412.00-7940.00-6605.00-681.00942.00-1710.00-1640.00-1961.00-945.00-1101.00932.003,628.0058,155.007,513.006,452.005,160.001,926.001,987.002,713.002,088.002,808.001,868.001,098.00
FCF Margin Growth (5y) (Quarter) -1196.00-3886.00-5465.00-4137.00-4964.00-5594.00-14404.00-3775.00-7834.00-1856.00-418.005,017.00-727.00974.00-5938.00-4068.00-920.00-510.00-487.00-1413.00-592.003,042.001,584.00-54088.00-3546.00-1840.008,103.00-231.004,714.00-942.00-4131.00-8380.00-2325.00-1389.003,628.003,068.00193.00941.001,448.001,979.00880.002,299.003,158.0057,840.007,483.006,314.00
FCF Margin (QoQ) (Quarter) -1501.00113.001,194.00199.00800.00-456.001,268.00-1392.00-186.00309.00-372.00186.00-1161.001,666.0068.00-1001.00-343.00-1145.00724.00-167.00-4191.00-1467.002,522.00-628.00170.00-9266.0011,896.00-5450.005,792.001,747.005,063.00-5558.00541.00-5247.001,939.002,147.0067.00-1122.00-202.00654.00-556.00-2926.00-53149.0049,914.001,876.00677.003,562.00-505.00136.00-1442.00814.00497.001,477.00-230.001,378.00-727.00815.00-615.00328.00-444.00862.00-2067.001,534.00-443.00707.00
FCF Payout Ratio Growth (1y) (Quarter) 47.28%2.03%-15.60%91.84%68.99%350.18%325.44%-69.66%1,343.58%150.11%198.08%-9.89%-116.00%-108.66%-106.91%-5.65%-586.46%11,501.04%-216.88%99.53%100.00%-99.92%330.76%-124.73%-4,871,394,868.58%-5,657.10%-50.26%287.38%96.57%520.24%-104.08%96.06%-88.54%78.99%99.71%-10,719.92%-113.18%680.96%-442.63%18.43%-4.77%-574.97%1,936.71%113.77%589.79%123.38%28.68%900.10%-96.20%-78.74%-287.27%110.11%200.39%35.93%
FCF Payout Ratio Growth (3y) (Quarter) 74.23%-15.94%120.38%-19.35%-80.72%-43.82%-42.21%-36.34%-161.35%191.19%-38.43%19.26%-99.92%-80.33%-20.36%-35.10%48.12%-69.67%77.98%-2.58%-26.02%108.93%-26.39%-56,671.02%-27.55%-29.29%74.77%77.71%47.33%-27.93%-63.20%-51.44%-26.32%-79.63%31.88%141.87%-12.23%103.69%406.91%46.17%29.96%-38.20%-253.74%69.77%36.78%27.40%
FCF Payout Ratio Growth (5y) (Quarter) -25.30%-12.77%-34.14%-0.25%-97.43%-38.82%44.98%-16.30%-18.36%-25.05%-5.62%-4.70%-15.04%9.28%-15.28%12.11%63.37%35.60%-14.96%81.36%-14.94%35.99%-52.94%-1,864.65%-53.87%-15.43%15.01%25.42%15.06%-13.63%-43.95%46.65%-68.83%18.00%6.67%203.45%-40.09%31.04%
FCF Payout Ratio (QoQ) (Quarter) 2,028.49%1,374.48%-95.07%25.27%-7.24%3,251.35%-95.66%233.71%-12.34%139.02%106.47%-42.18%4.47%-27.74%-136.65%68.70%16.65%1,086.88%-366.66%619.78%-102.32%721.42%-100.00%959,724,221.10%6,834.68%-166.60%89.01%-994.82%162.08%150.89%11,318.06%-101.65%-439.62%99.61%32,762.29%-103.03%92.43%-14,350.10%60.23%233.47%-107.07%-2,072.09%48.91%-505.05%127.35%-83.72%1,717.72%-71.12%50.57%26.53%-93.09%61.58%-1,426.39%241.96%-90.13%-26.88%
Free Cash Flow Growth (1y) (Quarter) 30.43%823.21%461.05%168.34%43.54%-21.49%4.18%-50.40%-2.85%-53.88%19.50%48.06%-14.53%65.84%-91.39%-63.42%-55.60%-289.98%-1,815.18%-287.95%-385.95%31.30%70.49%91.43%68.25%106.89%270.45%771.10%327.83%1,599.50%-311.26%-255.21%-38.84%-54.80%91.83%63.65%-78.75%-144.95%-580.33%-503.78%-962.75%-402.36%6.85%91.18%61.62%73.99%27.35%-204.06%11.03%165.87%121.07%308.39%295.27%497.49%382.83%-4.18%10.07%7.26%-112.03%-7.46%-3.46%-12.80%
Free Cash Flow Growth (3y) (Quarter) 22.07%49.52%91.15%25.37%6.02%-15.63%-52.50%-35.48%-28.29%-51.15%-55.56%-44.51%-45.58%-60.89%-34.55%-27.22%-33.95%-55.19%105.10%2.64%27.42%41.02%-2.05%3.70%34.67%36.25%33.49%-55.87%31.93%-76.01%-46.96%-75.51%-46.15%-44.56%19.70%42.15%-39.31%-37.28%-66.36%-17.43%-70.38%41.96%28.92%36.78%38.67%44.60%39.91%100.60%57.57%83.92%50.35%56.70%59.73%77.46%
Free Cash Flow Growth (5y) (Quarter) -7.15%-65.81%-65.23%-27.39%-28.57%-22.72%-20.52%-15.36%-18.48%-41.45%-2.36%-10.15%-4.72%20.45%-28.98%-21.19%-10.89%-7.13%-28.39%-21.15%-23.10%30.39%9.99%-14.41%4.10%-3.63%-13.27%-15.06%0.39%-45.46%-22.82%-23.85%-18.97%-29.44%15.77%26.40%4.10%18.24%46.22%39.24%44.64%49.69%39.24%20.07%22.05%24.22%
Free Cash Flow (QoQ) (Quarter) -75.54%39.96%251.47%8.42%73.10%-14.94%68.10%-42.01%-5.32%12.87%-19.97%13.59%-55.05%192.44%-0.85%-34.42%-12.78%-84.82%321.33%-20.41%-473.16%-37.06%53.83%-21.09%10.35%41.12%86.59%-348.49%119.46%1,356.23%-47.19%52.26%45.15%-281.02%61.20%160.00%7.28%-132.72%-72.63%135.07%-326.89%-395.22%-53.21%49.88%-32.11%8.18%85.49%-118.08%10.47%-156.49%39.29%36.19%166.29%-17.97%500.59%-40.21%102.85%-33.71%19.20%-31.32%97.67%-107.44%1,016.76%-28.35%78.55%
Gross Margin Growth (1y) (Quarter) 110.00-1897.00157.00-1007.00154.00-397.00-470.001,037.00-57.002,507.00458.00-42.0016.00104.0041.004.00-61.00-157.00-204.00-353.00-350.00-150.00-5389.0067.00-5493.00-806.005,163.00-6576.005,530.00-12480.00-3530.003,170.0029.00-3120.004,189.004,143.00-244.0017,385.00-504.00-6959.00833.00-14630.00315.006,404.00-2809.002,350.00-2944.00101.002,409.003,482.002,889.00-562.00-560.009,231.00129.00695.001,314.002,660.00-429.00-708.00-3840.00-10214.00
Gross Margin Growth (3y) (Quarter) 206.00213.00144.00-13.00113.002,214.0028.00998.00-102.002,454.00294.00-392.00-394.00-203.00-5553.00-282.00-5903.00-1113.00-430.00-6862.00-313.00-13436.00-3756.00-3339.0066.00-16406.005,822.00737.005,315.001,785.00155.00353.00618.00-365.004,000.003,588.00-2220.005,105.00-3133.00-454.00433.00-8798.00260.005,944.00-960.0015,063.0074.00234.003,163.0015,373.002,589.00-575.00-3086.001,677.00
Gross Margin Growth (5y) (Quarter) 162.00160.00-19.00-362.00-297.001,907.00-5565.00712.00-5944.001,498.0068.00-6900.00-357.00-13489.00-3920.00-3688.00-345.00-16713.00229.00451.00-528.00829.00-71.00-6155.00654.00-13651.005,633.00182.003,338.00-10495.00-2474.006,859.00218.005,467.003,945.003,127.00-371.0017,818.00-115.00-321.001,186.003,093.00-40.005,930.00-3486.007,509.00
Gross Margin (QoQ) (Quarter) 49.0098.00-24.00-14.00-1957.002,152.00-1188.001,147.00-2508.002,078.00320.0053.0056.0029.00-181.00111.00144.00-34.00-218.0047.0048.00-81.00-367.0051.00247.00-5320.005,089.00-5509.004,934.00649.00-6649.006,596.00-13076.009,598.0051.003,455.00-16224.0016,907.004.00-931.001,404.00-981.00-6451.006,861.00-14058.0013,964.00-362.00-2353.00-8899.008,670.002,683.00-45.00-7826.008,076.00-767.00-43.001,965.00-1025.00-202.00576.003,311.00-4114.00-481.00-2556.00-3063.00
Gross Profit Growth (1y) (Quarter) 31.68%21.42%40.99%18.06%31.20%2.74%-0.95%3.12%-0.59%30.63%10.30%5.83%7.24%19.20%10.26%6.03%-2.08%-26.36%-29.39%-29.12%-30.00%-18.12%-94.98%2.49%-93.45%25.34%2,432.12%-94.80%2,285.71%-160.02%-26.38%1,712.77%10.52%-84.09%69.00%79.78%-6.18%239.45%-45.24%-98.53%-75.39%-117.96%-20.12%3,718.69%90.24%28.85%-10.51%-7.20%21.01%165.83%114.69%64.96%76.53%1,279.63%32.64%17.24%16.61%24.88%-12.79%-7.26%-33.32%-76.43%
Gross Profit Growth (3y) (Quarter) 19.76%17.68%15.49%8.81%11.83%16.96%6.40%4.98%1.44%4.67%-4.95%-7.35%-9.75%-10.42%-66.06%-8.33%-64.45%-8.91%-3.52%-66.44%3.05%-37.79%-2.17%-1.13%20.00%-50.15%215.83%19.23%191.37%15.50%-12.01%-21.68%-36.58%22.75%-9.58%0.41%-23.99%43.73%-26.85%-19.46%-17.26%-56.19%15.35%288.11%59.58%103.78%36.59%21.53%35.56%137.18%35.42%21.50%11.13%59.54%
Gross Profit Growth (5y) (Quarter) 12.52%7.42%3.70%-0.64%-0.84%-0.72%-46.77%-3.41%-45.54%3.31%1.78%-46.85%2.82%-20.50%-6.13%-6.20%3.44%-23.17%2.24%4.25%2.56%9.60%-2.82%-51.95%-16.79%-18.60%68.99%-0.93%63.21%-17.05%-13.40%76.29%-10.10%17.25%7.27%9.16%-1.27%29.33%2.20%0.21%3.12%7.70%12.16%129.43%25.87%31.30%
Gross Profit (QoQ) (Quarter) 5.25%13.50%13.32%-2.73%-2.95%31.79%-5.10%8.09%-24.00%27.06%-1.21%4.21%-0.13%7.28%-5.21%5.59%11.01%-0.77%-8.85%-2.48%-16.51%-4.85%-8.50%-3.70%-2.34%-94.16%1,767.04%-93.84%1,767.77%17.91%-96.16%2,724.52%-146.99%244.63%-5.57%72.20%-178.27%232.78%0.46%-10.14%16.35%-47.86%-97.30%1,399.78%-184.90%331.94%29.30%-25.28%-131.75%391.75%34.09%-2.58%-82.73%851.47%3.03%4.25%35.00%-8.53%-8.93%3.69%44.57%-36.12%-3.15%-25.44%-48.90%
Interest Coverage Ratio Growth (1y) (Quarter) 37.92%328.48%106.54%32.36%90.88%27.21%-12.97%-2.27%-21.16%-32.43%5.62%3.90%29.72%45.47%13.12%12.38%-1.45%-43.47%-52.61%-46.15%-50.98%-24.39%48.99%-5.23%-53.18%-29.63%-28.06%18.57%177.95%114.50%-132.54%23.11%16.56%-21.48%430.89%-24.50%-50.42%-18.04%-170.13%-267.21%-225.71%-159.69%40.14%95.00%71.46%41.90%45.77%-71.23%42.39%179.91%244.82%491.59%203.53%248.23%120.37%17.37%139.03%16.03%-14.35%10.85%148.33%-21.44%
Interest Coverage Ratio Growth (3y) (Quarter) 27.56%54.43%23.83%10.36%24.98%7.73%1.31%4.50%0.27%-17.79%-17.27%-14.33%-14.43%-14.65%-7.22%-16.92%-39.07%-33.00%-20.21%-15.42%-13.91%4.51%-32.93%11.43%14.90%5.83%-8.16%3.30%17.11%11.35%-40.19%-52.61%-39.70%-33.59%-11.58%-27.30%-29.62%-31.70%-30.60%-28.93%-30.19%-34.80%35.18%32.67%29.47%53.50%55.09%114.50%50.75%73.57%67.90%92.15%101.20%46.96%
Interest Coverage Ratio Growth (5y) (Quarter) 21.55%24.81%0.35%-4.05%-1.16%-11.78%-5.99%-10.25%-25.38%-21.63%-9.51%-6.71%-4.00%-1.26%-16.94%-3.49%-6.03%-12.72%-11.37%-10.87%-18.09%-5.98%-22.95%-30.23%-24.12%-20.87%-18.38%-15.91%-20.84%-19.91%-17.56%-16.36%-16.21%-29.16%25.32%-15.80%-36.15%-4.58%-6.19%-8.04%-12.55%2.29%23.62%19.49%24.66%28.28%
Interest Coverage Ratio (QoQ) (Quarter) -43.18%158.79%18.56%-20.89%76.53%24.74%-24.03%14.09%17.65%-14.65%-14.69%-7.95%0.83%33.40%-16.07%14.92%13.07%3.74%-16.63%0.78%-35.15%-13.03%-5.28%-8.25%0.04%71.38%-39.75%-54.67%50.35%75.19%-0.69%6.26%16.03%-126.58%475.76%0.60%-21.84%11.99%-14.26%-33.94%29.22%-195.82%-104.43%50.33%38.64%3.91%82.93%-183.59%-24.89%10.30%46.10%4.59%273.23%62.57%45.73%-74.77%482.66%2.88%-22.38%-48.63%182.84%-24.06%0.46%15.09%-10.52%
Net Cash Flow Growth (1y) (Quarter) -69.83%-195.11%180.59%130.97%47.07%21.71%221.91%-73.59%332.96%-17.10%-45.10%-149.95%-96.98%164.87%151.96%-667.12%-1,287.26%-280.03%-164.29%35.97%390.14%125.36%105.09%-32.57%-195.26%530.35%-459.81%73.39%214.59%-111.61%-677.93%-975.89%10.96%304.48%49.27%44.75%-64.38%147.79%234.40%383.57%-236.22%-110.94%-212.14%-109.93%-33.35%166.49%65.35%-229.84%123.70%3,364.81%177.82%36.38%-1,234.40%-94.90%-388.05%77.54%242.45%-1,483.19%22.33%-83.09%-140.73%98.20%
Net Cash Flow Growth (3y) (Quarter) 24.31%-42.14%50.72%-32.09%-42.27%37.41%64.51%-44.42%-52.59%-11.00%-42.43%-64.52%1.34%31.93%-56.48%-86.73%-226.53%42.24%-28.42%39.10%72.88%42.96%-12.50%-55.98%6.60%14.38%-153.03%-16.51%34.86%-16.21%94.03%166.17%-36.41%17.85%8.56%46.21%-38.33%-43.51%19.47%2.42%-24.49%36.10%-32.88%-30.23%-53.05%46.99%8.08%22.17%79.98%-198.00%-20.30%36.04%-104.73%-26.26%
Net Cash Flow Growth (5y) (Quarter) -21.88%-24.73%-18.20%-28.45%45.97%17.83%-31.98%-23.38%-44.46%33.16%-16.68%-23.43%2.58%26.35%-33.92%-79.51%110.90%-7.34%-19.77%-6.07%26.60%24.07%24.33%51.37%-20.94%-19.19%-87.87%14.93%3.83%-46.75%-15.56%-40.75%-29.83%71.35%17.15%20.05%-30.19%-20.43%-3.20%33.22%47.40%-30.47%-21.76%-15.84%-15.78%21.76%
Net Cash Flow (QoQ) (Quarter) 238.21%-133.61%143.95%-39.62%-1,166.18%128.48%25.97%-61.55%-667.54%217.11%-89.66%530.24%-253.50%154.90%-109.40%138.12%3,196.37%113.21%-128.63%41.00%-399.84%23.85%71.49%367.35%-56.31%-84.72%-843.02%-92.11%389.10%-108.72%45.06%927.38%-129.29%-484.24%24.01%185.33%-46.02%-244.95%17.24%155.00%275.53%-21.38%74.62%-126.42%69.83%-705.69%84.53%-254.67%115.04%-519.84%-47.26%125.49%2,098.95%-90.57%-220.39%-354.41%109.89%-632.13%90.61%2,981.66%-196.08%70.12%77.87%-541.06%95.75%
Net Income Growth (1y) (Quarter) 7.39%-105.95%1,198.93%291.19%74.69%9,200.00%40.86%-12.44%28.30%-10.81%-31.50%37.31%-3.30%50.64%75.18%11.35%34.08%1.69%-48.98%-104.59%-70.12%-55.17%-29.29%860.98%15.85%-117.04%20.78%25.27%19.40%648.18%329.79%-203.74%92.22%107.39%-5.23%216.19%-30.71%-87.76%-103.39%-381.88%-616.63%-3,190.05%-1,674.02%25.34%76.40%70.42%17.34%24.28%-23.08%15.53%86.92%100.45%159.90%41.97%2,406.68%15,302.44%14.42%95.53%-58.34%-53.87%-47.39%2,483.57%-62.06%
Net Income Growth (3y) (Quarter) 34.02%69.02%132.28%67.55%29.41%399.02%19.12%10.22%18.49%10.96%-15.09%-27.45%-27.10%-11.77%-14.19%-27.02%-22.58%-27.60%-24.19%-24.10%-25.51%-25.18%54.26%-114.64%38.54%24.67%70.08%14.72%16.72%50.25%-28.83%-75.41%-107.09%-114.34%-36.98%-34.72%-41.69%-46.11%-35.68%-53.17%-51.84%-113.43%-24.24%26.05%29.54%47.46%65.02%36.17%41.67%72.02%48.23%32.38%33.15%37.82%78.06%
Net Income Growth (5y) (Quarter) 25.56%49.21%62.12%-17.51%-2.79%125.06%-9.42%-14.11%-10.45%-16.04%-12.17%-7.73%-11.73%-8.49%26.82%-20.16%1.27%-2.45%12.16%-12.02%-11.25%-36.12%-16.19%-100.48%-63.03%-56.31%-37.76%-38.94%-31.54%-66.31%-32.12%-31.42%-31.94%-31.69%-15.57%14.97%-9.04%-20.58%8.46%2.02%0.56%-17.08%82.83%16.88%16.05%16.59%19.08%
Net Income (QoQ) (Quarter) -58.68%-61.32%337.27%53.68%-102.29%8,545.90%31.69%-31.37%19.22%30.73%-18.13%0.56%-17.12%0.40%64.11%-29.19%29.11%16.75%4.32%-14.73%-2.09%-41.43%-109.38%655.34%46.92%-7.61%0.95%-15.45%-121.61%754.73%4.71%-19.41%-0.77%413.32%-125.27%249.32%7.06%134.58%-69.02%-10.95%-81.08%-165.00%-2,474.20%-63.21%-13.15%62.68%-8.34%48.42%-41.86%-4.27%0.74%16.16%2.64%83.86%103.42%11,055.32%-194.33%741.66%-77.19%-17.13%-103.68%6,082.93%-74.74%-5.50%66.90%-4.77%
Net Income towards Common Stockholders Growth (1y) (Quarter) 7.39%-105.95%1,198.93%291.19%74.69%9,200.00%40.86%-12.44%28.30%-10.81%-31.50%37.31%-3.30%50.64%75.18%11.35%34.08%1.69%-48.98%-104.59%-70.12%-55.17%-29.29%860.98%15.85%-117.04%20.78%25.27%19.40%648.18%329.79%-203.74%92.22%107.39%-5.23%216.19%-30.71%-87.76%-103.39%-381.88%-616.63%-3,190.05%-1,674.02%25.34%76.40%70.42%17.34%24.28%-23.08%15.53%86.92%100.45%159.90%41.97%2,406.68%15,302.44%14.42%95.53%-58.34%-53.87%-47.39%2,483.57%-62.06%
Net Income towards Common Stockholders Growth (3y) (Quarter) 34.02%69.02%132.28%67.55%29.41%399.02%19.12%10.22%18.49%10.96%-15.09%-27.45%-27.10%-11.77%-14.19%-27.02%-22.58%-27.60%-24.19%-24.10%-25.51%-25.18%54.26%-114.64%38.54%24.67%70.08%14.72%16.72%50.25%-28.83%-75.41%-107.09%-114.34%-36.98%-34.72%-41.69%-46.11%-35.68%-53.17%-51.84%-113.43%-24.24%26.05%29.54%47.46%65.02%36.17%41.67%72.02%48.23%32.38%33.15%37.82%78.06%
Net Income towards Common Stockholders Growth (5y) (Quarter) 25.56%49.21%62.12%-17.51%-2.79%125.06%-9.42%-14.11%-10.45%-16.04%-12.17%-7.73%-11.73%-8.49%26.82%-20.16%1.27%-2.45%12.16%-12.02%-11.25%-36.12%-16.19%-100.48%-63.03%-56.31%-37.76%-38.94%-31.54%-66.31%-32.12%-31.42%-31.94%-31.69%-15.57%14.97%-9.04%-20.58%8.46%2.02%0.56%-17.08%82.83%16.88%16.05%16.59%19.08%
Net Income towards Common Stockholders (QoQ) (Quarter) -58.68%-61.32%337.27%53.68%-102.29%8,545.90%31.69%-31.37%19.22%30.73%-18.13%0.56%-17.12%0.40%64.11%-29.19%29.11%16.75%4.32%-14.73%-2.09%-41.43%-109.38%655.34%46.92%-7.61%0.95%-15.45%-121.61%754.73%4.71%-19.41%-0.77%413.32%-125.27%249.32%7.06%134.58%-69.02%-10.95%-81.08%-165.00%-2,474.20%-63.21%-13.15%62.68%-8.34%48.42%-41.86%-4.27%0.74%16.16%2.64%83.86%103.42%11,055.32%-194.33%741.66%-77.19%-17.13%-103.68%6,082.93%-74.74%-5.50%66.90%-4.77%
Net Margin Growth (1y) (Quarter) -284.00-463.001,226.001,159.00275.001,447.00412.00-287.00454.00-154.00-515.00465.00-144.00518.00625.0028.00383.0057.00-609.00-2129.00-1088.00-708.00-196.008,237.00103.00-2289.00-133.00-7179.004,382.001,834.002,380.00-1732.00-3949.00603.00-298.001,769.00-421.00-1123.00-3161.00-5688.00-86609.00-22610.00-4417.00158.0084,000.0019,973.002,062.001,893.00-597.00138.002,127.002,678.003,149.001,614.004,538.00939.0043.00689.00-2451.00-469.00-401.00732.00-1098.00
Net Margin Growth (3y) (Quarter) 445.00829.001,123.001,337.00585.001,810.00522.00206.00694.00420.00-499.00-1636.00-848.00-133.00-180.006,136.00-601.00-2941.00-938.00-1071.003,398.00-1164.002,051.00-674.00537.00147.001,948.00-7143.0013.001,314.00-1079.00-5652.00-90979.00-23130.00-7877.00-3762.00-3030.00-3759.00-5516.00-3637.00-3206.00-2499.00-228.004,729.0086,552.0021,725.008,728.005,511.002,595.002,441.004,214.003,149.002,791.003,036.00989.00
Net Margin Growth (5y) (Quarter) 685.001,404.001,139.00-764.00-119.001,159.00-283.006,314.00-291.00-2577.00-828.00-578.003,637.00-589.002,067.00-2775.00-168.00-504.001,144.00-1035.00-972.00-1683.00-1408.00-4594.00-86493.00-23585.00-5630.00-12674.00-2596.00-1322.00-3434.00-3601.00-7576.00-3019.00-3687.00809.00-478.00-2007.001,149.00-20.00-14.00-195.001,859.005,200.0086,194.0023,147.005,179.00
Net Margin (QoQ) (Quarter) -702.00-279.00473.00224.00-881.001,409.00407.00-660.00290.00375.00-293.0081.00-318.0014.00688.00-527.00343.00121.0091.00-172.0017.00-544.00-1430.00869.00397.00-32.007,003.00-7265.00-1996.002,124.00-42.004,297.00-4544.002,670.00-4155.002,080.007.001,769.00-2088.00-109.00-694.00-269.00-4615.00-81030.0063,305.0017,923.00-40.002,812.00-722.0012.00-209.00322.0013.002,002.00342.00793.00-1522.004,926.00-3257.00-103.00-876.001,785.00-1274.00-36.00258.00-45.00
Operating Income Growth (1y) (Quarter) 78.92%65.98%405.98%144.28%43.80%81.77%19.32%-7.29%23.98%3.02%-6.13%28.28%3.75%27.07%42.83%12.94%24.57%5.92%-41.50%-50.89%-50.45%-54.06%-29.54%-14.46%-12.76%-49.64%-8.54%57.89%67.34%234.49%117.01%-132.53%13.24%13.08%-18.29%413.89%-21.77%-38.88%-8.00%-196.96%-339.13%-259.14%-178.83%28.97%94.36%70.44%40.86%46.02%-76.24%36.66%193.93%278.69%581.16%218.12%260.58%114.11%7.72%112.86%2.56%-26.00%-1.88%133.04%-25.13%
Operating Income Growth (3y) (Quarter) 47.21%45.94%78.29%42.69%22.75%33.51%16.96%10.33%17.02%11.51%-7.78%-10.73%-13.81%-14.81%-16.19%-22.01%-18.65%-37.43%-27.76%-12.79%-10.24%-8.20%11.83%-34.61%18.24%23.96%17.49%17.25%14.02%32.22%17.72%-44.06%-60.29%-45.81%-37.38%-29.30%-28.17%-31.76%-34.42%-33.36%-30.80%-31.96%-24.06%38.99%35.33%30.48%58.78%59.60%123.30%53.16%76.23%69.05%92.07%98.82%40.42%
Operating Income Growth (5y) (Quarter) 32.75%33.14%36.48%10.01%2.68%2.97%-7.99%-10.82%-7.08%-20.34%-12.76%-0.79%-1.34%0.82%3.16%-17.54%0.40%-1.51%-7.74%-7.50%-8.52%-11.77%1.00%-27.25%-38.48%-30.96%-26.00%-25.47%-17.08%-25.29%-22.52%-18.93%-17.19%-17.14%-19.93%32.51%-2.18%-26.46%7.75%7.30%4.28%-5.61%10.12%25.28%20.17%25.37%28.75%
Operating Income (QoQ) (Quarter) -3.98%-42.75%152.32%28.99%-10.93%74.54%21.82%-24.07%12.59%14.58%-5.35%1.55%-6.45%4.40%29.34%-17.87%14.58%17.35%2.28%-9.42%-2.57%-35.19%-14.14%-8.61%-9.67%-0.60%4.24%-6.80%-47.86%80.54%79.94%-1.22%4.23%17.13%-126.97%443.90%4.08%-15.36%3.61%-14.29%-18.69%27.41%-209.19%-111.40%45.89%36.89%1.61%83.20%-183.41%-26.25%10.19%45.16%-1.85%287.22%70.87%47.68%-75.00%471.49%1.46%-25.70%-50.59%175.37%-26.79%-1.49%17.34%-11.52%
Operating Margin Growth (1y) (Quarter) 290.00283.001,299.00963.00123.00536.00183.00-246.00550.0056.00-44.00440.00-51.00356.00423.0070.00361.00169.00-530.00-795.00-792.00-894.00-290.0010,441.00-231.003,046.00-536.00-10380.0010,691.00-2921.00790.00-2229.00-10344.0044.00-399.002,019.00-423.00-623.00-89.00-4139.00-62349.00-8719.00-3974.00209.0060,732.006,798.001,590.001,390.00-274.00246.002,001.002,186.002,141.00970.00956.00758.00-13.00412.0052.00-369.00-33.00906.00-523.00
Operating Margin Growth (3y) (Quarter) 963.00875.001,439.001,157.00622.00947.00563.00263.00859.00580.00-151.00-286.00-482.00-369.00-397.009,715.00-663.002,321.00-1356.00-734.009,668.00-769.00-36.00-2168.00116.00169.00-144.00-10590.00-75.00-3500.00302.00-4350.00-73115.00-9298.00-4462.00-1912.00-2040.00-2544.00-2473.00-2540.00-1891.00-1675.00-383.003,785.0062,599.008,014.004,547.004,334.001,854.001,628.003,009.002,575.002,095.002,289.00485.00
Operating Margin Growth (5y) (Quarter) 1,273.001,399.001,332.00431.00191.00222.00-258.009,909.00-164.002,732.00-977.00-225.009,977.00-244.00-143.00-2894.00-315.00-556.00-965.00-945.00-1098.00-1348.00-524.00-4288.00-62656.00-9173.00-4207.00-14521.00-1692.00-5420.00-2082.00-2751.00-12657.00-2254.00-871.001,665.00-173.00-1328.00484.00403.00237.00-292.00625.004,174.0062,553.009,333.004,076.00
Operating Margin (QoQ) (Quarter) -116.00-466.00701.00171.00-123.00550.00365.00-668.00289.00198.00-65.00127.00-205.0098.00419.00-363.00202.00165.0065.00-72.0010.00-534.00-200.00-69.00-92.0070.0010,532.00-10741.003,185.00-3511.00687.0010,330.00-10426.00199.00-2332.002,215.00-39.00-243.0086.00-226.00-240.00291.00-3965.00-58436.0053,391.005,036.00218.002,087.00-543.00-172.0018.00423.00-23.001,583.00203.00378.00-1194.001,569.005.00-392.00-769.001,208.00-416.00-57.00171.00-221.00
Profit After Tax Growth (1y) (Quarter) 105.68%-106.00%3,391.97%200.39%196.40%9,115.82%50.26%14.16%28.30%-39.50%-56.88%2.30%-34.88%62.47%92.04%11.79%99.10%39.00%-30.71%-106.13%-78.15%-61.97%-41.14%641.08%58.42%-120.09%45.11%34.03%-16.24%512.64%329.79%-302.65%107.91%175.52%-5.23%178.18%-8.68%-87.77%-114.15%-351.70%-616.66%-3,193.16%30.64%16.38%82.12%70.42%99.55%45.47%-62.46%41.91%-14,677.53%100.63%159.90%15.64%2,406.68%15,301.22%-12.43%73.41%-46.29%-53.88%-31.25%500.67%-75.93%
Profit After Tax Growth (3y) (Quarter) 98.50%48.50%185.75%51.94%35.30%349.16%7.56%9.29%18.49%10.96%-16.90%-27.45%-34.32%-4.95%-7.82%-28.17%-11.67%-28.18%-16.05%-23.69%-33.82%-31.94%54.26%-144.95%40.25%31.70%80.80%28.53%16.72%50.23%-37.09%-81.59%-127.72%-131.61%-27.92%-18.06%-41.67%-46.11%-26.00%-46.55%-51.84%-94.12%22.81%26.05%29.54%47.47%158.61%36.17%41.82%49.30%1,123.80%34.70%33.15%42.58%70.79%
Profit After Tax Growth (5y) (Quarter) 58.94%49.21%97.94%-17.51%1.50%117.65%-12.69%-15.42%-10.45%-16.04%-13.29%-12.66%-17.77%-6.57%37.33%-24.63%3.72%3.84%19.24%-6.78%-11.26%-36.13%-20.04%-95.99%-71.91%-60.48%-20.87%-45.27%-28.24%-66.31%-14.89%-30.73%-37.13%-30.54%-15.57%14.93%-3.87%-20.57%8.46%2.02%-4.68%-26.13%50.41%17.11%16.05%16.59%31.80%
Profit After Tax (QoQ) (Quarter) 34.27%-115.26%1,208.20%-9.43%-103.92%8,467.77%1.12%-10.63%19.22%39.46%-23.18%0.45%-43.78%-0.59%82.24%-36.05%40.25%17.51%6.08%13.89%-2.09%-41.43%-109.38%506.13%70.40%-9.34%-13.76%18.91%-121.61%754.73%-20.35%-25.69%6.48%581.94%-137.56%176.24%41.10%134.57%-69.01%-10.95%-81.10%-371.33%-451.17%-82.79%-13.15%93.92%-564.52%60.92%-87.25%99.91%-80,659.47%-16.42%33.05%76.52%103.42%11,054.89%-194.29%741.92%-77.19%-36.58%-128.63%1,396.63%-80.41%-5.46%66.87%-22.11%
Property, Plant & Equipment (Net) Growth (1y) (Quarter) -2.78%-5.19%-5.81%-1.14%-1.07%-0.54%0.23%-2.82%-1.65%0.34%2.40%4.37%6.63%9.55%13.52%18.67%24.01%26.90%29.84%27.69%22.22%17.48%16.64%10.46%8.39%7.03%1.41%2.90%7.42%8.80%9.95%10.44%5.33%6.48%4.34%2.53%1.90%-2.34%-3.20%-4.44%-5.13%-5.20%-4.87%-4.69%-4.19%-3.68%-4.07%-21.33%-21.28%-21.23%-20.80%-3.01%-3.22%-4.12%-3.16%-2.50%-0.91%0.60%0.94%1.60%
Property, Plant & Equipment (Net) Growth (3y) (Quarter) -2.25%-1.83%-1.12%0.09%1.24%3.02%5.23%6.37%9.15%11.73%14.71%16.51%17.35%17.76%19.80%18.73%17.99%16.85%15.37%13.22%12.48%11.01%9.15%7.87%7.04%7.43%5.17%5.23%4.86%4.20%3.55%2.67%0.61%-0.48%-1.33%-2.25%-2.52%-3.75%-4.05%-10.51%-10.56%-10.41%-10.26%-10.07%-9.96%-10.06%-9.72%-9.39%-8.94%-8.75%-8.18%-1.32%
Property, Plant & Equipment (Net) Growth (5y) (Quarter) 2.96%5.63%7.34%8.73%9.48%10.26%12.03%11.17%11.49%11.89%12.29%12.44%13.48%13.72%13.90%13.72%13.20%13.07%11.99%10.45%8.84%7.30%5.60%4.23%3.46%2.80%1.39%1.20%0.94%0.65%0.27%-4.09%-5.14%-5.64%-6.10%-6.55%-6.73%-7.60%-7.49%-7.49%-7.25%-7.05%-6.71%-6.35%
Property, Plant & Equipment (Net) (QoQ) (Quarter) -1.10%-1.11%-1.36%-1.72%-1.75%3.80%-1.29%-1.20%-0.99%0.64%-0.10%0.80%1.04%2.58%2.07%3.56%4.70%7.23%6.65%5.97%7.13%5.46%2.09%1.86%6.36%-0.13%0.17%0.58%0.78%1.33%4.58%1.87%1.85%1.79%-0.26%2.98%-0.20%0.03%-0.88%-1.30%-1.09%-1.25%-1.59%-1.38%-0.74%-1.06%-1.08%-0.85%-1.14%-18.86%-1.02%-0.80%-0.60%-0.63%-1.23%-1.72%0.39%0.05%0.39%-0.23%0.73%0.71%
Return on Assets Growth (1y) (Quarter) 8.007.004.003.000.00-2.000.00-1.001.002.001.002.001.00-1.00-4.00-7.00-9.00-8.00-3.00-1.00-1.000.00-1.00-1.001.004.002.003.003.00-1.003.002.000.00-4.00-10.00-16.00-20.00-19.00-14.00-5.006.009.009.005.000.002.004.007.008.0011.0010.008.008.00-1.00-3.00-4.00-3.00-2.00
Return on Assets Growth (3y) (Quarter) 9.007.004.004.002.00-1.00-4.00-6.00-7.00-7.00-7.00-7.00-8.00-9.00-9.00-9.00-8.00-3.00-2.001.004.004.005.004.004.000.00-5.00-11.00-18.00-24.00-21.00-19.00-15.00-14.00-16.00-16.00-14.00-8.00-1.007.0014.0022.0023.0020.0016.0013.0012.0012.0013.009.00
Return on Assets Growth (5y) (Quarter) 1.00-2.00-3.00-4.00-8.00-9.00-8.00-8.00-7.00-2.00-6.00-4.00-4.00-5.00-3.00-4.00-6.00-8.00-9.00-13.00-17.00-19.00-20.00-17.00-11.00-11.00-10.00-11.00-12.00-13.00-8.00-7.00-7.00-1.00-1.00-1.002.002.006.0012.0019.0020.00
Return on Assets (QoQ) (Quarter) 2.003.001.002.001.000.000.00-1.00-1.001.000.001.001.000.001.000.00-2.00-3.00-2.00-2.00-1.001.000.00-1.000.000.000.001.003.00-2.001.001.00-1.002.000.00-1.00-4.00-4.00-6.00-6.00-3.000.004.004.000.001.00-1.000.002.002.003.001.006.001.000.001.00-3.000.000.001.00-2.00
Return on Capital Employed Growth (1y) (Quarter) 10.008.004.002.000.00-2.001.001.003.002.00-1.000.00-1.00-2.00-3.00-7.00-10.00-9.00-7.00-5.00-3.00-2.00-1.001.003.005.001.000.00-1.00-3.002.002.000.001.00-6.00-12.00-14.00-18.00-13.00-3.002.007.007.003.001.003.004.007.008.008.008.006.005.002.001.000.000.000.00
Return on Capital Employed Growth (3y) (Quarter) 12.008.004.003.002.00-2.00-3.00-6.00-8.00-9.00-11.00-11.00-13.00-13.00-11.00-11.00-9.00-6.00-7.00-4.00-1.000.003.003.002.002.00-3.00-10.00-15.00-20.00-17.00-14.00-12.00-10.00-12.00-12.00-11.00-9.00-2.007.0011.0018.0019.0016.0014.0013.0013.0013.0014.0011.00
Return on Capital Employed Growth (5y) (Quarter) 2.00-3.00-7.00-8.00-10.00-13.00-11.00-10.00-7.00-6.00-11.00-10.00-11.00-11.00-8.00-9.00-10.00-9.00-11.00-14.00-15.00-17.00-16.00-13.00-10.00-9.00-9.00-10.00-12.00-11.00-6.00-4.00-3.001.000.001.002.002.007.0013.0017.0020.00
Return on Capital Employed (QoQ) (Quarter) 4.003.001.001.002.00-1.000.00-1.000.002.000.001.00-1.00-1.001.000.00-2.00-3.00-2.00-3.00-1.00-1.000.00-1.00-1.001.001.002.001.00-3.000.000.00-1.003.000.00-1.000.00-4.00-6.00-4.00-4.001.003.002.001.001.000.000.002.002.002.001.002.002.000.000.00-1.000.000.001.00-1.00
Return on Equity Growth (1y) (Quarter) 21.0021.0044.00175.0096.00145.00-3086.00-845.00-2151.001,326.003,480.001,293.003,931.00-873.001,563.00-1004.00-2282.00-2076.00-3304.00-640.00-45.001,934.001,392.001,098.00562.00-362.00-41.00-42.00-92.00-82.00-8.000.002.00-25.00-83.00-241.001,445.00343.00494.00779.00-1268.00-221.00-371.00-513.00-162.00-98.00-72.00-73.00-61.00-99.00-121.00-113.00-112.00-44.0011.0064.0034.0041.00
Return on Equity Growth (3y) (Quarter) -2033.001,492.00437.00623.001,877.00598.001,957.00-556.00-501.00-1623.001,738.00-351.001,604.00-1014.00-349.00-546.00-1766.00-503.00-1953.00416.00425.001,490.001,343.001,056.00472.00-469.00-131.00-283.001,356.00236.00404.00538.00179.0097.0041.0026.0015.0024.0051.00193.00-1492.00-418.00-564.00-699.00-336.00-241.00-182.00-122.00-140.00-102.00
Return on Equity Growth (5y) (Quarter) -384.00-1457.00-1304.00-1021.00-451.00456.0045.00-98.0015.00-51.003,090.00705.002,074.00-1458.00-398.00-588.00-1855.00-610.00-2043.00175.001,872.001,809.001,755.001,594.00650.00-347.00-8.00-17.00-75.00-83.00-39.00-48.00-44.00-100.00-153.00-161.00-159.00-119.00-59.00144.00-1571.00-421.00
Return on Equity (QoQ) (Quarter) 6.008.001.006.005.0031.00132.00-73.0055.00-3200.002,373.00-1379.003,531.00-1046.00187.001,260.00-1273.001,390.00-2380.00-19.00-1067.00162.00284.00576.00913.00-380.00-10.0040.00-11.00-59.00-12.00-10.00-2.0015.00-4.00-7.00-29.00-43.00-162.001,679.00-1131.00108.00123.00-368.00-84.00-42.00-19.00-18.00-19.00-16.00-21.00-6.00-57.00-38.00-12.00-5.0012.0017.0041.00-36.0019.00
Return on Invested Capital Growth (1y) (Quarter) 2.005.0017.0015.001.00-1.00-11.00-10.002.004.000.000.000.00-3.00-5.00-8.00-11.00-10.00-7.00-5.00-2.00-2.00-1.000.002.0011.0019.0014.008.002.00-10.00-6.00-3.00-13.005.00-18.00-24.00-18.00-32.00-4.006.0010.0010.004.001.003.004.008.0011.0023.0041.0040.0010.00-12.00-32.00-34.00-7.00-2.00
Return on Invested Capital Growth (3y) (Quarter) 5.007.005.005.003.00-1.00-16.00-18.00-9.00-9.00-12.00-13.00-13.00-15.00-13.00-12.00-11.00-1.0010.009.009.0010.008.008.008.000.0014.00-11.00-19.00-29.00-37.00-28.00-21.00-21.00-18.00-18.00-17.00-6.00-18.009.0019.0035.0055.0052.0023.0014.0013.0014.0015.0010.00
Return on Invested Capital Growth (5y) (Quarter) -6.00-6.00-7.00-8.00-10.00-13.00-24.00-23.00-9.00-1.005.001.00-2.00-3.00-4.00-4.00-5.00-12.005.00-15.00-19.00-20.00-19.00-14.00-10.00-9.00-9.00-10.00-11.00-17.00-23.00-15.00-8.005.0028.0030.005.006.00-9.0015.0022.0022.00
Return on Invested Capital (QoQ) (Quarter) -1.000.001.002.002.0012.00-1.00-12.00-1.003.000.000.001.00-2.000.000.00-2.00-3.00-3.00-3.00-1.000.000.00-1.00-1.001.001.002.007.009.00-4.00-4.001.00-3.000.000.00-9.0015.00-23.00-6.00-3.001.005.003.001.001.000.000.002.003.003.004.0014.0020.002.00-26.00-8.000.000.001.00-3.00
Return on Sales Growth (1y) (Quarter) -3.00-5.0012.0012.003.0014.004.00-3.005.00-2.00-5.005.00-1.005.006.000.004.001.00-6.00-21.00-11.00-7.00-2.0082.001.00-23.00-1.00-72.0044.0018.0024.00-17.00-39.006.00-3.0018.00-4.00-11.00-32.00-57.00-866.00-226.00-44.002.00840.00200.0021.0019.00-6.001.0021.0027.0031.0016.0045.009.000.007.00-25.00-5.00-4.007.00-11.00
Return on Sales Growth (3y) (Quarter) 4.008.0011.0013.006.0018.005.002.007.004.00-5.00-16.00-8.00-1.00-2.0061.00-6.00-29.00-9.00-11.0034.00-12.0021.00-7.005.001.0019.00-71.000.0013.00-11.00-57.00-910.00-231.00-79.00-38.00-30.00-38.00-55.00-36.00-32.00-25.00-2.0047.00866.00217.0087.0055.0026.0024.0042.0031.0028.0030.0010.00
Return on Sales Growth (5y) (Quarter) 7.0014.0011.00-8.00-1.0012.00-3.0063.00-3.00-26.00-8.00-6.0036.00-6.0021.00-28.00-2.00-5.0011.00-10.00-10.00-17.00-14.00-46.00-865.00-236.00-56.00-127.00-26.00-13.00-34.00-36.00-76.00-30.00-37.008.00-5.00-20.0011.000.000.00-2.0019.0052.00862.00231.0052.00
Return on Sales (QoQ) (Quarter) -7.00-3.005.002.00-9.0014.004.00-7.003.004.00-3.001.00-3.000.007.00-5.003.001.001.00-2.000.00-5.00-14.009.004.000.0070.00-73.00-20.0021.000.0043.00-45.0027.00-42.0021.000.0018.00-21.00-1.00-7.00-3.00-46.00-810.00633.00179.000.0028.00-7.000.00-2.003.000.0020.003.008.00-15.0049.00-33.00-1.00-9.0018.00-13.000.003.000.00
Revenue Growth (1y) (Quarter) 42.78%30.12%52.87%38.66%32.41%29.06%8.62%4.22%-8.35%0.01%-4.08%4.96%6.31%7.06%17.91%9.79%5.99%-1.45%-25.13%-27.84%-26.32%-27.28%-16.79%-88.06%1.72%-83.14%37.34%991.47%-80.70%823.44%24.74%20.50%685.84%10.17%4.03%-3.73%3.30%-3.59%-2.02%-42.25%-94.83%-77.52%-58.51%-22.76%1,055.35%168.49%51.93%29.41%-8.21%-10.55%-3.58%49.34%75.59%87.92%83.14%30.85%8.59%1.28%-0.09%-8.72%0.28%8.29%1.48%
Revenue Growth (3y) (Quarter) 20.11%18.87%16.78%14.90%8.86%11.38%7.10%6.30%1.08%1.81%-5.39%-5.96%-6.01%-8.45%-9.77%-54.43%-7.39%-50.56%-5.07%-2.02%-47.50%4.23%12.54%16.24%15.55%19.71%21.24%133.07%16.15%114.06%8.33%-12.50%-25.14%-37.96%-24.94%-24.56%-14.88%-16.51%-14.84%-16.74%-18.17%-18.57%-15.29%14.29%165.06%65.26%38.95%36.24%20.51%19.41%20.83%21.27%24.12%27.26%22.91%
Revenue Growth (5y) (Quarter) 14.32%12.12%7.05%3.74%0.15%-0.19%-5.21%-36.47%-4.99%-33.57%-0.65%1.63%-30.43%3.62%4.70%4.47%3.80%4.22%2.12%1.76%3.27%3.76%7.76%-2.68%-39.31%-17.95%-6.24%41.37%-1.32%42.72%-4.33%-7.71%34.79%-10.52%-9.13%-3.66%-0.12%-0.44%1.75%2.44%0.88%0.55%2.15%12.26%82.56%37.70%22.16%
Revenue (QoQ) (Quarter) 6.89%4.69%12.31%13.61%-2.59%22.99%1.87%8.50%-5.05%3.51%-2.26%-4.59%3.61%-0.72%6.95%-3.36%4.34%9.34%-0.41%-6.71%-2.98%-16.94%-4.02%-4.74%-4.25%-4.96%-86.22%711.36%-84.13%674.08%9.48%-85.65%659.37%4.56%5.76%-6.42%6.46%-1.26%-2.14%0.41%-0.64%0.35%-42.32%-91.01%332.28%85.18%7.39%34.40%0.46%4.78%-8.53%-4.67%-2.10%12.95%41.67%12.09%4.77%10.08%1.22%-6.98%-2.29%8.59%-7.53%2.20%5.52%1.76%
Share-based Compensation Growth (1y) (Quarter) -2.14%3.58%-2.63%-15.74%-16.48%-13.71%-60.74%-12.22%3.69%6.85%-57.63%452.17%-11.04%-24.88%249.47%-70.70%99.25%269.14%172.79%22.70%-11.18%-49.83%-1.73%-0.38%-12.62%79.78%-21.92%2.75%30.50%-1.24%-11.00%-11.70%10.63%-43.97%37.02%5.22%-11.56%20.69%-6.43%114.49%-2.17%119.11%160.00%19.08%154.45%-7.12%-42.91%-41.87%-21.52%-5.68%5.83%25.28%-19.58%-19.32%-2.32%-11.58%-15.32%-3.60%35.01%78.37%65.79%41.85%
Share-based Compensation Growth (3y) (Quarter) -5.37%-1.52%-45.49%59.84%-8.33%-11.52%-16.54%12.41%22.49%43.63%59.26%25.68%16.33%11.63%110.81%-28.98%15.64%49.32%27.92%7.89%0.43%-3.78%-11.94%-3.31%8.05%-0.17%-1.62%-1.54%8.49%-12.59%4.49%25.84%-1.45%14.00%49.38%39.03%30.09%34.92%11.57%14.08%25.01%24.28%16.25%-4.64%17.10%-10.92%-16.12%-13.65%-18.85%-9.81%11.75%25.48%4.13%3.33%
Share-based Compensation Growth (5y) (Quarter) 8.48%21.50%9.08%7.99%6.40%5.10%9.28%11.66%7.36%21.72%25.39%15.24%12.42%19.82%45.45%-20.13%17.43%13.00%20.61%3.14%-0.18%-9.64%-2.62%15.32%1.77%21.34%18.29%19.51%26.02%6.33%11.11%6.65%13.83%5.36%15.03%14.37%6.80%13.33%7.50%10.46%5.87%8.35%15.68%6.46%17.65%-0.68%
Share-based Compensation (QoQ) (Quarter) -9.84%11.29%1.62%-4.03%-4.56%4.62%-12.07%-4.87%-1.40%-52.40%96.60%12.37%1.61%-81.12%2,462.03%-81.90%-14.20%-12.18%114.84%23.09%58.95%-35.10%-3.37%-10.89%-10.22%27.11%-2.04%-21.84%84.72%-44.79%28.91%-0.73%39.78%-50.25%27.90%24.37%-29.20%21.66%-1.78%4.54%-3.39%-5.68%125.16%-52.32%116.38%11.92%3.13%1.88%-21.01%-31.21%5.00%37.54%-5.06%-22.81%24.30%-11.71%-4.76%-6.55%12.51%-15.45%8.43%30.88%48.64%-21.41%-7.23%
Shareholder's Equity Growth (1y) (Quarter) -24.67%-11.86%-13.34%-6.60%-90.49%-78.25%-74.86%-95.33%-163.15%-114.78%-99.82%27.34%304.26%124.32%7,202.62%59.49%-145.88%-616.86%-164.17%-89.65%42.69%101.53%-120.46%1,080.50%518.21%21,003.60%345.58%318.16%118.73%408.68%448.50%68.29%148.29%1.72%-7.71%-15.06%-48.18%-85.19%-132.81%-147.83%-120.45%-229.05%-8.41%-13.41%-409.15%-288.38%-169.49%-96.17%-56.43%-9.67%-7.02%32.88%41.45%40.16%37.66%79.64%-16.44%-33.93%65.27%-360.06%
Shareholder's Equity Growth (3y) (Quarter) -67.96%-26.58%-92.68%-61.83%-50.32%-80.15%-67.89%-54.38%-37.36%-29.78%-27.74%-40.54%18.72%26.40%-372.24%24.90%3.21%155.64%51.46%72.23%93.47%164.21%216.47%336.34%191.28%929.77%143.47%81.48%41.19%-8.48%-54.12%-38.97%-31.29%-29.95%-32.54%-35.01%-36.43%-39.97%-43.56%-45.25%-53.67%-95.71%-46.22%-14.30%-67.07%-36.60%-21.60%35.52%-2.17%4.21%38.58%14.33%
Shareholder's Equity Growth (5y) (Quarter) -41.80%-15.28%-15.08%-60.87%-15.24%-77.18%-15.40%-35.01%7.24%-9.69%-14.48%59.66%47.21%86.68%325.31%68.82%42.96%143.98%77.44%48.83%54.29%34.96%-55.16%-104.48%-19.20%-191.58%-34.63%-39.29%-37.58%-42.33%-46.95%-28.63%-32.57%-23.11%-24.13%-21.12%-20.06%-19.99%-21.42%-16.49%-25.48%-44.98%7.51%-6.94%
Shareholder's Equity (QoQ) (Quarter) 6.31%-27.90%9.88%4.66%4.51%-22.29%-88.82%139.46%20.79%-85.55%-251.09%43.94%101.47%10,104.39%142.34%-93.32%342.39%122.87%-169.71%24.80%45.07%135.94%-486.02%102.01%-8,005.49%292.45%36.75%1.43%-8.00%227.69%-28.47%135.89%-0.80%0.54%5.54%-3.36%-10.00%-7.47%-35.61%-72.37%-299.36%-34.88%72.48%-74.36%-67.47%-41.11%-23.56%-33.00%-16.21%-2.72%1.46%6.76%-13.40%35.58%14.04%4.69%-18.13%78.96%-391.58%-9.62%69.37%-178.69%
Tax Rate Growth (1y) (Quarter) 16,953.00-23853.00-714.00114.00-12696.00-912.00-87.00-569.00-709.001,579.00-198.00302.00183.00-1142.00278.00-29.00491.00-662.00-3072.001,440.00424.00-943.003,344.00-1804.00-676.002,350.00-144.00573.0019.00-16433.004,255.00-734.00-137.00-10192.00-4364.00353.004,406.0037,353.00-2129.00-1095.00-13830.00-11268.002,010.001,197.009,557.0089.00-29.007.00-20.00-2286.004,748.00359.00286.00-15987.00-3687.00189.0014,381.0016,729.00172.00696.00-11375.003,016.00
Tax Rate Growth (3y) (Quarter) 3,547.00-23186.00-998.00-153.00-13223.00-475.00-7.00-296.00-36.00-225.00-2991.001,713.001,098.00-2746.00550.00-392.00239.00746.00128.00209.00-233.00-15026.007,455.00-1965.00-794.00-24276.00-253.00192.004,289.0010,727.00-2238.00-1476.00-9561.0015,892.00-4483.00455.00133.0026,174.00-148.00109.00-4294.00-13465.006,729.001,563.009,823.00-18184.001,032.00555.0014,648.00-1544.001,234.001,245.003,292.003,758.00
Tax Rate Growth (5y) (Quarter) 4,221.00-24990.00-3792.001,258.00-12308.00-2079.00265.00-660.00-288.001,183.00208.00482.00441.00-16830.004,661.00-554.00122.00-25880.0019.00-172.004,037.0012,134.00962.00-2707.00-10218.001,809.00-372.00294.0015.00-452.00-257.00-272.00-24.0013,695.00236.00821.00399.007,901.00913.00657.0010,374.00-12723.003,214.002,448.0012,829.001,561.00
Tax Rate (QoQ) (Quarter) 28,137.00-23300.00-594.0012,710.00-12670.00-160.00234.00-100.00-885.00665.00-249.00-240.001,403.00-1112.00251.00-359.0079.00308.00-56.00160.00-1074.00-2102.004,456.00-856.00-2441.002,184.00-691.00272.00585.00-309.0025.00-282.00-15867.0020,379.00-4964.00316.00-25923.0026,207.00-247.004,369.007,023.00-13274.00787.00-8366.009,585.004.00-26.00-7.00118.00-114.0010.00-34.00-2148.006,920.00-4379.00-106.00-18421.0019,220.00-503.0014,086.00-16074.002,663.0021.002,014.00-1683.00
Total Debt Growth (1y) (Quarter) -8.45%-2.71%-2.36%-1.52%73.56%73.48%86.31%79.72%5.21%10.15%7.39%13.92%26.78%21.61%18.23%11.50%8.93%10.32%18.69%24.57%17.82%17.25%8.33%10.66%4.30%3.71%7.80%-4.91%-4.65%-15.25%-12.23%-2.13%-1.99%10.10%6.78%10.41%23.98%39.59%34.09%25.59%5.14%-6.69%-8.18%-8.66%-0.26%-0.07%3.17%1.53%2.74%1.93%-2.69%-3.12%-8.48%-9.16%-0.04%-10.19%-5.87%-4.41%-10.34%0.05%
Total Debt Growth (3y) (Quarter) 17.45%22.96%25.01%26.33%32.29%32.46%33.24%31.67%13.26%13.90%14.65%16.53%17.62%16.30%14.98%15.41%10.21%10.29%11.50%9.44%5.42%1.01%0.83%0.99%-0.85%-1.09%0.34%0.91%5.03%9.21%7.91%10.71%8.51%12.77%9.55%8.19%9.14%9.19%8.30%5.21%2.52%-1.68%-2.67%-3.51%-2.11%-2.55%0.12%-4.05%-3.99%-3.98%-4.46%-4.52%
Total Debt Growth (5y) (Quarter) 15.53%20.06%22.35%22.87%24.33%24.62%24.92%25.77%12.29%12.44%11.97%10.74%10.10%6.70%7.54%7.42%4.58%4.59%5.37%7.21%7.32%9.63%7.97%7.39%4.90%4.74%4.46%3.34%3.97%3.96%3.55%4.70%5.54%7.87%5.71%4.49%4.10%3.81%4.32%0.26%-1.48%-3.76%-3.74%-4.19%
Total Debt (QoQ) (Quarter) -1.69%2.78%-3.09%-0.65%-1.34%3.67%70.81%-0.69%5.95%0.00%-0.01%3.97%3.30%6.08%11.28%-0.27%0.43%0.04%8.71%1.00%8.05%4.99%2.83%0.52%-0.17%7.25%-3.09%-0.05%3.76%-5.39%-2.83%-11.16%7.45%5.50%-2.69%-0.20%4.22%9.08%9.28%12.37%0.11%2.16%-8.51%-0.27%-1.49%1.62%-0.10%-0.09%1.71%0.00%1.10%-0.88%-2.90%-0.45%-4.49%-1.61%6.85%-10.56%0.11%-0.08%0.22%-0.20%