|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.80B | 2.48B | 0.50B | 2.32B | 2.01B | 1.94B | 1.95B | 2.57B | 2.36B | 2.79B | 1.80B | 1.20B | 1.24B | 0.51B | 0.79B | 2.07B | 0.52B | 0.04B | 0.17B | 0.10B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.29B | 0.00B | 0.00B | | | 1.21B | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.80B | 2.48B | 0.51B | 2.33B | 2.02B | 1.95B | 1.96B | 2.57B | 2.65B | 2.79B | 1.80B | 1.20B | 1.24B | 1.72B | 0.79B | 2.07B | 0.52B | 0.04B | 0.17B | 0.10B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25B | 0.22B | 0.20B | 0.29B | 0.19B | 0.21B | 0.22B | 0.23B | 0.23B | 0.25B | 0.34B | 0.30B | 0.32B | 0.39B | 0.32B | 0.33B | 0.33B | 0.35B | 0.40B | 0.39B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25B | 0.22B | 0.20B | 0.29B | 0.19B | 0.21B | 0.22B | 0.23B | 0.23B | 0.25B | 0.34B | 0.30B | 0.32B | 0.39B | 0.32B | 0.33B | 0.33B | 0.35B | 0.40B | 0.39B |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 0.06B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.08B | 0.08B | 0.07B | 0.07B | 0.08B | 0.08B | 0.08B | 0.08B | 0.09B | 0.09B | 0.09B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10B | 0.09B | 0.08B | 0.08B | 0.10B | 0.10B | 0.09B | 0.11B | 0.10B | 0.13B | 0.10B | 0.13B | 0.10B | 0.11B | 0.10B | 0.11B | 0.11B | 0.13B | 0.13B | 0.15B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.22B | 2.86B | 2.88B | 2.67B | 2.37B | 2.32B | 4.03B | 4.25B | 4.35B | 4.03B | 4.24B | 3.77B | 3.37B | 4.19B | 2.92B | 2.59B | 2.50B | 2.53B | 2.68B | 2.43B |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.75B | 9.79B | 9.79B | 9.77B | 9.83B | 9.83B | 8.36B | 8.33B | 8.35B | 8.36B | 8.46B | 8.46B | 8.49B | 8.54B | 8.55B | 8.53B | 8.63B | 8.68B | 8.71B | 8.79B |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18B | 0.19B | 0.25B | 0.32B | 0.19B | 0.22B | 0.11B | 0.14B | 0.18B | 0.23B | 0.16B | 0.19B | 0.17B | 0.23B | 0.29B | 0.37B | 0.29B | 0.31B | 0.35B | 0.28B |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.28B | 1.28B | 1.28B | 1.28B | 1.30B | 1.30B | 1.20B | 1.23B | 1.23B | 1.23B | 1.23B | 1.23B | 1.23B | 1.23B | 1.21B | 1.21B | 1.23B | 1.23B | 1.23B | 1.24B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.93B | 8.86B | 8.77B | 8.67B | 8.60B | 8.50B | 6.90B | 6.83B | 6.77B | 6.73B | 6.69B | 6.61B | 6.49B | 6.52B | 6.52B | 6.55B | 6.53B | 6.58B | 6.63B | 6.60B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.79B | 0.85B | 0.85B | 0.50B | | 0.65B | 0.71B | 0.77B | 0.47B | 0.60B | 1.06B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15B | 0.14B | 0.13B | 0.10B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25B | | 0.24B | 0.23B | 0.22B | 0.22B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29B | 0.29B | 0.31B | 0.27B | 0.26B | 0.25B | 0.25B | 0.45B | 0.44B | 0.34B | 0.33B | 0.32B | 0.31B | 0.28B | 0.27B | 0.27B | 0.24B | 0.23B | 0.22B | 0.22B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50B | 0.48B | 0.48B | 0.46B | 0.51B | 0.50B | 0.49B | 0.43B | 0.41B | 0.40B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.22B | 0.21B | 0.00B | 0.20B | 0.20B | 0.13B | 0.25B | 0.29B | 0.32B | 0.31B | 0.09B | 0.09B | 0.76B | 0.10B | 0.10B | 0.10B | 0.10B | 0.27B | 0.10B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.81B | 9.75B | 9.65B | 9.51B | 9.42B | 9.46B | 9.39B | 9.47B | 9.43B | 9.31B | 9.75B | 9.70B | 9.92B | 9.92B | 10.06B | 10.13B | 10.18B | 10.27B | 10.42B | 10.48B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.02B | 12.61B | 12.53B | 12.18B | 11.79B | 11.78B | 13.42B | 13.72B | 13.78B | 13.34B | 14.00B | 13.47B | 13.29B | 14.11B | 12.98B | 12.72B | 12.69B | 12.80B | 13.11B | 12.91B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17B | 0.15B | 0.17B | 0.16B | 0.15B | 0.14B | 0.20B | 0.18B | 0.18B | 0.19B | 0.21B | 0.18B | 0.20B | 0.21B | 0.21B | 0.22B | 0.20B | 0.20B | 0.26B | 0.22B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17B | 0.15B | 0.17B | 0.16B | 0.15B | 0.14B | 0.20B | 0.18B | 0.18B | 0.19B | 0.21B | 0.18B | 0.20B | 0.21B | 0.21B | 0.22B | 0.20B | 0.20B | 0.26B | 0.22B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13B | 0.14B | 0.13B | 0.14B | 0.16B | 0.17B | 0.19B | 0.13B | 0.15B | 0.19B | 0.14B | 0.13B | 0.18B | 0.19B | 0.13B | 0.16B | 0.19B | 0.21B | 0.25B | 0.10B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20B | 0.24B | 0.22B | 0.19B | 0.19B | 0.16B | 0.19B | 0.18B | 0.18B | 0.25B | 0.21B | 0.21B | 0.15B | 0.29B | 0.25B | 0.19B | 0.19B | 0.20B | 0.21B | 0.20B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.31B | 0.05B | 0.05B | 0.05B | 0.54B | 0.55B | 0.55B | 0.14B | 0.04B | 0.11B | 0.71B | 1.29B | 1.29B | 1.24B | 0.04B | 1.04B | 1.00B | 0.00B | 0.01B | 0.55B |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50B | 0.47B | 0.44B | 0.42B | 0.41B | 0.44B | 0.51B | 0.49B | 0.50B | 0.52B | 0.54B | 0.49B | 0.49B | 0.54B | 0.51B | 0.49B | 0.51B | 0.53B | 0.57B | 0.50B |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.54B | 1.29B | 1.29B | 1.15B | 1.62B | 1.64B | 1.81B | 1.37B | 1.35B | 1.51B | 2.20B | 2.63B | 2.60B | 2.74B | 1.54B | 2.40B | 2.42B | 1.44B | 1.64B | 1.96B |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.61B | 11.69B | 11.88B | 11.87B | 11.37B | 11.57B | 11.57B | 12.11B | 12.10B | 11.68B | 11.03B | 9.92B | 9.74B | 10.55B | 10.50B | 9.51B | 9.55B | 10.56B | 10.54B | 9.98B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.46B | -0.54B | -0.62B | -0.70B | -0.76B | -0.83B | -0.89B | -0.90B | -0.88B | -0.89B | -0.85B | -0.81B | -0.79B | -0.78B | -0.74B | -0.74B | -0.77B | -0.77B | -0.76B | -0.73B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12B | 0.12B | 0.12B | 0.11B | 0.11B | 0.11B | 1.62B | 1.63B | 1.61B | 1.61B | 1.63B | 1.64B | 1.62B | 1.62B | 1.62B | 1.63B | 1.62B | 1.63B | 1.63B | 1.64B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11B | 0.10B | 0.08B | 0.07B | 0.07B | 0.06B | 0.06B | 0.23B | 0.23B | 0.24B | 0.24B | 0.23B | 0.23B | 0.27B | 0.28B | 0.28B | 0.30B | 0.31B | 0.33B | 0.28B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.27B | 13.10B | 13.29B | 13.14B | 13.09B | 13.31B | 15.00B | 15.11B | 15.06B | 14.81B | 14.86B | 14.19B | 13.96B | 14.91B | 13.66B | 13.54B | 13.59B | 13.63B | 13.81B | 13.57B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.38B | 13.20B | 13.37B | 13.21B | 13.16B | 13.38B | 15.06B | 15.34B | 15.29B | 15.05B | 15.10B | 14.42B | 14.19B | 15.18B | 13.95B | 13.83B | 13.90B | 13.94B | 14.14B | 13.85B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.92B | 11.74B | 11.93B | 11.92B | 11.91B | 12.12B | 12.12B | 12.25B | 12.14B | 11.79B | 11.74B | 11.21B | 11.03B | 11.79B | 10.54B | 10.55B | 10.54B | 10.57B | 10.55B | 10.52B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.35B | -0.59B | -0.84B | -1.03B | -1.37B | -1.60B | -1.64B | -1.62B | -1.51B | -1.71B | -1.10B | -0.95B | -0.90B | -1.07B | -0.97B | -1.10B | -1.21B | -0.37B | -0.28B | -0.21B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.35B | -0.59B | -0.84B | -1.03B | -1.37B | -1.60B | -1.64B | -1.62B | -1.51B | -1.71B | -1.10B | -0.95B | -0.90B | -1.07B | -0.97B | -1.10B | -1.21B | -1.14B | -0.28B | -0.21B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.02B | 12.61B | 12.53B | 12.18B | 11.79B | 11.78B | 13.42B | 13.72B | 13.78B | 13.34B | 14.00B | 13.47B | 13.29B | 14.11B | 12.98B | 12.72B | 12.69B | 12.80B | 13.11B | 12.91B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.02B | 0.00B | 0.00B | 0.02B | 0.00B | 0.00B | 0.00B | 0.02B | 0.00B | 0.00B | 0.00B | 0.02B | 0.02B | 0.00B | 0.03B | 0.00B | 0.00B | 0.03B | 0.00B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.94B | 0.00B | 0.01B | -2.47B | 0.01B | 0.01B | -2.71B | 0.01B | 0.01B | 0.01B | 0.00B | -1.95B | -1.87B | -1.93B | -0.01B | -0.00B | 0.01B | -0.00B | -1.45B | -1.36B |