|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 990.11M | 994.64M | 1,042.22M | 953.33M | 908.83M | 889.72M | 1,004.94M | 1,423.68M | 1,595.82M | 1,671.94M | 1,840.46M | 1,862.91M | 1,732.93M | 1,693.32M | 1,838.80M | 1,700.40M | 1,737.80M | 1,833.75M | 1,865.98M | 1,856.76M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 80.92M | 163.66M | 205.52M | 58.72M | 185.47M | 67.69M | 82.59M | 72.70M | 543.64M | 577.73M | -227.20M | 205.82M | 104.69M | 56.18M | 225.94M | 137.75M | 385.58M | 398.72M | 109.81M | 109.91M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 909.19M | 830.99M | 836.71M | 894.62M | 723.36M | 822.03M | 922.35M | 1,350.98M | 1,052.18M | 1,094.20M | 2,067.66M | 1,657.09M | 1,628.24M | 1,637.14M | 1,612.86M | 1,562.64M | 1,352.22M | 1,435.03M | 1,756.17M | 1,746.85M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 197.54M | 197.35M | 221.92M | 196.78M | 200.38M | 201.28M | 232.02M | 259.77M | 257.32M | 268.44M | 279.48M | 271.62M | 264.73M | 271.83M | 272.30M | 275.69M | 280.81M | 275.04M | 285.41M | 275.20M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.50M | 1.33M | 1.37M | 2.45M | 4.50M | 6.45M | 7.25M | 4.48M | 1.48M | 0.87M | 2.65M | 2.04M | 1.56M | 2.46M | 3.31M | 5.29M | 11.29M | 7.29M | 14.63M | 11.74M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 819.59M | 879.62M | 924.56M | 848.97M | 755.98M | 734.99M | 666.47M | 989.91M | 1,086.69M | 1,340.03M | 1,200.61M | 1,226.32M | 1,196.99M | 1,285.80M | 1,196.29M | 1,150.83M | 1,181.10M | 1,240.93M | 1,291.23M | 1,287.21M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,019.63M | 1,078.31M | 1,147.85M | 1,048.20M | 960.86M | 942.71M | 905.73M | 1,254.16M | 1,345.49M | 1,609.34M | 1,482.73M | 1,499.97M | 1,463.27M | 1,560.09M | 1,471.90M | 1,431.81M | 1,473.20M | 1,523.26M | 1,591.28M | 1,574.16M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -29.52M | -83.66M | -105.62M | -94.86M | -52.03M | -52.99M | 99.21M | 169.51M | 250.34M | 62.59M | 357.73M | 362.94M | 269.66M | 133.24M | 366.89M | 268.59M | 264.60M | 310.49M | 274.71M | 282.60M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -29.52M | -83.66M | -105.62M | -94.86M | -52.03M | -52.99M | 99.21M | 169.51M | 250.34M | 62.59M | 357.73M | 362.94M | 269.66M | 133.24M | 366.89M | 268.59M | 264.60M | 310.49M | 274.71M | 282.60M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.72M | 0.51M | 1.08M | 1.28M | 2.69M | 6.89M | 18.89M | 40.19M | 44.13M | 46.53M | 44.93M | 40.17M | 34.88M | 30.73M | 24.56M | 19.36M | 15.86M | 16.58M | 14.71M | 13.09M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.55M | -0.74M | | -15.13M | -10.10M | 5.84M | 31.90M | -12.24M | 6.96M | 2.93M | 8.31M | -17.91M | | -0.11M | 5.01M | -29.54M | -1.08M | 33.87M | -33.17M | 46.77M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -143.18M | -161.16M | -152.68M | -158.60M | -160.68M | -153.41M | -126.67M | -167.35M | -118.20M | -185.88M | -83.36M | -166.43M | -115.45M | -121.53M | -85.93M | -176.16M | -177.05M | -120.93M | -130.10M | -121.93M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -172.70M | -244.83M | -258.30M | -253.47M | -212.70M | -206.40M | -27.46M | 2.16M | 132.14M | -123.29M | 274.37M | 196.51M | 154.21M | 11.71M | 280.97M | 92.43M | 87.55M | 189.56M | 144.60M | 160.67M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.70M | 1.16M | -1.87M | 1.10M | 0.70M | 1.40M | 6.13M | 1.02M | 4.30M | -2.75M | -499.41M | 20.00M | 7.90M | 17.10M | -41.42M | 11.00M | 10.59M | 61.14M | 22.30M | 10.10M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -131.37M | -245.98M | -177.19M | -254.61M | -130.05M | -142.89M | 251.97M | 1.15M | 127.83M | -120.54M | 781.38M | 176.50M | 111.94M | -32.05M | 183.72M | 81.41M | 66.22M | 88.34M | 100.03M | 150.54M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -42.03M | -79.73M | -79.24M | -71.29M | -83.37M | -64.90M | -65.96M | -11.19M | 22.65M | -3.86M | 44.62M | 32.28M | 34.33M | 26.64M | 45.39M | 8.66M | 10.74M | 40.09M | 22.31M | 30.08M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -173.40M | -245.98M | -256.43M | -254.57M | -213.40M | -207.80M | -33.59M | 1.15M | 127.83M | -120.54M | 773.78M | 176.51M | 146.31M | -5.39M | 322.38M | 81.43M | 76.96M | 128.43M | 122.30M | 150.57M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -173.40M | -245.98M | -256.43M | -254.57M | -213.40M | -207.80M | -33.59M | 1.15M | 127.83M | -120.54M | 773.78M | 176.51M | 146.31M | -5.39M | 322.38M | 81.43M | 76.96M | 128.43M | 122.30M | 150.57M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -173.40M | -245.98M | -256.43M | -254.57M | -213.40M | -207.80M | -33.59M | 1.15M | 127.83M | -120.54M | 773.78M | 176.51M | 146.31M | -5.39M | 322.38M | 81.43M | 76.96M | 128.43M | 122.30M | 150.57M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -173.40M | -245.98M | -256.43M | -254.57M | -213.40M | -207.80M | -33.59M | 1.15M | 127.83M | -120.54M | 773.78M | 176.51M | 146.31M | -5.39M | 322.38M | 81.43M | 76.96M | 128.43M | 122.30M | 150.57M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.51 | -2.15 | -2.25 | -2.21 | -1.86 | -1.84 | -0.30 | 0.01 | 1.13 | -1.07 | 6.88 | 1.59 | 1.32 | -0.05 | 2.93 | 0.77 | 0.74 | 1.25 | 1.18 | 1.46 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.51 | -2.15 | -2.25 | -2.21 | -1.86 | -1.84 | -0.30 | 0.01 | 1.13 | -1.07 | 6.86 | 1.59 | 1.32 | -0.05 | 2.92 | 0.77 | 0.74 | 1.24 | 1.17 | 1.45 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 114.55M | 114.66M | 113.76M | 115.03M | 114.47M | 112.71M | 113.62M | 112.75M | 112.89M | 112.80M | 112.52M | 111.02M | 110.94M | 109.73M | 109.97M | 105.49M | 103.49M | 102.91M | 103.70M | 103.08M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 114.55M | 114.66M | 113.76M | 115.03M | 114.47M | 112.71M | 113.62M | 113.12M | 113.20M | 112.80M | 112.86M | 111.33M | 111.17M | 109.73M | 110.27M | 105.73M | 103.78M | 103.64M | 104.24M | 103.80M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -29.52M | -83.66M | -105.62M | -94.86M | -52.03M | -52.99M | 99.21M | 169.51M | 250.34M | 62.59M | 357.73M | 362.94M | 269.66M | 133.24M | 366.89M | 268.59M | 264.60M | 310.49M | 274.71M | 282.60M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 150.42M | 150.32M | 151.96M | 152.16M | 154.83M | 165.28M | -411.67M | 187.74M | 190.24M | 188.57M | -396.97M | 183.81M | 174.60M | 167.92M | -383.92M | 177.00M | 154.55M | 157.58M | 155.82M | 172.94M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.40% | -0.47% | 0.72% | -0.43% | -0.33% | -0.68% | -22.33% | 47.04% | 3.26% | 2.23% | -182.02% | 10.18% | 5.12% | 146.00% | -14.74% | 11.90% | 12.09% | 32.25% | 15.43% | 6.29% |