Wynn Resorts Income Statement (2009-2025) | WYNN

1Y3Y5Y7Y10YAll
Download Data
Income Statement Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 773.07M809.33M908.92M1,032.64M1,005.95M1,237.19M1,260.27M1,367.35M1,298.30M1,343.86M1,313.50M1,253.21M1,298.49M1,289.08M1,378.65M1,332.27M1,390.11M1,519.90M1,513.61M1,412.06M1,370.01M1,137.97M1,092.24M1,040.46M996.28M946.90M997.68M1,058.36M1,109.82M1,300.43M1,423.76M1,472.89M1,551.35M1,622.16M1,715.58M1,605.42M1,709.07M1,687.59M1,651.55M1,658.33M1,647.76M1,653.46M953.72M85.70M370.45M686.00M736.68M990.11M994.64M1,042.22M953.33M908.83M889.72M1,004.94M1,423.68M1,595.82M1,671.94M1,840.46M1,862.91M1,732.93M1,693.32M1,838.80M1,700.40M1,737.80M1,833.75M
Cost of Revenue 63.98M62.98M61.84M72.70M72.22M330.98M66.00M234.01M141.25M127.37M130.56M120.01M155.46M140.51M73.87M95.47M84.12M70.11M74.95M100.69M91.21M70.35M76.41M110.95M101.16M72.73M79.42M105.73M109.33M204.72M131.77M154.74M151.80M316.86M645.62M196.78M213.38M253.09M239.60M261.87M219.11M216.52M242.08M200.12M217.15M248.39M234.63M236.40M238.22M254.72M272.45M231.19M226.53M95.91M260.23M274.12M467.77M272.65M283.59M302.00M394.44M264.31M287.79M259.60M
Gross Profit 709.09M746.34M847.08M959.95M933.73M906.21M1,194.28M1,133.35M1,157.06M1,216.49M1,182.94M1,133.20M1,143.04M1,148.57M1,304.78M1,236.81M1,305.99M1,449.78M1,438.66M1,311.38M1,278.80M1,067.62M1,015.83M929.51M895.12M874.17M918.26M952.64M1,000.49M1,095.71M1,291.99M1,318.15M1,399.55M1,305.31M1,069.95M1,408.65M1,495.69M1,434.50M1,411.94M1,396.46M1,428.65M1,436.93M711.63M-114.42M153.31M437.60M502.05M753.71M756.42M787.50M680.89M677.64M663.20M909.03M1,163.45M1,321.70M1,204.17M1,567.81M1,579.32M1,430.93M1,298.88M1,436.09M1,450.01M1,574.15M
Operating items
Depreciation & Amortization - Total 7.40M132.30M135.60M166.50M168.50M172.30M172.80M177.30M177.20M177.70M176.10M169.70M162.10M176.30M154.10M161.70M160.00M154.10M154.80M156.00M160.00M158.10M162.20M142.60M138.50M142.60M140.10M139.50M
Selling, General & Administrative 88.99M101.24M87.00M95.67M103.03M105.56M87.66M91.91M107.94M101.55M105.95M99.78M115.78M120.19M94.91M132.38M105.03M116.47M111.28M128.52M126.83M125.83M122.20M113.71M116.64M112.25M117.44M119.50M144.21M166.99M159.96M164.17M178.50M182.85M169.59M183.63M192.33M215.87M
Restructuring Costs 0.33M1.45M2.31M6.67M0.09M0.42M0.45M0.43M0.71M1.58M3.07M5.00M6.72M15.35M16.09M16.88M19.47M25.19M33.77M45.95M70.78M4.22M5.78M6.76M6.91M7.25M10.35M11.20M13.71M18.23M27.71M69.88M1.62M2.80M2.55M2.19M0.88M0.89M1.63M2.50M1.33M1.37M2.45M4.50M6.45M7.25M4.48M1.48M0.87M2.65M2.04M1.56M2.46M3.31M5.29M11.29M7.29M
Other Operating Expenses 604.25M661.12M704.76M782.15M770.88M900.90M892.05M1,062.41M950.52M967.51M947.45M889.31M935.62M910.93M949.64M925.43M970.40M1,033.41M1,022.43M937.20M903.88M781.26M768.89M740.75M707.40M650.21M688.17M745.37M817.91M869.83M1,008.09M1,055.08M1,108.61M1,130.65M1,616.94M1,131.03M1,212.05M1,207.20M1,236.36M1,234.13M1,301.81M1,255.58M1,026.28M27.70M2.50M-30.20M30.20M841.04M907.27M984.38M869.45M802.26M774.57M738.48M1,095.59M1,189.21M1,452.47M1,320.09M1,339.83M24.60M1,415.03M-24.60M1,283.92M1,321.81M1,376.47M
Operating Expenses 693.57M763.81M794.07M884.50M874.00M1,006.88M979.72M1,154.32M1,058.46M1,069.06M1,053.40M989.08M1,051.40M1,031.12M1,045.01M1,058.25M1,076.13M1,151.46M1,136.78M1,070.72M1,037.43M922.45M907.18M871.34M843.51M795.04M839.38M910.83M1,032.89M1,041.04M1,173.83M1,226.00M1,294.02M1,320.74M1,796.87M1,325.85M1,418.09M1,441.30M1,396.37M1,439.62M1,469.93M1,426.88M1,201.13M608.71M653.46M864.61M912.41M1,019.63M1,078.31M1,147.85M1,048.20M960.86M942.71M905.73M1,254.16M1,345.49M1,609.34M1,482.73M1,499.97M1,463.27M1,560.09M1,471.90M1,431.81M1,473.20M1,523.26M
Operating Income 79.50M45.52M114.85M148.15M131.95M230.31M280.56M213.03M239.84M274.81M260.10M264.12M247.09M257.96M333.65M274.02M313.98M368.44M376.83M341.34M332.57M215.53M185.06M169.12M152.77M151.86M158.30M147.54M76.93M138.89M249.93M246.89M257.33M301.42M-81.29M279.57M290.98M246.28M255.18M218.72M177.84M226.58M-247.41M-523.02M-283.01M-178.61M-175.73M-29.52M-83.66M-105.62M-94.86M-52.03M-52.99M99.21M169.51M250.34M62.59M357.73M362.94M269.66M133.24M366.89M268.59M264.60M310.49M
EBIT 79.50M45.52M114.85M148.15M131.95M230.31M280.56M213.03M239.84M274.81M260.10M264.12M247.09M257.96M333.65M274.02M313.98M368.44M376.83M341.34M332.57M215.53M185.06M169.12M152.77M151.86M158.30M147.54M76.93M138.89M249.93M246.89M257.33M301.42M-81.29M279.57M290.98M246.28M255.18M218.72M177.84M226.58M-247.41M-523.02M-283.01M-178.61M-175.73M-29.52M-83.66M-105.62M-94.86M-52.03M-52.99M99.21M169.51M250.34M62.59M357.73M362.94M269.66M133.24M366.89M268.59M264.60M310.49M
Non-operating items
Non Operating Investment Income -5.34M-1.27M3.60M-1.68M-0.35M4.75M4.23M3.13M4.12M2.67M2.28M2.65M-3.94M3.14M13.51M-3.52M1.10M0.84M-4.65M2.36M-2.94M-4.61M-1.11M-1.29M1.71M-1.82M-1.04M1.17M2.13M-0.77M-0.28M-0.00M-0.05M-4.47M-1.51M-3.30M-2.10M3.69M-15.66M-3.29M4.67M1.22M4.41M0.97M1.18M4.80M7.40M1.56M5.84M1.16M23.05M24.34M-50.64M48.35M-17.91M15.52M-5.52M50.40M-29.54M-1.11M-13.18M
Interest & Investment Income 0.41M0.49M0.29M0.57M0.95M0.69M0.40M1.58M2.66M3.02M1.56M2.48M3.76M4.74M4.22M4.16M3.21M4.12M4.75M5.50M5.81M4.37M1.69M1.50M1.47M2.57M3.48M2.78M3.68M3.60M6.47M7.08M8.45M9.20M7.22M6.86M6.95M8.84M7.29M6.26M6.43M4.47M7.95M3.98M2.03M1.42M0.90M0.72M0.51M1.08M1.28M2.69M6.89M18.89M40.19M44.13M46.53M44.93M40.17M34.88M30.73M24.56M19.36M15.86M16.58M
Other Non Operating Income -0.00M-3.78M0.26M0.43M-64.22M-0.62M0.92M0.78M-0.09M2.35M-4.83M-1.08M2.60M-0.66M1.17M2.10M1.12M0.47M-0.30M0.69M-0.80M0.22M1.13M0.20M0.46M-0.24M-0.48M-1.46M0.90M0.33M-6.11M-22.29M-20.77M-12.30M-9.22M-0.96M11.22M-6.21M-6.36M11.71M-12.20M27.36M10.34M2.23M-3.14M15.54M-11.09M5.55M-11.78M-6.60M-15.13M-10.10M-0.86M31.90M-30.61M6.96M3.86M7.11M-4.72M8.74M21.30M3.85M-8.37M-36.16M33.87M
Non Operating Income -55.12M-54.90M-51.92M-57.31M-124.98M-54.00M-52.12M-52.47M-50.39M-47.70M-61.81M-69.57M-89.55M-75.35M-66.65M-80.18M-72.45M-84.29M-71.18M-82.18M-74.68M-79.38M-195.76M-78.62M-31.93M-63.26M-48.59M-60.99M-96.14M-5.34M-114.52M-137.49M-151.81M-91.48M-167.23M-83.99M-75.09M-103.49M-93.76M-78.47M-131.22M-86.63M-127.04M-130.91M-141.16M-131.11M-159.95M-143.18M-161.16M-152.68M-158.60M-160.68M-153.41M-126.67M-167.35M-118.20M-185.88M-83.36M-166.43M-115.45M-121.53M-85.93M-176.16M-177.05M-120.93M
Net income details
EBT 24.38M-9.38M62.93M90.84M6.96M176.31M228.44M160.56M189.46M227.11M198.29M194.55M157.54M182.61M267.00M193.84M241.53M284.15M305.65M259.17M257.89M136.15M-10.71M90.50M120.85M88.60M109.71M86.55M-19.21M133.55M135.41M109.40M105.51M209.94M-248.52M195.58M215.89M142.80M161.42M140.24M46.61M139.95M-374.45M-653.93M-424.17M-309.72M-335.69M-172.70M-244.83M-258.30M-253.47M-212.70M-206.40M-27.46M2.16M132.14M-123.29M274.37M196.51M154.21M11.71M280.97M92.43M87.55M189.56M
Tax Provisions -9.83M-22.61M5.10M1.92M9.02M4.44M2.11M5.23M4.30M-31.15M-0.12M-4.74M-7.63M20.44M-5.14M1.12M-7.28M-6.33M2.61M0.76M4.89M-12.04M3.20M13.30M7.42M-16.19M3.92M-2.89M0.12M6.98M2.89M2.61M-0.46M-334.02M-111.05M-9.70M-3.90M-372.71M1.70M-2.00M19.73M157.42M75.80M80.94M407.40M0.57M0.50M0.70M1.20M-1.87M1.14M0.72M1.40M6.08M1.02M4.30M-2.75M-499.43M20.01M7.93M17.13M-41.42M11.02M10.60M61.14M
Profit After Tax 34.21M13.23M57.86M88.92M-33.51M171.87M226.34M155.33M185.19M258.26M198.41M199.29M165.17M165.83M272.14M192.72M248.81M290.49M303.04M258.40M253.01M148.19M-44.60M77.20M113.43M104.79M105.79M89.44M-19.33M126.57M132.53M106.80M105.97M543.96M-204.31M205.28M219.77M515.51M159.73M142.23M26.88M-17.47M-450.25M-734.87M-831.53M-310.29M-336.18M-173.40M-245.98M-256.43M-254.61M-213.42M-207.79M-33.55M12.33M127.83M-120.54M773.78M176.50M146.27M-32.05M322.36M81.41M76.96M128.43M
Equity Income -0.04M0.20M0.39M0.12M0.11M0.18M0.60M0.26M0.38M0.23M0.47M0.26M0.19M0.17M0.20M0.39M0.29M0.21M0.31M0.30M0.57M0.18M0.20M-0.13M-0.00M1.75M0.02M
Income from Non-Controlling Interests 30.87M36.51M31.45M57.63M52.53M33.30M58.12M67.79M57.84M61.23M53.14M54.45M69.18M62.93M66.79M76.60M76.15M54.50M61.60M38.85M30.70M20.74M17.22M17.57M30.57M19.05M-1.89M12.77M31.71M31.88M26.20M52.28M66.83M49.52M63.66M50.64M54.86M47.68M30.38M55.47M-48.22M-97.31M-73.39M-40.79M-55.20M-42.03M-79.73M-79.24M-71.29M-83.37M-64.90M-65.96M-11.19M22.65M-3.86M44.62M32.28M34.33M26.64M45.39M8.66M10.74M40.09M
Income from Continuing Operations 34.21M13.23M57.83M88.92M-2.05M171.87M226.34M155.33M185.16M258.26M198.41M199.29M165.17M162.17M272.14M192.72M248.81M290.49M303.04M258.40M253.01M148.19M-13.90M77.20M113.43M104.79M105.79M89.44M-19.33M126.57M132.53M106.80M105.97M543.96M-137.48M205.28M219.79M515.51M159.72M142.24M26.88M-17.47M-450.25M-734.87M-831.57M-310.29M-336.19M-173.40M-246.03M-256.43M-254.61M-213.42M-207.80M-33.55M1.15M127.83M-120.54M773.80M176.50M146.27M-5.42M322.38M81.41M76.95M128.43M
Consolidated Net Income 34.21M13.23M57.83M88.92M-2.05M171.87M226.34M155.33M185.16M258.26M198.41M199.29M165.17M162.17M272.14M192.72M248.81M290.49M303.04M258.40M253.01M148.19M-13.90M77.20M113.43M104.79M105.79M89.44M-19.33M126.57M132.53M106.80M105.97M543.96M-137.48M205.28M219.79M515.51M159.72M142.24M26.88M-17.47M-450.25M-734.87M-831.57M-310.29M-336.19M-173.40M-246.03M-256.43M-254.61M-213.42M-207.80M-33.55M1.15M127.83M-120.54M773.80M176.50M146.27M-5.42M322.38M81.41M76.95M128.43M
Income towards Parent Company 34.21M13.23M57.83M88.92M-2.05M171.87M226.34M155.33M185.16M258.26M198.41M199.29M165.17M162.17M272.14M192.72M248.81M290.49M303.04M258.40M253.01M148.19M-13.90M77.20M113.43M104.79M105.79M89.44M-19.33M126.57M132.53M106.80M105.97M543.96M-137.48M205.28M219.79M515.51M159.72M142.24M26.88M-17.47M-450.25M-734.87M-831.57M-310.29M-336.19M-173.40M-246.03M-256.43M-254.61M-213.42M-207.80M-33.55M1.15M127.83M-120.54M773.80M176.50M146.27M-5.42M322.38M81.41M76.95M128.43M
Net Income towards Common Stockholders 280.00-50.0057.83M88.92M-2.05M171.87M226.34M155.33M185.16M258.26M198.41M199.29M165.17M162.17M272.14M192.72M248.81M290.49M303.04M258.40M253.01M148.19M-13.90M77.20M113.43M104.79M105.79M89.44M-19.33M126.57M132.53M106.80M105.97M543.96M-137.48M205.28M219.79M515.51M159.72M142.24M26.88M-17.47M-450.25M-734.87M-831.57M-310.29M-336.19M-173.40M-246.03M-256.43M-254.61M-213.42M-207.80M-33.55M1.15M127.83M-120.54M773.80M176.50M146.27M-5.42M322.38M81.41M76.95M128.43M
Additional items
EPS (Basic) 0.280.000.220.43-0.271.401.400.981.021.531.251.381.121.572.021.291.812.892.252.021.901.47-0.440.560.951.040.740.88-0.171.250.990.730.785.33-1.341.902.034.841.501.330.25-0.16-4.22-6.89-7.79-2.91-3.03-1.51-2.15-2.25-2.21-1.86-1.82-0.300.011.13-1.076.881.591.32-0.052.930.770.741.24
EPS (Weighted Average and Diluted) 0.280.000.220.42-0.271.391.390.971.011.521.231.371.111.562.001.281.792.862.222.001.881.45-0.440.560.951.030.740.88-0.171.240.990.730.785.30-1.341.892.034.821.491.330.25-0.16-4.22-6.89-7.79-2.91-3.03-1.51-2.15-2.25-2.21-1.86-1.82-0.300.011.13-1.076.861.591.32-0.052.920.770.731.23
Shares Outstanding (Weighted Average) 0.12M119.84M0.12M122.52M0.12M122.79M103.09M100.24M100.48M100.69M100.54M100.82M100.92M100.96M100.93M101.14M101.16M101.16M101.16M101.39M101.44M101.44M101.44M101.75M101.94M102.17M102.07M102.57M107.79M108.06M106.53M106.79M106.88M106.79M106.75M106.66M106.71M106.78M106.75M111.02M114.55M114.66M113.76M115.03M114.75M114.06M113.62M112.75M112.89M112.81M112.52M111.02M110.98M110.56M109.97M105.49M104.49M103.95M
Shares Outstanding (Diluted Average) 0.12M120.19M0.12M123.82M0.12M123.94M104.25M101.37M101.55M101.55M101.64M102.01M102.02M102.00M101.93M101.14M101.80M101.71M101.67M101.69M101.88M101.83M101.86M102.07M102.49M102.79M102.60M102.57M108.41M108.53M107.03M107.07M107.14M107.02M106.98M106.66M106.71M106.78M106.75M111.02M114.55M114.66M113.76M115.03M114.75M114.06M113.62M113.12M113.20M113.13M112.86M111.33M111.22M110.81M110.27M105.73M104.75M104.37M
EBITDA 79.50M45.52M114.85M148.15M131.95M230.31M280.56M213.03M239.84M274.81M260.10M264.12M247.09M257.96M333.65M274.02M313.98M368.44M376.83M341.34M332.57M215.53M185.06M169.12M152.77M159.26M158.30M147.54M76.93M138.89M249.93M246.89M257.33M301.42M-81.29M279.57M290.98M246.28M387.48M354.32M344.33M395.08M-75.11M-350.22M-105.71M-1.41M1.97M146.58M86.04M56.48M81.44M102.07M108.71M259.21M323.62M405.14M218.59M517.73M521.04M431.86M275.84M505.39M411.19M404.70M449.99M
Interest Expenses 50.14M50.52M49.26M53.60M60.34M59.66M58.26M58.23M57.46M55.96M62.06M73.87M75.08M77.74M75.38M73.76M73.55M76.33M75.26M81.77M79.05M78.99M77.98M75.24M74.08M73.61M44.77M69.26M79.67M95.67M98.26M97.74M95.87M96.79M98.23M89.90M93.01M100.72M93.18M93.15M114.65M113.05M128.83M133.22M145.14M149.29M152.85M150.42M150.32M151.96M152.16M154.83M165.28M178.62M187.74M190.24M188.57M184.96M182.40M174.60M167.92M163.49M157.61M154.55M157.58M
Tax Rate -40.31%241.05%8.10%2.11%129.49%2.52%0.92%3.26%2.27%-13.72%-0.06%-2.44%-4.84%11.19%-1.93%0.58%-3.01%-2.23%0.85%0.29%1.90%-8.85%-29.86%14.69%6.14%-18.27%3.57%-3.34%-0.62%5.23%2.13%2.38%-0.43%-159.11%44.68%-4.96%-1.81%-261.01%1.05%-1.43%42.32%112.48%-20.24%-12.38%-96.05%-0.18%-0.15%-0.41%-0.49%0.72%-0.45%-0.34%-0.68%-22.16%47.04%3.26%2.23%-182.03%10.18%5.15%146.23%-14.74%11.93%12.11%32.25%