Waldencast Balance Sheet (2020-2025) | WALD

Balance Sheet Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Dec2022 Jun2023 Dec2023 Jun2024 Dec2024 Jun2025
Assets
Current Assets
Cash & Equivalents 0.00B0.00B0.00B0.01B0.01B0.01B0.01B0.02B0.02B0.02B0.01B0.01B
Short-term Investments 0.35B0.35B0.35B0.35B0.35B
Cash & Current Investments 0.35B0.35B0.35B0.36B0.36B0.01B0.01B0.02B0.02B0.01B
Receivables - Net 0.00B-0.01B0.02B0.01B0.08B0.02B-0.00B0.02B0.03B0.03B-0.00B
Receivables - Other 285.00-0.00B0.00B0.00B0.00B0.00B
Receivables 0.00B-0.01B0.02B0.01B0.08B0.02B-0.00B0.02B0.03B0.03B-0.00B
Work In Process 0.00B0.01B0.01B0.01B
Finished Goods 0.02B0.04B0.05B0.04B
Inventory 0.00B0.00B0.02B0.03B0.03B0.05B0.00B0.06B0.05B0.05B0.06B
Prepaid Assets 0.00B-0.00B0.00B0.00B0.00B0.01B0.01B0.00B0.01B0.01B0.01B0.01B
Current Assets 0.00B0.00B0.00B0.00B0.06B0.06B0.12B0.09B0.00B0.11B0.11B0.10B0.11B
Non-Current Assets
Property, Plant & Equipment (Net) 0.00B0.00B0.00B0.01B0.00B0.01B0.01B0.01B0.01B
Long-Term Investments 0.35B0.35B0.35B0.35B0.35B
Goodwill 0.04B0.04B0.04B0.04B0.33B0.00B0.33B0.33B0.33B0.18B
Intangibles 0.01B0.08B0.08B0.07B0.64B0.00B0.58B0.55B0.53B0.50B
Goodwill & Intangibles 0.04B0.01B0.12B0.12B0.12B0.97B0.00B0.89B0.68B
Other Non-Current Assets 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Non-Current Assets 0.35B0.35B0.35B0.13B0.12B0.12B1.00B1,086.82B0.94B0.91B0.87B0.69B
Assets 0.00B0.35B0.35B0.35B0.18B0.18B0.24B1.09B1,086.82B1.01B0.80B
Liabilities
Current Liabilities
Accounts Payables 0.00B0.00B0.00B0.00B0.01B0.00B0.00B0.02B0.03B0.03B
Payables 0.00B0.00B0.00B0.00B0.01B0.00B0.00B0.02B
Other Accumulated Expenses 0.01B0.01B0.01B0.03B0.02B0.02B0.02B
Short term Debt 0.00B0.00B0.02B0.02B0.02B0.02B0.00B0.01B0.03B0.03B0.02B
Current Leases 0.00B0.00B0.00B0.00B0.00B0.00B
Total Current Liabilities 0.00B0.00B0.00B0.00B0.04B0.05B0.06B0.07B0.00B0.06B0.07B0.08B0.07B
Non-Current Liabilities
Non-Current Debt 0.10B0.10B0.10B0.16B0.00B0.15B0.15B0.14B0.16B
Non-Current Deffered Revenue 0.01B0.01B0.01B0.01B0.01B
Preferred Stock Liabilities 0.30B0.30B0.34B0.34B0.34B
Minority Interest 0.16B0.00B0.14B0.14B0.07B0.05B
Non-Current Deferred Tax Liability 0.00B0.00B0.00B0.05B0.00B0.05B0.01B0.01B0.00B
Operating Leases 0.02B0.00B0.02B0.01B0.01B0.01B
Other Non-Current Liabilities 0.02B0.02B0.01B0.00B0.00B0.00B0.02B0.00B0.03B0.01B0.01B0.00B
Total Non-Current Liabilities 0.03B0.03B0.02B0.14B0.15B0.16B0.27B318.25B0.24B0.25B0.24B0.25B
Total Liabilities 0.00B0.04B0.04B0.04B0.15B0.15B0.16B0.29B318.25B0.27B0.25B0.25B0.25B
Shareholder's Equity
Total Debt 0.00B0.00B0.12B0.12B0.12B0.18B0.00B0.17B0.18B
Common Equity -0.00B0.01B0.01B-0.04B0.04B0.03B0.09B0.80B0.77B0.73B
Shareholder's Equity -0.00B0.01B0.01B-0.04B0.04B-0.05B0.80B0.00B0.77B0.76B0.73B0.55B
Liabilities and Shareholders Equity 0.00B0.35B0.35B0.35B0.18B0.18B0.24B1.09B1,086.82B1.01B0.80B
Treasury Shares 0.00B0.00B0.00B0.00B
Retained Earnings -0.00B-0.00B-0.00B-0.04B-0.06B-0.07B-0.02B-0.16B-0.00B-0.25B-0.26B-0.29B-0.46B