|
Cash & Equivalents (Quarter)
|
| 28.27M | 25.19M | 0.34M | 12.79M | 14.09M | 13.44M | 8.70M | 21.67M | 21.09M | 22.58M | 14.80M | 16.30M | 30.38M |
|
Cash & Current Investments (Quarter)
|
| 28.27M | 25.19M | 0.34M | 12.79M | 14.09M | 13.44M | 8.70M | 21.67M | | 22.58M | | 16.30M | 30.38M |
|
Receivables - Net (Quarter)
|
| | | | 18.74M | 13.41M | 77.67M | 20.30M | 0.02M | 22.90M | 29.21M | 25.48M | 28.18M | 28.20M |
|
Receivables - Other (Quarter)
|
| | | | | | | 285.00 | -0.40M | 1.10M | 0.64M | 0.79M | 0.74M | |
|
Receivables (Quarter)
|
| | | | 18.74M | 13.41M | 77.67M | 20.30M | -0.38M | 24.00M | 29.84M | 26.28M | 28.91M | 28.20M |
|
Work In Process (Quarter)
|
| | | | 1.57M | | | 11.14M | | 10.34M | 8.24M | 8.35M | 11.38M | 9.66M |
|
Finished Goods (Quarter)
|
| | | | 20.04M | | | 43.25M | | 45.35M | 42.45M | 44.75M | 47.77M | 44.95M |
|
Inventory (Quarter)
|
| | | | 21.61M | 26.49M | 27.59M | 54.38M | 0.07M | 55.68M | 50.70M | 53.10M | 59.15M | 54.61M |
|
Prepaid Assets (Quarter)
|
| 0.53M | 0.30M | 0.22M | 0.28M | 0.30M | 0.37M | 6.27M | 0.00M | 5.28M | 0.45M | 7.51M | 1.54M | 6.40M |
|
Current Assets (Quarter)
|
0.17M | 1.98M | 1.15M | 0.55M | 59.04M | 58.61M | 121.10M | 91.04M | 52.38M | 107.33M | 107.22M | 103.62M | 105.35M | 126.94M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | 1.20M | 1.30M | 3.78M | 8.33M | 0.01M | 5.93M | 5.57M | 5.83M | 6.71M | 6.24M |
|
Long-Term Investments (Quarter)
|
| 345.00M | 345.01M | 345.03M | 345.05M | 345.06M | | | | | | | | |
|
Goodwill (Quarter)
|
44.49M | | | | 44.49M | 44.49M | 44.49M | 334.62M | 0.33M | 334.62M | 334.62M | 329.59M | 177.57M | 177.57M |
|
Intangibles (Quarter)
|
| | | 5.00M | 79.57M | 76.34M | 73.07M | 639.16M | 0.61M | 582.86M | 554.68M | 526.44M | 498.75M | 427.10M |
|
Goodwill & Intangibles (Quarter)
|
44.49M | | | 5.00M | 124.06M | 120.83M | 117.56M | 973.78M | 0.95M | | 889.30M | | 676.32M | 604.67M |
|
Other Non-Current Assets (Quarter)
|
| | 0.14M | 0.12M | 0.65M | 0.65M | 0.65M | 1.50M | 0.00M | 1.49M | 1.49M | 1.50M | 1.51M | 1.51M |
|
Non-Current Assets (Quarter)
|
| 345.00M | 345.15M | 345.15M | 125.55M | 122.47M | 122.61M | 999.03M | 745.54M | 935.38M | 906.42M | 872.24M | 692.40M | 619.22M |
|
Assets (Quarter)
|
0.17M | 346.98M | 346.30M | 345.70M | 184.59M | 181.09M | 243.71M | 1,090.08M | 797.92M | | 1,013.65M | | 797.75M | 746.16M |
|
Accounts Payables (Quarter)
|
0.18M | 0.59M | 0.07M | 0.07M | 12.68M | 16.59M | 18.32M | 23.87M | 0.03M | 28.07M | 19.71M | 25.09M | 31.37M | 19.46M |
|
Notes Payables (Quarter)
|
| | | | | | | 373.00 | 265.00 | 0.02M | 0.26M | | | 11.83M |
|
Payables (Quarter)
|
0.18M | 0.59M | 0.07M | 0.07M | 12.68M | 16.59M | 18.32M | 23.87M | 0.03M | | 19.97M | | 31.37M | 31.30M |
|
Other Accumulated Expenses (Quarter)
|
| | | | 12.68M | 13.48M | 14.42M | 26.12M | 0.03M | 23.70M | 23.83M | 19.56M | 18.81M | 40.37M |
|
Short term Debt (Quarter)
|
| | 0.04M | 0.07M | 15.44M | 16.20M | 22.60M | 20.09M | 0.06M | 8.53M | 26.24M | 29.48M | 15.81M | 0.77M |
|
Current Leases (Quarter)
|
| | | | | | | 2.04M | 0.00M | 2.40M | 2.80M | 2.77M | 2.82M | 2.11M |
|
Total Current Liabilities (Quarter)
|
0.18M | 0.59M | 0.11M | 0.13M | 40.80M | 46.27M | 55.34M | 72.50M | 0.11M | 62.71M | 72.83M | 76.89M | 68.81M | 74.55M |
|
Non-Current Debt (Quarter)
|
| | | | 103.42M | 102.28M | 100.76M | 159.23M | 0.16M | 151.26M | 145.29M | 137.14M | 163.17M | 135.75M |
|
Non-Current Deffered Revenue (Quarter)
|
| 12.07M | 12.07M | 12.07M | 8.19M | 10.30M | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| 298.43M | 298.88M | 345.00M | 345.00M | 345.00M | 0.31M | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | 160.66M | 144.65M | 144.65M | 141.83M | 67.62M | 49.83M | 38.22M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | 0.55M | 0.67M | 0.55M | 48.89M | 0.02M | 45.67M | 12.84M | 39.69M | 2.98M | 37.99M |
|
Operating Leases (Quarter)
|
| | | | | | | 17.88M | 0.02M | 15.53M | 14.17M | 12.72M | 11.28M | 12.49M |
|
Other Non-Current Liabilities (Quarter)
|
| 18.54M | 19.24M | 14.18M | 0.57M | 0.64M | -5.33M | 18.31M | 28.65M | 28.65M | 7.97M | 5.02M | 2.43M | 21.02M |
|
Total Non-Current Liabilities (Quarter)
|
| 25.01M | 25.19M | 21.88M | 144.78M | 149.22M | 162.60M | 271.87M | | 244.79M | 245.24M | 240.90M | 246.35M | 225.04M |
|
Total Liabilities (Quarter)
|
0.18M | 43.55M | 44.42M | 36.06M | 145.35M | 149.86M | 157.27M | 290.18M | 28.65M | | 253.21M | | 248.78M | 246.06M |
|
Total Debt (Quarter)
|
| | 0.04M | 0.07M | 118.86M | 118.48M | 123.37M | 179.32M | 0.21M | | 171.53M | | 178.99M | 136.52M |
|
Common Equity (Quarter)
|
100.11M | -41.57M | -43.12M | 5.00M | 100.11M | 31.23M | 86.44M | 799.90M | 767.25M | 769.27M | 760.43M | 729.94M | 548.97M | 500.10M |
|
Liabilities and Shareholders Equity (Quarter)
|
0.17M | 346.98M | 346.30M | 345.70M | 184.59M | 181.09M | 243.71M | 1,090.08M | 797.92M | | 1,013.65M | | 797.75M | 746.16M |
|
Retained Earnings (Quarter)
|
0.02M | -41.57M | -43.12M | -35.36M | 100.11M | 100.11M | 100.11M | -0.04M | 871.53M | 871.53M | 875.52M | 951.26M | 958.57M | 981.20M |
|
Treasury Shares (Quarter)
|
| | | | 0.24M | | | 2.80M | | 1.50M | 2.15M | 4.96M | 6.87M | 5.33M |