Waldencast (WALD) Goodwill (2020 - 2025)
Waldencast's (WALD) quarterly Goodwill came in at $177.6 million in Q4 2025, down 46.12% year-over-year from $329.6 million in Q4 2024, and little changed quarter-over-quarter from $177.6 million in Q2 2025.
Analysis
Waldencast (WALD) Goodwill (2020 - 2025) Analysis & Trends
Waldencast has disclosed Goodwill across 6 years of filings, most recently posting $177.6 million for Q4 2025.
- In Q4 2025, Goodwill fell 46.12% year-over-year to $177.6 million; the TTM figure through Dec 2025 stood at $177.6 million (down 46.12% YoY), while the FY2025 annual figure was $177.6 million, down 46.12% from the prior year.
- Goodwill came in at $177.6 million for Q4 2025 at Waldencast, roughly flat from $177.6 million in the prior quarter.
- In the past five years, Goodwill ranged from a high of $335.0 million in Q2 2023 to a low of $44.5 million in Q4 2021.
- Average Goodwill over 5 years is $215.7 million, with a median of $253.6 million recorded in 2024.
- Year-over-year, Goodwill soared 652.93% in 2023 and sank 46.93% in 2025.
- Over 5 years, Goodwill stood at $44.5 million in 2021, then jumped by 652.14% to $334.6 million in 2022, then changed by 0.0% to $334.6 million in 2023, then fell by 1.5% to $329.6 million in 2024, then sank by 46.12% to $177.6 million in 2025.
- Per Business Quant data, the three most recent Goodwill figures were $177.6 million in Q4 2025, $177.6 million in Q2 2025, and $329.6 million in Q4 2024.
Peer Set
Peer Comparison
| # | Company | Market Cap | Enterprise Value | Gross Profit (Qtr) |
|---|---|---|---|---|
| 1 | Estee Lauder Companies | 35.87 Bn | 32.37 Bn | 2.74 Bn |
| 2 | e.l.f. Beauty | 6.00 Bn | 5.66 Bn | 398.84 Mn |
| 3 | Interparfums | 3.53 Bn | 3.32 Bn | 223.53 Mn |
| 4 | Coty | 2.33 Bn | 2.16 Bn | 772.70 Mn |
| 5 | Olaplex Holdings | 1.39 Bn | 1.06 Bn | 71.66 Mn |
| 6 | Oddity Tech | 850.93 Mn | 555.22 Mn | 137.97 Mn |
| 7 | Betterware De Mexico, S.A.P.I. De C.V | 573.93 Mn | 543.72 Mn | 156.58 Mn |
| 8 | Yatsen Holding | 260.76 Mn | 106.43 Mn | 124.36 Mn |
| 9 | Nu Skin Enterprises | 230.83 Mn | 39.45 Mn | 218.33 Mn |
| 10 | Waldencast | 153.99 Mn | 123.62 Mn | - |
Historic Data
Download Data
Historic Data
| Date | Value |
|---|---|
| Dec 31, 2025 | 177.57 Mn |
| Jun 30, 2025 | 177.57 Mn |
| Dec 31, 2024 | 329.59 Mn |
| Jun 30, 2024 | 334.62 Mn |
| Dec 31, 2023 | 334.62 Mn |
| Jun 30, 2023 | 334.97 Mn |
| Dec 31, 2022 | 334.62 Mn |
| Jun 30, 2022 | 44.49 Mn |
| Mar 31, 2022 | 44.49 Mn |
| Dec 31, 2021 | 44.49 Mn |
| Dec 31, 2020 | 44.49 Mn |