Waldencast cash flow statement data for the quarter ended Dec 2025. This cash flow statement covers 16 quarters of results from Mar 2021 through Dec 2025, standardized by Business Quant from the company’s SEC filings.
| Cash Flow Statement | Mar2021 | Jun2021 | Sep2021 | Dec2021 | Mar2022 | Jun2022 | Dec2022 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Dec2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||||
| Net Income | -0.55M | -2.18M | 1.35M | -0.74M | -7.95M | 13.74M | -120.56M | -23.57M | -36.46M | -21.31M | -2.56M | -7.14M | -13.14M | -14.78M | -13.01M | -33.51M |
| Deferred Taxes | -0.53M | 0.12M | ||||||||||||||
| Cash from OperationsCash from Ops. | 6.66M | 3.87M | -11.70M | 4.70M | 1.57M | -10.32M | ||||||||||
| Depreciation, Depletion & Amortization | ||||||||||||||||
| Amortization of Deferred ChargesAmort. Deferred Charges | 0.21M | 0.33M | 0.30M | 0.38M | ||||||||||||
| Depreciation & Amortization (CF)Dep. & Amort. | 3.43M | 3.51M | 3.52M | 3.84M | ||||||||||||
| Change in Working Capital | ||||||||||||||||
| Change in ReceivablesChange Receivables | 0.30M | -14.58M | 5.33M | -19.62M | ||||||||||||
| Change in InventoryChange Inventory | 2.27M | 1.54M | -4.88M | -3.37M | ||||||||||||
| Change in Account PayablesChange Payables | 1.34M | 4.28M | -5.56M | 9.58M | 3.70M | 3.44M | ||||||||||
| Other Working Capital ChangesOther WC Changes | -1.88M | -1.69M | 3.90M | -1.43M | 0.65M | -0.79M | ||||||||||
| Investing Activities | ||||||||||||||||
| Cash from Investing ActivitiesCash from Investing | -0.12M | -0.75M | -344.13M | 341.21M | -0.18M | -1.00M | ||||||||||
| Financing Activities | ||||||||||||||||
| Other financing activitiesOther financing | -6.22M | -0.16M | ||||||||||||||
| Cash from Financing ActivitiesCash from Financing | 13.15M | -6.19M | 339.54M | -341.34M | -0.69M | 4.57M | ||||||||||
| Change in Capital Stock | ||||||||||||||||
| Net Equity Issued and RepurchasedNet Equity Issued | -0.52M | 9.42M | -8.90M | |||||||||||||
| Additional items | ||||||||||||||||
| Exchange Rate EffectFX Effect | -0.06M | |||||||||||||||
| Change in Cash | 19.69M | -3.07M | -16.28M | 4.57M | 0.70M | -6.75M | ||||||||||
| Free Cash FlowFCF | 6.66M | 3.87M | -11.70M | 4.70M | 1.57M | -10.32M | ||||||||||
| Net Cash FlowNCF | 19.69M | -3.07M | -16.28M | 4.57M | 0.70M | -6.75M |
Pull Waldencast's standardized financial statements into your own models, spreadsheets and apps with the Business Quant Financial Statements API. The request below follows the statement, frequency and period selected above. Swap YOUR_API_KEY for your own key.
https://data.businessquant.com/statements?ticker=WALD&statement=CF&frequency=Quarter&period=all&api_key=YOUR_API_KEYimport requests
url = "https://data.businessquant.com/statements"
params = {"ticker": "WALD", "statement": "CF", "frequency": "Quarter", "period": "all", "api_key": "YOUR_API_KEY"}
data = requests.get(url, params=params).json()const res = await fetch("https://data.businessquant.com/statements?ticker=WALD&statement=CF&frequency=Quarter&period=all&api_key=YOUR_API_KEY");
const data = await res.json();