|
Revenue
|
94.43M | 142.47M | | 708.44M | |
|
Cost of Revenue
|
29.10M | 55.04M | | 76.56M | 82.12M |
|
Gross Profit
|
65.33M | 87.44M | | 141.58M | 191.74M |
|
Amortization - Intangibles
|
| -13.47M | | | |
|
Research & Development
|
4.38M | 6.09M | | 3.19M | |
|
Selling, General & Administrative
|
60.42M | 82.97M | | 223.51M | 245.30M |
|
Other Operating Expenses
|
| | -6.79M | -10.34M | 5.03M |
|
Operating Expenses
|
64.80M | 89.06M | | 223.51M | 250.33M |
|
Operating Income
|
0.53M | -1.62M | -127.72M | -81.93M | -58.58M |
|
EBIT
|
0.53M | -1.62M | -127.72M | -81.93M | -58.58M |
|
Other Non Operating Income
|
-0.01M | -2.32M | | -1.77M | 3.57M |
|
Non Operating Income
|
-6.29M | -8.35M | -0.80M | -31.01M | 10.05M |
|
EBT
|
-5.76M | -9.97M | -126.36M | -112.94M | -48.54M |
|
Tax Provisions
|
-3.39M | 9.60M | -5.80M | -22.65M | |
|
Profit After Tax
|
-2.37M | -19.58M | -120.56M | -344.15M | -48.54M |
|
Income from Non-Controlling Interests
|
| | -25.00M | -16.01M | -6.21M |
|
Income from Continuing Operations
|
-2.37M | -19.58M | -120.56M | -90.29M | -48.54M |
|
Consolidated Net Income
|
-2.37M | -19.58M | -120.56M | -90.29M | -48.54M |
|
Income towards Parent Company
|
-2.37M | -19.58M | -120.56M | -90.29M | -48.54M |
|
Net Income towards Common Stockholders
|
-2.37M | -19.61M | -95.60M | -90.10M | -48.54M |
|
EPS (Basic)
|
-0.30 | -2.45 | -0.89 | -0.99 | -0.39 |
|
EPS (Weighted Average and Diluted)
|
-0.30 | -2.45 | | -0.99 | -0.39 |
|
Shares Outstanding (Weighted Average)
|
31.25M | 43.12M | 107.56M | 107.56M | 122.69M |
|
Shares Outstanding (Diluted Average)
|
8.00M | 8.00M | | 296.05M | |
|
EBITDA
|
-2.35M | -19.61M | -120.59M | -106.11M | -48.20M |
|
Interest Expenses
|
6.28M | 11.12M | | 61.34M | |
|
Tax Rate
|
58.88% | | 4.59% | 20.06% | |