|
Revenue
|
| 2.10M | 62.30M | | | 1.43M | 18.85M | 49.40M | 35.88M | 1,013.65M | 131.60M | 797.75M |
|
Cost of Revenue
|
| | 26.80M | 12.67M | | 4.36M | -39.05M | 39.12M | | | | |
|
Gross Profit
|
| | 35.50M | | | | 57.90M | 10.28M | | | | |
|
Research & Development
|
| | | | | | | 2.39M | | | | |
|
Selling, General & Administrative
|
| | | | | | | 93.77M | | | | |
|
Other Operating Expenses
|
| | | | | 4.00M | | -0.79M | 1.61M | -8.51M | 0.29M | |
|
Operating Expenses
|
| | | | | 4.00M | | 96.16M | | | | |
|
Operating Income
|
| | 35.50M | | | -4.00M | 57.90M | -85.88M | | | | |
|
EBIT
|
| | 35.50M | | | -4.00M | 57.90M | -85.88M | | | | |
|
Interest & Investment Income
|
| | | | | 0.00M | -0.26M | | | | | |
|
Other Non Operating Income
|
| 2.32M | | | | -4.36M | | | | | | |
|
Non Operating Income
|
| | | | | 7.03M | -8.04M | | | | | |
|
EBT
|
| | 35.50M | | | -4.00M | 57.64M | -33.83M | | | | |
|
Tax Provisions
|
| | | | | | | -4.66M | -0.64M | | 2.69M | |
|
Profit After Tax
|
| -0.55M | 35.50M | | | 3.02M | 57.64M | -29.16M | -21.31M | | -14.78M | |
|
Income from Continuing Operations
|
| | 35.50M | | | -4.00M | 57.64M | -29.16M | | | | |
|
Consolidated Net Income
|
| | 35.50M | | | -4.00M | 57.64M | -29.16M | | | | |
|
Income towards Parent Company
|
| | 35.50M | | | -4.00M | 57.64M | -29.16M | | | | |
|
Net Income towards Common Stockholders
|
| | 35.50M | | | -4.00M | 57.64M | -29.16M | | | | |
|
EPS (Basic)
|
| | 1.14 | | | -0.09 | 0.54 | -0.27 | | | | |
|
EPS (Weighted Average and Diluted)
|
| | | | | | 0.52 | | 61.00 | 172.00 | | |
|
Shares Outstanding (Weighted Average)
|
31.25M | 31.25M | 31.25M | 43.12M | 43.12M | 43.12M | 107.56M | 107.56M | 107.56M | 122.50M | 122.69M | 122.69M |
|
Shares Outstanding (Diluted Average)
|
8.00M | 9.34M | | | 8.00M | | 111.48M | | 59.34M | | 71.47M | |
|
EBITDA
|
| | 35.50M | | | -4.00M | 57.90M | -85.88M | | | | |
|
Interest Expenses
|
| | | | | | | | 2.78M | | 2.67M | |
|
Tax Rate
|
| | | | | | | 13.78% | | | | |