Waldencast (WALD) Goodwill & Intangibles (2020 - 2025)
Waldencast's (WALD) quarterly Goodwill & Intangibles came in at $604.7 million in Q4 2025, down 29.36% year-over-year from $856.0 million in Q4 2024, and down 10.59% quarter-over-quarter from $676.3 million in Q2 2025.
Analysis
Waldencast (WALD) Goodwill & Intangibles (2020 - 2025) Analysis & Trends
Waldencast has disclosed Goodwill & Intangibles across 6 years of filings, most recently posting $604.7 million for Q4 2025.
- In Q4 2025, Goodwill & Intangibles fell 29.36% year-over-year to $604.7 million; the TTM figure through Dec 2025 stood at $604.7 million (down 29.36% YoY), while the FY2025 annual figure was $604.7 million, down 29.36% from the prior year.
- Goodwill & Intangibles came in at $604.7 million for Q4 2025 at Waldencast, down from $676.3 million in the prior quarter.
- In the past five years, Goodwill & Intangibles ranged from a high of $973.8 million in Q4 2022 to a low of $5.0 million in Q3 2021.
- Average Goodwill & Intangibles over 5 years is $566.5 million, with a median of $676.3 million recorded in 2025.
- Year-over-year, Goodwill & Intangibles jumped 705.01% in 2023 and declined 29.36% in 2025.
- Over 5 years, Goodwill & Intangibles stood at $124.1 million in 2021, then surged by 684.91% to $973.8 million in 2022, then retreated by 5.78% to $917.5 million in 2023, then dropped by 6.7% to $856.0 million in 2024, then decreased by 29.36% to $604.7 million in 2025.
- Per Business Quant data, the three most recent Goodwill & Intangibles figures were $604.7 million in Q4 2025, $676.3 million in Q2 2025, and $856.0 million in Q4 2024.
Peer Set
Peer Comparison
| # | Company | Market Cap | Enterprise Value | Gross Profit (Qtr) |
|---|---|---|---|---|
| 1 | Estee Lauder Companies | 35.80 Bn | 32.30 Bn | 2.74 Bn |
| 2 | e.l.f. Beauty | 6.01 Bn | 5.66 Bn | 398.84 Mn |
| 3 | Interparfums | 3.54 Bn | 3.32 Bn | 223.53 Mn |
| 4 | Coty | 2.33 Bn | 2.15 Bn | 772.70 Mn |
| 5 | Olaplex Holdings | 1.39 Bn | 1.06 Bn | 71.66 Mn |
| 6 | Oddity Tech | 880.81 Mn | 585.10 Mn | 137.97 Mn |
| 7 | Betterware De Mexico, S.A.P.I. De C.V | 573.93 Mn | 543.72 Mn | 156.58 Mn |
| 8 | Yatsen Holding | 263.69 Mn | 109.37 Mn | 124.36 Mn |
| 9 | Nu Skin Enterprises | 231.07 Mn | 39.69 Mn | 218.33 Mn |
| 10 | Waldencast | 153.08 Mn | 122.70 Mn | - |
Historic Data
Download Data
Historic Data
| Date | Value |
|---|---|
| Dec 31, 2025 | 604.67 Mn |
| Jun 30, 2025 | 676.32 Mn |
| Dec 31, 2024 | 856.03 Mn |
| Jun 30, 2024 | 889.30 Mn |
| Dec 31, 2023 | 917.48 Mn |
| Jun 30, 2023 | 946.35 Mn |
| Dec 31, 2022 | 973.79 Mn |
| Jun 30, 2022 | 117.56 Mn |
| Mar 31, 2022 | 120.83 Mn |
| Dec 31, 2021 | 124.06 Mn |
| Sep 30, 2021 | 5.00 Mn |
| Dec 31, 2020 | 44.49 Mn |