|
Gross Margin
|
38.90% | 39.45% | 41.61% | 40.21% | 37.36% | 37.21% | 34.98% | 36.02% | 34.90% | 34.84% | 32.95% | 28.91% | 32.31% | 32.89% | 30.86% | 35.38% | 30.53% | 29.24% | 15.36% | 26.59% | 32.30% | 31.74% | 35.09% | 33.41% | 32.60% | 32.98% | 34.22% | 32.20% | 30.79% | 31.86% | 32.86% | 34.30% | 30.05% | 31.91% | 31.99% | 32.62% | 34.28% | 36.03% | 33.25% | 33.99% | 33.30% |
|
EBT Margin
|
14.44% | 16.62% | 17.90% | 18.48% | 11.63% | 14.47% | 9.29% | 8.44% | 4.03% | 7.80% | 1.36% | 0.10% | 2.21% | 3.98% | -0.31% | 5.04% | -0.60% | -0.56% | -23.25% | -17.94% | -2.65% | 1.57% | 7.24% | 6.54% | 1.66% | 6.33% | 6.29% | 6.09% | 2.63% | 3.42% | 7.36% | 0.44% | -0.32% | 1.12% | 0.38% | 1.22% | 1.25% | 5.07% | -42.66% | 6.16% | 1.81% |
|
EBIT Margin
|
15.40% | 16.82% | 18.76% | 19.17% | 11.82% | 15.18% | 9.11% | 12.33% | 7.72% | 8.55% | 3.82% | 3.13% | 5.60% | 7.41% | 2.34% | 8.00% | 2.30% | 0.71% | -15.65% | -7.59% | 3.44% | 7.76% | 12.17% | 11.71% | 7.04% | 12.39% | 10.72% | 10.63% | 6.32% | 6.84% | 10.42% | 10.69% | 2.21% | 3.73% | 4.45% | 5.30% | 5.61% | 10.38% | -39.75% | 8.56% | 7.35% |
|
EBITDA Margin
|
15.40% | 16.82% | 18.76% | 19.17% | 11.82% | 15.18% | 9.11% | 12.33% | 7.72% | 8.55% | 3.82% | 3.13% | 5.60% | 7.41% | 2.34% | 8.00% | 2.30% | 0.71% | -15.65% | -7.59% | 3.44% | 7.76% | 12.17% | 11.71% | 7.04% | 12.39% | 10.72% | 10.63% | 6.32% | 6.84% | 10.42% | 10.69% | 2.21% | 3.73% | 4.45% | 5.30% | 5.61% | 10.38% | -39.75% | 8.56% | 7.35% |
|
Operating Margin
|
15.40% | 16.82% | 18.76% | 19.17% | 11.82% | 15.18% | 9.11% | 12.33% | 7.72% | 8.55% | 3.82% | 3.13% | 5.60% | 7.41% | 2.34% | 8.00% | 2.30% | 0.71% | -15.65% | -7.59% | 3.44% | 7.76% | 12.17% | 11.71% | 7.04% | 12.39% | 10.72% | 10.63% | 6.32% | 6.84% | 10.42% | 10.69% | 2.21% | 3.73% | 4.45% | 5.30% | 5.61% | 10.38% | -39.75% | 8.56% | 7.35% |
|
Net Margin
|
9.67% | 9.88% | 11.76% | 12.90% | 7.12% | 9.69% | 6.29% | 6.95% | 6.47% | 6.11% | 2.04% | 0.20% | 1.62% | 3.01% | -0.66% | 4.05% | -0.60% | -0.91% | -16.47% | -15.41% | -3.56% | 1.57% | 5.78% | 3.89% | 0.80% | 3.54% | 3.92% | 5.70% | 1.56% | 1.88% | 3.96% | 13.72% | -0.21% | 0.78% | 0.72% | -24.79% | -0.05% | 3.33% | -43.89% | 5.33% | 1.15% |
|
FCF Margin
|
-3.00% | 8.14% | 14.80% | 8.77% | 9.02% | 7.82% | 15.23% | 1.30% | 21.28% | 0.55% | 6.75% | 6.54% | 8.94% | 4.44% | 5.29% | 8.10% | 7.45% | -2.64% | -2.45% | -9.29% | 1.52% | 4.62% | 8.24% | 21.21% | 3.37% | -5.45% | -3.12% | 3.15% | -4.47% | 9.51% | 14.43% | 18.34% | -0.05% | -1.31% | 1.58% | 9.67% | 2.65% | 4.60% | 0.69% | 1.00% | -12.79% |
|
Inventory Average
|
| | | | 200.70M | 208.05M | 234.20M | 245.40M | 239.90M | 245.30M | 244.65M | 239.55M | 245.90M | 258.95M | 262.30M | 255.80M | 258.65M | 275.65M | 282.70M | 277.55M | 270.85M | 259.00M | 245.70M | 234.00M | 236.20M | 258.40M | 284.75M | 301.75M | 311.75M | 315.50M | 304.20M | 287.60M | 283.60M | 287.90M | 283.90M | 273.25M | 272.35M | 282.30M | 291.70M | 299.05M | 313.70M |
|
Assets Average
|
| | | | 633.75M | 668.95M | 869.65M | 1,043.30M | 1,030.10M | 1,003.00M | 981.35M | 982.35M | 994.40M | 983.25M | 1,004.65M | 1,041.30M | 1,053.65M | 1,075.20M | 1,101.85M | 1,130.60M | 1,138.30M | 1,134.85M | 1,146.75M | 1,154.20M | 1,143.25M | 1,140.80M | 1,153.00M | 1,173.90M | 1,182.65M | 1,185.85M | 1,201.25M | 1,230.65M | 1,245.95M | 1,247.00M | 1,252.20M | 1,233.15M | 1,272.90M | 1,344.90M | 1,215.50M | 1,090.40M | 1,102.70M |
|
Equity Average
|
| | | | 539.85M | 448.60M | 351.30M | 369.05M | 388.30M | 405.10M | 417.90M | 425.75M | 428.75M | 432.20M | 436.45M | 442.95M | 449.70M | 452.75M | 462.30M | 468.05M | 465.10M | 466.65M | 476.80M | 490.60M | 501.30M | 510.25M | 521.25M | 537.40M | 535.85M | 528.95M | 538.90M | 560.50M | 579.55M | 586.60M | 590.30M | 566.80M | 545.70M | 556.05M | 516.70M | 478.05M | 488.70M |
|
Invested Capital
|
| | | 526.00M | 553.70M | 358.50M | 379.10M | 399.00M | 417.60M | 432.60M | 445.70M | 818.10M | 456.70M | 464.60M | 847.30M | 843.30M | 832.50M | 837.30M | 887.40M | 921.10M | 924.50M | 929.80M | 947.40M | 931.00M | 942.60M | 925.40M | 940.70M | 961.10M | 967.90M | 975.90M | 987.80M | 1,018.70M | 1,026.00M | 1,033.10M | 1,033.50M | 986.60M | 1,115.20M | 1,131.10M | 837.00M | 854.10M | 858.40M |
|
Asset Utilization Ratio
|
| | | | 1.00 | 0.95 | 0.75 | 0.67 | 0.70 | 0.76 | 0.80 | 0.79 | 0.79 | 0.79 | 0.78 | 0.75 | 0.75 | 0.74 | 0.70 | 0.65 | 0.63 | 0.64 | 0.66 | 0.71 | 0.73 | 0.75 | 0.74 | 0.73 | 0.73 | 0.74 | 0.75 | 0.73 | 0.70 | 0.69 | 0.66 | 0.66 | 0.64 | 0.62 | 0.68 | 0.77 | 0.77 |
|
Interest Coverage Ratio
|
75.33 | 50.40 | 71.00 | 55.00 | 31.00 | 23.50 | 3.69 | 4.09 | 2.47 | 3.07 | 1.35 | 1.23 | 2.04 | 2.64 | 0.90 | 3.00 | 0.85 | 0.30 | -3.88 | -0.89 | 0.59 | 1.52 | 2.42 | 2.45 | 1.41 | 2.40 | 2.45 | 2.62 | 1.73 | 2.14 | 3.32 | 3.38 | 0.58 | 0.97 | 1.26 | 1.43 | 1.40 | 2.17 | -8.59 | 2.48 | 1.95 |
|
Debt to Equity
|
| | | | | 0.59 | 1.39 | 1.28 | 1.14 | 1.01 | 0.94 | 0.91 | 0.87 | 0.80 | 0.94 | 0.88 | 0.85 | 0.84 | 0.89 | 0.98 | 0.99 | 0.98 | 0.95 | 0.88 | 0.86 | 0.80 | 0.78 | 0.76 | 0.84 | 0.83 | 0.81 | 0.77 | 0.76 | 0.75 | 0.75 | 0.82 | 1.03 | 1.01 | 0.78 | 0.76 | 0.75 |
|
Debt Ratio
|
| | | | | 0.29 | 0.48 | 0.47 | 0.45 | 0.42 | 0.41 | 0.39 | 0.38 | 0.36 | 0.39 | 0.38 | 0.36 | 0.35 | 0.37 | 0.40 | 0.40 | 0.41 | 0.40 | 0.38 | 0.38 | 0.36 | 0.35 | 0.35 | 0.38 | 0.37 | 0.37 | 0.35 | 0.36 | 0.35 | 0.35 | 0.37 | 0.43 | 0.42 | 0.34 | 0.33 | 0.33 |
|
Equity Ratio
|
| | | 0.85 | 0.86 | 0.50 | 0.34 | 0.36 | 0.39 | 0.42 | 0.43 | 0.43 | 0.43 | 0.45 | 0.42 | 0.43 | 0.42 | 0.42 | 0.42 | 0.41 | 0.41 | 0.41 | 0.42 | 0.43 | 0.44 | 0.45 | 0.45 | 0.46 | 0.44 | 0.45 | 0.45 | 0.46 | 0.47 | 0.47 | 0.47 | 0.45 | 0.41 | 0.42 | 0.44 | 0.44 | 0.45 |
|
Times Interest Earned
|
75.33 | 50.40 | 71.00 | 55.00 | 31.00 | 23.50 | 3.69 | 4.09 | 2.47 | 3.07 | 1.35 | 1.23 | 2.04 | 2.64 | 0.90 | 3.00 | 0.85 | 0.30 | -3.88 | -0.89 | 0.59 | 1.52 | 2.42 | 2.45 | 1.41 | 2.40 | 2.45 | 2.62 | 1.73 | 2.14 | 3.32 | 3.38 | 0.58 | 0.97 | 1.26 | 1.43 | 1.40 | 2.17 | -8.59 | 2.48 | 1.95 |
|
Enterprise Value
|
-34.70M | -38.10M | -34.10M | -26.20M | -43.60M | -69.30M | -79.00M | -72.10M | -71.90M | -43.70M | -41.70M | -40.80M | -44.20M | -20.20M | -17.60M | -26.60M | -19.30M | -13.70M | -76.60M | -86.50M | -91.30M | -96.90M | -115.10M | -131.40M | -144.50M | -101.80M | -86.30M | -76.10M | -68.20M | -91.10M | -105.10M | -180.60M | -127.20M | -174.80M | -175.90M | -186.40M | -198.60M | -208.80M | -138.40M | -141.10M | -111.70M |
|
Return on Sales
|
0.10% | 0.10% | 0.12% | 0.13% | 0.07% | 0.10% | 0.06% | 0.07% | 0.06% | 0.06% | 0.02% | 0.00% | 0.02% | 0.03% | -0.01% | 0.04% | -0.01% | -0.01% | -0.16% | -0.15% | -0.04% | 0.02% | 0.06% | 0.04% | 0.01% | 0.04% | 0.04% | 0.06% | 0.02% | 0.02% | 0.04% | 0.14% | 0.00% | 0.01% | 0.01% | -0.25% | 0.00% | 0.03% | -0.44% | 0.05% | 0.01% |
|
Return on Capital Employed
|
| | | | 0.19% | 0.20% | 0.13% | 0.09% | 0.09% | 0.08% | 0.08% | 0.05% | 0.05% | 0.05% | 0.04% | 0.05% | 0.05% | 0.03% | -0.01% | -0.03% | -0.03% | -0.02% | 0.04% | 0.08% | 0.08% | 0.10% | 0.09% | 0.09% | 0.09% | 0.07% | 0.07% | 0.07% | 0.06% | 0.06% | 0.04% | 0.03% | 0.03% | 0.05% | -0.04% | -0.03% | -0.03% |
|
Return on Invested Capital
|
| | | | 0.13% | 0.15% | 0.16% | 0.15% | 0.16% | 0.15% | 0.14% | 0.08% | 0.06% | 0.08% | 0.04% | 0.04% | 0.03% | 0.02% | 0.00% | -0.03% | -0.03% | -0.02% | 0.04% | 0.05% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.05% | 0.12% | 0.12% | 0.12% | 0.43% | -0.31% | -0.22% | -0.12% | -0.07% | -0.04% | -0.03% |
|
Return on Assets
|
| | | | 0.10% | 0.10% | 0.07% | 0.05% | 0.05% | 0.05% | 0.04% | 0.03% | 0.02% | 0.01% | 0.01% | 0.02% | 0.01% | 0.00% | -0.02% | -0.05% | -0.05% | -0.05% | -0.01% | 0.02% | 0.02% | 0.03% | 0.02% | 0.03% | 0.03% | 0.02% | 0.02% | 0.04% | 0.04% | 0.03% | 0.03% | -0.04% | -0.04% | -0.03% | -0.11% | -0.06% | -0.06% |
|
Return on Equity
|
| | | | 0.12% | 0.15% | 0.17% | 0.14% | 0.13% | 0.12% | 0.10% | 0.07% | 0.05% | 0.03% | 0.02% | 0.04% | 0.03% | 0.01% | -0.05% | -0.12% | -0.13% | -0.12% | -0.04% | 0.04% | 0.05% | 0.06% | 0.05% | 0.06% | 0.06% | 0.06% | 0.06% | 0.09% | 0.08% | 0.07% | 0.06% | -0.09% | -0.09% | -0.08% | -0.26% | -0.15% | -0.14% |