Varex Imaging Income Statement (2016-2026) | VREX

Income Statement Jan2016 Apr2016 Jul2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Jan2020 Apr2020 Jul2020 Oct2020 Jan2021 Apr2021 Jul2021 Oct2021 Dec2021 Apr2022 Jul2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Jan2025 Apr2025 Jul2025 Oct2025 Jan2026 Apr2026
Revenue & cost
Revenue (Quarter)
211.20M226.30M198.80M214.70M214.50M231.40M205.60M228.20M232.20M227.40M190.00M206.20M209.10M205.70M199.80M212.90M203.00M228.90M209.60M216.00M
Cost of Revenue (Quarter)
137.10M150.70M134.00M143.90M141.10M156.90M142.30M155.50M155.90M149.40M132.90M140.40M142.20M138.60M131.30M136.20M135.50M151.10M139.80M143.40M
Gross Profit (Quarter)
74.10M75.60M64.80M70.80M73.40M74.50M63.30M72.70M76.30M78.00M57.10M65.80M66.90M67.10M68.50M76.70M67.50M77.80M69.80M72.60M
Operating items
Research & Development (Quarter)
19.20M17.80M17.70M18.90M20.20M20.20M20.00M23.00M20.00M21.80M20.50M22.60M22.00M21.90M23.50M22.00M21.40M24.20M21.70M22.20M
Selling, General & Administrative (Quarter)
29.20M31.30M33.10M25.30M30.20M29.70M30.30M34.10M32.10M31.90M32.40M35.50M35.60M34.30M33.80M32.60M32.90M34.00M32.70M36.00M
Other Operating Expenses (Quarter)
93.90M0.00
Operating Expenses (Quarter)
48.40M49.10M50.80M44.20M50.40M49.90M50.30M57.10M52.10M53.70M52.90M58.10M57.60M56.20M57.30M54.60M148.20M58.20M54.40M58.20M
Operating Income (Quarter)
25.70M26.50M14.00M26.60M23.00M24.60M13.00M15.60M24.20M24.30M4.20M7.70M9.30M10.90M11.20M22.10M-80.70M19.60M15.40M14.40M
EBIT (Quarter)
25.70M26.50M14.00M26.60M23.00M24.60M13.00M15.60M24.20M24.30M4.20M7.70M9.30M10.90M11.20M22.10M-80.70M19.60M15.40M14.40M
Non-operating items
Interest & Investment Income (Quarter)
0.10M0.10M0.10M0.20M0.50M0.70M0.90M1.60M1.90M1.80M1.80M1.80M2.10M2.90M2.50M1.00M0.60M0.40M
Other Non Operating Income (Quarter)
0.20M-1.00M-0.80M-2.00M-0.20M-1.30M-0.60M-1.20M-0.70M-17.70M0.60M0.70M-2.90M-2.60M-2.80M-4.00M1.00M1.40M-4.30M-4.00M
Non Operating Income (Quarter)
-10.40M30.30M-10.70M-2.00M-0.20M-40.70M-7.60M-7.80M-0.70M2.30M-4.80M-5.40M-2.90M-2.60M-8.70M-4.00M-5.90M21.50M-11.60M-20.80M
Net income details
EBT (Quarter)
15.30M14.80M3.30M13.60M13.50M14.10M5.40M7.80M17.10M1.00M-0.60M2.30M0.80M2.50M2.50M10.80M-86.60M14.10M3.80M-6.40M
Tax Provisions (Quarter)
3.10M6.00M1.70M6.00M5.10M0.90M2.20M3.50M7.90M-30.20M-0.20M0.70M-0.70M53.50M2.60M3.70M2.50M1.90M1.40M1.60M
Profit After Tax (Quarter)
12.20M8.80M1.40M7.60M8.20M13.60M3.20M4.30M9.20M30.70M-0.50M1.60M1.40M-51.00M-0.10M6.90M-89.10M12.60M2.40M-8.00M
Income from Non-Controlling Interests (Quarter)
0.20M0.10M0.20M0.20M0.10M0.10M0.20M0.10M0.10M0.10M0.20M0.10M0.10M0.20M0.20M0.10M0.10M
Income from Continuing Operations (Quarter)
12.20M8.80M1.60M7.60M8.40M13.20M3.20M4.30M9.20M31.20M-0.40M1.60M1.50M-51.00M-0.10M7.10M-89.10M12.20M2.40M-8.00M
Consolidated Net Income (Quarter)
12.20M8.80M1.60M7.60M8.40M13.20M3.20M4.30M9.20M31.20M-0.40M1.60M1.50M-51.00M-0.10M7.10M-89.10M12.20M2.40M-8.00M
Income towards Parent Company (Quarter)
12.20M8.80M1.60M7.60M8.40M13.20M3.20M4.30M9.20M31.20M-0.40M1.60M1.50M-51.00M-0.10M7.10M-89.10M12.20M2.40M-8.00M
Net Income towards Common Stockholders (Quarter)
12.20M8.80M1.60M7.60M8.40M13.20M3.20M4.30M9.20M31.20M-0.40M1.60M1.50M-51.00M-0.10M7.10M-89.10M12.20M2.40M-8.00M
Additional items
EPS (Basic) (Quarter)
0.310.220.040.190.210.330.080.100.230.77-0.010.030.03-1.26-0.010.17-2.150.300.06-0.19
EPS (Weighted Average and Diluted) (Quarter)
0.290.210.030.180.200.320.080.100.210.67-0.010.030.03-1.26-0.010.17-2.150.300.05-0.19
Shares Outstanding (Weighted Average) (Quarter)
39.30M39.30M39.50M39.60M39.90M39.80M40.10M40.20M40.40M40.30M40.60M40.60M40.90M40.80M41.10M41.40M41.50M41.40M41.80M42.00M
Shares Outstanding (Diluted Average) (Quarter)
39.50M40.30M43.90M42.20M41.90M41.60M40.60M40.50M50.40M50.30M40.60M41.20M41.20M40.80M41.10M51.20M41.30M41.40M42.30M42.00M
EBITDA (Quarter)
25.70M26.50M14.00M26.60M23.00M24.60M13.00M15.60M24.20M24.30M4.20M7.70M9.30M10.90M11.20M22.10M-80.70M19.60M15.40M14.40M
Interest Expenses (Quarter)
10.60M10.80M9.90M11.10M9.40M9.40M7.50M7.30M7.30M7.20M7.30M7.90M7.40M7.60M8.00M10.20M9.40M7.90M7.90M17.20M
Tax Rate (Quarter)
20.26%40.54%51.52%44.12%37.78%6.38%40.74%44.87%46.20%-3,020.00%33.33%30.43%-87.50%2,140.00%104.00%34.26%-2.89%13.48%36.84%-25.00%