|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 128.30M | 144.60M | 157.80M | 115.10M | 99.60M | 89.40M | 81.50M | 104.40M | 118.50M | 152.60M | 141.30M | 141.80M | 156.40M | 168.70M | 176.00M | 205.10M | 136.40M | 145.00M | 119.50M | 85.30M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.30M | | 47.10M | 33.60M | 31.80M | 36.60M | 17.90M | 16.20M | 10.10M | 6.10M | 3.00M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 128.30M | 144.60M | 157.80M | 115.10M | 99.60M | 89.40M | 81.50M | 104.40M | 118.50M | 193.90M | 141.30M | 188.90M | 190.00M | 200.50M | 212.60M | 223.00M | 152.60M | 155.10M | 125.60M | 88.30M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 148.50M | 155.30M | 127.10M | 154.30M | 157.50M | 173.30M | 157.90M | 159.50M | 163.30M | 163.60M | 139.60M | 151.50M | 152.00M | 157.70M | 138.10M | 145.70M | 137.00M | 156.60M | 146.50M | 148.10M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 25.00M | 24.30M | 24.60M | 0.30M | 25.20M | 25.40M | 0.40M | 25.70M | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 173.50M | 179.60M | 151.70M | 154.60M | 182.70M | 198.70M | 158.30M | 185.20M | 163.30M | 163.60M | 139.60M | 151.50M | 152.00M | 157.70M | 138.10M | 145.70M | 137.00M | 156.60M | 146.50M | 148.10M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 243.20M | 224.80M | 247.60M | 269.20M | 300.30M | 303.20M | 320.30M | 310.70M | 297.70M | 277.50M | 289.70M | 286.10M | 281.70M | 264.80M | 279.90M | 284.70M | 298.70M | 299.40M | 328.00M | 346.70M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 39.80M | 29.50M | 25.40M | 30.60M | 36.00M | 44.00M | 47.60M | 43.80M | 59.00M | 23.30M | 75.10M | 25.40M | 25.60M | 26.90M | 26.30M | 30.40M | 31.20M | 30.70M | 33.50M | 42.50M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 559.80M | 554.20M | 557.90M | 569.20M | 593.40M | 609.90M | 607.30M | 618.40M | 638.50M | 658.30M | 645.70M | 651.90M | 649.30M | 649.90M | 656.90M | 683.80M | 619.50M | 641.80M | 633.60M | 625.60M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 142.20M | 140.20M | 137.60M | 136.40M | 136.10M | 141.30M | 142.90M | 142.60M | 142.00M | 143.60M | 148.30M | 147.70M | 148.00M | 153.40M | 151.10M | 152.90M | 152.60M | 157.80M | 160.20M | 163.40M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 50.10M | 49.30M | 49.20M | 47.90M | 47.70M | 46.40M | 47.80M | 47.30M | 46.80M | 29.00M | 28.30M | 28.90M | 27.10M | 26.80M | 25.20M | 23.20M | 24.60M | 24.50M | 21.30M | 20.00M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 293.50M | 292.20M | 291.20M | 289.90M | 287.20M | 284.50M | 288.20M | 289.20M | 289.20M | 288.50M | 290.40M | 289.30M | 288.90M | 291.00M | 287.20M | 290.30M | 198.50M | 198.40M | 198.40M | 197.80M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 55.20M | 50.70M | 46.40M | 42.10M | 37.40M | 33.60M | 31.70M | 28.90M | 25.50M | 22.40M | 22.10M | 18.20M | 16.40M | 16.10M | 14.20M | 15.30M | 15.00M | 14.00M | 14.70M | 13.20M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 348.70M | 342.90M | 337.60M | 332.00M | 324.60M | 318.10M | 319.90M | 318.10M | 314.70M | 310.90M | 312.50M | 307.50M | 305.30M | 307.10M | 301.40M | 305.60M | 213.50M | 212.40M | 213.10M | 211.00M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 4.00M | 1.60M | 1.20M | 0.50M | 2.30M | 1.90M | 2.10M | 2.80M | 41.30M | 42.00M | 47.80M | 55.30M | 1.30M | 3.10M | 3.00M | 3.00M | 2.90M | 2.90M | 2.90M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 32.60M | 32.60M | 33.90M | 32.90M | 36.80M | 43.20M | 39.00M | 39.10M | 38.20M | 1.40M | 1.40M | 1.40M | 39.20M | 46.80M | 125.80M | 127.10M | 36.10M | 38.60M | 37.80M | 37.50M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 601.10M | 593.30M | 581.10M | 573.40M | 570.00M | 574.50M | 573.60M | 572.40M | 573.20M | 591.30M | 596.60M | 599.80M | 603.40M | 563.70M | 675.30M | 673.80M | 453.90M | 465.60M | 464.40M | 463.80M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 1,160.90M | 1,147.50M | 1,139.00M | 1,142.60M | 1,163.40M | 1,184.40M | 1,180.90M | 1,190.80M | 1,211.70M | 1,249.60M | 1,242.30M | 1,251.70M | 1,252.70M | 1,213.60M | 1,332.20M | 1,357.60M | 1,073.40M | 1,107.40M | 1,098.00M | 1,089.40M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 66.20M | 58.80M | 71.60M | 78.80M | 83.20M | 78.20M | 86.20M | 74.20M | 74.60M | 64.70M | 73.70M | 69.40M | 69.60M | 59.10M | 65.60M | 70.80M | 70.70M | 69.90M | 78.90M | 96.40M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 66.20M | 58.80M | 71.60M | 78.80M | 83.20M | 78.20M | 86.20M | 74.20M | 74.60M | 64.70M | 73.70M | 69.40M | 69.60M | 59.10M | 65.60M | 70.80M | 70.70M | 69.90M | 78.90M | 96.40M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 71.80M | 89.70M | 61.00M | 72.80M | 70.40M | 81.40M | 56.00M | 66.90M | 67.90M | 82.60M | 61.60M | 69.40M | 67.00M | 78.60M | 70.40M | 83.00M | 86.00M | 98.40M | 65.70M | 61.10M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 32.90M | 2.80M | 2.80M | 2.60M | 2.50M | 2.10M | 2.10M | 2.00M | 1.80M | 1.50M | 1.60M | 1.50M | 46.20M | 46.30M | 1.40M | 1.40M | 1.50M | 1.50M | 1.40M | 18.60M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 6.60M | 6.20M | 5.90M | 5.30M | 4.70M | 4.00M | 3.90M | 3.90M | 3.40M | 3.80M | 3.80M | 3.80M | 3.70M | 4.00M | 3.70M | 3.90M | 3.90M | 4.40M | 4.60M | 4.70M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 8.70M | 9.10M | 8.60M | 7.60M | 11.50M | 7.40M | 9.20M | 10.20M | 10.90M | 10.20M | 9.40M | 10.00M | 8.10M | 7.90M | 9.40M | 9.70M | 14.60M | 13.00M | 12.40M | 14.50M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 186.20M | 166.60M | 149.90M | 167.10M | 172.30M | 173.10M | 157.40M | 157.20M | 158.60M | 162.80M | 150.10M | 154.10M | 194.60M | 195.90M | 150.50M | 168.80M | 176.70M | 187.20M | 163.00M | 195.30M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 429.80M | 431.70M | 433.70M | 408.40M | 410.10M | 412.30M | 440.80M | 441.00M | 441.10M | 441.10M | 441.40M | 441.40M | 396.90M | 397.10M | 565.60M | 565.80M | 366.00M | 366.00M | 366.20M | 329.00M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 13.20M | 13.20M | 13.30M | 13.30M | 13.30M | 13.30M | 13.30M | 13.30M | 13.40M | 13.30M | 14.10M | 14.10M | 14.10M | 14.10M | 14.00M | 14.20M | 14.20M | 14.00M | 13.90M | 13.90M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 2.60M | 36.50M | | | | 0.50M | | | | | | | | 4.00M | | | 2.60M | 5.50M | 5.50M | 5.80M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 28.90M | 18.70M | 23.20M | 24.30M | 24.90M | 18.00M | 17.90M | 17.10M | 23.40M | 23.10M | 22.90M | 23.90M | 22.80M | 23.00M | 21.40M | 19.60M | 19.40M | 24.00M | 23.30M | 23.00M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 35.30M | 31.80M | 32.00M | 33.70M | 32.70M | 33.80M | 39.80M | 42.60M | 43.70M | 41.60M | 44.90M | 42.10M | 43.10M | 50.40M | 40.50M | 39.50M | 39.20M | 38.10M | 49.20M | 48.20M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 640.90M | 619.20M | 600.90M | 594.50M | 602.60M | 603.90M | 616.10M | 615.30M | 623.10M | 627.00M | 614.40M | 619.40M | 614.30M | 620.00M | 737.50M | 754.20M | 564.70M | 582.70M | 558.00M | 553.10M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 676.20M | 651.00M | 632.90M | 628.20M | 635.30M | 637.70M | 655.90M | 657.90M | 666.80M | 668.60M | 659.30M | 661.50M | 657.40M | 670.40M | 778.00M | 793.70M | 603.90M | 620.80M | 607.20M | 601.30M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 462.70M | 434.50M | 436.50M | 411.00M | 412.60M | 414.40M | 442.90M | 443.00M | 442.90M | 442.60M | 443.00M | 442.90M | 443.10M | 443.40M | 567.00M | 567.20M | 367.50M | 367.50M | 367.60M | 347.60M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 484.70M | 496.50M | 506.10M | 514.40M | 528.10M | 542.60M | 525.00M | 532.90M | 544.90M | 576.10M | 583.00M | 585.30M | 590.40M | 543.20M | 548.20M | 557.90M | 469.50M | 486.60M | 476.90M | 488.10M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 484.70M | 496.50M | 506.10M | 514.40M | 528.10M | 542.60M | 525.00M | 532.90M | 544.90M | 576.10M | 583.00M | 585.30M | 590.40M | 543.20M | 548.20M | 557.90M | 469.50M | 472.60M | 476.90M | 488.10M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 1,160.90M | 1,147.50M | 1,139.00M | 1,142.60M | 1,163.40M | 1,184.40M | 1,180.90M | 1,190.80M | 1,211.70M | 1,249.60M | 1,242.30M | 1,251.70M | 1,252.70M | 1,213.60M | 1,332.20M | 1,357.60M | 1,073.40M | 1,107.40M | 1,098.00M | 1,089.40M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 24.80M | | 34.90M | 42.50M | -1.50M | 0.10M | 0.10M | 0.20M | 86.50M | 118.10M | 117.50M | -1.70M | -1.80M | 64.40M | -0.30M | 77.00M | -5.40M | -5.20M | -5.50M | -5.60M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 1.10M | 1.08M | 1.40M | 1.18M | 1.16M | 1.04M | 1.51M | 1.29M | 1.29M | 1.28M | 1.90M | 1.81M | 1.79M | 1.67M | 2.05M | 1.94M | 1.96M | 1.95M | 2.56M | 2.56M |