|
Gross Margin
|
| | | | | 35.50% | 37.64% | 43.43% | 50.99% | 43.25% | 46.43% | 32.52% | 16.32% | 40.38% | 39.92% | 33.94% | 24.77% | 17.00% | 57.35% | 83.91% | 22.05% | 31.40% | 25.52% | 30.08% | 18.03% | 23.67% | 36.86% | 32.89% |
|
EBT Margin
|
| -19.61% | -28.56% | -13.56% | | -58.00% | 0.48% | -3.84% | 5.42% | -5.82% | 16.48% | -0.19% | -17.45% | -17.24% | -21.74% | -6.12% | -5.48% | 0.82% | 48.62% | 83.36% | -6.97% | 17.91% | 13.33% | -10.50% | -44.70% | -31.16% | -31.18% | -55.73% |
|
EBIT Margin
|
| -19.61% | -28.56% | -13.56% | | -44.15% | 6.72% | 3.85% | 10.97% | 0.29% | 19.65% | 2.90% | -11.54% | -8.47% | -10.09% | 0.57% | -0.89% | 3.86% | 33.63% | 68.84% | -39.85% | -11.19% | -12.96% | -29.40% | -57.81% | -29.52% | -26.58% | -49.60% |
|
EBITDA Margin
|
| -19.61% | -28.56% | -13.56% | | -44.15% | 6.72% | 3.85% | 10.97% | 0.29% | 19.65% | 2.90% | -11.54% | -8.47% | -10.09% | 0.57% | -0.89% | 3.86% | 33.63% | 68.84% | -39.85% | -11.19% | -12.96% | -29.40% | -57.81% | -29.52% | -26.58% | -49.60% |
|
Operating Margin
|
| | | | | -44.15% | 6.72% | 3.85% | 10.97% | 0.29% | 19.65% | 2.90% | -11.54% | -8.47% | -10.09% | 0.57% | -0.89% | 3.86% | 33.63% | 68.84% | -39.85% | -11.19% | -12.96% | -29.40% | -57.81% | -29.52% | -26.58% | -49.60% |
|
Net Margin
|
| 1,724.18% | -28.56% | -13.56% | | -58.00% | 0.48% | -3.84% | 5.42% | -5.82% | 17.96% | -5.49% | -17.45% | -17.24% | -21.74% | -6.12% | -5.48% | 0.82% | 48.62% | 83.36% | -6.97% | 13.37% | 9.95% | -11.57% | -37.59% | -31.16% | -31.18% | -55.73% |
|
FCF Margin
|
| 28.07% | 36.33% | -39.66% | | -3.57% | -0.68% | -5.86% | 1.55% | -11.04% | 5.03% | -11.31% | 5.67% | -7.94% | -20.56% | 6.55% | -6.98% | 9.14% | 52.80% | 50.13% | 31.51% | 1.54% | -6.68% | 23.84% | 2.62% | -34.69% | -24.18% | -19.43% |
|
Inventory Average
|
| | | | | | 0.54M | 0.51M | 0.49M | 0.43M | 0.46M | 0.48M | 0.53M | 0.61M | 0.64M | 0.61M | 0.51M | 0.55M | 0.59M | 0.55M | 0.55M | 0.62M | 0.67M | 0.76M | 0.73M | 0.64M | 0.70M | 0.69M |
|
Assets Average
|
| | | 210.00 | 0.04M | 0.52M | 1.03M | 1.03M | 0.92M | 0.96M | 1.07M | 1.17M | 1.24M | 1.20M | 1.20M | 1.19M | 1.38M | 1.52M | 1.76M | 2.78M | 3.32M | 3.15M | 3.16M | 3.27M | 3.04M | 2.54M | 2.24M | 2.02M |
|
Equity Average
|
| -0.02M | -0.02M | -0.02M | 0.03M | -1.01M | -2.12M | -2.20M | -2.25M | -2.29M | -2.21M | -2.10M | -2.12M | -2.19M | -2.23M | -2.22M | -2.28M | -2.31M | -1.83M | 0.11M | 1.10M | 0.72M | 0.91M | 1.03M | 0.90M | 0.57M | 0.27M | -0.12M |
|
Invested Capital
|
-0.02M | -0.02M | -0.02M | -0.02M | 0.09M | -2.10M | -2.15M | -2.25M | -2.24M | -2.34M | -2.08M | -2.13M | -2.11M | -2.26M | -2.19M | -2.24M | -2.32M | -2.29M | -1.36M | 1.59M | 1.10M | 0.82M | 1.28M | 1.26M | 0.79M | 0.43M | 0.11M | -0.34M |
|
Asset Utilization Ratio
|
| | | 90.04 | 42.94 | 4.83 | 3.59 | 4.57 | 4.29 | 4.80 | 4.81 | 4.93 | 5.00 | 5.03 | 4.36 | 4.05 | 3.58 | 4.59 | 4.52 | 3.69 | 2.97 | 2.63 | 2.58 | 1.85 | 1.87 | 2.00 | 1.94 | 1.84 |
|
Interest Coverage Ratio
|
| | | | | -3.19 | 1.08 | 0.50 | 1.98 | 0.05 | 6.19 | 0.94 | -1.95 | -0.97 | -0.87 | 0.09 | -0.19 | 1.56 | 8.88 | 37.49 | -7.77 | -3.95 | -5.75 | -1.73 | -11.19 | -17.65 | -4.22 | -6.02 |
|
Debt to Equity
|
| -0.57 | -0.54 | -0.54 | | | -0.16 | -0.16 | -0.16 | -0.24 | -0.27 | | -0.47 | | | | -0.17 | -0.32 | -0.47 | 0.25 | 1.43 | 0.49 | 0.44 | 0.31 | 0.30 | 0.34 | 1.38 | -0.43 |
|
Debt Ratio
|
| | 54.96 | 54.96 | | | 0.32 | 0.39 | 0.40 | 0.54 | 0.50 | | 0.80 | | | | 0.24 | 0.52 | 0.31 | 0.12 | 0.28 | 0.13 | 0.14 | 0.10 | 0.08 | 0.06 | 0.07 | 0.08 |
|
Equity Ratio
|
| | -102.41 | -102.41 | 0.98 | -2.21 | -1.93 | -2.40 | -2.47 | -2.30 | -1.86 | -1.73 | -1.69 | -1.98 | -1.74 | -2.00 | -1.42 | -1.64 | -0.65 | 0.46 | 0.19 | 0.26 | 0.31 | 0.32 | 0.26 | 0.18 | 0.05 | -0.18 |
|
Times Interest Earned
|
| | | | | -3.19 | 1.08 | 0.50 | 1.98 | 0.05 | 6.19 | 0.94 | -1.95 | -0.97 | -0.87 | 0.09 | -0.19 | 1.56 | 8.88 | 37.49 | -7.77 | -3.95 | -5.75 | -1.73 | -11.19 | -17.65 | -4.22 | -6.02 |
|
Enterprise Value
|
| | | | -0.08M | -0.01M | -0.25M | -0.06M | -0.12M | -0.30M | -0.11M | -0.26M | -0.07M | -0.07M | -0.17M | -0.17M | -0.64M | -0.24M | -0.82M | -2.09M | -1.78M | -1.75M | -1.30M | -1.52M | -1.45M | -1.02M | -0.74M | -0.56M |
|
Return on Sales
|
| -0.20% | -0.29% | -0.14% | 0.00% | -0.58% | 0.00% | -0.04% | 0.05% | -0.06% | 0.16% | 0.00% | -0.17% | -0.17% | -0.22% | -0.06% | -0.05% | 0.01% | 0.49% | 0.83% | -0.07% | 0.13% | 0.10% | -0.12% | -0.38% | -0.31% | -0.21% | -0.42% |
|
Return on Capital Employed
|
| | | | | 0.12% | 0.12% | 0.10% | 0.01% | -0.16% | -0.38% | -0.37% | -0.12% | -0.07% | 0.19% | 0.22% | 0.09% | | | 2.25% | 2.16% | 1.77% | 1.30% | -1.09% | -1.13% | -1.76% | -4.01% | 57.99% |
|
Return on Invested Capital
|
| | | | | | | | | | | | | | | | | | | | | | | | -2.89% | | -5.22% | 10.34% |
|
Return on Assets
|
| | | -18.53% | -0.09% | -0.67% | -0.33% | -0.37% | -0.34% | -0.04% | 0.22% | 0.23% | -0.06% | -0.15% | -0.56% | -0.62% | -0.40% | -0.23% | 0.45% | 1.37% | 1.15% | 1.27% | 1.02% | 0.04% | -0.05% | -0.25% | -0.46% | -0.59% |
|
Return on Equity
|
| 0.64% | 0.27% | 0.18% | -0.12% | 0.35% | 0.16% | 0.17% | 0.14% | 0.02% | -0.11% | -0.13% | 0.04% | 0.08% | 0.30% | 0.33% | 0.24% | 0.15% | -0.43% | 34.41% | 3.46% | 5.57% | 3.58% | 0.12% | -0.16% | -1.11% | -3.85% | 10.13% |