|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.53B | 0.62B | 0.74B | 0.75B | 0.76B | 0.75B | 0.05B | 0.70B | 0.66B | 0.75B | 0.77B | 0.75B | 0.77B | 0.77B | 0.91B | 0.85B | 0.77B | 0.78B | 0.75B | 0.75B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14B | 0.14B | 0.05B | 0.17B | 0.28B | 0.20B | 0.08B | 0.28B | 0.29B | 0.28B | 0.09B | 0.29B | 0.25B | 0.17B | 0.08B | 0.21B | 0.23B | 0.21B | 0.26B | 0.25B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 0.06B | 0.05B | 0.15B | 0.25B | 0.29B | 0.08B | | | | 0.09B | | | | 0.08B | | | | 0.00B | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14B | 0.14B | 0.10B | 0.32B | 0.52B | 0.49B | 0.16B | 0.28B | 0.29B | 0.28B | 0.18B | 0.29B | 0.25B | 0.17B | 0.15B | 0.21B | 0.23B | 0.21B | 0.27B | 0.25B |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.03B | 0.04B | 0.04B | 0.05B | 0.04B | 0.05B | 0.06B | 0.06B | 0.10B | 0.04B | 0.05B | 0.05B | 0.06B | 0.06B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.83B | 0.90B | 0.97B | 1.04B | 1.16B | 1.07B | 1.07B | 1.10B | 1.07B | 1.19B | 1.25B | 1.28B | 1.27B | 1.30B | 1.38B | 1.36B | 1.34B | 1.35B | 1.39B | 1.39B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45B | | | | 0.48B | | | | 0.80B | | | | 1.07B | | | | 0.95B | |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.48B | | | | 0.00B | | | | 0.00B | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | | | | | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14B | | | | 0.21B | | | | 1.17B | | | | 1.13B | | | | 0.36B | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.54B | 0.02B | 0.03B | 0.03B | 0.03B | 0.02B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.03B | 0.03B | 0.02B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.90B | 2.81B | 2.98B | 3.03B | 3.26B | 3.35B | 3.40B | 3.57B | 3.72B | 3.82B | 3.90B | 4.10B | 4.14B | 4.19B | 4.32B | 4.32B | 4.27B | 4.35B | 4.24B | 4.26B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.73B | 3.71B | 3.96B | 4.07B | 4.42B | 4.42B | 0.15B | 4.67B | 4.79B | 5.01B | 5.15B | 5.38B | 5.42B | 5.49B | 5.70B | 5.69B | 5.61B | 5.70B | 5.64B | 5.65B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 0.09B | 0.11B | 0.07B | 0.15B | 0.16B | 0.12B | 0.18B | 0.19B | 0.25B | 0.23B | 0.18B | 0.25B | 0.18B | 0.16B | 0.14B | 0.18B | 0.27B | 0.19B | 0.17B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 0.09B | 0.11B | 0.05B | 0.09B | 0.13B | 0.12B | 0.18B | 0.19B | 0.25B | 0.23B | 0.18B | 0.25B | 0.18B | 0.16B | 0.14B | 0.18B | 0.27B | 0.19B | 0.17B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17B | 0.18B | 0.18B | 0.22B | 0.27B | 0.25B | 0.19B | 0.19B | 0.14B | 0.16B | 0.16B | 0.20B | 0.18B | 0.21B | 0.22B | 0.24B | 0.23B | 0.25B | 0.27B | 0.34B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17B | 0.18B | 0.20B | 0.14B | 0.15B | 0.15B | 0.13B | 0.15B | 0.19B | 0.40B | 0.22B | 0.38B | 0.43B | 0.44B | 0.28B | 0.53B | 0.44B | 0.45B | 0.44B | 0.39B |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28B | | | | 0.34B | | | | 0.37B | | | | 0.39B | | | | 0.41B | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.03B | 0.01B | 0.01B | 0.01B | 0.01B | 0.03B | 0.00B | 0.01B | 0.01B | 0.01B | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30B | | | | 0.35B | | | | 0.34B | | | | 0.34B | | | | 0.36B | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.26B | 1.23B | 1.24B | 1.33B | 1.46B | 1.42B | 1.42B | 1.65B | 1.63B | 1.67B | 1.62B | 1.74B | 1.82B | 1.77B | 1.77B | 1.82B | 1.94B | 2.01B | 1.92B | 2.09B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11B | | | | 0.16B | | | | 0.43B | | | | 0.53B | | | | 0.44B | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.02B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.01B | 2.48B | 2.11B | 2.15B | 2.35B | 2.33B | 0.02B | 2.40B | 2.45B | 2.46B | 2.89B | 2.65B | 2.65B | 2.60B | 3.06B | 2.67B | 2.64B | 2.66B | 2.74B | 2.67B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | | | 0.01B | | | | 0.95B | | | | 0.86B | | | | 0.01B | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15B | 0.16B | 0.17B | 0.20B | 0.22B | 0.24B | 0.08B | 0.26B | 0.30B | 0.32B | 0.29B | 0.29B | 0.31B | 0.32B | 0.33B | 0.33B | 0.30B | 0.27B | 0.24B | 0.26B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.28B | 2.25B | 2.40B | 2.48B | 2.75B | 2.75B | 0.27B | 2.85B | 2.98B | 3.21B | 3.28B | 3.36B | 3.31B | 3.40B | 3.57B | 3.56B | 3.42B | 3.43B | 3.46B | 3.36B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.54B | 3.48B | 3.65B | 3.81B | 4.21B | 4.17B | 0.35B | 4.50B | 4.62B | 4.88B | 4.90B | 5.10B | 5.13B | 5.17B | 5.34B | 5.37B | 5.36B | 5.44B | 5.37B | 5.45B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17B | 0.22B | 0.30B | 0.13B | 0.18B | 0.13B | 0.13B | 0.15B | 0.19B | 0.40B | 0.65B | 0.38B | 0.43B | 0.44B | 0.81B | 0.53B | 0.44B | 0.45B | 0.88B | 0.39B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18B | 0.23B | 0.31B | 0.26B | 0.21B | 0.25B | 0.23B | 0.16B | 0.17B | 0.13B | 0.24B | 0.28B | 0.29B | 0.32B | 0.36B | 0.32B | 0.25B | 0.26B | 0.26B | 0.21B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31B | | | | 0.23B | | | | 0.24B | | | | 0.36B | | | | 0.26B | |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.68B | 3.76B | 3.96B | 0.26B | 0.32B | 0.38B | 0.15B | 4.67B | 4.79B | 5.01B | 5.15B | 5.38B | 5.42B | 5.49B | 5.70B | 5.69B | 5.61B | 5.70B | 5.64B | 5.65B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | -0.01B | 0.01B | -0.01B | -0.01B | -0.01B | 0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.08B | -0.10B | 0.00B | -0.12B | -0.17B | -0.13B | -0.15B | -0.23B | -0.22B | -0.26B | -0.15B | -0.12B | -0.15B | -0.07B | -0.15B | -0.07B | -0.14B | -0.13B | -0.13B | -0.20B |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | | | | 0.04B | | | | | | | | | | | | | |