|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 142.55M | 140.63M | -48.00M | | | | | -121.00M | 10.00M | -29.00M | 146.00M | 61.00M | 18.00M | 123.00M | 36.00M | -101.00M | -111.00M | 12.00M | 70.00M | -107.00M |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 140.00M | 105.00M | 140.26M | 160.00M | 194.00M | 248.00M | 208.00M | 246.00M | 252.00M | 246.00M | 236.00M | 231.00M | 249.00M | 239.00M | 473.68M | 329.00M | 365.00M | 427.00M | 360.00M | 387.00M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 289.85M | 187.00M | 248.00M | 196.00M | 158.00M | 88.00M | 168.00M | 208.00M | 159.00M | 145.00M | 218.00M | 245.00M | 304.00M | 233.00M | 308.00M | 157.00M | 136.00M | 205.00M | 252.00M | 251.00M |
|
Amortization (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 98.47M | 199.13M | 141.02M | | | | | | | | | | | | | | |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.29M | | | | | |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -40.00M | -17.00M | -68.00M | -6.00M | 30.00M | -51.00M | -104.00M | -109.00M | -102.00M | -138.00M | -113.00M | -97.00M | -141.00M | -149.00M | -85.00M | -6.00M | -16.00M | -69.00M | 2.00M | -34.00M |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 173.00M | 169.00M | 165.25M | 248.00M | 248.00M | 248.00M | 248.00M | 248.00M | 248.00M | 248.00M | 248.00M | 248.00M | 248.00M | 248.00M | 248.00M | 248.00M | 248.00M | 248.00M | 248.00M | 248.00M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -154.00M | -86.00M | -90.00M | -183.00M | -183.00M | -46.00M | -102.00M | -110.00M | -109.00M | 87.00M | -82.00M | -171.00M | -149.00M | -54.00M | -98.00M | -212.00M | -197.00M | -130.00M | -280.00M | -222.00M |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -11.00M | 8.00M | 27.00M | 2.00M | 4.00M | -6.00M | -0.09M | 3.00M | 3.00M | | 2.00M | 1.00M | -8.00M | -4.00M | -1.00M | | 2.00M | 1.00M | 1.00M | -3.00M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 120.00M | 84.00M | 90.00M | 7.00M | 5.00M | -9.00M | -38.00M | -11.00M | -52.00M | 94.00M | 23.00M | -23.00M | 14.00M | 30.00M | 125.00M | -61.00M | -77.00M | 6.00M | -26.00M | -5.00M |
|
Beginning Cash Balance (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 423.00M | 532.00M | 624.00M | 741.00M | 750.00M | 759.00M | 750.00M | 712.00M | 704.00M | 655.00M | 749.00M | 774.00M | 752.00M | 758.00M | 784.00M | | | | | |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 289.85M | 210.90M | 248.00M | | | | | 208.00M | 159.00M | 145.00M | 218.00M | 245.00M | 304.00M | 233.00M | 308.00M | 157.00M | 136.00M | 205.00M | 252.00M | 251.00M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 103.42M | 98.20M | 90.00M | | | | | -11.00M | -52.00M | 94.00M | 23.00M | -23.00M | 14.00M | 30.00M | 125.00M | -61.00M | -77.00M | 6.00M | -26.00M | -5.00M |