Village Super Market Growth Metrics (2009-2025) | VLGEA

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Apr2009 Jul2009 Oct2009 Jan2010 Apr2010 Jul2010 Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Jan2012 Apr2012 Jul2012 Oct2012 Jan2013 Apr2013 Jul2013 Oct2013 Jan2014 Apr2014 Jul2014 Oct2014 Jan2015 Apr2015 Jul2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Jan2017 Apr2017 Jul2017 Oct2017 Jan2018 Apr2018 Jul2018 Oct2018 Jan2019 Apr2019 Jul2019 Oct2019 Jan2020 Apr2020 Jul2020 Oct2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Jan2024 Apr2024 Jul2024 Oct2024 Jan2025 Apr2025 Jul2025 Oct2025
Growth Ratios
Assets Growth (1y) 5.40%5.41%7.87%8.14%7.65%6.05%5.37%5.26%4.36%3.83%6.40%6.25%7.02%4.25%5.14%-3.05%-5.58%-3.62%-5.25%1.96%4.25%2.00%1.52%2.12%1.10%1.28%3.98%4.34%5.79%7.79%4.81%5.30%4.30%20.22%19.65%20.69%82.27%55.04%54.34%50.84%-2.90%-1.53%-0.92%2.66%3.99%7.13%5.72%3.39%4.68%2.67%2.30%2.69%1.44%1.39%3.27%2.61%2.25%1.41%
Assets Growth (3y) 7.02%6.97%6.52%6.92%6.17%6.38%5.80%5.64%2.73%1.79%1.42%1.96%1.65%1.75%0.82%0.38%0.31%-0.16%-0.14%0.01%2.80%3.70%3.65%3.43%3.91%3.71%9.48%9.25%9.86%26.23%26.18%24.62%24.22%22.67%22.43%22.31%23.18%22.55%17.82%17.36%16.99%1.86%2.69%2.33%2.91%3.36%3.70%3.75%2.90%2.78%1.82%
Assets Growth (5y) 6.57%6.48%6.19%4.71%3.87%3.54%3.12%2.54%2.46%2.14%1.51%2.27%2.27%2.42%2.27%1.96%2.09%1.89%5.23%4.64%6.66%16.21%15.72%15.36%15.35%14.57%14.91%14.80%15.48%15.22%16.21%15.18%15.27%14.98%15.08%14.63%14.69%14.34%11.23%11.30%11.03%1.86%2.17%
Assets (QoQ) -0.51%5.19%5.20%5.46%-0.67%3.89%1.71%0.39%-0.78%3.01%1.19%2.88%-0.92%3.75%-1.43%3.76%-8.64%1.05%0.62%2.00%-1.68%3.32%-1.56%1.52%-1.10%2.29%-1.39%4.23%-0.76%3.72%0.47%1.35%-0.30%2.73%15.81%0.87%0.57%55.15%-1.49%0.41%-1.71%-0.12%-0.11%1.05%1.84%1.17%2.91%-0.29%-0.41%2.43%0.93%-0.65%-0.02%1.18%0.88%1.19%-0.65%0.82%0.06%
Capital Expenditures Growth (1y) 12.00%16.19%336.59%166.43%32.40%42.33%-93.13%154.76%148.53%130.24%3.48%-7.43%12.70%51.15%97.61%185.22%196.80%173.72%20.83%-73.45%-56.46%-39.81%-29.64%21.48%-5.54%-56.06%-1.06%27.53%18.89%108.99%28.83%-2.44%-1.87%35.75%70.38%29.30%-17.08%-43.36%-32.46%160.75%211.70%86.94%-27.14%-77.85%-68.25%-48.99%54.60%169.50%242.32%28.48%-37.71%-26.46%9.32%12.41%66.42%40.35%12.13%170.63%-15.88%-15.04%-24.57%9.51%11.65%-23.54%
Capital Expenditures Growth (3y) 31.78%28.99%-32.31%52.79%33.32%31.30%-48.03%88.77%53.59%48.14%35.19%-11.17%13.35%35.54%18.88%-2.75%6.87%-10.21%-5.60%-25.63%-21.22%-17.93%-3.56%14.76%3.29%7.63%29.50%17.17%-1.10%17.13%14.03%48.72%36.38%12.86%-5.71%-9.27%-6.38%-18.56%-8.71%15.90%50.18%7.00%-11.14%-23.99%5.91%-9.69%17.03%40.64%61.29%57.52%-4.46%-4.28%-2.58%49.35%16.05%-3.04%
Capital Expenditures Growth (5y) 24.29%21.10%-5.83%26.08%19.90%19.47%-34.63%16.75%21.68%18.44%11.46%1.66%10.34%17.99%16.45%2.74%7.33%15.48%13.05%-12.30%-16.83%-15.73%0.64%38.50%23.29%5.71%1.34%-1.46%-0.87%8.91%10.80%14.45%22.48%-1.19%-4.19%8.16%25.15%-4.85%-4.64%9.95%32.94%30.10%-0.36%-12.14%0.09%16.90%8.52%12.56%
Capital Expenditures (QoQ) -53.15%159.50%-130.81%-213.47%-45.87%409.94%-95.31%-418.97%-24.44%136.90%73.95%-39.24%-22.46%26.26%55.62%-26.02%3.99%65.06%124.61%-23.01%-4.10%-27.14%-50.65%26.24%32.58%-14.82%-14.79%-1.84%-38.32%91.79%9.83%-8.49%8.43%18.23%-16.84%-7.95%49.98%48.39%-36.89%-40.96%2.45%76.95%143.64%-29.43%-38.56%-31.04%-25.92%1.13%-1.28%109.02%29.14%28.46%-62.95%1.34%52.47%90.94%-61.90%50.04%28.59%52.54%-8.04%-53.36%29.87%35.43%33.51%-52.45%-11.07%
Cash & Equivalents Growth (1y) 37.30%38.43%25.61%78.67%-0.07%28.55%32.33%30.59%31.53%8.29%12.85%14.19%7.91%13.56%6.27%-14.25%-2.66%-29.04%-29.40%-20.81%-43.53%-20.19%-23.67%-18.93%36.17%36.87%49.69%17.29%4.19%0.47%-1.07%13.26%15.88%7.32%9.92%19.09%12.70%20.46%-23.13%-12.26%-30.53%-13.95%51.17%27.79%52.21%25.75%4.15%5.51%9.70%6.42%15.92%13.47%-1.12%3.93%4.51%13.02%7.11%-8.57%-16.78%-13.05%0.44%1.24%-5.60%0.43%
Cash & Equivalents Growth (3y) 21.75%24.44%23.33%38.63%12.35%16.49%16.64%8.54%11.38%-4.44%-5.40%-8.13%-15.98%-13.68%-16.96%-18.04%-9.21%-8.14%-6.91%-9.02%-7.13%3.15%4.17%2.50%18.02%13.85%17.64%16.52%10.81%9.10%-5.80%5.78%-3.19%3.61%8.50%10.12%6.02%9.23%6.57%5.76%5.07%4.82%22.21%15.23%18.19%11.63%8.06%10.61%5.13%0.37%0.27%3.70%2.08%-1.28%-6.36%-0.44%
Cash & Equivalents Growth (5y) 13.64%9.20%7.07%12.59%-4.86%-2.19%-3.08%-3.87%1.22%-0.95%-0.66%-5.91%-3.39%-2.43%-3.24%-6.07%-2.01%-3.52%-2.59%0.31%0.91%7.25%-0.91%2.39%5.18%8.87%13.60%12.15%7.55%7.04%5.65%9.80%8.66%8.28%9.05%9.84%5.27%7.59%7.95%8.69%4.20%1.82%9.68%8.50%12.18%5.18%-0.18%3.39%
Cash & Equivalents (QoQ) -13.64%16.29%-30.35%96.30%-12.93%5.52%-0.93%9.79%12.02%8.62%-2.23%10.58%-7.78%13.20%-1.07%4.49%-2.95%5.93%-20.18%18.62%-29.25%5.39%-10.46%-15.42%0.00%0.79%-4.89%42.06%0.51%10.23%-25.48%26.19%-3.07%8.54%-14.69%29.11%-10.23%11.18%-7.57%22.18%-4.06%-29.05%5.50%-3.27%18.84%24.64%-10.82%15.22%-1.82%3.23%-9.65%19.80%-4.75%12.44%-11.56%4.40%0.11%13.07%-4.36%-1.06%-14.55%2.91%-0.07%14.29%-13.86%-4.04%6.31%
Cash from Investing Activities Growth (1y) 124.95%90.02%-123.50%31.87%-343.04%-403.38%-248.00%-137.70%51.05%30.76%61.23%6.67%35.43%34.94%-89.63%-174.57%-389.37%-504.04%-20.02%71.65%54.65%74.84%32.68%7.67%5.01%50.01%-5.81%-63.82%-18.29%-97.03%-28.48%3.05%-73.02%-34.01%-67.75%-32.43%49.45%39.35%-6.89%-148.50%-298.73%-67.89%-381.11%83.57%69.17%53.98%85.22%-261.87%-90.37%-149.77%29.64%-205.11%-63.60%13.45%-86.61%57.88%-12.13%-127.49%9.43%19.47%28.53%-3.67%-57.04%53.93%
Cash from Investing Activities Growth (3y) 33.29%29.68%-32.32%-14.76%-40.41%-31.38%-36.77%-82.63%-15.65%-39.61%4.09%10.10%-12.74%0.37%-15.29%10.43%-28.22%8.75%5.09%24.59%20.13%37.19%2.91%-13.61%-24.81%-9.70%-31.62%-28.13%-1.14%-16.99%-32.07%-47.22%-51.65%-10.92%-105.09%18.53%14.66%22.33%8.73%-13.90%-32.77%-24.50%20.61%-21.96%1.34%0.17%42.10%-66.92%-51.72%-70.05%-5.95%-1.15%-9.45%-26.85%-38.46%46.14%
Cash from Investing Activities Growth (5y) 1.27%-6.45%-22.17%-3.31%-29.94%-28.08%-15.63%-9.78%7.80%19.30%8.87%-1.90%-10.00%0.53%-15.81%-2.68%-33.97%-14.94%-13.00%11.25%14.92%27.42%-10.41%-37.00%-31.41%-6.09%-63.62%3.00%-4.93%-4.35%-10.38%-13.66%-15.40%-9.42%2.14%-42.95%-14.12%-0.26%0.04%-13.68%-33.83%-30.60%3.29%9.25%5.11%-18.60%22.69%-11.53%
Cash from Investing Activities (QoQ) -52.61%160.31%-131.66%185.62%-161.03%-42.02%8.20%-205.44%-26.41%1.82%37.29%37.10%-78.81%45.03%-50.97%56.48%-80.16%-60.23%-118.58%22.44%-122.37%68.16%48.36%-24.06%-23.38%14.82%29.19%-27.64%35.07%-80.27%-9.64%7.83%-8.15%-17.55%17.26%-64.48%16.23%-47.15%34.68%37.21%-0.50%-159.33%-51.86%-0.75%57.69%-643.14%94.81%-89.03%36.83%-138.71%-26.96%0.55%17.13%32.75%-450.53%46.68%56.16%-45.00%-24.26%-41.95%11.06%42.27%-10.48%-25.99%-29.01%12.55%67.59%
Cash from Operations Growth (1y) -7.95%-17.56%37.07%184.02%-1.42%-45.32%262.41%23.59%-36.87%-80.83%-3.86%38.59%35.19%59.99%-10.54%-127.61%46.50%11.27%2.22%102.30%6.80%-690.62%-40.10%10,517.65%-6.31%128.26%75.18%-327.46%-17.59%40.00%14.18%81.90%11.62%-70.32%36.55%374.79%-2.94%17.94%-41.02%-44.90%-18.04%713.24%53.22%-199.35%15.90%-74.45%-19.75%335.22%14.59%41.37%41.76%179.18%-18.68%74.02%29.89%-16.53%15.02%-52.90%-37.11%9.77%34.60%13.03%-4.93%-2.57%
Cash from Operations Growth (3y) -16.95%-55.79%43.95%50.94%-5.60%-44.86%50.32%-35.23%7.73%-30.12%-4.20%-79.35%28.37%-132.17%-18.18%-12.28%13.60%22.92%2.36%-77.16%-6.22%32.70%6.21%-257.54%-4.84%28.41%39.79%4.19%-3.71%-21.16%-2.76%31.50%-3.88%41.72%7.26%-14.58%-2.67%34.82%-10.16%8.79%2.87%43.21%20.35%86.86%2.60%-14.34%13.90%95.58%2.34%5.03%5.01%36.76%7.98%-2.52%-8.08%-3.71%
Cash from Operations Growth (5y) 2.55%-31.23%23.72%14.97%5.65%-25.41%23.35%2.94%4.58%-10.65%-1.60%-32.78%10.31%32.99%1.84%-17.90%6.16%-5.05%10.83%36.65%-2.23%-3.94%-0.71%131.28%-7.27%25.60%19.81%-21.24%-3.24%0.36%2.49%21.43%3.35%0.56%7.02%64.04%-2.99%43.23%5.95%24.58%0.36%19.21%7.32%42.99%10.83%-19.67%-2.45%51.05%
Cash from Operations (QoQ) 5.33%-159.75%69.83%584.70%-5.66%-145.61%140.29%468.70%-47.67%35.47%-69.34%190.48%-84.11%579.45%-55.81%183.35%-81.19%279.93%-113.64%1,603.52%-85.72%249.00%-99.69%69,643.14%-178.99%135.39%-45.55%515.44%-76.17%119.40%-170.71%322.97%-59.52%78.94%-111.21%1,475.19%-89.24%723.31%-77.45%385.76%-86.92%311.69%-78.93%622.55%29.76%-22.43%-113.66%942.95%-71.40%143.65%-59.96%310.64%-64.71%144.34%-21.14%19.61%-24.49%82.38%-49.33%64.83%-69.08%143.53%-11.55%102.12%-74.04%104.84%-9.35%
Dividends Paid - Common Growth (1y) -35.59%-32.06%709.63%208.85%-220.69%-123.45%-95.70%-59.00%117.06%39.29%1,353.19%-361.14%-623.73%72.40%170.77%203.01%120.55%204.36%-93.05%1.72%1.59%0.29%1.09%0.99%0.99%0.06%-0.22%-0.06%0.13%2.67%2.15%1.77%1.67%-0.43%-0.12%0.12%-0.22%0.12%0.31%-0.06%0.12%1.15%1.11%1.15%1.46%0.09%-0.09%0.21%-0.12%-0.03%-0.34%-0.37%-0.25%2.36%2.89%3.01%2.98%-1.05%-0.27%-0.78%-0.60%0.73%-0.30%0.06%
Dividends Paid - Common Growth (3y) 39.96%-21.45%71.62%-5.23%-42.04%27.93%19.12%3.31%29.74%29.56%39.84%39.87%3.01%31.79%-42.49%45.15%30.27%44.98%-58.77%0.88%0.90%1.00%1.00%0.90%0.93%0.76%0.60%0.61%0.52%0.78%0.78%0.61%0.52%0.28%0.43%0.40%0.45%0.45%0.44%0.43%0.49%0.40%0.23%0.33%0.36%0.80%0.81%0.94%0.86%0.42%0.75%0.61%0.70%0.67%0.76%0.75%
Dividends Paid - Common Growth (5y) 22.85%20.27%-1.00%26.36%21.04%19.05%-34.70%2.53%16.96%16.82%22.50%22.53%2.02%18.09%-27.97%25.20%17.24%25.15%-41.00%0.91%0.83%0.54%0.64%0.55%0.54%0.71%0.64%0.58%0.63%0.71%0.67%0.64%0.58%0.18%0.17%0.21%0.20%0.73%0.77%0.78%0.83%0.50%0.65%0.64%0.69%0.41%0.37%0.42%
Dividends Paid - Common (QoQ) -57.39%154.14%-177.95%-104.13%-53.28%431.96%-89.52%-701.43%-6.80%106.38%0.00%150.31%-480.04%252.76%-117.97%-402.01%79.97%1,598.80%-93.16%0.13%1.72%-0.19%0.06%0.00%0.41%0.60%-0.03%0.00%-0.51%0.32%0.13%0.19%2.02%-0.19%-0.25%0.09%-0.09%0.12%0.00%-0.25%0.25%0.31%-0.37%-0.06%1.27%0.28%-0.34%0.25%-0.09%0.09%-0.03%-0.09%0.00%-0.21%-0.06%0.03%2.61%0.30%0.06%0.00%-1.40%1.09%-0.45%0.18%-0.09%0.06%-0.09%
EBITDA Margin Growth (1y) -87.00-80.0066,479.00-34.0036.00-214.00237.00118.0086.00371.00-36.0073.0061.00-111.00-123.00-111.00-222.00-47.00-10.00
EBITDA Margin Growth (3y) 35.0078.0066,680.00158.00184.0047.0078.0080.00-75.00213.00-169.00
EBITDA Margin Growth (5y) -126.00-80.0066,547.00
EBITDA Margin (QoQ) -13.00-66662.0066,534.0054.00-6.00-103.0021.00124.00-256.00348.00-98.0093.0029.00-60.0011.0080.00-142.00-72.0023.00-31.0032.00-34.00
EBIT Growth (1y) -19.25%-17.93%-100.32%-11.03%-40.67%-88.54%224.88%66.83%36.12%243.88%-1.28%-14.18%-11.20%-29.78%-28.22%-40.33%-59.46%-21.51%1.96%
EBIT Growth (3y) -13.28%-31.35%-84.13%8.40%-10.49%-34.83%42.36%-5.11%-21.16%23.76%-10.27%
EBIT Growth (5y) -25.16%-29.17%-68.86%
EBIT Margin Growth (1y) -87.00-80.0066,479.00-34.0036.00-214.00237.00118.0086.00228.00-36.00-64.00-71.00-108.00-123.00-117.00-229.00-55.00-10.00
EBIT Margin Growth (3y) 35.00-65.0066,680.0021.0052.00-94.0078.00-63.00-213.0065.00-169.00
EBIT Margin Growth (5y) -264.00-228.0066,547.00
EBIT Margin (QoQ) -13.00-66662.0066,534.0054.00-6.00-103.0021.00124.00-256.00348.00-98.0093.00-114.0084.00-126.0086.00-152.0069.00-120.00-26.0022.00114.00
EBIT (QoQ) 43.77%10,682.74%-99.79%145.08%46.12%-142.63%158.27%63.43%-71.76%364.41%-22.15%33.34%-28.67%33.32%-32.32%37.96%-43.59%36.28%-43.74%-6.27%9.22%77.04%
EBT Growth (1y) -21.54%-20.17%52.00%-12.86%-40.92%-89.83%231.05%71.98%38.89%289.99%-1.00%-13.42%-0.69%-29.25%-27.39%-38.44%-65.03%-22.38%0.67%
EBT Growth (3y) -13.65%-31.83%37.91%9.07%-6.60%-34.52%43.29%-2.86%-21.58%28.90%-10.22%
EBT Growth (5y) -25.89%-29.52%19.68%
EBT Margin Growth (1y) -95.00-87.00-214.00-36.0033.00-216.00240.00119.0091.00232.00-34.00-58.00-25.00-102.00-117.00-108.00-271.00-55.00-13.00
EBT Margin Growth (3y) 29.00-71.00-7.0025.0099.00-87.0090.00-46.00-205.0074.00-164.00
EBT Margin Growth (5y) -267.00-229.00-137.00
EBT Margin (QoQ) -14.0021.00-158.0055.00-5.00-106.0019.00125.00-255.00350.00-101.0097.00-114.0085.00-126.00130.00-191.0071.00-117.00-34.0025.00113.00
EBT (QoQ) 43.64%-168.53%132.12%148.18%46.14%-141.20%158.31%68.26%-74.83%430.69%-23.48%35.88%-29.33%34.72%-33.08%55.87%-49.66%38.27%-43.27%-11.46%11.76%79.32%
Enterprise Value Growth (1y) -37.30%-38.43%-25.61%-78.67%0.07%-28.55%-32.33%-30.59%-31.53%-8.29%-12.85%-14.19%-7.91%-13.56%-6.27%14.25%2.66%29.04%29.40%20.81%43.53%20.19%23.67%18.93%-36.17%-36.87%-49.69%-17.29%-4.19%-0.47%1.07%-13.26%-15.88%-7.32%-9.92%-19.09%-12.70%-20.46%23.13%12.26%30.53%13.95%-51.17%-27.79%-52.21%-25.75%-4.15%-5.51%-9.70%-6.42%-15.92%-13.47%1.12%-3.93%-4.51%-13.02%-7.11%8.57%16.78%13.05%-0.44%-1.24%5.60%-0.43%
Enterprise Value Growth (3y) -21.75%-24.44%-23.33%-38.63%-12.35%-16.49%-16.64%-8.54%-11.38%4.44%5.40%8.13%15.98%13.68%16.96%18.04%9.21%8.14%6.91%9.02%7.13%-3.15%-4.17%-2.50%-18.02%-13.85%-17.64%-16.52%-10.81%-9.10%5.80%-5.78%3.19%-3.61%-8.50%-10.12%-6.02%-9.23%-6.57%-5.76%-5.07%-4.82%-22.21%-15.23%-18.19%-11.63%-8.06%-10.61%-5.13%-0.37%-0.27%-3.70%-2.08%1.28%6.36%0.44%
Enterprise Value Growth (5y) -13.64%-9.20%-7.07%-12.59%4.86%2.19%3.08%3.87%-1.22%0.95%0.66%5.91%3.39%2.43%3.24%6.07%2.01%3.52%2.59%-0.31%-0.91%-7.25%0.91%-2.39%-5.18%-8.87%-13.60%-12.15%-7.55%-7.04%-5.65%-9.80%-8.66%-8.28%-9.05%-9.84%-5.27%-7.59%-7.95%-8.69%-4.20%-1.82%-9.68%-8.50%-12.18%-5.18%0.18%-3.39%
Enterprise Value (QoQ) 13.64%-16.29%30.35%-96.30%12.93%-5.52%0.93%-9.79%-12.02%-8.62%2.23%-10.58%7.78%-13.20%1.07%-4.49%2.95%-5.93%20.18%-18.62%29.25%-5.39%10.46%15.42%0.00%-0.79%4.89%-42.06%-0.51%-10.23%25.48%-26.19%3.07%-8.54%14.69%-29.11%10.23%-11.18%7.57%-22.18%4.06%29.05%-5.50%3.27%-18.84%-24.64%10.82%-15.22%1.82%-3.23%9.65%-19.80%4.75%-12.44%11.56%-4.40%-0.11%-13.07%4.36%1.06%14.55%-2.91%0.07%-14.29%13.86%4.04%-6.31%
EPS (Basic) Growth (1y) 28.88%-99.97%68.57%35.59%280.00%1.30%-11.86%-5.00%-33.33%-35.90%-205.77%-69.74%-31.58%-6.00%
EPS (Basic) Growth (3y) -92.89%-94.37%-52.86%-26.95%20.12%-15.17%
EPS (Basic) Growth (5y) -81.50%
EPS (Basic) (QoQ) -99.99%68.57%-74.58%413.33%-23.38%35.59%-28.75%36.84%-33.33%46.15%-50.00%31.58%-210.00%141.82%13.04%80.77%
EPS (Weighted Average and Diluted) Growth (1y) 28.35%-99.98%68.97%34.69%291.67%0.00%-14.29%-1.52%-29.79%-30.77%-230.95%-69.23%-30.30%-6.67%
EPS (Weighted Average and Diluted) Growth (3y) -93.73%-94.90%-57.36%-25.82%24.22%-13.55%
EPS (Weighted Average and Diluted) Growth (5y) -82.61%
EPS (Weighted Average and Diluted) (QoQ) -99.99%68.97%-75.51%441.67%-24.62%34.69%-28.79%38.30%-35.38%54.76%-49.23%36.36%-222.22%136.36%15.00%82.61%
FCF Margin Growth (1y) -80.00-108.00585.00135.00420.00287.00-664.00-86.00-686.00-756.00-53.0076.00124.003.00-154.00-587.0042.00-195.00-42.00
FCF Margin Growth (3y) -346.00-577.00-132.00124.00-142.00-466.00-871.00-597.00-520.00-948.00-249.00
FCF Margin Growth (5y) -180.00-769.00-328.00
FCF Margin (QoQ) -135.00-47.00-584.00687.00-163.00646.00-1035.00972.00-297.00-305.00-457.00373.00-367.00398.00-328.00420.00-488.00241.00-761.001,050.00-725.00394.00
FCF Payout Ratio Growth (1y) -49.35%-59.14%-285.43%-8.25%-259.20%-299.95%117.99%-295.17%145.19%5,310.51%1,439.07%45.22%-469.46%-57.92%339.75%87.73%118.41%-102.54%-91.99%-339.62%-30.37%78.94%111.29%5,132.06%7.95%852.22%-67.21%-100.45%32.41%10.65%-3.73%-119.58%-12.02%-174.41%-12.33%-262.59%-0.79%-353.23%98.98%87.12%187.02%105.96%-61.24%-131.12%-62.42%599.53%90.55%-52.53%52.35%-38.15%-56.56%144.53%100.10%-59.23%-13.50%172.99%-15.70%-226.73%84.72%-46.07%-62.98%5.15%18.36%-20.83%
FCF Payout Ratio Growth (3y) 64.17%593.57%133.15%-43.92%-81.69%347.64%142.03%-28.69%32.14%17.74%75.64%33.40%-22.05%-26.04%-9.39%207.71%28.83%-65.74%-61.87%-0.21%-0.16%55.40%-12.63%20.49%7.94%-83.64%-34.84%-26.75%4.94%-78.96%18.86%-0.85%35.82%-41.43%-12.23%-2.59%2.28%57.26%13.69%23.13%18.00%31.19%-31.55%52.83%4.64%20.82%-10.54%56.79%36.98%-32.37%-11.46%38.48%-14.52%-35.54%23.66%5.24%
FCF Payout Ratio Growth (5y) 29.55%-28.79%41.92%-20.39%22.59%14.06%32.34%96.12%17.41%23.57%30.28%41.65%-7.50%-54.87%-25.16%22.98%16.67%-15.25%-45.79%-51.62%-2.77%-42.66%3.07%25.16%29.06%29.71%-26.58%-14.99%4.51%9.23%4.40%-29.31%7.48%-2.76%-10.96%22.28%26.68%19.88%-11.20%20.61%22.62%33.18%-12.51%33.94%-18.59%-32.73%9.37%22.79%
FCF Payout Ratio (QoQ) -31.00%9.23%1,364.99%-109.93%-39.59%-119.84%401.12%-138.87%-55.43%109.89%-3,366.24%109.00%17,819.80%-97.08%-216.25%39.29%2,141.17%-69.47%-103.24%191.13%-381.43%196.25%-278.08%114.43%-185.10%1,065.89%4,141.19%-99.69%493.00%-57.90%-158.85%190.13%395.52%-63.37%-234.23%136.11%-519.07%143.15%-655.19%109.88%-2,014.50%118.95%-135.95%320.13%-60.26%23.24%-314.37%135.79%639.75%-66.43%-271.59%135.75%200.32%-76.42%75.93%60.63%-38.82%-49.97%455.22%-50.39%-191.97%172.92%62.11%-65.95%-335.62%191.00%8.44%
Free Cash Flow Growth (1y) -9.21%-17.02%-110.06%218.64%-10.72%-44.13%123.88%-121.01%-62.25%-101.17%-5.58%576.71%41.76%34.42%-38.43%-939.76%11.58%-4,010.50%-13.19%76.86%45.89%-376.30%-52.16%102.01%-6.45%113.30%204.33%-22,067.82%-24.38%-7.21%6.12%53.65%15.56%-233.81%13.93%72.39%0.58%77.91%-49.59%-675.72%-65.12%1,797.76%160.90%56.23%169.99%-85.69%-47.57%34.30%-34.44%61.64%129.44%323.72%-50.15%151.09%18.95%-62.26%22.15%-178.08%-46.01%83.98%168.50%-6.20%-15.76%26.39%
Free Cash Flow Growth (3y) -32.61%-26.11%35.24%47.18%-21.82%-26.08%28.84%-118.34%-15.79%-32.27%-20.38%-110.01%32.15%-404.49%-36.53%-66.09%15.05%203.82%8.12%-0.67%1.06%37.29%15.61%-26.90%-6.50%45.13%54.38%-211.12%-4.21%-31.51%-15.22%0.24%-25.99%71.21%14.43%2.13%-1.79%36.38%-11.65%-30.66%-14.85%80.97%46.41%38.27%-4.08%-16.57%12.69%36.70%-26.37%-72.90%13.79%52.59%17.81%-59.82%-18.52%-4.26%
Free Cash Flow Growth (5y) -13.51%-16.50%17.64%-18.21%-4.90%-23.18%15.52%-47.72%-4.01%-27.59%-5.98%-110.00%10.30%77.96%-3.75%-42.96%5.88%-100.42%8.85%33.45%3.71%29.53%-2.36%-34.35%-22.10%21.24%37.07%-149.89%-3.71%-7.80%-3.57%22.18%-6.42%3.03%12.51%27.56%-20.90%33.10%13.48%31.17%-17.77%-50.41%15.05%19.59%23.68%-19.93%-8.23%26.89%
Free Cash Flow (QoQ) 20.14%-159.65%93.84%2,155.96%9.81%-251.00%103.48%1,447.22%-31.28%-35.47%-103.06%2,880.77%-102.12%5,329.35%-84.54%726.89%-100.98%5,009.94%-310.81%209.87%-136.14%203.70%-156.19%792.78%-218.00%110.42%-97.64%32,194.25%-83.22%138.29%-270.14%211.16%-79.41%172.52%-174.31%377.16%-123.84%332.02%-118.01%1,109.53%-105.24%629.47%-377.15%145.40%154.84%-18.64%-146.49%380.07%-86.49%198.15%-158.26%379.45%-66.70%323.22%-43.19%-37.73%67.71%100.49%-81.98%101.58%-207.21%238.63%-38.59%194.19%-142.40%209.96%-7.86%
Gross Margin Growth (1y) -28.00-16.00462,973.00-28.00-11.0019.0074.0077.0057.0015.007.00-40.00-51.00-40.00-29.00-46.00-7.00-8.0039.00
Gross Margin Growth (3y) 18.0018.00463,054.009.00-4.00-6.0052.00-8.00-1.00-33.0017.00
Gross Margin Growth (5y) -39.00-30.00463,065.00
Gross Margin (QoQ) 1.00-463045.00462,979.0036.0013.00-56.00-22.0054.0043.000.00-20.0034.001.00-9.00-66.0023.0012.003.00-83.0062.0010.0050.00
Gross Profit Growth (1y) 1.33%1.85%-100.57%0.45%-46.83%-65.31%161.35%14.77%12.26%10.22%7.46%2.97%3.43%2.17%0.68%-2.02%2.37%3.21%6.98%
Gross Profit Growth (3y) -15.43%-26.98%-84.44%5.88%-14.85%-26.90%38.62%5.01%5.93%5.14%4.99%
Gross Profit Growth (5y) -8.53%-16.31%-66.76%
Gross Profit (QoQ) 48.67%10,885.72%-99.70%106.94%49.43%-161.61%152.72%9.53%-2.51%8.97%-1.38%7.14%-4.28%6.25%-5.50%7.62%-5.45%4.70%-8.03%12.43%-4.67%8.52%
Interest Coverage Ratio Growth (1y) 37.51%36.55%-100.15%178.97%202.84%129.49%1,173.62%50.49%35.36%241.97%-1.83%-5.39%9.97%-19.88%-12.56%-13.39%-65.36%-19.11%-2.87%
Interest Coverage Ratio Growth (3y) 42.11%38.21%-74.84%46.19%52.27%41.08%123.84%7.23%-19.81%30.38%-5.88%
Interest Coverage Ratio Growth (5y) 18.45%19.28%-57.71%
Interest Coverage Ratio (QoQ) 3.21%5,453.98%-100.96%-25.38%1.72%87.26%602.86%63.27%-71.82%363.98%-29.52%46.86%-28.80%33.20%-32.07%70.70%-48.13%45.37%-32.71%-31.73%21.14%74.56%
Net Cash Flow Growth (1y) 194.87%1,785.67%-98.35%96.14%-93.24%-255.24%6,370.54%-216.93%592.01%52.72%65.85%45.91%-51.56%59.14%-48.96%-1,902.81%255.83%-866.84%-35.48%63.41%56.61%-19.22%-88.35%64.28%-7.38%101.13%1,678.96%-679.27%-26.97%-723.17%-16.07%42.97%25.86%-285.68%40.36%43.37%-9.26%55.32%-131.16%-218.67%-112.92%422.64%833.52%47.89%695.76%-114.69%-83.53%7.05%37.25%-186.63%310.15%-38.82%-74.80%102.22%9.17%60.62%-127.21%-14,687.22%-79.64%98.68%1,273.72%4.29%-240.56%8,729.63%
Net Cash Flow Growth (3y) 11.34%-131.28%21.01%59.55%-39.02%-32.00%279.78%-225.02%128.49%-23.15%-18.26%-58.26%39.24%-67.62%-66.28%-37.82%72.82%28.68%10.16%-0.61%1.94%56.17%20.25%-16.66%-5.22%35.18%175.70%-36.03%-5.87%-133.55%-33.27%-0.97%-29.02%96.26%47.48%2.03%-11.28%40.39%-27.79%-15.57%1.84%-10.76%90.89%12.39%59.54%-78.92%-9.65%20.21%-27.94%-110.27%-3.03%80.68%-6.98%-45.87%-32.24%34.78%
Net Cash Flow Growth (5y) 18.93%-117.68%-10.21%13.48%4.79%-40.41%32.71%-35.02%76.86%15.16%2.50%-61.64%12.80%19.76%-10.55%-63.36%36.53%-25.71%9.51%19.94%3.88%32.03%-22.52%-23.43%-15.99%19.06%116.80%-33.11%-8.48%-47.96%-15.01%13.00%3.82%-18.55%16.73%-3.94%-24.73%15.02%11.01%3.34%-15.69%-34.53%25.41%67.74%53.71%-27.03%-17.20%20.86%
Net Cash Flow (QoQ) -109.07%1,192.11%-346.00%220.96%-48.13%-98.93%-675.00%311.96%-1,290.48%144.60%-128.16%562.81%-181.34%256.44%-109.19%514.49%-168.60%295.44%-460.41%173.64%-286.38%113.04%-304.40%415.20%-241.89%101.27%-726.90%917.23%-98.26%1,900.24%-374.61%176.59%-114.81%369.39%-286.60%269.03%-145.39%198.04%-175.29%370.83%-122.35%31.64%-670.10%89.02%658.19%55.42%-154.71%225.52%-113.76%274.27%-408.69%285.36%-128.75%349.36%-204.48%133.65%-97.46%12,144.36%-137.68%76.75%-1,259.57%117.09%-102.44%20,777.78%-210.87%74.90%249.97%
Net Income Growth (1y) -21.26%19.45%-49.07%-41.34%37.41%71.23%38.26%292.27%2.91%-13.08%-0.47%-29.36%-31.22%-216.67%-69.05%-31.03%-5.37%
Net Income Growth (3y) -13.89%-31.74%19.09%-8.82%-6.89%-0.92%-55.17%-24.76%24.10%-12.51%
Net Income Growth (5y) -27.76%-31.13%1.91%
Net Income (QoQ) 43.64%-74.05%44.66%46.03%-38.32%68.17%-74.79%425.42%-23.14%35.79%-28.47%37.84%-35.08%55.49%-49.23%34.21%-210.12%141.25%13.13%84.13%
Net Income towards Common Stockholders Growth (1y) -21.26%19.45%-49.07%-41.34%37.41%71.23%38.26%282.97%0.52%-15.10%-2.96%-29.37%-31.26%-188.55%-69.03%-30.96%-3.07%
Net Income towards Common Stockholders Growth (3y) -13.89%-32.29%18.17%-9.53%-7.68%-1.71%-48.69%-25.38%23.15%-12.51%
Net Income towards Common Stockholders Growth (5y) -28.12%-31.45%1.91%
Net Income towards Common Stockholders (QoQ) 43.64%-74.05%44.66%46.03%-38.32%68.17%-74.79%425.42%-23.14%35.79%-30.16%37.91%-35.09%55.20%-49.17%34.22%-183.62%154.29%13.31%88.44%
Net Margin Growth (1y) -55.00-19.00-127.0018.00364.0069.0052.00131.00-16.00-37.00-20.00-59.00-77.00-302.00-162.00-42.00-13.00
Net Margin Growth (3y) 15.00-45.00330.00-95.0050.00271.00-270.00-130.0031.00-106.00
Net Margin Growth (5y) -167.00-146.00239.00
Net Margin (QoQ) -8.00-321.00347.00-73.00238.0073.00-148.00201.00-57.0056.00-68.0054.00-79.0073.00-107.0036.00-303.00212.0014.0064.00
Operating Income Growth (1y) -19.25%-17.93%-100.32%-11.03%-40.67%-88.54%224.88%66.83%36.12%243.88%-1.28%-14.18%-11.20%-29.78%-28.22%-40.33%-59.46%-21.51%1.96%
Operating Income Growth (3y) -13.28%-31.35%-84.13%8.40%-10.49%-34.83%42.36%-5.11%-21.16%23.76%-10.27%
Operating Income Growth (5y) -25.16%-29.17%-68.86%
Operating Income (QoQ) 43.77%10,682.74%-99.79%145.08%46.12%-142.63%158.27%63.43%-71.76%364.41%-22.15%33.34%-28.67%33.32%-32.32%37.96%-43.59%36.28%-43.74%-6.27%9.22%77.04%
Operating Margin Growth (1y) -87.00-80.0066,479.00-34.0036.00-214.00237.00118.0086.00228.00-36.00-64.00-71.00-108.00-123.00-117.00-229.00-55.00-10.00
Operating Margin Growth (3y) 35.00-65.0066,680.0021.0052.00-94.0078.00-63.00-213.0065.00-169.00
Operating Margin Growth (5y) -264.00-228.0066,547.00
Operating Margin (QoQ) -13.00-66662.0066,534.0054.00-6.00-103.0021.00124.00-256.00348.00-98.0093.00-114.0084.00-126.0086.00-152.0069.00-120.00-26.0022.00114.00
Profit After Tax Growth (1y) -21.26%-19.88%50.58%-13.39%-41.34%-89.88%226.57%71.23%38.26%292.27%2.91%-13.08%-0.47%-29.36%-31.22%-216.67%-69.05%-31.03%-5.37%
Profit After Tax Growth (3y) -13.89%-31.74%38.27%8.83%-6.89%-34.55%42.54%-55.17%-24.76%24.10%-12.51%
Profit After Tax Growth (5y) -27.76%-31.13%19.32%
Profit After Tax (QoQ) 43.64%-168.10%132.42%148.33%46.15%-142.00%156.82%68.17%-74.79%425.42%-23.14%35.79%-28.47%37.84%-35.08%55.49%-49.23%34.21%-210.12%141.25%13.13%84.13%
Property, Plant & Equipment (Net) Growth (1y) 8.17%4.51%8.03%6.93%4.94%2.70%-0.43%0.66%1.44%-1.21%-1.36%-0.85%2.65%10.15%12.48%16.98%16.80%6.94%5.55%2.69%-0.06%-0.21%-0.97%-2.95%-2.48%-0.75%-0.51%1.08%1.47%0.90%1.63%3.70%4.95%5.95%4.45%1.94%4.81%3.79%7.82%7.60%19.94%18.13%13.06%10.72%-5.04%-1.46%2.91%4.80%3.58%2.50%2.12%3.05%4.51%5.14%6.53%10.94%9.34%9.83%8.05%8.24%6.49%3.64%
Property, Plant & Equipment (Net) Growth (3y) 4.54%2.87%2.04%2.30%1.38%1.09%0.32%3.32%3.75%5.57%5.80%5.41%6.00%6.21%5.54%5.55%5.25%4.41%1.94%1.32%0.24%-0.37%-0.02%0.04%0.57%1.27%1.99%1.84%2.23%3.73%3.52%4.60%4.38%9.68%9.11%8.39%6.69%6.08%6.51%7.85%7.68%5.67%6.06%5.92%6.14%0.93%2.02%3.84%6.21%5.78%5.78%5.54%7.36%6.76%6.17%
Property, Plant & Equipment (Net) Growth (5y) 4.86%4.78%4.96%4.75%4.35%4.41%3.34%3.31%3.15%3.24%2.91%2.90%3.16%3.47%3.32%3.52%4.09%3.93%2.52%2.00%1.26%1.70%1.90%2.43%2.21%5.48%5.40%5.18%4.94%4.92%5.25%5.90%5.71%5.35%5.58%6.00%5.57%5.26%5.42%6.42%7.38%6.16%6.62%6.46%7.50%3.66%3.87%
Property, Plant & Equipment (Net) (QoQ) 4.10%1.68%-0.17%2.36%0.57%5.11%-1.19%0.46%-1.57%1.90%-0.81%-0.76%0.57%-0.37%-0.30%2.74%7.93%1.73%3.70%2.58%-1.18%0.41%0.89%-0.17%-1.32%-0.36%-1.13%0.32%0.43%-0.11%0.44%0.71%-0.14%0.61%2.48%1.93%0.80%-0.81%0.01%4.81%-0.18%3.04%-0.19%16.83%-1.69%-1.37%-2.25%0.20%2.01%3.01%-0.47%-0.96%0.94%2.63%0.44%0.44%1.55%3.98%4.60%-1.01%2.00%2.30%4.78%-2.61%-0.72%
Return on Assets Growth (1y) -7.00-2.002.00-1.00-2.00-4.00-6.00-6.00-5.000.000.000.00
Return on Assets Growth (3y) -2.00-6.00-1.00-4.00-7.00
Return on Assets Growth (5y) -9.00-13.00
Return on Assets (QoQ) 4.000.000.000.000.00-1.00-3.00-1.000.000.001.00-1.00-1.00
Return on Capital Employed Growth (1y) -1647.00-3.004.00-3.00-4.00-4.00-6.00-6.00-4.00
Return on Capital Employed Growth (3y) -6.00-1646.00-3.00-4.00
Return on Capital Employed Growth (5y) -15.00-1654.00
Return on Capital Employed (QoQ) 1,640.000.00-1.00-1.00-1.00-1.00-1.00-3.00-1.000.00
Return on Equity Growth (1y) -2.00-3.00-8.00-10.00-10.00-9.000.001.000.00
Return on Equity Growth (3y) -11.00
Return on Equity (QoQ) 0.00-1.000.00-1.00-2.00-5.00-3.00-1.000.003.00-1.00-1.00
Return on Invested Capital Growth (1y) 38,864.0042,931.00-3712.00-4194.00-2.00-3.00-8.00-10.00-10.00-8.00
Return on Invested Capital Growth (3y) -166.00-3724.00-4203.00-39002.00-43099.00-15.00-17.00
Return on Invested Capital Growth (5y) -148.00-178.00-3735.00
Return on Invested Capital (QoQ) 30.003,556.00478.0034,800.004,096.00-43086.00-3.00-1.00-1.001.00-1.00-2.00-5.00-2.00-1.000.00
Return on Sales Growth (1y) -1.000.000.00-1.000.00-1.004.001.001.001.000.000.000.00-1.00-1.00-4.00-2.000.000.003.000.001.00
Return on Sales Growth (3y) 0.000.003.00-1.001.00-1.003.00-3.00-1.000.00-1.00-1.00-1.000.00
Return on Sales Growth (5y) -2.00-1.002.00-2.00-1.000.00
Return on Sales (QoQ) 0.00-3.003.00-1.000.00-3.002.001.00-1.002.00-1.001.00-1.001.00-1.001.00-1.000.00-4.003.000.001.000.000.000.00
Revenue Growth (1y) 2.38%2.44%0.96%1.52%-46.62%-65.55%159.68%11.50%9.92%9.61%7.20%4.50%5.39%3.69%1.75%-0.31%2.63%3.53%5.45%
Revenue Growth (3y) -15.62%-27.14%38.10%5.76%-14.81%-26.85%38.40%5.12%5.94%5.57%4.77%
Revenue Growth (5y) -8.26%-16.12%21.79%
Revenue (QoQ) 48.61%-165.07%151.87%104.14%48.70%-162.90%153.17%7.33%-4.04%8.98%-0.66%5.81%-4.31%6.58%-3.17%6.71%-5.85%4.59%-5.12%9.86%-5.03%6.53%
Share-based Compensation Growth (1y) 22.06%17.51%-32.66%-12.42%-55.95%-62.58%148.45%16.52%13.72%-571.04%-200.63%1.38%3.34%120.47%199.50%-0.99%0.99%2.47%-1.62%-1.25%-2.46%-4.22%0.64%-6.33%0.50%0.50%8.59%7.70%-13.80%-0.25%-0.70%8.53%24.60%-0.25%40.52%-5.09%-18.81%9.70%-40.75%1.46%1.87%-11.94%-8.58%-25.21%-11.16%-16.56%-3.08%3.37%-9.38%-15.16%-14.29%-5.59%5.26%41.07%140.74%51.97%49.50%24.67%-6.38%-6.71%-19.06%-5.45%-24.82%5.92%
Share-based Compensation Growth (3y) -15.12%-59.68%13.52%1.14%-19.71%-28.81%35.45%5.36%5.88%-0.40%-0.50%-0.29%0.60%30.08%43.99%-2.89%-0.33%-0.46%2.44%-0.13%-5.46%-1.34%2.76%3.07%2.58%0.00%14.86%3.52%-4.46%2.96%-6.15%1.48%1.01%-1.23%-8.70%-10.36%-9.76%-6.93%-19.33%-7.78%-6.40%-14.57%-8.76%-9.96%-5.37%-0.04%25.99%14.04%12.56%14.27%24.54%10.21%8.40%18.48%19.22%14.51%
Share-based Compensation Growth (5y) -8.59%-15.36%21.37%0.23%-12.60%-18.75%19.92%1.59%3.08%-1.00%1.48%0.00%-2.48%17.10%25.09%1.37%1.24%-0.37%8.45%0.52%-3.09%0.99%-2.01%1.07%-2.24%-0.69%-3.87%-3.38%-4.62%-4.32%-6.03%-4.17%-3.67%-7.36%-8.76%-6.81%-6.86%-0.72%1.61%2.39%5.24%1.86%11.35%0.69%0.50%3.32%7.08%7.94%
Share-based Compensation (QoQ) 49.76%-165.15%162.83%99.10%44.18%-173.55%141.48%0.15%22.48%-4.77%-0.25%-2.26%-607.32%79.66%200.50%-0.37%0.50%-1.11%0.00%1.63%1.97%-5.07%0.38%0.38%0.13%-0.25%-6.57%7.70%0.13%7.77%-7.33%-13.80%15.87%7.29%1.29%-1.04%-7.24%51.13%-31.58%-15.35%25.32%-18.37%17.16%-15.01%8.33%-15.25%-4.15%0.96%1.75%-1.56%2.22%-11.49%-4.74%-0.55%12.59%-1.32%27.67%69.71%-28.92%-2.92%6.47%27.43%-29.17%-15.78%24.38%1.33%-0.22%
Shareholder's Equity Growth (1y) 9.81%1.16%10.64%3.60%2.92%6.19%0.57%2.67%0.53%-4.67%-0.40%1.20%7.71%8.42%8.38%8.14%6.24%7.50%7.70%7.70%3.63%5.55%4.83%5.54%7.11%5.69%6.66%5.90%5.75%5.12%5.19%3.35%3.62%4.28%3.50%4.44%3.14%2.75%3.96%5.65%7.21%8.97%10.45%10.23%9.45%10.23%9.40%9.59%10.22%9.12%9.12%9.98%9.97%9.92%9.54%
Shareholder's Equity Growth (3y) 7.11%5.92%3.85%2.48%3.68%3.15%2.78%3.96%4.78%3.57%5.15%5.63%5.85%7.15%6.96%7.12%5.65%6.25%6.39%6.37%5.49%5.45%5.55%4.92%5.49%5.03%5.11%4.56%4.17%4.05%4.22%4.47%4.64%5.30%5.92%6.74%6.57%7.27%7.90%8.47%8.95%9.44%9.65%9.93%9.88%9.75%9.35%
Shareholder's Equity Growth (5y) 4.46%4.20%5.48%4.63%4.18%4.49%4.15%5.01%5.01%4.39%5.39%5.67%6.08%6.45%6.54%6.11%5.26%5.63%5.57%5.37%4.64%4.67%4.82%4.97%5.35%5.34%5.92%5.89%5.81%6.23%6.46%6.61%6.69%7.03%7.25%7.95%7.96%8.16%8.47%
Shareholder's Equity (QoQ) 2.12%1.43%1.81%-1.76%1.45%4.66%-3.57%0.28%-0.66%-0.76%0.75%1.90%5.72%-0.10%0.71%1.67%3.87%1.08%0.90%1.67%-0.06%2.95%0.21%2.36%1.43%1.59%1.12%1.63%1.29%0.98%1.18%-0.14%1.56%1.62%0.43%0.76%0.30%1.25%1.61%2.39%1.78%2.91%2.98%2.18%1.06%3.64%2.21%2.36%1.65%2.60%2.21%3.17%1.63%2.56%1.86%
Tax Rate Growth (1y) -21.005,829.003,286.004,131.0042.00-5818.00-11254.0025.0027.00-34.00-227.00-23.00-13.009.00316.0016,817.00665.00651.00340.00
Tax Rate Growth (3y) 47.00-23.00-8195.004,134.0056.00-5843.00-11165.0016,820.00679.00626.00429.00
Tax Rate Growth (5y) 700.00637.00-7539.00
Tax Rate (QoQ) 0.008,037.00-12150.004,092.005,850.005,494.00-11304.003.00-10.0058.00-25.004.00-70.00-136.00179.0014.00-49.00172.0016,680.00-16138.00-63.00-139.00
Total Debt Growth (1y) -72.31%-73.44%-76.82%-28.98%-21.12%-21.17%74.12%55.70%101.13%-8.54%0.34%-25.18%-27.07%-29.27%-31.05%-32.80%-37.52%-33.10%-33.10%-33.73%-32.40%-40.82%-43.84%-45.13%-48.07%-49.20%-50.85%-58.99%-69.76%-87.03%2,424.23%3,365.24%5,529.82%15,402.44%-4.10%-3.84%643.61%-3.92%-4.12%1,912.68%68.92%1,196.25%1,182.14%-39.73%-8.45%-9.03%0.17%0.06%-0.10%13.43%11.64%11.29%10.94%-2.79%-10.99%-11.34%-11.68%-12.03%-18.66%-19.18%-19.73%-20.32%
Total Debt Growth (3y) -30.20%-25.04%-28.26%4.01%7.21%5.86%5.12%3.87%2.51%0.37%-25.30%-22.64%-30.67%-32.47%-34.57%-36.25%-37.48%-39.69%-41.41%-43.05%-46.97%-52.65%-66.08%90.99%98.30%106.77%117.00%128.29%139.07%402.11%168.36%185.26%775.31%790.92%1,145.21%127.60%126.79%125.71%124.60%130.93%129.82%15.60%137.38%142.94%-12.44%0.49%0.10%-0.15%-0.42%-0.71%-1.01%-6.85%-7.27%-7.69%-12.01%
Total Debt Growth (5y) -25.13%-26.69%-29.99%-11.84%-10.68%-11.98%-13.28%-15.00%-16.55%-18.13%-31.92%-33.74%-40.44%-45.44%-55.00%26.30%28.27%30.14%32.25%34.92%37.80%113.57%42.18%44.99%172.74%156.51%163.60%171.04%177.91%187.31%196.18%212.52%232.19%264.88%356.96%67.50%67.00%66.37%65.71%65.02%64.31%8.65%62.81%59.68%-13.62%-6.38%-6.80%
Total Debt (QoQ) -1.05%7.80%-69.08%-16.06%-5.07%-5.91%-5.27%-6.78%-5.13%107.82%22.56%-5.49%-5.77%-8.06%-8.62%-7.88%-8.61%-10.38%-10.94%-14.35%-2.14%-10.37%-11.78%-12.64%-14.33%-14.95%-13.80%-17.32%-16.18%-17.72%-28.08%-39.04%-64.04%15,907.32%-1.26%-0.96%-0.97%-0.98%-1.00%665.93%-87.20%-1.18%1,978.04%-35.72%-1.80%-2.25%-2.31%-2.36%-2.42%7.62%-2.41%-2.52%10.80%5.92%-2.71%-2.83%-2.92%-3.01%-3.10%-3.20%-3.31%-10.31%-3.72%-3.86%-4.02%