|
Revenue
|
0.60B | 0.90B | -0.58B | 0.30B | 0.62B | 0.92B | -0.58B | 0.31B | 0.33B | 0.32B | 0.35B | 0.34B | 0.36B | 0.35B | 0.37B | 0.36B | 0.38B | 0.36B | 0.38B | 0.36B | 0.39B | 0.37B | 0.40B |
|
Cost of Revenue
|
0.44B | 0.65B | -0.43B | 0.22B | 0.45B | 0.67B | -0.42B | 0.23B | 0.24B | 0.23B | 0.25B | 0.25B | 0.26B | 0.25B | 0.27B | 0.26B | 0.28B | 0.26B | 0.27B | 0.26B | 0.29B | 0.27B | 0.29B |
|
Gross Profit
|
0.16B | 0.24B | 26.87B | 0.08B | 0.17B | 0.25B | -0.15B | 0.08B | 0.09B | 0.09B | 0.09B | 0.09B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.09B | 0.11B | 0.10B | 0.11B |
|
Depreciation & Amortization - Total
|
| | | | | | | | | | | | | 0.00B | | 0.00B | 0.01B | 0.01B | | 0.01B | 0.01B | 0.01B | |
|
Selling, General & Administrative
|
0.13B | 0.20B | -0.13B | 0.07B | 0.14B | 0.21B | -0.13B | 0.07B | 0.07B | 0.08B | 0.07B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.09B | 0.08B | 0.09B | 0.09B | 0.09B |
|
Operating Expenses
|
0.13B | 0.20B | -0.13B | 0.07B | 0.14B | 0.21B | -0.13B | 0.07B | 0.07B | 0.08B | 0.07B | 0.08B | 0.08B | 0.08B | 0.08B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.10B | 0.09B | 0.09B |
|
Operating Income
|
0.02B | 0.04B | 3.87B | 0.01B | 0.02B | 0.03B | -0.01B | 0.01B | 0.01B | 0.00B | 0.02B | 0.01B | 0.02B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
EBIT
|
0.02B | 0.04B | 3.87B | 0.01B | 0.02B | 0.03B | -0.01B | 0.01B | 0.01B | 0.00B | 0.02B | 0.01B | 0.02B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Interest & Investment Income
|
0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
EBT
|
0.02B | 0.04B | -0.02B | 0.01B | 0.02B | 0.03B | -0.01B | 0.01B | 0.01B | 0.00B | 0.02B | 0.01B | 0.02B | 0.01B | 0.02B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Tax Provisions
|
0.01B | 0.01B | -0.03B | 0.00B | 0.01B | 0.03B | -0.02B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B |
|
Profit After Tax
|
0.01B | 0.02B | -0.01B | 0.00B | 0.01B | 0.02B | -0.01B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | -0.01B | 0.00B | 0.00B | 0.01B |
|
Equity Income
|
| | | | | | | | | | | | | | | | 0.00B | | | | | | |
|
Income from Continuing Operations
|
0.01B | 0.02B | 0.01B | 0.01B | 0.01B | | 0.01B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | -0.01B | 0.00B | 0.00B | 0.01B |
|
Consolidated Net Income
|
0.01B | 0.02B | 0.01B | 0.01B | 0.01B | | 0.01B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | -0.01B | 0.00B | 0.00B | 0.01B |
|
Income towards Parent Company
|
0.01B | 0.02B | 0.01B | 0.01B | 0.01B | | 0.01B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | -0.01B | 0.00B | 0.00B | 0.01B |
|
Net Income towards Common Stockholders
|
0.01B | 0.02B | 0.01B | 0.01B | 0.01B | | 0.01B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | -0.01B | 0.00B | 0.00B | 0.01B |
|
EPS (Basic)
|
| | 0.00B | | | | 0.00B | 0.35 | 0.59 | 0.15 | 0.77 | 0.59 | 0.80 | 0.57 | 0.78 | 0.52 | 0.76 | 0.38 | 0.50 | -0.55 | 0.23 | 0.26 | 0.47 |
|
EPS (Weighted Average and Diluted)
|
| | 0.00B | | | | 0.00B | 0.29 | 0.49 | 0.12 | 0.65 | 0.49 | 0.66 | 0.47 | 0.65 | 0.42 | 0.65 | 0.33 | 0.45 | -0.55 | 0.20 | 0.23 | 0.42 |
|
Shares Outstanding (Weighted Average)
|
| | 0.00B | | | | 0.00B | | | | | | | | | | | | | | | | |
|
Shares Outstanding (Diluted Average)
|
| | 0.00B | | | | 0.00B | | | | | | | | | | | | | | | | |
|
EBITDA
|
0.02B | 0.04B | 3.87B | 0.01B | 0.02B | 0.03B | -0.01B | 0.01B | 0.01B | 0.00B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Interest Expenses
|
-0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Tax Rate
|
41.71% | 41.71% | 122.07% | 0.58% | 41.50% | 100.00% | 154.94% | 41.89% | 41.92% | 41.82% | 42.40% | 42.15% | 42.18% | 41.48% | 40.12% | 41.91% | 42.06% | 41.57% | 43.28% | 210.09% | 48.71% | 48.08% | 46.68% |