VLGEA Balance Sheet (2010-2026) | VLGEA

Balance Sheet Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Jan2012 Apr2012 Jul2012 Oct2012 Jan2013 Apr2013 Jul2013 Oct2013 Jan2014 Apr2014 Jul2014 Oct2014 Jan2015 Apr2015 Jul2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Jan2017 Apr2017 Jul2017 Oct2017 Jan2018 Apr2018 Jul2018 Oct2018 Jan2019 Apr2019 Jul2019 Oct2019 Jan2020 Apr2020 Jul2020 Oct2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Jan2024 Apr2024 Jul2024 Oct2024 Jan2025 Apr2025 Jul2025 Oct2025 Jan2026
Assets
Current Assets
Cash & Equivalents (Quarter) 68.40M75.09M84.11M91.36M89.32M98.77M91.08M103.10M102.00M106.58M103.44M109.57M87.46M103.74M73.39M77.35M69.26M58.58M58.58M59.04M56.15M79.77M80.18M88.38M65.86M83.11M80.55M87.44M74.59M96.30M86.45M96.11M88.83M108.53M104.13M73.88M77.94M75.40M89.60M111.68M99.60M114.76M112.68M116.31M105.09M125.90M119.92M134.83M119.25M124.49M124.62M140.91M134.77M133.35M113.94M117.26M117.18M133.93M115.36M110.70M117.69M160.10M
Cash & Current Investments (Quarter) 68.40M75.09M84.11M91.36M89.32M98.77M91.08M103.10M102.00M106.58M103.44M109.57M87.46M103.74M73.39M77.35M69.26M58.58M58.58M59.04M56.15M79.77M80.18M88.38M65.86M83.11M80.55M87.44M74.59M96.30M86.45M96.11M88.83M108.53M104.13M73.88M77.94M75.40M89.60M111.68M99.60M114.76M112.68M116.31M105.09M125.90M119.92M134.83M119.25M124.49M124.62M140.91M134.77M133.35M113.94M117.26M117.18M133.93M115.36M110.70M117.69M160.10M
Receivables - Net (Quarter) 28.63M30.80M31.48M32.21M32.96M34.06M34.50M36.36M37.08M38.58M39.31M
Receivables - Other (Quarter) 9.02M4.23M7.39M10.77M14.75M4.82M8.27M4.91M16.00M5.31M2.29M4.91M17.22M5.21M9.03M12.83M17.38M4.98M8.73M13.19M21.46M21.67M8.97M12.65M17.15M4.85M8.36M23.95M24.33M4.90M8.36M11.91M16.27M4.44M7.50M11.20M15.81M4.40M7.74M11.86M16.50M27.95M28.26M12.24M16.98M5.05M8.61M12.47M17.32M5.86M10.02M16.07M21.63M5.81M9.95M14.14M19.60M6.13M
Receivables (Quarter) 40.87M39.41M43.95M49.53M38.82M44.09M56.13M42.17M47.02M58.18M45.44M
Inventory (Quarter) 38.55M41.85M42.08M40.60M38.37M42.06M41.69M41.52M42.33M44.95M44.88M44.69M45.23M46.25M45.55M45.77M46.83M43.38M43.17M42.01M43.23M43.43M42.80M41.85M42.47M42.35M41.25M39.41M39.30M39.64M38.92M38.50M40.68M41.31M32.61M42.13M46.90M47.11M44.97M42.63M46.02M44.25M46.43M44.19M48.55M48.39M45.86M44.52M47.49M45.70M47.16M46.74M48.81M49.90M51.18M51.42M54.15M45.18M
Current Deferred Tax Assets (Quarter) 4.15M5.05M12.08M12.55M13.17M
Prepaid Assets (Quarter) 13.41M16.81M16.32M17.10M19.70M22.34M19.63M20.05M27.40M27.62M25.91M15.74M14.21M16.14M12.26M14.35M16.79M17.91M14.14M16.26M17.55M18.78M15.22M15.67M17.96M18.42M16.95M19.40M20.80M18.57M17.01M17.21M16.83M25.46M15.85M19.50M20.59M23.61M19.80M20.40M21.89M20.51M17.08M17.45M18.13M18.66M16.96M17.31M17.68M17.91M17.52M17.38M17.68M20.50M18.42M19.22M19.12M23.08M
Current Assets (Quarter) 152.33M161.66M156.88M171.58M174.82M175.80M173.03M205.36M196.01M204.84M153.32M162.79M158.46M175.52M133.08M135.91M137.71M147.83M146.22M159.83M172.13M178.97M172.87M181.47M152.28M158.03M172.60M190.90M189.55M197.10M169.84M168.78M151.81M147.46M145.59M197.32M193.51M198.96M193.38M196.32M222.41M232.20M225.06M237.97M203.33M197.78M226.90M246.69M249.47M236.42M189.10M199.70M205.68M210.27M195.03M205.11M212.91M234.61M
Non-Current Assets
Construction in Progress (Quarter) 4.09M4.05M12.23M
Land & Improvements (Quarter) 78.39M78.95M78.79M
Property, Plant & Equipment (Net) (Quarter) 174.53M175.15M173.74M172.42M173.41M172.77M172.26M176.98M191.02M194.33M201.52M206.72M204.28M205.13M206.94M206.59M203.87M203.14M200.84M201.47M202.33M202.10M203.00M204.44M204.15M205.40M210.50M214.57M216.29M214.55M214.58M224.89M224.49M231.32M230.89M269.74M265.18M261.54M255.65M256.15M261.31M269.17M267.91M265.33M267.84M274.88M276.09M277.31M281.61M292.83M306.30M303.22M309.28M316.41M331.54M322.89M320.55M321.08M
Long-Term Investments (Quarter) 22.46M22.73M23.36M23.41M24.36M24.36M24.36M24.36M25.01M25.01M25.01M25.01M25.75M25.75M25.75M25.75M26.47M26.47M26.47M26.47M27.09M27.09M27.09M27.09M27.09M27.09M27.09M27.09M28.57M28.57M28.57M28.64M28.78M28.78M28.78M29.46M30.13M30.20M30.48M1.97M33.00M33.00M33.00M7.16M8.44M10.48M11.36M13.15M14.97M16.98M17.93M19.92M20.30M20.30M21.31M21.70M21.72M21.53M
Goodwill (Quarter) 10.61M10.61M12.06M12.06M12.06M12.06M12.06M12.06M12.06M12.06M12.06M12.06M12.06M12.06M12.06M12.06M12.06M12.06M12.06M12.06M12.06M12.06M12.06M12.06M12.06M12.06M12.06M12.06M12.06M12.06M12.06M12.65M12.65M12.59M12.59M24.19M24.19M24.19M24.19M24.19M24.19M24.19M24.19M24.19M24.19M24.19M24.19M24.19M24.19M24.19M24.19M24.19M24.19M24.19M24.19M24.19M24.19M24.19M
Goodwill & Intangibles (Quarter) 10.61M10.61M12.06M12.06M12.06M12.06M12.06M12.06M12.06M12.06M12.06M12.06M12.06M12.06M12.06M12.06M12.06M12.06M12.06M12.06M12.06M12.06M12.06M12.06M12.06M12.06M12.06M12.06M12.06M12.06M12.06M12.65M12.65M12.59M12.59M24.19M24.19M24.19M24.19M24.19M24.19M24.19M24.19M24.19M24.19M24.19M24.19M24.19M24.19M24.19M24.19M24.19M24.19M24.19M24.19M24.19M24.19M24.19M
Long-Term Deferred Tax (Quarter) 4.56M27.54M38.37M
Other Non-Current Assets (Quarter) 6.75M6.51M7.60M9.16M10.62M11.54M11.19M8.65M8.40M8.71M8.76M10.24M9.29M7.94M8.16M10.16M13.02M11.90M7.94M7.69M7.90M7.76M7.74M7.60M8.23M19.57M19.28M13.85M13.91M14.38M14.48M17.12M16.86M17.07M24.96M32.07M32.42M33.12M34.40M32.61M36.37M33.89M41.29M34.34M38.65M37.20M37.19M36.43M40.41M38.64M40.19M38.91M39.07M34.82M33.76M34.12M33.44M38.57M
Non-Current Assets (Quarter) 233.86M235.20M237.31M237.96M241.74M242.39M241.90M222.05M236.49M240.11M287.54M294.63M292.39M292.29M294.33M295.98M296.83M295.41M289.58M290.42M271.11M271.01M272.16M273.75M296.63M309.86M291.72M290.69M294.33M293.30M319.09M333.51M429.88M439.31M444.51M718.23M708.35M706.65M696.70M692.69M665.61M665.11M688.72M686.48M748.04M750.83M717.85M721.02M727.25M734.00M781.10M781.96M784.67M791.86M800.55M798.60M791.37M792.64M
Assets (Quarter) 386.19M396.86M394.19M409.54M416.55M418.19M414.93M427.41M432.49M444.95M440.86M457.41M450.85M467.81M427.41M431.89M434.55M443.24M435.80M450.25M443.25M449.98M445.02M455.23M448.91M467.89M464.32M481.59M483.87M490.40M488.93M502.29M581.69M586.77M590.10M915.55M901.87M905.61M890.08M889.00M888.03M897.31M913.78M924.45M951.37M948.60M944.75M967.71M976.72M970.42M970.20M981.66M990.35M1,002.12M995.57M1,003.71M1,004.28M1,027.25M
Liabilities
Current Liabilities
Accounts Payables (Quarter) 15.02M55.60M49.46M16.06M54.72M58.18M27.57M59.47M30.93M30.45M31.87M63.71M13.10M65.22M19.20M58.34M58.27M19.83M18.71M17.24M17.46M60.19M16.51M59.56M56.67M63.33M18.53M19.08M19.36M19.68M21.78M66.13M22.67M72.54M71.21M29.79M76.92M28.56M24.70M25.10M23.44M22.52M72.59M24.27M80.59M25.40M28.79M31.44M34.96M32.46M30.69M28.43M33.41M34.49M37.36M33.18M34.14M36.61M
Notes Payables (Quarter) 0.49M0.41M0.42M0.47M1.44M0.54M0.60M1.29M0.67M0.66M0.67M1.26M0.46M0.44M0.43M1.14M0.41M0.38M0.34M0.94M0.29M0.29M0.29M0.29M0.25M0.19M0.11M0.69M0.06M0.03M0.04M0.09M0.11M0.14M0.30M1.00M0.37M0.52M0.63M0.63M0.71M0.68M1.13M1.19M1.19M0.74M0.74M0.75M0.75M0.75M0.75M0.76M0.54M0.56M0.54M0.55M0.65M
Payables (Quarter) 15.50M56.01M49.89M16.53M56.16M58.72M27.57M60.06M32.22M31.12M32.53M64.38M14.36M65.68M19.63M58.77M59.41M20.24M19.08M17.58M18.39M60.48M16.80M59.85M56.96M63.59M18.72M19.19M20.05M19.74M21.81M66.17M22.75M72.65M71.35M30.10M77.92M28.93M25.23M25.73M24.07M23.23M73.27M25.40M81.78M26.59M29.53M32.18M35.71M33.21M31.44M29.18M34.17M35.03M37.92M33.72M34.69M37.26M
Accumulated Expenses (Quarter) 19.09M12.80M14.71M23.88M15.77M17.00M17.62M15.12M13.19M14.34M15.66M16.31M15.04M15.65M16.10M17.81M15.92M16.62M17.83M18.62M17.69M18.34M19.11M20.26M19.10M19.22M19.28M23.65M23.34M22.69M23.15M25.04M23.27M24.20M26.09M27.22M26.52M26.51M28.30M29.85M28.43M27.26M29.60M32.49M31.82M30.35M31.68M32.00M30.27M30.02M
Short term Debt (Quarter) 6.42M6.98M6.98M6.98M6.98M6.98M7.47M7.47M7.47M8.89M9.37M9.37M9.37M9.37M9.37M9.37M9.48M9.54M9.54M9.59M9.37M9.37M9.37M
Current Leases (Quarter) 0.01M0.07M0.12M0.17M0.23M0.36M0.45M0.46M0.47M0.48M0.49M0.50M0.51M0.53M0.57M0.61M0.65M0.70M0.71M0.73M0.76M0.81M0.86M0.95M1.02M11.32M12.11M0.45M19.12M0.48M20.46M21.20M0.53M0.55M0.56M20.86M20.35M0.61M20.62M20.28M0.67M20.94M21.45M21.27M0.88M21.41M21.31M1.01M21.59M1.06M21.74M
Current Taxes (Quarter) 17.88M18.64M16.04M15.13M20.92M21.25M19.28M36.96M38.84M39.25M44.39M46.06M48.09M0.77M1.52M0.73M1.20M5.70M0.12M0.91M0.89M0.60M1.11M0.82M0.99M1.32M4.21M0.74M0.28M1.07M2.24M2.32M0.12M0.11M1.60M0.57M0.32M0.39M0.10M4.38M0.33M0.48M9.48M6.88M0.26M0.10M3.24M0.36M2.02M0.30M2.58M1.40M
Curent Deferred Tax Liability (Quarter) -0.71M-0.84M-0.77M
Total Current Liabilities (Quarter) 107.89M102.75M95.35M99.91M101.92M106.93M100.75M111.06M124.47M133.61M131.40M146.00M137.22M149.56M95.14M94.15M94.45M98.32M92.04M99.30M90.22M93.23M87.67M96.19M90.10M98.14M95.12M101.70M100.36M102.15M101.81M112.47M120.42M124.20M124.52M162.80M154.93M160.76M152.69M152.29M154.06M157.03M152.72M158.17M172.27M163.48M163.80M178.97M183.20M176.36M172.79M174.22M181.89M185.44M183.88M181.27M181.39M191.47M
Non-Current Liabilities
Capital Leases (Quarter) 40.57M40.68M40.73M40.79M40.85M40.91M40.97M41.02M41.00M40.94M40.89M44.17M44.05M43.94M43.82M43.70M43.58M43.45M43.32M43.18M43.05M42.88M42.71M42.53M42.35M42.17M41.98M41.77M41.55M41.30M41.03M40.75M23.59M23.43M23.24M23.08M22.89M22.71M22.52M22.32M22.13M21.93M21.72M21.51M21.30M21.08M20.85M20.62M20.39M20.12M19.83M19.52M19.21M18.89M18.57M18.24M17.91M17.57M
Non-Current Debt (Quarter) 2.58M2.04M2.49M2.36M2.22M2.04M1.87M1.72M1.57M1.41M1.25M1.07M1.05M0.94M0.83M0.73M0.62M0.53M0.46M0.38M0.32M0.26M0.19M0.04M6.56M6.48M6.42M6.36M6.29M6.23M6.17M0.84M0.81M125.41M74.19M72.19M70.40M0.41M2.79M2.72M2.59M68.17M1.96M72.80M77.16M1.81M72.43M70.04M1.44M65.26M0.91M60.32M53.11M0.51M48.62M0.27M49.51M
Pension (Quarter) 23.88M24.58M25.28M26.02M32.23M33.22M34.21M23.46M26.74M26.49M25.66M25.35M15.19M14.56M14.43M8.31M8.48M8.45M8.48M3.42M4.76M4.67M5.68M5.08M6.17M6.16M6.15M6.15M10.18M10.24M10.30M6.52M4.57M4.65M4.74M4.82M4.89M5.00M5.12M5.23M5.11M5.23M2.92M3.03M3.28M3.10M3.00M
Operating Leases (Quarter) 132.43M134.02M107.18M298.03M294.43M292.15M285.88M278.13M271.50M265.21M283.58M284.30M278.38M272.30M266.92M266.68M262.22M255.98M254.89M256.09M249.99M253.58M245.20M241.22M235.29M229.00M
Other Non-Current Liabilities (Quarter) 5.49M29.05M28.56M6.41M37.08M37.95M37.67M8.99M29.62M32.49M32.40M9.15M9.07M8.76M8.56M8.31M8.11M7.90M7.70M8.92M9.00M9.21M10.52M14.37M14.45M12.39M14.03M20.08M19.83M19.85M20.10M18.66M6.52M6.58M8.08M18.08M16.76M16.44M16.55M14.98M15.37M14.95M17.01M15.57M16.91M16.55M15.99M12.26M15.06M14.61M14.96M15.48M15.47M15.55M13.96M18.71M18.94M19.64M
Total Non-Current Liabilities (Quarter) 172.55M145.46M138.57M172.82M144.99M149.88M143.58M173.87M167.04M175.96M173.54M215.12M206.90M219.72M165.82M170.81M171.87M176.51M159.28M169.60M160.07M162.03M155.91M154.03M147.05M161.31M151.89M158.37M157.50M159.01M153.26M164.96M252.73M258.21M255.01M565.14M551.36M552.90M536.26M532.55M525.69M527.11M535.20M536.77M551.24M540.46M533.01M545.28M542.42M526.67M519.03M518.62M517.42M514.61M501.93M493.04M484.25M490.93M
Total Liabilities (Quarter) 178.03M174.51M167.13M179.23M182.07M187.84M181.25M182.85M196.66M208.45M205.93M224.28M215.97M228.47M174.38M179.12M179.98M184.42M166.98M178.52M169.07M171.23M166.43M168.41M161.50M173.70M165.92M178.44M177.32M178.86M173.36M183.62M259.24M264.79M263.09M583.23M568.13M569.34M552.81M547.53M541.05M542.05M552.20M552.34M568.15M557.02M549.00M557.54M557.48M541.27M534.00M534.11M532.88M530.15M515.89M511.75M503.19M510.58M
Shareholder's Equity
Total Debt (Quarter) 2.58M2.04M2.49M2.36M2.22M2.04M1.87M1.72M1.57M1.41M1.25M1.07M1.05M0.94M0.83M0.73M0.62M0.53M0.46M0.38M0.32M0.26M0.19M0.04M6.56M6.48M6.42M6.36M6.29M6.23M6.17M0.84M0.81M125.41M80.61M79.16M77.38M7.39M9.77M9.70M10.06M75.64M9.43M81.69M86.53M11.18M81.80M79.41M10.81M74.63M10.39M69.86M62.65M10.11M57.99M9.64M58.88M
Common Equity (Quarter) 208.16M222.35M227.06M230.31M234.48M230.35M233.68M244.56M235.83M236.50M234.93M233.14M234.88M239.34M253.03M252.77M254.57M258.82M268.82M271.74M274.17M278.75M278.59M286.82M287.41M294.19M298.40M303.14M306.55M311.54M315.57M318.67M322.45M321.98M327.01M332.32M333.74M336.26M337.27M341.47M346.97M355.26M361.57M372.11M383.21M391.58M395.75M410.17M419.25M429.14M436.21M447.56M457.46M471.97M479.68M491.96M501.09M516.67M
Shareholder's Equity (Quarter) 208.16M222.35M227.06M230.31M234.48M230.35M233.68M244.56M235.83M236.50M234.93M233.14M234.88M239.34M253.03M252.77M254.57M258.82M268.82M271.74M274.17M278.75M278.59M286.82M287.41M294.19M298.40M303.14M306.55M311.54M315.57M318.67M322.45M321.98M327.01M332.32M333.74M336.26M337.27M341.47M346.97M355.26M361.57M372.11M383.21M391.58M395.75M410.17M419.25M429.14M436.21M447.56M457.46M471.97M479.68M491.96M501.09M516.67M
Liabilities and Shareholders Equity (Quarter) 386.19M396.86M394.19M409.54M416.55M418.19M414.93M427.41M432.49M444.95M440.86M457.41M450.85M467.81M427.41M431.89M434.55M443.24M435.80M450.25M443.25M449.98M445.02M455.23M448.91M467.89M464.32M481.59M483.87M490.40M488.93M502.29M581.69M586.77M590.10M915.55M901.87M905.61M890.08M889.00M888.03M897.31M913.78M924.45M951.37M948.60M944.75M967.71M976.72M970.42M970.20M981.66M990.35M1,002.12M995.57M1,003.71M1,004.28M1,027.25M
Treasury Shares (Quarter) 0.08M0.52M0.51M0.46M0.45M0.43M0.40M0.38M0.36M0.36M0.45M0.09M0.45M0.45M0.34M0.34M0.36M0.36M0.38M0.34M0.34M0.32M0.43M0.15M0.48M0.50M0.50M0.50M0.02M0.52M0.49M0.04M0.00M0.51M0.73M0.73M0.73M0.73M0.73M0.73M0.73M0.73M0.75M0.03M0.75M0.75M0.16M0.91M0.03M0.97M0.98M1.00M1.00M1.00M1.00M1.00M1.00M1.00M
Retained Earnings (Quarter) 187.69M-10.74M-10.54M209.37M212.24M206.33M-14.53M-8.47M-8.35M-8.23M-8.11M203.72M-12.27M207.94M218.00M-16.87M-16.59M-16.31M228.88M-13.34M235.12M237.95M-12.28M-7.41M-7.32M-7.22M-7.12M-8.19M-8.08M265.51M-7.58M-8.34M273.61M272.40M280.29M-8.75M-8.06M287.63M-6.40M-9.06M297.25M-7.34M297.62M306.97M8.80M7.50M6.96M8.13M8.84M362.86M368.52M380.62M6.12M403.66M411.50M4.45M432.37M446.91M