Village Super Market Inc (NASDAQ: VLGEA)

Sector: Consumer Defensive Industry: Grocery Stores CIK: 0000103595
Market Cap 430.03 Mn
P/B 2.07
P/E 17.36
P/S 0.34
ROIC (Qtr) 5.86
Div Yield % 3.20
Rev 1y % (Qtr) 4.46
Total Debt (Qtr) 332.30 Mn
Debt/Equity (Qtr) 0.66
Add ratio to table...

About

Village Super Market Inc., also known as VLGEA, is a supermarket chain that operates under the ShopRite and Fairway banners. Established in 1937, the company has built a reputation for providing high-quality products and exceptional customer service. Village Super Market has a presence in four regions of the United States, including New Jersey, New York, Maryland, and Pennsylvania. It operates a chain of 34 supermarkets, including four Gourmet Garage specialty markets in New York City. Village Super Market's primary business activities revolve...

Read more

Investment thesis

Bull case

  • Healthy cash reserves of 117.69M provide 3.62x coverage of short-term debt 32.54M, demonstrating strong liquidity position and minimal refinancing risk.
  • Strong tangible asset base of 980.09M provides 2.95x coverage of total debt 332.30M, indicating robust asset backing and low credit risk.
  • Operating cash flow of 92.70M provides strong 26.82x coverage of stock compensation 3.46M, indicating sustainable incentive practices.
  • Operating cash flow of 92.70M provides exceptional 25.59x coverage of interest expenses 3.62M, showing strong debt service capability.
  • Long-term investments of 167.24M provide solid 0.56x coverage of long-term debt 299.76M, indicating strategic financial planning.

Bear case

  • Operating cash flow of 92.70M barely covers its investment activities of (67.90M), with a coverage ratio of -1.37, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Operating cash flow of 92.70M provides thin coverage of dividend payments of (13.31M) with a -6.96 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Operating earnings of 84.35M show weak coverage of depreciation charges of 36.60M, with a 2.30 ratio indicating high capital intensity and potential reinvestment needs.
  • Free cash flow of 33.06M represents just -2.99x of debt issuance (11.07M), suggesting concerning reliance on leverage rather than internal cash generation for growth.
  • R&D investment of 0 represents just 0x of SG&A expenses of 558.96M, indicating potential underinvestment in innovation relative to administrative overhead.

Peer comparison

Companies in the Grocery Stores
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 KR Kroger Co 50.34 Bn 26.79 0.34 25.20 Bn
2 ACI Albertsons Companies, Inc. 10.14 Bn 14.10 0.15 15.43 Bn
3 SFM Sprouts Farmers Market, Inc. 6.63 Bn 12.92 0.77 1.86 Bn
4 WMK Weis Markets Inc 1.95 Bn 30.13 0.67 0.18 Bn
5 IMKTA Ingles Markets Inc 1.60 Bn 9.10 0.27 0.54 Bn
6 GO Grocery Outlet Holding Corp. 1.11 Bn -251.00 0.24 1.81 Bn
7 DDL Dingdong (Cayman) Ltd 0.61 Bn 15.44 0.18 0.35 Bn
8 NGVC Natural Grocers by Vitamin Cottage, Inc. 0.61 Bn 12.68 0.45 0.32 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.40 0.85
EV to Cash from Ops. EV/CFO 8.85 10.95
EV to Debt EV to Debt 1.21 2.65
EV to EBIT EV/EBIT 8.69 17.17
EV to EBITDA EV/EBITDA 6.52 4.97
EV to Free Cash Flow [EV/FCF] EV/FCF 15.15 -2.66
EV to Market Cap EV to Market Cap 0.94 2.07
EV to Revenue EV/Rev 0.32 0.52
Price to Book Value [P/B] P/B 2.07 1.46
Price to Earnings [P/E] P/E 17.36 -10.31
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 4.18 -0.52
Dividend Payout Ratio % Div Payout % (Qtr) 23.90 20.93
Dividend per Basic Share Div per Share (Qtr) 1.00 0.46
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 44.64 130.08
Interest Coverage Int. cover (Qtr) 23.28 -12.18
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 1.97 0.38
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 0.43 36.75
Dividend Growth (1y) % Div 1y % (Qtr) 0.00 3.04
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 6.56 -54.96
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 8.53 -64.08
EBIT Growth (1y) % EBIT 1y % (Qtr) 7.49 -86.63
EBT Growth (1y) % EBT 1y % (Qtr) 8.49 -219.58
EPS Growth (1y) % EPS 1y % (Qtr) 8.01 -171.99
FCF Growth (1y) % FCF 1y % (Qtr) 51.65 3.92
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 2.33 2.50
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 2.34 1.74
Cash Payout Ratio Cash Payout (Qtr) 0.09 0.05
Cash Ratio Cash Ratio (Qtr) 0.65 0.30
Current Ratio Curr Ratio (Qtr) 1.17 1.21
Debt to Equity Ratio Debt/Equity (Qtr) 0.66 1.90
Interest Cover Ratio Int Coverage (Qtr) 23.28 -12.18
Times Interest Earned Times Interest Earned (Qtr) 23.28 -12.18
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 5.20 1.72
EBIT Margin % EBIT Margin % (Qtr) 3.60 -0.05
EBT Margin % EBT Margin % (Qtr) 3.44 -1.40
Gross Margin % Gross Margin % (Qtr) 28.40 24.88
Net Profit Margin % Net Margin % (Qtr) 2.40 -1.65