|
Gross Margin
|
81.96% | 81.37% | | 82.13% | 82.40% | 82.44% | 83.13% | 82.34% | 82.55% | 81.63% | 82.10% | 82.10% | 83.13% | 81.87% | 81.87% | 81.45% | 81.48% | 81.98% | 83.54% | 82.51% | 82.81% | 82.40% | 82.72% | 82.15% | 82.22% | 82.31% | 81.68% | 83.29% | 82.92% | 81.99% | 83.26% | 83.09% | 83.42% | 82.52% | 83.46% | 83.19% | 81.84% | 81.65% | 82.57% | 82.72% | 81.59% | 81.12% | | 81.28% | 83.07% | 81.51% | 81.29% | 81.17% | 81.28% | 80.04% | 79.63% | 80.46% | 81.81% | 80.07% | 80.86% | 81.09% | 81.05% | 80.39% | 81.95% | 78.98% | 78.72% | 77.15% |
|
EBT Margin
|
13.07% | 14.14% | | 12.07% | 14.20% | 13.18% | 13.76% | 13.62% | 15.49% | 14.74% | 16.70% | 15.69% | 19.23% | 14.26% | 15.52% | 13.84% | 15.61% | 15.09% | 83.54% | 13.65% | 16.59% | 16.46% | 25.37% | 13.73% | 14.57% | 14.20% | 14.80% | 13.07% | 12.77% | 12.24% | 22.54% | 15.07% | 17.09% | 15.68% | 16.54% | 13.29% | 12.70% | 13.77% | 16.88% | 14.69% | 15.44% | 14.83% | | 14.40% | 16.12% | 14.71% | 13.03% | 12.20% | 11.08% | 9.95% | 10.00% | 11.48% | 11.26% | 9.62% | 12.04% | 11.90% | 9.49% | 9.29% | 4.88% | 6.71% | 7.98% | 0.84% |
|
EBIT Margin
|
13.54% | 13.73% | | 12.00% | 14.20% | 13.08% | 13.77% | 13.54% | 15.63% | 14.58% | 16.66% | 15.71% | 19.27% | 14.22% | 15.57% | 13.77% | 15.45% | 15.24% | 83.54% | 13.58% | 16.62% | 16.27% | 25.02% | 13.93% | 14.49% | 14.10% | 12.59% | 12.88% | 12.59% | 11.98% | 13.14% | 14.77% | 16.96% | 15.34% | 16.24% | 12.82% | 12.17% | 13.61% | 16.43% | 14.63% | 15.28% | 15.19% | | 14.35% | 15.95% | 14.86% | 12.76% | 12.12% | 11.10% | 9.70% | 9.89% | 10.81% | 10.24% | 8.25% | 10.95% | 10.83% | 8.38% | 7.79% | 3.84% | 6.28% | 7.09% | 0.57% |
|
EBITDA Margin
|
13.54% | 13.73% | | 12.00% | 10.22% | 7.75% | 8.83% | 9.18% | 10.10% | 11.14% | 11.11% | 10.49% | 11.92% | 10.12% | 10.75% | 8.51% | 10.54% | 10.08% | 83.54% | 9.13% | 10.38% | 9.62% | 14.64% | 9.87% | 9.36% | 11.50% | 5.93% | 9.58% | 9.88% | 9.97% | -1.17% | 12.40% | 8.03% | 8.43% | 10.65% | 10.13% | 6.26% | 7.08% | 12.85% | 8.01% | 10.79% | 12.25% | | 9.65% | 12.41% | 9.77% | 9.59% | 7.78% | 3.96% | 1.88% | 8.78% | 8.11% | 4.14% | 4.50% | 10.54% | 5.11% | 4.00% | 8.70% | -2.10% | 3.73% | 5.87% | -3.09% |
|
Operating Margin
|
13.54% | 13.73% | | 12.00% | 14.20% | 13.08% | 13.77% | 13.54% | 15.63% | 14.58% | 16.66% | 15.71% | 19.27% | 14.22% | 15.57% | 13.77% | 15.45% | 15.24% | 83.54% | 13.58% | 16.62% | 16.27% | 25.02% | 13.93% | 14.49% | 14.10% | 12.59% | 12.88% | 12.59% | 11.98% | 13.14% | 14.77% | 16.96% | 15.34% | 16.24% | 12.82% | 12.17% | 13.61% | 16.43% | 14.63% | 15.28% | 15.19% | | 14.35% | 15.95% | 14.86% | 12.76% | 12.12% | 11.10% | 9.70% | 9.89% | 10.81% | 10.24% | 8.25% | 10.95% | 10.83% | 8.38% | 7.79% | 3.84% | 6.28% | 7.09% | 0.57% |
|
Net Margin
|
8.55% | 9.52% | | 7.91% | 9.30% | 8.63% | 9.02% | 8.92% | 10.41% | 10.59% | 10.95% | 10.52% | 12.80% | 9.65% | 10.89% | 9.07% | 10.25% | 10.16% | 83.54% | 8.97% | 10.90% | 10.98% | 16.91% | 9.27% | 9.97% | 11.84% | 8.65% | 8.37% | 9.05% | 9.08% | -2.14% | 9.91% | 11.25% | 10.46% | 10.81% | 8.85% | 8.35% | 9.29% | 11.34% | 9.96% | 10.80% | 10.22% | | 9.94% | 11.35% | 9.96% | 5.61% | 8.23% | 7.24% | 6.40% | 10.00% | 7.40% | 7.26% | 5.32% | 7.58% | 7.26% | 4.90% | 5.30% | 2.10% | 3.72% | 4.43% | -3.12% |
|
FCF Margin
|
| | | 11.75% | 5.87% | 13.45% | 9.97% | 13.25% | 12.48% | 9.88% | 16.35% | 11.49% | 13.17% | 8.03% | 17.48% | 0.82% | 10.44% | 17.18% | | 8.08% | | | 14.45% | 1.87% | 11.53% | 8.41% | 19.18% | -0.58% | 19.50% | 4.14% | 18.70% | 5.67% | 11.27% | 17.61% | 12.66% | 1.08% | 4.14% | 17.68% | 18.63% | 8.82% | 11.23% | 15.50% | | 5.86% | | | 2.65% | 6.56% | 3.73% | 12.23% | 16.31% | 4.32% | 2.49% | 9.74% | 8.46% | 6.36% | 2.50% | 13.55% | 1.86% | 5.08% | 3.05% | -2.41% |
|
Inventory Average
|
| | | | | 35.79M | 36.58M | 36.13M | 34.55M | 33.55M | 34.89M | 39.73M | 42.34M | 43.69M | 46.46M | 47.07M | 45.71M | 43.56M | 43.92M | 48.10M | 52.49M | 57.80M | 63.85M | 66.84M | 69.44M | 72.74M | 69.48M | 67.25M | 69.18M | 66.01M | 63.13M | 65.52M | 71.13M | 77.62M | 81.53M | 84.21M | 87.30M | 82.13M | 72.52M | 64.74M | 64.92M | 73.72M | 84.20M | 88.94M | 88.62M | 92.95M | 97.32M | 97.95M | 90.87M | 75.72M | 67.18M | 65.79M | 63.23M | 61.02M | 60.77M | 61.16M | 61.35M | 62.91M | 66.86M | 71.65M | 78.41M | 87.03M |
|
Assets Average
|
| | | | | 217.61M | 236.89M | 254.50M | 262.76M | 267.65M | 270.82M | 268.01M | 283.79M | 315.13M | 349.90M | 369.97M | 363.19M | 335.93M | 333.76M | 362.82M | 391.78M | 423.72M | 431.08M | 427.48M | 420.69M | 426.63M | 457.12M | 471.33M | 498.40M | 507.72M | 504.96M | 532.61M | 560.61M | 587.33M | 576.92M | 553.02M | 541.99M | 497.72M | 489.99M | 495.34M | 492.95M | 544.84M | 609.21M | 612.70M | 587.98M | 585.20M | 578.34M | 575.33M | 565.44M | 557.01M | 576.31M | 601.04M | 604.11M | 601.91M | 616.95M | 631.02M | 630.35M | 651.36M | 709.75M | 747.39M | 740.56M | 730.56M |
|
Equity Average
|
| 114.69M | 138.81M | 150.18M | 153.31M | 156.10M | 166.52M | 182.49M | 187.34M | 190.30M | 191.28M | 186.61M | 200.83M | 226.33M | 249.59M | 270.13M | 267.00M | 226.85M | 214.81M | 241.74M | 268.92M | 298.96M | 297.29M | 263.05M | 259.42M | 290.82M | 316.50M | 339.61M | 368.54M | 372.98M | 363.51M | 382.59M | 415.13M | 432.44M | 413.37M | 391.18M | 387.69M | 349.22M | 333.00M | 334.66M | 333.34M | 369.10M | 415.38M | 422.21M | 410.70M | 408.85M | 397.10M | 392.54M | 396.81M | 407.39M | 422.79M | 444.91M | 462.09M | 469.61M | 483.80M | 498.60M | 506.10M | 522.65M | 532.60M | 530.94M | 530.41M | 529.57M |
|
Invested Capital
|
98.56M | 130.82M | 146.80M | 153.56M | 153.07M | 159.14M | 173.91M | 191.06M | 183.63M | 196.98M | 185.57M | 187.65M | 214.01M | 238.65M | 260.52M | 279.74M | 254.25M | 209.45M | 230.16M | 253.31M | 284.52M | 313.39M | 281.19M | 244.91M | 273.93M | 308.91M | 325.29M | 353.93M | 383.14M | 362.81M | 364.20M | 400.98M | 429.28M | 435.59M | 391.15M | 391.22M | 384.16M | 314.29M | 351.71M | 317.61M | 349.08M | 389.12M | 441.65M | 402.78M | 418.62M | 399.08M | 395.12M | 399.95M | 403.68M | 411.10M | 434.47M | 455.35M | 468.82M | 470.39M | 497.99M | 501.31M | 512.21M | 533.09M | 555.11M | 552.76M | 531.06M | 528.07M |
|
Asset Utilization Ratio
|
| | | | | 2.00 | 2.46 | 2.33 | 2.30 | 2.34 | 2.40 | 2.48 | 2.44 | 2.22 | 2.05 | 1.98 | 2.01 | 2.23 | 2.37 | 2.28 | 2.23 | 2.16 | 2.13 | 2.20 | 2.29 | 2.31 | 2.20 | 2.17 | 2.05 | 2.02 | 2.07 | 2.04 | 2.01 | 1.98 | 2.06 | 2.12 | 2.08 | 2.19 | 2.17 | 2.13 | 2.15 | 2.01 | 1.35 | 1.41 | 1.60 | 1.57 | 2.22 | 2.17 | 2.08 | 2.03 | 1.73 | 1.62 | 1.57 | 1.54 | 1.49 | 1.43 | 1.39 | 1.32 | 1.20 | 1.17 | 1.21 | 1.25 |
|
Interest Coverage Ratio
|
0.00M | 441.38 | | 0.00M | 0.01M | 0.02M | | | | 0.00M | 0.00M | | | | | 0.00M | | 0.01M | | | 0.01M | 0.01M | 0.01M | 165.86 | 212.78 | 778.98 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 182.42 | 32.94 | | 0.01M | 0.00M | 0.00M | -29.68 | 0.00M | 305.90 | 707.19 | 704.72 | 865.97 | 567.44 | 409.47 | 167.03 | 474.48 | 349.80 | 318.39 | 63.64 | 38.13 | 64.55 | 24.98 |
|
Debt to Equity
|
| | | | | | | | | | | | | | | | | 0.05 | | | | | | 0.27 | | 0.00 | | | | | | | | | | | | | | | | | | | | | | 0.03 | | | | | | | 0.00 | 0.00 | | | 0.04 | 0.04 | | |
|
Debt Ratio
|
| | | | | | | | | | | | | | | | | 0.03 | | | | | | 0.15 | | 0.00 | | | | | | | | | | | | | | | | | | | | | | 0.02 | | | | | | | 0.00 | 0.00 | | | 0.03 | 0.03 | | |
|
Equity Ratio
|
| | 0.68 | | 0.74 | 0.69 | 0.71 | 0.72 | 0.70 | 0.72 | 0.69 | 0.70 | 0.72 | 0.72 | 0.71 | 0.75 | 0.72 | 0.63 | 0.66 | 0.68 | 0.70 | 0.71 | 0.66 | 0.57 | 0.67 | 0.69 | 0.69 | 0.75 | 0.73 | 0.74 | 0.70 | 0.73 | 0.75 | 0.73 | 0.71 | 0.71 | 0.72 | 0.68 | 0.68 | 0.67 | 0.68 | 0.67 | 0.69 | 0.69 | 0.71 | 0.69 | 0.68 | 0.68 | 0.72 | 0.74 | 0.73 | 0.75 | 0.78 | 0.78 | 0.79 | 0.79 | 0.81 | 0.79 | 0.71 | 0.71 | 0.72 | 0.73 |
|
Times Interest Earned
|
0.00M | 441.38 | | 0.00M | 0.01M | 0.02M | | | | 0.00M | 0.00M | | | | | 0.00M | | 0.01M | | | 0.01M | 0.01M | 0.01M | 165.86 | 212.78 | 778.98 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 182.42 | 32.94 | | 0.01M | 0.00M | 0.00M | -29.68 | 0.00M | 305.90 | 707.19 | 704.72 | 865.97 | 567.44 | 409.47 | 167.03 | 474.48 | 349.80 | 318.39 | 63.64 | 38.13 | 64.55 | 24.98 |
|
FCF Payout Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.17 |
|
Enterprise Value
|
-28.43M | -22.93M | -50.35M | -32.72M | -24.94M | -36.32M | -50.35M | -71.16M | -65.54M | -76.60M | -70.84M | -71.05M | -96.06M | -115.35M | -145.99M | -147.16M | -121.64M | -87.74M | -111.13M | -128.57M | -150.93M | -174.19M | -143.21M | -150.50M | -112.40M | -134.54M | -175.77M | -176.32M | -229.37M | -191.75M | -247.13M | -266.20M | -298.76M | -321.42M | -277.87M | -251.90M | -234.35M | -182.75M | -234.83M | -194.10M | -227.37M | -278.42M | -311.92M | -256.96M | -265.37M | -248.69M | -239.83M | -237.75M | -230.37M | -246.88M | -288.42M | -295.45M | -300.18M | -307.08M | -330.42M | -328.34M | -332.42M | -364.89M | -127.55M | -125.50M | -96.84M | -91.87M |
|
Return on Sales
|
0.09% | 0.10% | | 0.08% | 0.09% | 0.09% | 0.08% | 0.09% | 0.10% | 0.11% | 0.10% | 0.11% | 0.13% | 0.10% | 0.11% | 0.09% | 0.10% | 0.10% | 0.84% | 0.09% | 0.11% | 0.11% | 0.16% | 0.09% | 0.10% | 0.12% | 0.10% | 0.08% | 0.09% | 0.09% | 0.07% | 0.10% | 0.11% | 0.10% | 0.11% | 0.09% | 0.08% | 0.09% | 0.10% | 0.10% | 0.11% | 0.10% | 0.10% | 0.10% | 0.11% | 0.10% | -0.03% | 0.08% | 0.07% | 0.06% | 0.10% | 0.07% | 0.07% | 0.05% | 0.08% | 0.07% | 0.05% | 0.05% | 0.02% | 0.04% | 0.04% | -0.03% |
|
Return on Capital Employed
|
| | | | | 0.48% | 0.44% | 0.42% | 0.43% | 0.45% | 0.49% | 0.52% | 0.55% | 0.50% | 0.46% | 0.40% | 0.39% | 0.49% | 1.22% | 1.10% | 1.03% | 0.96% | 0.55% | 0.54% | 0.57% | 0.55% | 0.44% | 0.38% | 0.37% | 0.33% | 0.36% | 0.35% | 0.38% | 0.40% | 0.44% | 0.43% | 0.39% | 0.41% | 0.41% | 0.41% | 0.45% | 0.44% | | 0.36% | 0.42% | 0.43% | 0.44% | 0.42% | 0.35% | 0.30% | 0.25% | 0.22% | 0.20% | 0.19% | 0.19% | 0.18% | 0.16% | 0.15% | 0.12% | 0.09% | 0.09% | 0.07% |
|
Return on Invested Capital
|
| | | | 0.32% | 0.32% | 0.29% | 0.28% | 0.29% | 0.31% | 0.34% | 0.37% | 0.38% | 0.34% | 0.32% | 0.29% | 0.27% | 0.33% | | 0.99% | 0.91% | 0.84% | 0.36% | 0.42% | 0.42% | 0.39% | 0.31% | 0.28% | 0.26% | 0.23% | 0.20% | 0.21% | 0.22% | 0.23% | 0.30% | 0.30% | 0.27% | 0.28% | 0.28% | 0.29% | 0.31% | 0.30% | | 0.27% | 0.31% | 0.31% | 0.22% | 0.20% | 0.15% | 0.11% | | 0.14% | 0.13% | 0.12% | 0.12% | 0.11% | 0.10% | 0.09% | 0.07% | 0.05% | 0.06% | 0.03% |
|
Return on Assets
|
| | | | | 0.17% | 0.21% | 0.20% | 0.21% | 0.22% | 0.24% | 0.26% | 0.27% | 0.24% | 0.23% | 0.21% | 0.20% | 0.23% | 0.74% | 0.69% | 0.65% | 0.62% | 0.25% | 0.26% | 0.26% | 0.27% | 0.22% | 0.21% | 0.20% | 0.18% | 0.17% | 0.18% | 0.19% | 0.19% | 0.22% | 0.22% | 0.20% | 0.21% | 0.20% | 0.20% | 0.21% | 0.21% | 0.14% | 0.15% | 0.17% | 0.16% | 0.15% | 0.14% | 0.10% | 0.08% | 0.14% | 0.13% | 0.12% | 0.12% | 0.10% | 0.10% | 0.09% | 0.08% | 0.06% | 0.05% | 0.05% | 0.02% |
|
Return on Equity
|
| | | 0.23% | 0.25% | 0.24% | 0.29% | 0.28% | 0.29% | 0.31% | 0.34% | 0.37% | 0.38% | 0.34% | 0.32% | 0.29% | 0.27% | 0.33% | 1.14% | 1.03% | 0.95% | 0.87% | 0.36% | 0.42% | 0.43% | 0.40% | 0.32% | 0.30% | 0.27% | 0.25% | 0.24% | 0.25% | 0.26% | 0.26% | 0.31% | 0.31% | 0.28% | 0.29% | 0.29% | 0.30% | 0.32% | 0.30% | 0.20% | 0.21% | 0.24% | 0.24% | 0.22% | 0.20% | 0.15% | 0.11% | 0.19% | 0.17% | 0.16% | 0.15% | 0.13% | 0.12% | 0.11% | 0.10% | 0.08% | 0.07% | 0.07% | 0.03% |