Usana Health Sciences Income Statement (2010-2025) | USNA

1Y3Y5Y7Y10YAll
Download Data
Income Statement Jul2010 Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Jan2015 Apr2015 Jul2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Dec2016 Apr2017 Jul2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Dec2022 Apr2023 Jul2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 126.01M135.01M143.57M148.93M143.50M145.95M154.12M160.90M165.18M168.53M169.08M189.14M173.69M186.27M182.40M188.26M191.94M227.87M219.38M233.24M233.29M232.59M240.45M258.51M254.22M252.90M255.32M257.06M261.76M273.11M292.00M301.46M296.77M299.02M272.99M256.02M260.60M271.30M266.62M258.99M298.51M307.98M336.84M274.35M362.34M272.87M264.47M233.30M227.96M248.36M238.20M213.37M221.08M227.80M212.87M200.22M213.61M249.54M235.85M213.67M
Cost of Revenue 22.73M25.16M25.66M26.21M25.20M24.62M27.22M28.07M30.34M30.17M30.26M31.91M31.49M33.78M33.83M34.87M34.59M37.52M38.36M40.09M41.05M56.40M42.92M45.97M44.98M46.32M42.65M43.90M47.13M45.71M49.38M49.99M51.88M49.47M45.90M46.49M47.82M47.29M46.06M47.67M56.36M57.65M57.01M50.72M67.81M51.38M49.52M46.56M46.43M48.52M43.33M42.53M42.32M43.07M40.33M39.26M38.55M52.45M50.18M48.81M
Gross Profit 103.28M109.85M117.90M122.72M118.30M121.33M126.90M132.83M134.83M138.36M138.82M157.23M142.20M152.49M148.57M153.39M157.36M190.35M181.01M193.16M192.24M192.40M197.53M212.54M209.24M206.58M212.67M213.16M214.63M227.40M242.62M251.47M244.89M249.56M227.09M209.52M212.78M224.01M220.56M211.32M242.16M250.32M279.82M223.64M294.53M221.48M214.96M186.74M181.53M199.84M194.88M170.84M178.76M184.73M172.54M160.96M175.06M197.09M185.66M164.85M
Operating items
Selling, General & Administrative 29.15M30.75M35.87M33.80M33.37M34.02M38.03M36.78M40.34M39.09M42.40M42.98M41.15M39.68M44.58M43.21M45.50M49.88M52.51M52.76M75.71M56.63M59.76M60.59M57.21M64.00M62.39M67.26M71.44M70.13M67.54M69.11M68.28M69.56M66.85M66.26M65.06M65.48M60.88M65.66M71.63M72.24M66.64M87.09M68.80M66.39M66.02M61.10M66.93M68.10M63.30M58.66M64.30M64.33M61.30M73.35M91.44M81.91M85.95M
Other Operating Expenses 57.06M60.56M64.81M67.76M66.16M67.20M68.01M70.90M70.41M71.19M69.86M77.80M76.36M83.80M78.87M81.10M82.61M101.35M101.88M101.52M165.58M107.39M115.33M112.82M117.54M115.78M118.40M116.01M120.07M129.36M132.79M130.26M132.71M122.53M111.51M111.06M114.38M116.07M110.85M131.14M134.50M153.86M116.22M161.20M119.62M119.20M98.09M97.88M106.07M102.38M89.93M95.88M95.76M90.37M84.07M93.50M89.98M87.04M77.68M
Operating Expenses 86.21M91.31M100.68M101.56M99.52M101.23M106.04M107.68M110.75M110.28M112.26M120.78M117.51M123.48M123.45M124.30M128.10M151.23M154.38M154.28M241.30M164.03M175.09M173.41M174.74M179.78M180.79M183.27M191.51M199.49M200.33M199.38M200.99M192.09M178.37M177.32M179.44M181.55M171.73M196.80M206.13M226.10M182.87M248.29M188.42M185.59M164.11M158.98M173.00M170.48M153.23M154.54M160.06M154.70M145.36M166.85M181.42M168.95M163.63M
Operating Income 17.06M18.54M17.23M21.15M18.78M20.10M20.86M25.15M24.08M28.08M26.56M36.45M24.69M29.00M25.12M29.09M29.25M190.35M29.79M38.77M37.97M58.20M33.50M37.45M35.83M31.84M32.89M32.37M31.36M35.89M43.13M51.14M45.51M48.57M35.00M31.16M35.46M44.57M39.01M39.59M45.35M44.20M53.72M40.77M46.24M33.07M29.37M22.63M22.55M26.84M24.40M17.61M24.22M24.67M17.84M15.60M8.21M15.67M16.72M1.22M
EBIT 17.06M18.54M17.23M21.15M18.78M20.10M20.86M25.15M24.08M28.08M26.56M36.45M24.69M29.00M25.12M29.09M29.25M190.35M29.79M38.77M37.97M58.20M33.50M37.45M35.83M31.84M32.89M32.37M31.36M35.89M43.13M51.14M45.51M48.57M35.00M31.16M35.46M44.57M39.01M39.59M45.35M44.20M53.72M40.77M46.24M33.07M29.37M22.63M22.55M26.84M24.40M17.61M24.22M24.67M17.84M15.60M8.21M15.67M16.72M1.22M
Non-operating items
Interest & Investment Income 0.02M0.04M0.05M0.05M0.04M0.04M0.04M0.07M0.06M0.07M0.08M0.08M0.12M0.19M0.21M0.21M0.01M0.15M0.23M0.37M0.68M0.44M0.32M0.34M0.38M0.48M0.59M0.57M0.54M0.84M1.03M1.27M1.29M1.48M1.30M0.97M0.96M0.98M0.43M0.46M0.76M0.68M0.49M0.64M0.74M0.67M0.92M1.46M1.77M2.22M2.73M2.90M2.68M2.76M3.14M2.74M0.72M0.62M0.58M
Other Non Operating Income -0.60M0.56M0.06M-0.05M0.09M-0.06M0.09M-0.29M0.20M0.02M-0.10M-0.16M-0.04M-0.28M-0.08M0.08M-0.30M0.01M-0.31M0.08M0.12M-0.73M0.07M-0.02M-0.42M0.01M-0.12M0.13M-0.02M0.03M-0.63M-0.25M-0.38M-0.18M0.06M-0.51M0.30M-0.81M0.17M-0.16M-0.62M-0.07M-0.89M-1.21M-0.49M-0.64M-0.29M-1.18M-0.09M0.23M0.23M-0.37M-0.19M-0.35M-0.09M-0.39M0.76M1.74M0.04M
Non Operating Income -0.60M0.56M0.10M-0.05M0.13M-0.01M0.13M-0.29M0.27M-0.51M-0.10M-0.16M0.08M-0.58M0.12M0.30M-0.30M0.17M-0.31M0.44M1.23M-0.73M0.22M0.27M-0.42M0.48M0.46M0.69M0.50M0.86M-0.63M1.01M0.90M1.29M1.35M-0.51M1.23M-0.81M0.39M-1.08M-0.62M0.59M-0.89M-1.21M-0.49M-0.64M0.59M-1.18M1.66M2.41M2.92M2.39M2.44M2.36M3.01M2.22M1.07M2.10M0.57M
Net income details
EBT 16.48M19.09M17.33M21.15M18.91M20.09M20.99M24.93M24.35M28.15M26.54M36.37M24.77M28.91M25.25M29.38M28.96M190.35M29.95M38.69M38.41M59.00M33.01M37.67M36.10M37.42M33.37M32.83M32.05M61.56M43.99M51.53M46.53M49.46M36.29M32.51M35.89M45.80M39.16M39.98M44.27M44.34M54.31M40.35M47.23M33.29M29.31M23.22M22.80M28.50M26.81M20.53M26.61M27.11M20.20M18.61M10.43M16.74M18.82M1.79M
Tax Provisions 5.71M6.24M5.98M7.30M6.52M8.94M7.24M8.18M6.86M10.68M8.76M12.16M8.02M8.62M8.71M10.08M9.46M10.27M13.27M12.80M21.90M10.71M11.91M6.00M13.35M12.01M9.57M8.28M42.25M15.04M17.62M15.49M17.13M12.12M11.13M11.67M18.66M12.61M12.00M13.77M13.71M16.08M13.02M56.97M10.82M10.15M8.29M10.12M9.52M9.18M9.85M10.57M9.77M8.00M5.95M7.45M8.37M8.46M
Profit After Tax 10.77M12.85M11.35M13.86M12.38M13.16M13.75M16.75M17.49M18.45M17.78M24.21M16.75M20.28M16.54M19.30M19.50M21.30M19.68M25.42M25.61M23.97M22.30M25.76M30.10M21.88M21.36M23.26M23.77M-5.85M28.95M33.91M31.04M32.33M24.17M21.38M24.22M30.75M26.55M27.98M30.51M30.62M38.23M27.33M31.47M22.47M19.16M14.93M12.79M18.38M17.29M11.35M16.77M16.54M10.43M10.61M4.48M9.40M10.44M-6.66M
Income from Non-Controlling Interests 0.03M-0.11M0.79M-0.14M
Income from Continuing Operations 10.77M12.85M11.35M13.86M12.38M11.15M13.75M16.75M17.49M17.47M17.78M24.21M16.75M20.28M16.54M19.30M19.50M190.35M19.68M25.42M25.61M37.10M22.30M25.76M30.10M24.08M21.36M23.26M23.77M19.32M28.95M33.91M31.04M32.33M24.17M21.38M24.22M27.14M26.55M27.98M30.51M30.62M38.23M27.33M-9.75M22.47M19.16M14.93M22.80M18.38M17.29M11.35M16.77M16.54M10.43M10.61M4.48M9.29M10.44M-6.66M
Consolidated Net Income 10.77M12.85M11.35M13.86M12.38M11.15M13.75M16.75M17.49M17.47M17.78M24.21M16.75M20.28M16.54M19.30M19.50M190.35M19.68M25.42M25.61M37.10M22.30M25.76M30.10M24.08M21.36M23.26M23.77M19.32M28.95M33.91M31.04M32.33M24.17M21.38M24.22M27.14M26.55M27.98M30.51M30.62M38.23M27.33M-9.75M22.47M19.16M14.93M22.80M18.38M17.29M11.35M16.77M16.54M10.43M10.61M4.48M9.29M10.44M-6.66M
Income towards Parent Company 10.77M12.85M11.35M13.86M12.38M11.15M13.75M16.75M17.49M17.47M17.78M24.21M16.75M20.28M16.54M19.30M19.50M190.35M19.68M25.42M25.61M37.10M22.30M25.76M30.10M24.08M21.36M23.26M23.77M19.32M28.95M33.91M31.04M32.33M24.17M21.38M24.22M27.14M26.55M27.98M30.51M30.62M38.23M27.33M-9.75M22.47M19.16M14.93M22.80M18.38M17.29M11.35M16.77M16.54M10.43M10.61M4.48M9.29M10.44M-6.66M
Net Income towards Common Stockholders 10.77M12.85M11.35M13.86M12.38M13.16M13.75M16.75M17.49M18.45M17.78M24.21M16.75M20.28M16.54M19.30M19.50M190.35M19.68M25.42M25.61M39.34M22.30M25.76M30.10M21.88M21.36M23.26M23.77M-5.85M28.95M33.91M31.04M32.33M24.17M21.38M24.22M30.75M26.55M27.98M30.51M39.63M30.62M38.23M27.33M20.32M22.47M19.16M14.93M22.80M18.38M17.29M11.35M16.77M16.54M10.43M10.61M4.48M9.29M10.44M-6.66M
Additional items
EPS (Basic) 0.700.830.710.890.820.860.921.141.221.271.301.791.221.481.191.401.517.200.781.001.001.550.921.081.240.900.870.950.98-0.241.201.401.281.341.030.921.091.421.241.331.451.871.471.891.371.771.160.990.780.660.950.890.590.870.860.550.560.230.490.56-0.36
EPS (Weighted Average and Diluted) 0.690.790.700.880.810.850.901.111.181.241.281.721.161.431.151.361.476.950.750.960.961.490.891.031.200.870.860.930.97-0.241.191.361.241.311.010.911.091.411.231.321.441.861.451.871.361.731.150.990.780.660.950.890.590.870.860.540.560.230.490.56-0.36
Shares Outstanding (Weighted Average) 15.32M15.56M15.53M15.91M15.72M15.49M15.36M14.96M14.83M14.67M14.55M13.64M13.58M13.75M13.70M13.92M13.84M26.44M25.46M24.18M24.35M24.11M21.16M20.37M20.15M19.35M19.28M19.26M19.25M19.28M19.32M19.28M19.25M19.17M19.12M19.11M19.10M19.05M18.78M18.62M
Shares Outstanding (Diluted Average) 15.70M16.25M15.94M16.22M15.96M15.71M15.57M15.29M15.19M15.06M14.92M13.90M14.10M14.39M14.20M14.39M14.31M27.38M26.36M25.05M24.71M24.64M21.26M20.57M20.34M19.48M19.36M19.32M19.31M19.33M19.43M19.38M19.34M19.30M19.23M19.18M19.16M19.09M18.81M18.67M
EBITDA 17.06M18.54M17.23M15.22M11.13M12.88M14.15M16.26M18.40M18.72M17.74M22.54M17.57M20.03M15.53M19.84M19.36M190.35M20.02M24.21M22.45M34.04M23.73M24.20M29.24M15.00M24.45M25.41M26.09M-3.18M36.22M24.20M25.00M31.84M27.65M16.03M18.46M34.87M21.35M27.95M36.56M29.71M41.82M26.81M34.73M21.23M10.48M4.39M20.01M20.14M9.85M9.60M23.30M11.64M8.52M17.42M-4.49M9.32M13.85M-6.60M
Interest Expenses 0.01M0.04M0.01M0.00M0.00M0.01M0.01M0.01M0.01M0.01M0.00M0.00M0.20M0.18M0.05M0.02M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.02M0.02M0.02M0.22M1.38M0.01M0.02M0.02M-1.56M0.03M0.10M0.03M0.03M0.03M0.04M0.04M0.14M0.05M0.05M0.05M0.13M0.41M0.26M0.05M
Tax Rate 34.63%32.69%34.50%34.50%34.50%44.50%34.50%32.83%28.18%37.95%33.00%33.43%32.37%29.83%34.50%34.31%32.67%34.30%34.30%33.32%37.12%32.44%31.61%16.63%35.66%35.99%29.15%25.83%68.62%34.20%34.20%33.28%34.64%33.40%34.25%32.51%40.74%32.20%30.02%31.10%30.93%29.60%32.27%120.64%32.50%34.64%35.72%35.50%35.50%44.73%37.00%39.00%48.36%43.00%57.00%44.50%44.50%471.35%