|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 336.84M | 274.35M | 362.34M | 272.87M | 264.47M | 233.30M | 227.96M | 248.36M | 238.20M | 213.37M | 221.08M | 227.80M | 212.87M | 200.22M | 213.61M | 249.54M | 235.85M | 213.67M | 226.20M | 250.22M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 57.01M | 50.72M | 67.81M | 51.38M | 49.52M | 46.56M | 46.43M | 48.52M | 43.33M | 42.53M | 42.32M | 43.07M | 40.33M | 39.26M | 38.55M | 52.45M | 50.18M | 48.81M | 49.41M | 59.44M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 279.82M | 223.64M | 294.53M | 221.48M | 214.96M | 186.74M | 181.53M | 199.84M | 194.88M | 170.84M | 178.76M | 184.73M | 172.54M | 160.96M | 175.06M | 197.09M | 185.66M | 164.85M | 176.79M | 190.78M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 72.24M | 66.64M | 87.09M | 68.80M | 66.39M | 66.02M | 61.10M | 66.93M | 68.10M | 63.30M | 58.66M | 64.30M | 64.33M | 61.30M | 73.35M | 91.44M | 81.91M | 85.95M | 78.08M | 88.25M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 153.86M | 116.22M | 161.20M | 119.62M | 119.20M | 98.09M | 97.88M | 106.07M | 102.38M | 89.93M | 95.88M | 95.76M | 90.37M | 84.07M | 93.50M | 89.98M | 87.04M | 77.68M | 94.89M | 88.65M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 226.10M | 182.87M | 248.29M | 188.42M | 185.59M | 164.11M | 158.98M | 173.00M | 170.48M | 153.23M | 154.54M | 160.06M | 154.70M | 145.36M | 166.85M | 181.42M | 168.95M | 163.63M | 172.97M | 176.91M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 53.72M | 40.77M | 46.24M | 33.07M | 29.37M | 22.63M | 22.55M | 26.84M | 24.40M | 17.61M | 24.22M | 24.67M | 17.84M | 15.60M | 8.21M | 15.67M | 16.72M | 1.22M | 3.82M | 13.87M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 53.72M | 40.77M | 46.24M | 33.07M | 29.37M | 22.63M | 22.55M | 26.84M | 24.40M | 17.61M | 24.22M | 24.67M | 17.84M | 15.60M | 8.21M | 15.67M | 16.72M | 1.22M | 3.82M | 13.87M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.68M | 0.49M | 0.64M | 0.74M | 0.67M | 0.92M | 1.46M | 1.77M | 2.22M | 2.73M | 2.90M | 2.68M | 2.76M | 3.14M | 2.74M | 0.72M | 0.62M | 0.58M | 0.49M | 0.44M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.07M | -0.89M | -1.21M | -0.49M | -0.64M | -0.29M | -1.18M | -0.09M | 0.23M | 0.23M | -0.37M | -0.19M | -0.35M | -0.09M | -0.39M | 0.76M | 1.74M | 0.04M | -0.01M | 1.39M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.59M | -0.89M | 0.99M | -0.49M | -0.06M | -0.29M | -3.35M | -0.09M | 0.23M | 0.23M | -0.37M | -0.19M | 2.36M | -0.09M | -8.82M | 1.07M | 1.74M | 0.57M | -0.01M | 1.39M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.31M | 40.35M | 47.23M | 33.29M | 29.31M | 23.22M | 22.80M | 28.50M | 26.81M | 20.53M | 26.61M | 27.11M | 20.20M | 18.61M | 10.43M | 16.74M | 18.82M | 1.79M | 4.18M | 15.46M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.08M | 13.02M | 15.76M | 10.82M | 10.15M | 8.29M | 10.01M | 10.12M | 9.52M | 9.18M | 9.85M | 10.57M | 9.77M | 8.00M | 5.95M | 7.45M | 8.37M | 8.46M | 5.77M | 8.51M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.23M | 27.33M | 31.47M | 22.47M | 19.16M | 14.93M | 12.79M | 18.38M | 17.29M | 11.35M | 16.77M | 16.54M | 10.43M | 10.61M | 4.48M | 9.40M | 9.65M | -6.66M | -2.31M | 7.51M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | -0.11M | 0.79M | -0.14M | 0.18M | -0.56M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.23M | 27.33M | 31.47M | 22.47M | 19.16M | 14.93M | 12.79M | 18.38M | 17.29M | 11.35M | 16.77M | 16.54M | 10.43M | 10.61M | 4.48M | 9.29M | 10.44M | -6.66M | -1.59M | 6.96M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.23M | 27.33M | 31.47M | 22.47M | 19.16M | 14.93M | 12.79M | 18.38M | 17.29M | 11.35M | 16.77M | 16.54M | 10.43M | 10.61M | 4.48M | 9.29M | 10.44M | -6.66M | -1.59M | 6.96M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.23M | 27.33M | 31.47M | 22.47M | 19.16M | 14.93M | 12.79M | 18.38M | 17.29M | 11.35M | 16.77M | 16.54M | 10.43M | 10.61M | 4.48M | 9.29M | 10.44M | -6.66M | -1.59M | 6.96M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.23M | 27.33M | 20.32M | 22.47M | 19.16M | 14.93M | 12.79M | 18.38M | 17.29M | 11.35M | 16.77M | 16.54M | 10.43M | 10.61M | 4.48M | 9.29M | 10.44M | -6.66M | -1.59M | 6.96M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.89 | 1.37 | 1.77 | 1.16 | 1.00 | 0.78 | 0.66 | 0.95 | 0.89 | 0.59 | 0.87 | 0.86 | 0.55 | 0.56 | 0.23 | 0.49 | 0.52 | -0.36 | -0.09 | 0.41 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.87 | 1.36 | 1.73 | 1.15 | 1.00 | 0.78 | 0.66 | 0.95 | 0.89 | 0.59 | 0.87 | 0.86 | 0.54 | 0.56 | 0.23 | 0.49 | 0.52 | -0.36 | -0.09 | 0.41 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.25M | 20.37M | 20.15M | 19.35M | 19.28M | 19.22M | 19.25M | 19.28M | 19.30M | 19.25M | 19.25M | 19.17M | 19.12M | 19.11M | 19.10M | 19.05M | 18.78M | 18.29M | 18.54M | 18.40M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.77M | 20.57M | 20.34M | 19.48M | 19.36M | 19.25M | 19.31M | 19.33M | 19.43M | 19.38M | 19.34M | 19.30M | 19.23M | 19.18M | 19.16M | 19.09M | 18.54M | 18.67M | 18.57M | 18.41M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.82M | 26.81M | 34.73M | 21.23M | 10.48M | 4.39M | 20.01M | 20.14M | 9.85M | 9.60M | 23.30M | 11.64M | 8.52M | 17.42M | -4.52M | 9.21M | 13.06M | -6.60M | 0.80M | 8.70M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | -1.56M | 0.03M | 0.10M | 0.03M | 0.03M | 0.03M | 0.04M | 0.04M | 0.14M | 0.05M | 0.05M | 0.05M | 0.13M | 0.41M | 0.26M | 0.05M | 0.12M | 0.24M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.60% | 32.27% | 33.36% | 32.50% | 34.64% | 35.72% | 43.89% | 35.50% | 35.50% | 44.73% | 37.00% | 39.00% | 48.36% | 43.00% | 57.00% | 44.50% | 44.50% | 471.35% | 138.19% | 55.00% |