|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 265.37M | 248.69M | 239.83M | 237.75M | 230.37M | 246.88M | 288.42M | 295.45M | 300.18M | 307.08M | 330.42M | 328.34M | 332.42M | 364.89M | 181.77M | 179.61M | 151.34M | 145.35M | 158.38M | 162.75M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 265.37M | 248.69M | 239.83M | 237.75M | 230.37M | 246.88M | 288.42M | 295.45M | 300.18M | 307.08M | 330.42M | 328.34M | 332.42M | 364.89M | 181.77M | 179.61M | 151.34M | 145.35M | 158.38M | 162.75M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.29M | 9.66M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.18M | | | | 6.17M | | | | 7.42M | | | | 8.09M | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.37M | 9.66M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.18M | 30.93M | 30.28M | 30.59M | 24.63M | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.63M | 10.38M | 9.59M | 9.73M | 7.99M | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 53.77M | 55.01M | 58.45M | 57.26M | 51.55M | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 89.59M | 96.32M | 98.32M | 97.58M | 84.16M | 67.28M | 67.09M | 64.49M | 61.96M | 60.08M | 61.45M | 60.87M | 61.83M | 63.98M | 69.73M | 73.56M | 83.27M | 90.78M | 102.61M | 96.36M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.27M | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.55M | 23.41M | 26.97M | 28.45M | 27.47M | 27.00M | 7.12M | 35.93M | 25.50M | 23.30M | 25.87M | 31.86M | 24.83M | 22.32M | 4.81M | 28.22M | 27.26M | 27.93M | 23.13M | 25.47M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 381.51M | 368.43M | 365.12M | 363.79M | 342.00M | 341.15M | 384.38M | 395.88M | 387.65M | 390.46M | 417.75M | 421.07M | 419.08M | 451.19M | 279.19M | 281.39M | 261.87M | 264.06M | 288.40M | 294.23M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 97.85M | 100.96M | 101.78M | 100.79M | 97.83M | 95.23M | 97.77M | 96.80M | 95.74M | 95.16M | 99.81M | 98.19M | 97.69M | 98.03M | 94.56M | 94.25M | 96.53M | 96.21M | 94.38M | 94.62M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.47M | 17.51M | 17.67M | 17.66M | 0.58M | 17.10M | 17.37M | 17.41M | 16.86M | 16.80M | 17.10M | 16.90M | 16.84M | 17.20M | 144.17M | 144.22M | 127.26M | 144.29M | 137.96M | 138.13M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.49M | 30.31M | 30.44M | 30.12M | 34.37M | 32.16M | 32.43M | 31.97M | 30.00M | 29.46M | 29.92M | 29.11M | 28.64M | 29.24M | 151.82M | 147.16M | 142.75M | 138.16M | 133.15M | 128.90M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.96M | 47.82M | 48.11M | 47.78M | 34.95M | 49.26M | 49.80M | 49.38M | 46.86M | 46.26M | 47.02M | 46.01M | 45.47M | 46.43M | 295.99M | 291.38M | 270.01M | 282.45M | 271.11M | 267.03M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.49M | 5.46M | 4.84M | 4.54M | 11.27M | 13.02M | 9.80M | 7.87M | 15.91M | 15.13M | 13.28M | 11.35M | 18.19M | 16.82M | 19.64M | 18.84M | 26.43M | 24.16M | 27.21M | 25.16M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 58.65M | 56.28M | 57.89M | 56.02M | 55.02M | 57.40M | 54.80M | 55.61M | 56.53M | 54.13M | 54.89M | 52.66M | 50.99M | 58.83M | 58.81M | 60.74M | 62.72M | 59.71M | 61.80M | 57.92M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 90.17M | 83.95M | 85.35M | 85.22M | 87.35M | 214.91M | 212.17M | 209.66M | 215.03M | 210.69M | 215.01M | 208.21M | 212.34M | 220.12M | 469.01M | 465.20M | 472.66M | 462.53M | 454.51M | 444.73M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 591.45M | 578.95M | 577.74M | 572.92M | 557.96M | 556.06M | 596.55M | 605.53M | 602.68M | 601.15M | 632.76M | 629.27M | 631.42M | 671.31M | 748.19M | 746.60M | 734.53M | 726.59M | 742.91M | 738.97M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.14M | 13.71M | 13.51M | 11.25M | 10.18M | 10.36M | 11.05M | 10.51M | 9.27M | 9.32M | 10.07M | 8.27M | 6.65M | 7.04M | 11.98M | 13.97M | 17.90M | 16.22M | 17.26M | 16.23M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.14M | 13.71M | 13.51M | 11.25M | 10.18M | 10.36M | 11.05M | 10.51M | 9.27M | 9.32M | 10.07M | 8.27M | 6.65M | 7.04M | 11.98M | 13.97M | 17.90M | 16.22M | 17.26M | 16.23M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.37M | | | | | | | | | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 139.86M | 144.26M | 147.28M | 136.72M | 123.42M | 115.48M | 132.78M | 119.71M | 104.57M | 103.24M | 107.99M | 103.05M | 97.25M | 107.74M | 104.64M | 100.41M | 103.73M | 102.44M | 97.30M | 87.01M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.00M | | | | | | | 0.79M | 1.32M | | | 23.00M | 23.00M | | | 14.00M | 14.00M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.19M | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.64M | | | | | | | | | | | | | | | | | |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 153.00M | 157.96M | 160.79M | 157.97M | 133.59M | 125.85M | 143.83M | 130.22M | 113.84M | 112.56M | 118.84M | 112.63M | 103.90M | 114.78M | 139.62M | 137.38M | 121.62M | 118.66M | 128.56M | 117.24M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.22M | 54.11M | 54.50M | 53.48M | 53.17M | 51.24M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.81M | 7.84M | 7.50M | 11.42M | 5.14M | 4.80M | 32.53M | 5.58M | 4.80M | 4.75M | 4.55M | 5.11M | 4.65M | 4.73M | 4.07M | 4.80M | 4.66M | 4.47M | 4.89M | 5.06M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.08M | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.02M | 14.06M | 14.33M | 13.59M | 15.54M | 14.32M | 14.17M | 14.38M | 15.22M | 13.45M | 12.16M | 11.54M | 10.66M | 18.71M | 18.16M | 20.54M | 22.68M | 21.91M | 23.19M | 21.88M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 157.81M | 165.80M | 168.29M | 169.39M | 138.74M | 130.65M | 147.90M | 135.80M | 118.64M | 117.31M | 123.40M | 117.74M | 108.55M | 119.51M | 143.70M | 142.18M | 126.29M | 123.13M | 133.46M | 122.30M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 172.83M | 179.87M | 182.62M | 182.97M | 154.28M | 144.96M | 162.08M | 150.18M | 133.86M | 130.75M | 135.56M | 129.29M | 119.21M | 138.22M | 161.86M | 162.72M | 148.97M | 145.04M | 156.64M | 144.18M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.00M | | | | | | | 0.79M | 1.32M | | | 23.00M | 23.00M | | | 14.00M | 14.00M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 418.62M | 399.08M | 395.12M | 389.95M | 403.68M | 411.10M | 434.47M | 455.35M | 468.82M | 470.39M | 497.20M | 499.99M | 512.21M | 533.09M | 532.11M | 529.76M | 531.06M | 528.07M | 533.10M | 543.55M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 418.62M | 399.08M | 395.12M | 389.95M | 403.68M | 411.10M | 434.47M | 455.35M | 468.82M | 470.39M | 497.20M | 499.99M | 512.21M | 533.09M | 532.11M | 529.76M | 531.06M | 528.07M | 533.10M | 543.55M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 591.45M | 578.95M | 577.74M | 572.92M | 557.96M | 556.06M | 596.55M | 605.53M | 602.68M | 601.15M | 632.76M | 629.27M | 631.42M | 671.31M | 748.19M | 746.60M | 734.53M | 726.59M | 742.91M | 738.97M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.96M | 349.59M | 344.64M | 344.75M | 363.91M | -20.00M | -12.79M | 410.02M | 427.31M | -20.22M | 445.22M | 453.45M | 463.88M | -13.70M | -22.67M | 477.63M | 474.02M | -19.29M | 465.72M | -14.44M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.37M | | | | 0.01M | | | | 0.49M | | | | 0.59M | | | | 0.88M | |