Urban Outfitters Cash Flow Statement (2009-2025) | URBN

Cash Flow Statement Jul2009 Oct2009 Jan2010 Apr2010 Jul2010 Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Jan2012 Apr2012 Jul2012 Oct2012 Jan2013 Apr2013 Jul2013 Oct2013 Jan2014 Apr2014 Jul2014 Oct2014 Jan2015 Apr2015 Jul2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Jan2017 Apr2017 Jul2017 Oct2017 Jan2018 Apr2018 Jul2018 Oct2018 Jan2019 Apr2019 Jul2019 Oct2019 Jan2020 Apr2020 Jul2020 Oct2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Jan2024 Apr2024 Jul2024 Oct2024 Jan2025 Apr2025 Jul2025 Oct2025
Operating Activities
Net Income 30.80M52.96M71.66M73.11M66.51M38.62M56.69M50.68M27.11M33.96M61.29M59.52M82.55M47.06M76.36M70.26M60.18M37.48M67.51M47.14M78.08M32.78M66.84M51.99M72.88M29.56M76.92M47.35M59.49M11.94M49.91M45.09M1.32M41.26M92.81M77.52M75.00M32.59M60.32M55.65M19.54M-138.44M34.40M76.70M23.89M53.55M127.26M88.86M38.26M31.53M59.47M37.23M28.89M52.82M104.09M83.01M47.75M61.77M117.48M102.91M117.33M108.35M143.87M116.44M
Share-based Compensation 1.21M1.29M2.20M2.33M2.90M3.30M2.58M2.31M3.46M-5.28M2.89M3.75M4.02M0.23M3.64M3.78M4.99M3.33M4.58M4.06M4.97M3.13M4.11M3.56M4.47M3.48M5.76M6.99M7.28M-1.74M6.16M7.79M-0.12M0.69M5.52M5.47M6.09M1.03M5.55M5.91M5.35M4.30M4.87M6.38M5.77M3.27M4.57M7.40M7.10M6.67M7.10M7.01M7.86M7.48M7.74M7.82M7.69M7.26M7.60M7.96M7.81M7.67M7.76M7.19M7.72M
Deferred Taxes -8.08M6.47M-1.65M-0.69M-10.40M4.01M-4.25M2.05M-0.12M-9.83M-6.25M-3.58M3.27M29.85M0.03M-3.35M-13.59M-11.60M-6.39M-8.72M-9.00M20.81M-1.07M-7.44M8.96M13.54M-3.11M4.13M-12.11M5.32M-3.87M-0.54M-0.36M15.04M-7.17M-2.34M-0.66M-1.25M4.16M-3.06M-0.90M-3.47M-14.39M-2.69M1.78M1.02M0.04M-1.31M-3.81M0.94M7.42M-1.28M-5.77M-5.09M2.46M-1.93M33.13M-8.95M12.73M-3.53M-5.87M-9.80M13.70M-2.09M-6.28M
Gains from Sales and Divestitures 334.000.25M0.25M0.44M0.44M0.10M0.10M0.10M0.20M0.21M0.21M0.47M0.47M0.38M0.39M0.41M0.41M0.32M0.33M0.34M0.34M0.53M0.59M0.60M0.61M0.59M0.62M0.63M0.63M0.66M0.74M0.76M0.76M0.75M0.82M0.84M0.85M0.81M0.87M0.90M
Gains from Investment Securities 1.19M0.03M0.28M0.37M2.77M-0.63M0.17M0.18M1.92M-0.01M0.10M-0.01M3.84M-1.11M-0.23M-0.00M-4.88M-0.17M-0.50M3.77M3.27M7.98M0.04M2.10M0.00M-0.78M-0.49M-1.53M9.93M1.14M-3.20M-1.22M8.71M5.05M0.88M4.26M0.06M5.38M0.05M0.14M0.03M3.72M0.02M0.06M1.10M7.42M0.14M0.12M0.11M30.56M14.95M59.86M-98.61M19.70M93.49M41.24M-146.02M60.87M87.23M71.91M-204.60M85.11M100.48M67.54M
Asset Writedowns and Impairment 1.39M10.48M4.60M1.99M
Non-cash Items 23.92M13.97M14.50M8.55M0.31M0.07M3.93M2.01M0.96M1.25M1.13M0.65M1.62M1.63M
Cash from Operations 94.10M115.62M52.03M72.31M116.67M144.10M20.04M71.50M37.52M153.64M42.07M46.85M101.47M205.29M25.80M129.28M55.54M212.53M24.48M86.12M19.84M191.88M7.87M131.12M89.62M191.01M70.11M90.86M68.38M185.91M13.03M110.27M46.35M133.41M54.12M164.69M51.38M176.44M25.89M35.36M60.15M152.49M-59.65M174.87M99.45M71.14M37.11M158.09M27.09M137.04M-79.56M47.89M25.49M148.90M36.28M174.97M68.99M229.17M58.55M105.26M18.55M320.47M33.03M218.01M61.14M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles 46.63M47.55M48.04M
Amortization of Deferred Charges 46.63M47.55M48.04M
Depreciation & Amortization (CF) 23.63M23.63M24.35M24.70M25.80M26.25M26.55M26.75M27.40M27.40M28.11M28.98M30.29M31.28M32.08M32.49M33.22M34.88M34.48M34.43M34.47M34.73M35.04M35.80M35.90M35.97M34.84M33.55M32.79M34.15M32.14M32.58M32.25M31.44M30.46M29.69M29.16M28.67M27.81M27.59M28.22M28.64M27.92M25.46M24.92M25.46M25.63M25.59M26.76M27.69M26.70M25.68M25.15M24.81M23.88M23.59M27.82M27.20M27.76M28.79M29.48M29.39M29.55M31.85M32.96M
Change in Working Capital
Change in Receivables 5.47M0.84M-3.16M7.27M5.17M-11.12M9.91M6.06M-5.67M-10.05M7.12M4.53M-4.39M-4.34M9.35M5.01M0.74M0.27M3.99M13.49M-1.49M2.41M-8.08M15.66M-1.36M7.60M-3.81M23.38M-25.83M-14.67M29.31M-8.53M2.78M-1.82M12.19M2.00M0.47M-10.65M8.00M7.03M4.52M-11.72M-32.12M4.21M26.77M2.36M-4.76M9.11M20.04M-50.42M34.11M0.50M-15.37M-12.13M35.03M-26.87M-0.93M-10.94M21.51M-9.91M18.08M-22.36M15.04M-3.01M8.36M
Change in Inventory 17.18M-47.59M36.34M20.84M45.43M-59.24M33.80M39.25M64.60M-116.84M48.78M23.99M71.84M-112.37M43.23M22.00M58.12M-95.64M56.76M12.88M107.29M-107.94M38.99M-13.76M57.55M-109.52M27.36M10.07M89.50M-116.97M20.36M4.11M84.78M-100.61M54.38M-27.57M77.76M-82.87M38.55M33.35M89.36M-122.15M-71.76M13.76M137.46M-101.84M87.43M5.62M145.04M-56.20M64.51M69.58M50.71M-162.51M1.65M-4.95M138.51M-174.00M29.82M24.23M188.14M-169.25M37.39M33.23M144.18M
Change in Accured Expenses 27.77M9.97M8.76M5.03M45.05M-10.34M-2.33M10.33M33.80M-20.49M25.83M-23.00M61.56M-32.63M11.14M28.73M29.98M-1.68M16.16M14.66M54.13M-36.41M-40.90M34.48M38.61M-36.13M12.57M8.24M69.78M-50.90M13.45M14.17M55.78M-37.90M47.02M24.71M24.89M-62.60M15.08M0.93M84.53M-77.87M-29.07M123.27M141.42M-82.71M43.44M18.14M99.67M-36.41M-15.18M52.27M22.22M-108.90M22.26M32.32M84.16M-64.55M36.66M-19.80M96.92M-54.08M-54.11M77.45M68.56M
Other Working Capital Changes -11.36M46.85M-6.30M0.09M-32.04M23.43M-2.31M-18.80M18.96M-4.17M-14.40M-8.34M-14.41M21.09M11.48M-20.90M9.08M-2.64M1.16M-0.95M5.29M17.75M-14.04M0.53M-6.46M16.16M-13.24M6.00M14.57M3.03M-2.36M-0.40M-0.06M-10.15M-1.60M11.69M7.66M-26.35M47.53M52.81M52.98M55.94M50.54M11.63M60.19M65.05M51.64M59.57M61.37M59.23M63.66M58.54M54.98M60.02M56.20M63.85M58.04M57.79M59.69M56.88M66.81M59.78M59.93M60.20M62.16M
Investing Activities
Capital Expenditures 26.77M25.05M32.35M32.22M42.17M36.90M35.74M41.81M62.02M50.44M52.80M40.35M37.32M38.41M28.29M38.47M61.69M57.64M41.54M64.61M69.75M53.90M31.82M37.52M39.79M25.82M31.11M43.29M37.67M31.64M23.54M19.46M20.33M20.48M26.18M29.46M34.34M24.95M37.72M78.75M54.66M46.31M43.52M28.59M17.05M70.09M42.59M63.03M53.38M103.42M73.72M31.93M37.79M56.07M32.90M45.61M72.52M48.59M41.09M57.76M45.20M38.53M46.16M61.39M83.90M
Acquisitions 15.32M
Change in Acquisitions & Divestments 156.66M124.25M116.39M131.33M149.04M174.47M115.44M42.02M227.13M30.18M53.83M68.51M53.65M31.59M155.80M89.96M80.34M125.76M485.38M146.57M88.72M109.63M80.94M132.99M82.24M77.89M57.22M52.14M109.04M24.76M64.90M87.94M57.10M33.88M57.40M72.63M81.14M55.90M151.76M168.65M62.22M45.88M311.26M71.80M1.94M11.26M73.85M74.73M89.30M42.82M106.04M58.27M66.43M45.91M69.46M80.47M92.93M104.52M91.08M113.06M105.03M107.58M203.42M92.44M86.46M
Cash from Investing Activities -47.37M-162.65M37.74M-24.24M22.94M-71.98M28.59M-22.41M141.67M-92.56M-60.63M-42.82M-49.76M-180.78M-19.38M-119.00M-155.38M-168.46M277.11M-10.28M-34.01M-37.99M-6.63M0.43M-20.17M-0.39M-26.55M-49.36M14.57M-173.29M-8.91M2.07M-21.50M-93.04M-19.47M-74.97M-64.52M-85.54M-15.85M-15.30M-56.67M-98.33M222.22M-4.22M-16.10M-303.80M-63.63M-59.34M-240.41M-124.29M13.62M22.07M29.61M-97.31M-57.55M-120.49M-85.66M-257.95M-45.81M-15.33M-41.01M-206.62M39.38M-71.36M-81.74M
Financing Activities
Other financing activities 1.55M2.71M7.67M2.58M1.21M1.39M0.36M0.14M0.01M8.48M0.97M0.32M4.14M1.27M5.20M2.86M1.38M0.10M0.07M0.90M1.05M1.81M5.50M0.30M0.63M-0.23M0.15M0.01M5.36M-5.17M-0.44M-1.16M-1.47M0.09M
Cash from Financing Activities 2.59M3.69M11.88M-62.62M-131.15M14.14M-145.96M-66.07M-322.26M1.94M3.08M0.86M29.57M3.88M22.70M15.18M-5.33M1.11M-352.51M-122.58M-1.10M-124.71M20.48M-114.92M-113.38M-71.20M-83.23M-24.57M-85.94M-0.00M-1.14M-90.51M-67.57M-0.00M0.23M6.87M-61.18M-63.94M-75.65M-146.22M-0.14M-0.03M209.24M-100.02M-120.06M0.42M-6.34M1.60M-15.01M-40.51M-68.69M-49.62M-0.01M-0.08M-8.32M-1.00M-1.45M-1.37M-15.31M-53.79M-3.79M-4.22M-176.35M-4.24M-4.95M
Additional items
Exchange Rate Effect 0.11M0.04M-1.33M0.16M0.12M0.45M1.02M-0.59M0.06M-1.12M0.67M0.13M-0.11M0.29M-0.99M-0.38M1.55M1.96M0.68M0.19M-1.81M-2.81M0.66M0.89M-0.90M-3.75M2.54M-1.96M-5.24M0.64M1.37M2.44M0.69M7.13M-3.38M-4.58M-2.39M2.28M-1.45M-3.02M1.71M0.64M-4.91M3.49M-1.21M2.33M1.48M0.22M-0.12M-1.12M-0.31M-0.32M0.67M-2.41M0.01M0.39M0.39M-2.23M1.76M1.01M0.35M1.67M-2.89M-0.33M0.02M
Change in Cash 49.43M-43.29M100.32M-14.39M8.59M86.71M-96.32M-17.56M-143.01M61.90M-14.81M5.02M81.17M28.68M28.14M25.08M-103.62M47.13M-50.23M-46.55M-17.08M26.37M22.37M17.51M-44.84M115.68M-37.13M14.97M-8.23M13.25M4.34M24.27M-42.03M47.49M31.49M92.01M-76.71M29.24M-67.06M-129.18M5.05M54.77M366.90M74.12M-37.91M-229.31M-31.39M100.56M-228.46M-29.78M-134.94M20.02M55.77M53.83M-29.61M53.09M-18.51M-27.92M-4.33M35.13M-26.61M107.97M-101.05M142.74M-25.57M
Beginning Cash Balance 152.88M-49.43M202.32M159.02M259.35M244.95M253.55M340.26M243.94M226.38M83.37M145.27M130.46M135.48M216.65M245.33M273.46M298.55M194.93M242.06M191.82M145.27M128.19M154.56M176.93M194.44M149.60M265.28M228.14M243.12M234.89M248.14M252.48M276.76M234.73M282.22M313.71M405.73M329.02M358.26M291.20M162.02M167.07M221.84M588.74M662.86M624.95M395.63M364.25M464.81M236.35M206.57M71.64M91.67M147.43M201.26M171.66M224.74M206.24M178.32M174.00M209.13M182.52M290.48M189.43M332.17M
Free Cash Flow 67.33M90.56M19.68M40.09M74.50M107.20M-15.70M29.69M-24.50M103.19M-10.74M6.50M64.16M166.88M-2.49M90.81M-6.16M154.89M-17.06M21.50M-49.91M137.98M-23.95M93.60M49.83M165.19M39.00M47.57M30.71M154.26M-10.51M90.81M26.01M112.94M27.94M135.22M17.04M151.50M-11.82M-43.39M5.49M106.18M-103.17M146.28M82.40M1.06M-5.48M95.05M-26.30M33.62M-153.28M15.96M-12.30M92.83M3.37M129.36M-3.53M180.58M17.46M47.50M-26.65M281.94M-13.13M156.62M-22.76M
Net Cash Flow 49.32M-43.34M101.66M-14.55M8.47M86.26M-97.33M-16.97M-143.07M63.02M-15.48M4.89M81.28M28.39M29.13M25.46M-105.17M45.17M-50.91M-46.74M-15.27M29.18M21.71M16.62M-43.94M119.43M-39.67M16.93M-2.99M12.61M2.98M21.83M-42.72M40.37M34.87M96.59M-74.32M26.96M-65.61M-126.16M3.34M54.13M371.81M70.63M-36.71M-232.24M-32.87M100.35M-228.33M-27.75M-134.63M20.35M55.09M51.51M-29.59M53.48M-18.12M-30.14M-2.57M36.15M-26.26M109.63M-103.94M142.41M-25.55M