|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 464.81M | 236.35M | 206.57M | 71.64M | 91.67M | 147.43M | 201.26M | 171.66M | 224.74M | 206.24M | 178.32M | 174.00M | 209.13M | 182.52M | 290.48M | 189.43M | 332.17M | 306.60M | 369.21M | 301.36M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 156.98M | 188.38M | 239.42M | 187.56M | 160.02M | 95.25M | 181.38M | 209.78M | 250.83M | 249.18M | 286.74M | 312.56M | 352.36M | 340.44M | 319.95M | 285.58M | 290.66M | 305.13M | 326.72M | 111.98M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 621.79M | 424.73M | 446.00M | 259.20M | 251.69M | 242.68M | 382.64M | 381.43M | 475.58M | 455.41M | 465.06M | 486.55M | 561.49M | 522.96M | 610.43M | 475.02M | 622.84M | 611.73M | 695.93M | 413.34M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 94.40M | 114.21M | 63.76M | 97.06M | 97.37M | 81.42M | 70.34M | 105.59M | 79.12M | 77.40M | 67.01M | 88.30M | 78.75M | 96.98M | 74.01M | 93.25M | 86.92M | 95.99M | 95.67M | 115.90M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 94.40M | 114.21M | 63.76M | 97.06M | 97.37M | 81.42M | 70.34M | 105.59M | 79.12M | 77.40M | 67.01M | 88.30M | 78.75M | 96.98M | 74.01M | 93.25M | 86.92M | 95.99M | 95.67M | 115.90M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 483.15M | 627.10M | 569.70M | 629.95M | 697.47M | 743.58M | 587.51M | 590.33M | 586.51M | 721.01M | 550.24M | 578.99M | 604.67M | 793.32M | 621.15M | 663.80M | 696.20M | 839.79M | 700.95M | 726.86M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 78.14M | 74.17M | 70.19M | 66.21M | | | | 48.78M | | | | 31.58M | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 196.07M | 203.21M | 206.29M | 221.91M | 220.90M | 226.28M | 197.23M | 223.89M | 224.25M | 235.23M | 200.19M | 219.89M | 228.97M | 224.07M | 187.21M | 206.99M | 213.36M | 210.48M | 193.56M | 280.55M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,395.41M | 1,369.25M | 1,285.75M | 1,208.12M | 1,267.43M | 1,345.08M | 1,237.72M | 1,301.24M | 1,365.46M | 1,489.05M | 1,282.50M | 1,373.73M | 1,473.87M | 1,637.33M | 1,492.80M | 1,439.06M | 1,619.31M | 1,758.00M | 1,686.10M | 1,536.65M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 469.19M | | | | 467.70M | | | | 633.85M | | | | 651.10M | | | | 676.10M | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 269.60M | | | | 358.79M | | | | 96.16M | | | | 78.34M | | | | 138.30M | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 56.17M | | | | 55.23M | | | | 55.54M | | | | 55.30M | | | | 56.39M | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,047.75M | 1,088.29M | 1,145.09M | 1,150.25M | 1,150.25M | 1,175.08M | 1,187.73M | 1,201.51M | 1,222.34M | 1,272.65M | 1,286.54M | 1,304.55M | 1,314.92M | 1,324.55M | 1,331.08M | 1,346.56M | 1,376.81M | 1,429.40M | 1,466.24M | 1,620.77M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 113.25M | 269.78M | 223.56M | 179.46M | 152.53M | 146.36M | 102.84M | 86.16M | 122.36M | 132.94M | 314.15M | 287.18M | 209.47M | 240.24M | 410.21M | 365.94M | 366.34M | 351.84M | 461.86M | 237.47M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 117.56M | 132.51M | 136.70M | 137.32M | 155.54M | 177.62M | 195.18M | 281.87M | 298.32M | 281.15M | 307.62M | 312.29M | 319.16M | 336.52M | 342.73M | 331.69M | 336.49M | 350.28M | 342.31M | 332.82M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,347.47M | 2,521.35M | 2,505.60M | 2,434.19M | 2,386.00M | 2,375.04M | 2,445.19M | 2,491.43M | 2,604.47M | 2,620.61M | 2,828.71M | 2,814.98M | 2,784.95M | 2,848.45M | 3,026.68M | 3,018.02M | 3,091.48M | 3,149.03M | 3,321.51M | 3,228.12M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,742.89M | 3,890.61M | 3,791.35M | 3,642.31M | 3,653.43M | 3,720.12M | 3,682.91M | 3,792.67M | 3,969.94M | 4,109.66M | 4,111.21M | 4,188.70M | 4,258.82M | 4,485.78M | 4,519.48M | 4,457.08M | 4,710.79M | 4,907.02M | 5,007.61M | 4,764.77M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 240.25M | 315.48M | 304.25M | 296.67M | 347.81M | 326.53M | 257.62M | 263.56M | 270.46M | 319.12M | 253.34M | 321.44M | 299.35M | 363.19M | 295.77M | 302.10M | 335.99M | 381.75M | 327.90M | 332.95M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 240.25M | 315.48M | 304.25M | 296.67M | 347.81M | 326.53M | 257.62M | 263.56M | 270.46M | 319.12M | 253.34M | 321.44M | 299.35M | 363.19M | 295.77M | 302.10M | 335.99M | 381.75M | 327.90M | 332.95M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 462.78M | 493.45M | 351.00M | 395.95M | 396.65M | 457.54M | 322.58M | 431.03M | 459.34M | 506.03M | 391.51M | 488.68M | 483.08M | 533.91M | 413.49M | 495.59M | 533.06M | 559.46M | 564.71M | 483.05M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 97.70M | | | | 97.72M | | | | 10.51M | | | | 16.57M | | | | 15.16M | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 243.34M | 240.07M | 236.31M | 227.53M | 222.43M | 224.38M | 232.67M | 233.09M | 227.67M | 223.78M | 226.65M | 224.10M | 227.99M | 228.44M | 227.15M | 231.36M | 227.10M | 223.87M | 225.48M | 225.00M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.87M | | | | 26.98M | | | | 9.81M | | | | 18.36M | | | | 31.54M | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 946.37M | 1,049.00M | 981.47M | 920.15M | 966.88M | 1,008.44M | 890.37M | 927.68M | 957.48M | 1,048.92M | 994.21M | 1,034.22M | 1,010.42M | 1,125.55M | 1,075.68M | 1,029.06M | 1,096.15M | 1,165.08M | 1,118.09M | 1,041.00M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 430.50M | | | | 434.56M | | | | 406.47M | | | | 197.84M | | | | 260.48M | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,030.21M | 986.03M | 951.08M | 913.38M | 868.69M | 861.03M | 884.70M | 845.64M | 882.84M | 857.79M | 851.85M | 849.92M | 875.17M | 879.36M | 871.21M | 909.17M | 953.02M | 960.22M | 1,000.09M | 979.60M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 96.89M | 108.85M | 113.05M | 112.85M | 110.67M | 112.25M | 115.16M | 168.67M | 162.23M | 156.38M | 152.61M | 142.23M | 131.80M | 127.95M | 101.09M | 87.04M | 81.23M | 77.61M | 74.14M | 133.55M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,976.58M | 2,035.03M | 1,932.55M | 1,833.54M | 1,835.57M | 1,869.48M | 1,775.07M | 1,773.32M | 1,840.32M | 1,906.71M | 1,846.06M | 1,884.14M | 1,885.59M | 2,004.91M | 1,946.89M | 1,938.23M | 2,049.17M | 2,125.30M | 2,118.18M | 2,020.60M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,073.47M | 2,143.88M | 2,045.61M | 1,946.39M | 1,946.24M | 1,981.72M | 1,890.23M | 1,941.99M | 2,002.55M | 2,063.10M | 1,998.67M | 2,026.37M | 2,017.39M | 2,132.86M | 2,047.98M | 2,025.27M | 2,130.40M | 2,202.91M | 2,192.33M | 2,154.16M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,669.42M | 1,746.73M | 1,745.74M | 1,695.92M | 1,707.19M | 1,738.39M | 1,792.68M | 1,850.68M | 1,967.39M | 2,046.56M | 2,112.54M | 2,162.33M | 2,241.43M | 2,352.92M | 2,471.50M | 2,431.81M | 2,580.39M | 2,704.11M | 2,815.29M | 2,610.61M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,742.89M | 3,890.61M | 3,791.35M | 3,642.31M | 3,653.43M | 3,720.12M | 3,682.91M | 3,792.67M | 3,969.94M | 4,109.66M | 4,111.21M | 4,188.70M | 4,258.82M | 4,485.78M | 4,519.48M | 4,457.08M | 4,710.79M | 4,907.02M | 5,007.61M | 4,764.77M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,655.92M | -16.72M | 1,770.56M | -44.60M | 1,757.37M | 1,794.60M | -48.63M | 1,878.88M | -38.80M | -50.17M | -39.15M | 2,175.50M | -38.43M | -37.38M | -46.64M | -29.08M | -31.64M | 2,721.18M | 2,817.45M | 2,637.05M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.29M | | | | 0.47M | | | | 2.67M | | | | 2.45M | | | | 1.97M | |