Urban Outfitters Growth Metrics (2010-2025) | URBN

Growth Metrics Jan2010 Apr2010 Jul2010 Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Jan2012 Apr2012 Jul2012 Oct2012 Jan2013 Apr2013 Jul2013 Oct2013 Jan2014 Apr2014 Jul2014 Oct2014 Jan2015 Apr2015 Jul2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Jan2017 Apr2017 Jul2017 Oct2017 Jan2018 Apr2018 Jul2018 Oct2018 Jan2019 Apr2019 Jul2019 Oct2019 Jan2020 Apr2020 Jul2020 Oct2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Jan2024 Apr2024 Jul2024 Oct2024 Jan2025 Apr2025 Jul2025 Oct2025
Growth Ratios
Assets Growth (1y) 19.50%9.67%-0.81%-1.25%-14.16%-17.31%-8.20%-6.50%18.77%21.13%20.19%25.03%20.66%23.59%4.06%-4.49%-6.12%-14.97%-1.43%0.17%-5.64%-2.94%-5.34%-1.74%0.46%3.78%6.24%2.59%3.62%2.64%6.39%12.27%12.47%10.64%58.53%45.38%51.14%53.46%3.21%9.15%6.33%6.96%6.66%9.27%10.19%6.91%1.75%-2.39%-4.38%-2.86%4.13%8.66%10.47%11.63%10.44%7.28%9.15%9.93%6.41%10.61%9.39%
Assets Growth (3y) 3.33%3.18%3.05%4.90%7.15%7.37%4.71%3.74%10.40%8.38%7.22%6.15%2.25%0.66%-0.98%-2.04%-3.81%-5.03%-0.30%0.32%-0.60%1.12%2.27%4.21%5.40%5.63%21.46%18.75%20.77%20.34%20.29%21.23%21.81%22.00%20.39%20.14%20.98%20.62%3.85%5.20%3.86%3.56%4.16%5.04%5.19%5.05%5.38%4.40%4.86%6.03%6.96%8.84%9.67%
Assets Growth (5y) 5.67%2.91%2.34%2.01%1.73%0.43%1.39%1.90%4.99%5.10%4.39%3.81%2.16%1.67%1.87%1.60%0.73%-0.55%10.82%10.51%10.80%11.91%11.85%12.42%13.48%14.11%14.55%14.84%15.59%14.79%13.57%13.70%13.75%13.53%13.08%12.96%13.34%13.73%5.19%6.30%6.20%6.39%5.84%6.58%6.81%
Assets (QoQ) 4.41%1.11%-0.30%4.20%-5.58%0.66%-13.33%0.38%4.83%2.52%10.10%2.37%4.02%6.65%6.25%4.86%-12.42%-2.11%4.44%-5.03%1.52%-0.52%-1.61%-2.30%-1.00%3.26%0.59%0.93%1.34%-0.28%1.60%-0.03%5.04%5.23%1.78%-1.66%50.51%-3.50%5.82%-0.15%1.22%2.06%3.08%0.44%0.94%4.56%3.95%-2.55%-3.93%0.31%1.83%-1.00%2.98%4.67%3.52%0.04%1.88%1.67%5.33%0.75%-1.38%5.69%4.17%
Capital Expenditures Growth (1y) 57.55%47.29%10.47%29.77%47.06%36.70%47.75%-3.49%-39.83%-23.87%-46.42%-4.65%65.33%50.09%46.83%67.95%13.05%-6.49%-23.41%-41.93%-42.95%-52.09%-2.21%15.38%-5.34%22.55%-24.33%-55.04%-46.01%-35.30%11.20%51.39%68.86%21.83%44.08%167.26%59.18%85.66%15.38%-63.70%-68.80%51.34%-2.13%120.52%213.10%47.56%73.10%-49.35%-29.21%-45.79%-55.37%42.86%91.89%-13.34%24.88%26.64%-37.68%-20.70%12.33%6.28%85.62%
Capital Expenditures Growth (3y) 11.71%15.30%-4.37%6.09%13.52%16.03%5.14%15.62%3.99%2.23%-15.54%-2.39%2.16%-12.39%3.22%4.01%-15.17%-18.12%-17.25%-32.97%-33.69%-27.58%-6.30%-7.74%-4.80%-1.15%6.63%22.07%13.21%13.53%22.73%13.67%-5.70%50.71%17.61%28.85%15.85%60.65%25.03%-25.99%-11.57%6.58%-8.90%16.86%62.02%-11.50%-1.19%-2.87%-5.40%-28.05%-14.45%24.35%30.45%
Capital Expenditures Growth (5y) 21.11%16.56%-0.33%3.09%-1.16%-6.89%-2.73%0.70%-9.49%-8.90%-14.92%-13.57%-11.43%-11.82%-1.54%-5.20%-11.06%-15.42%-1.91%4.04%-4.76%-2.99%6.47%-5.30%-15.59%22.10%6.48%7.80%7.22%26.72%25.65%10.41%13.20%22.32%4.68%9.13%16.13%14.26%1.73%-6.01%-3.73%-3.61%1.18%16.52%37.53%
Capital Expenditures (QoQ) -6.40%29.13%-0.41%30.89%-12.50%-3.15%16.99%48.34%-18.66%4.68%-23.59%-7.52%2.92%-26.33%35.98%60.36%-6.57%-27.93%55.54%7.94%-22.72%-40.97%17.94%6.05%-35.11%20.48%39.15%-13.00%-15.99%-25.61%-17.32%4.48%0.69%27.85%12.56%16.53%-27.35%51.20%108.79%-30.59%-15.27%-6.03%-34.31%-40.35%311.08%-39.24%48.01%-15.31%93.73%-28.72%-56.69%18.37%48.36%-41.31%38.62%58.99%-33.00%-15.43%40.57%-21.75%-14.76%19.80%33.00%36.66%
Cash & Equivalents Growth (1y) 60.22%113.97%-5.94%-7.58%-67.12%-57.30%-46.52%-40.15%159.86%68.87%109.61%120.36%-10.03%-1.33%-29.85%-51.34%-34.24%-36.15%-7.76%33.85%16.70%71.64%28.95%25.03%57.01%-6.46%10.67%13.84%-0.07%13.73%24.25%46.60%40.17%26.94%-7.18%-60.07%-49.22%-38.08%102.18%309.13%274.06%78.34%-38.13%-29.88%-62.18%-47.79%-80.33%-80.28%-37.62%-2.57%139.61%145.18%39.89%-11.40%1.36%-6.95%-11.50%62.90%8.87%58.84%67.99%
Cash & Equivalents Growth (3y) -3.95%15.55%1.78%6.82%-8.39%-10.73%-7.70%-13.75%15.42%2.09%10.69%12.80%-11.61%2.64%-5.86%-6.62%6.41%0.83%9.59%23.97%22.34%22.23%21.03%27.79%30.05%10.54%8.47%-12.65%-10.74%-3.67%32.61%33.80%38.60%11.92%5.10%4.64%-10.44%-16.77%-37.34%-17.29%-4.08%-3.19%-33.69%-30.27%-30.90%-23.33%-21.83%-23.37%-8.26%12.03%38.28%53.60%27.64%
Cash & Equivalents Growth (5y) -1.02%-0.57%-7.36%-4.51%-10.01%-4.86%-1.33%1.44%23.02%11.30%14.12%15.36%1.62%2.84%2.78%6.33%11.04%8.16%8.71%2.21%5.44%7.50%27.18%27.80%33.10%8.32%9.81%13.84%0.12%-3.60%-22.27%-19.83%-8.88%-6.54%-11.36%-11.14%-8.92%-13.02%-9.79%5.24%1.78%5.54%-20.29%-12.91%-13.27%
Cash & Equivalents (QoQ) 63.09%-5.55%3.51%34.20%-28.31%-7.20%-63.17%74.25%-10.20%3.85%59.91%13.24%11.47%9.17%-34.71%24.18%-20.75%-24.27%-11.76%20.57%14.48%9.90%-23.06%77.33%-14.00%6.56%-3.39%5.64%1.75%9.61%-15.19%20.23%11.16%29.33%-18.91%8.89%-18.72%-44.36%3.12%32.78%165.39%12.59%-5.72%-36.69%-7.93%27.61%-49.15%-12.60%-65.32%27.95%60.84%36.51%-14.71%30.93%-8.23%-13.54%-2.43%20.19%-12.73%59.15%-34.79%75.35%-7.70%
Cash from Investing Activities Growth (1y) 148.43%55.74%-24.26%7.56%517.45%-28.58%-312.09%-91.13%-135.12%-95.32%68.04%-177.90%-212.26%6.81%1,529.97%91.36%78.11%77.45%-102.39%104.16%40.68%98.98%-300.20%-11,633.18%172.24%-44,793.26%66.43%104.19%-247.52%46.31%-118.53%-3,723.25%-200.13%8.06%18.59%79.59%12.18%-14.95%1,501.95%72.42%71.58%-208.96%-128.63%-1,306.47%-1,392.95%59.09%121.40%137.20%112.32%21.70%-522.63%-645.91%-389.27%-165.08%20.40%87.28%52.12%19.90%185.97%-365.56%-99.30%
Cash from Investing Activities Growth (3y) -1.65%-3.59%-35.96%-69.97%-106.24%-32.77%113.23%22.87%-30.84%25.68%52.17%26.20%25.99%87.12%-11.06%25.42%27.93%-0.95%-26.66%30.08%14.17%-34.79%-43.18%-461.63%-47.33%-505.15%15.79%32.33%-80.58%17.21%199.78%-59.26%9.18%-48.36%-48.40%7.50%-55.03%-13.26%41.93%51.00%36.13%0.35%-31.21%-205.67%-74.56%5.31%10.37%36.31%44.54%-18.46%42.47%-73.61%-68.22%
Cash from Investing Activities Growth (5y) 6.41%25.24%-16.82%15.07%-23.55%64.85%-23.97%-17.11%-36.55%-13.36%31.85%15.42%15.45%12.44%-0.09%8.83%16.12%12.68%-15.52%-8.27%-10.75%-20.95%104.20%-63.98%4.41%-279.49%-19.11%-3.75%-79.23%6.43%28.68%60.55%27.56%-0.90%-24.20%-9.96%-5.83%-24.70%-23.65%-0.04%6.26%-16.01%-29.25%-76.06%-38.39%
Cash from Investing Activities (QoQ) -243.34%123.21%-164.22%194.67%-413.74%139.71%-178.38%732.31%-165.33%34.50%29.37%-16.20%-263.30%89.28%-514.08%-30.57%-8.42%264.50%-103.71%-230.77%-11.72%82.54%106.45%-4,813.55%98.09%-6,776.94%-85.96%129.52%-1,289.10%94.86%123.22%-1,139.05%-332.79%79.07%-285.01%13.93%-32.57%81.47%3.50%-270.44%-73.53%325.99%-101.90%-281.68%-1,786.61%79.06%6.74%-305.15%48.30%110.96%62.09%34.16%-428.63%40.86%-109.37%28.91%-201.15%82.24%66.54%-167.57%-403.79%119.06%-281.21%-14.54%
Cash from Operations Growth (1y) 23.99%24.64%-61.48%-1.11%-67.84%6.62%109.92%-34.48%170.44%33.62%-38.66%175.96%-45.27%3.53%-5.11%-33.39%-64.28%-9.71%-67.87%52.26%351.74%-0.45%791.15%-30.70%-23.70%-2.67%-81.41%21.36%-32.22%-28.24%315.31%49.35%10.86%32.25%-52.15%-78.53%17.06%-13.57%-330.38%394.54%65.34%-53.34%162.20%-9.60%-72.77%92.62%-314.40%-69.70%-5.88%8.65%145.60%265.33%170.63%53.91%61.40%-39.84%-73.12%39.84%-43.58%107.11%229.63%
Cash from Operations Growth (3y) 2.55%21.09%-20.85%21.37%-21.92%13.83%6.91%6.40%-19.14%7.69%-42.81%40.93%-4.06%-2.37%39.54%-11.09%7.18%-4.36%-18.96%8.59%32.69%-11.41%90.18%7.89%-16.92%-2.61%-28.25%-26.99%-4.18%-6.39%-87.37%16.61%28.98%-18.91%-11.82%-1.35%-19.22%-8.08%-71.82%10.64%-24.88%-0.79%37.65%0.02%-11.48%47.69%16.42%-12.68%-11.86%32.73%34.17%65.73%33.85%
Cash from Operations Growth (5y) -26.75%10.66%-31.47%12.64%-5.14%5.80%28.46%4.91%12.75%3.89%-20.90%18.67%-14.51%-8.26%15.96%4.96%-1.54%-3.65%1.12%-16.31%24.84%-4.49%-57.14%5.93%2.10%-17.92%-11.95%11.71%-16.91%-5.92%-51.97%-15.36%-11.27%2.22%-7.69%1.22%6.07%5.37%17.73%24.38%-20.97%16.01%20.62%4.51%-9.27%
Cash from Operations (QoQ) 22.87%-55.00%38.97%61.36%23.51%-86.09%256.80%-47.52%309.46%-72.62%11.36%116.60%102.30%-87.43%401.02%-57.04%282.66%-88.48%251.71%-76.96%867.24%-95.90%1,566.72%-31.65%113.14%-63.30%29.61%-24.75%171.88%-92.99%746.29%-57.97%187.86%-59.44%204.33%-68.80%243.40%-85.32%36.56%70.10%153.52%-139.12%393.15%-43.13%-28.46%-47.84%326.04%-82.87%405.94%-158.05%160.20%-46.77%484.08%-75.64%382.32%-60.57%232.17%-74.45%79.78%-82.38%1,627.80%-89.69%560.01%-71.96%
EBITDA Margin Growth (1y) 737.00-590.00-491.00-624.00-917.00-193.00-26.00147.00656.00196.00154.0013.00-115.00-254.00-277.00-424.00-199.00-154.00-100.0035.00-77.00-56.00131.00-158.00-183.00-386.00-466.001.00-133.00353.00316.00173.00178.00-167.00-366.00-228.00-682.00-3840.0053.00254.00-10.004,170.00568.008.0081.00-353.00-707.00-537.00-131.00201.00313.00363.00117.00-19.0035.0094.00380.00343.0085.00-1.00
EBITDA Margin Growth (3y) 220.00-587.00-362.00-465.00-375.00-251.00-149.00-264.00343.00-212.00-223.00-376.00-391.00-464.00-246.00-547.00-459.00-595.00-434.00-122.00-393.00-88.00-19.0016.00-137.00-199.00-516.00-53.00-636.00-3653.003.00200.00-514.00163.00255.0035.00-611.00-23.00-86.00-275.00-61.004,018.00174.00-165.0066.00-171.00-359.00-79.00366.00525.00434.00456.00
EBITDA Margin Growth (5y) 97.00-995.00-739.00-854.00-651.00-461.00-117.00-388.0083.00-654.00-557.00-533.00-706.00-496.00-396.00-373.00-413.00-409.00-485.00-177.00-896.00-4095.00-332.0043.00-830.00131.00105.00209.00-566.00163.00-136.00-329.00-565.0011.00-139.00-139.00-626.00159.00262.00183.00436.004,342.00295.00-72.00
EBITDA Margin (QoQ) 223.00-108.00-27.00-677.00322.00-242.00-320.0047.00489.00-69.00190.00-414.00447.00-211.0063.00-553.00424.00-357.00287.00-508.00478.00-223.00176.00-487.00665.00-512.00151.00-690.00585.00-45.0017.00-204.00548.00-188.0022.00-549.00348.00-49.00-432.00-3707.004,241.00152.00-696.00473.00640.00-408.00-624.0039.00286.00-238.00-219.00372.00397.00-188.00-465.00236.00452.00-129.00-179.00199.00194.00-215.00
EBIT Growth (1y) 131.72%-28.43%-17.66%-30.00%-46.37%-10.06%9.03%27.47%104.43%37.89%24.37%12.78%-2.15%-18.02%-11.90%-27.49%-3.96%-11.31%-1.30%5.05%-6.08%-4.85%13.94%-12.47%-14.53%-58.33%-36.40%3.67%-8.78%156.21%55.43%32.20%25.80%-25.75%-33.20%-21.89%-66.22%-596.59%-11.07%30.87%-9.84%136.99%138.92%17.66%53.27%-37.10%-48.26%-50.55%-30.12%54.39%53.93%90.13%53.92%4.54%9.87%18.09%118.56%71.83%20.16%12.14%
EBIT Growth (3y) 27.65%-3.90%3.74%0.21%2.37%0.55%6.11%1.39%24.32%0.09%2.64%-4.94%-4.07%-11.55%-0.31%-12.64%-8.30%-29.42%-10.57%-1.58%-9.87%0.53%4.04%6.25%-0.65%-7.45%-12.92%2.30%-27.09%-125.37%-2.62%10.56%-27.37%10.90%12.38%6.35%-22.43%4.93%3.21%-8.68%-1.16%33.12%23.92%3.42%18.13%0.51%-4.35%3.55%32.96%40.50%26.66%36.04%
EBIT Growth (5y) 17.91%-8.39%-0.59%-5.18%-0.65%-3.02%6.08%-0.85%9.05%-16.85%-4.76%-4.86%-7.20%-5.88%-0.42%-1.79%-2.42%-7.72%-5.78%-0.31%-20.82%-41.86%-7.72%4.17%-21.47%7.80%7.01%10.51%-11.74%17.06%2.68%-4.69%-16.32%5.78%2.48%2.49%-12.87%13.27%13.21%11.32%26.57%21.48%20.23%7.94%
EBIT Margin Growth (1y) 737.00-590.00-491.00-624.00-917.00-193.00-26.00147.00656.00196.00154.0013.00-115.00-254.00-277.00-424.00-199.00-154.00-100.0035.00-77.00-56.00131.00-158.00-183.00-386.00-466.001.00-133.00353.00316.00173.00178.00-167.00-366.00-228.00-682.00-3840.0053.00254.00-10.004,170.00568.008.0081.00-353.00-707.00-537.00-131.00201.00313.00363.00117.00-19.0035.0094.00380.00343.0085.00-1.00
EBIT Margin Growth (3y) 220.00-587.00-362.00-465.00-375.00-251.00-149.00-264.00343.00-212.00-223.00-376.00-391.00-464.00-246.00-547.00-459.00-595.00-434.00-122.00-393.00-88.00-19.0016.00-137.00-199.00-516.00-53.00-636.00-3653.003.00200.00-514.00163.00255.0035.00-611.00-23.00-86.00-275.00-61.004,018.00174.00-165.0066.00-171.00-359.00-79.00366.00525.00434.00456.00
EBIT Margin Growth (5y) 97.00-995.00-739.00-854.00-651.00-461.00-117.00-388.0083.00-654.00-557.00-533.00-706.00-496.00-396.00-373.00-413.00-409.00-485.00-177.00-896.00-4095.00-332.0043.00-830.00131.00105.00209.00-566.00163.00-136.00-329.00-565.0011.00-139.00-139.00-626.00159.00262.00183.00436.004,342.00295.00-72.00
EBIT Margin (QoQ) 223.00-108.00-27.00-677.00322.00-242.00-320.0047.00489.00-69.00190.00-414.00447.00-211.0063.00-553.00424.00-357.00287.00-508.00478.00-223.00176.00-487.00665.00-512.00151.00-690.00585.00-45.0017.00-204.00548.00-188.0022.00-549.00348.00-49.00-432.00-3707.004,241.00152.00-696.00473.00640.00-408.00-624.0039.00286.00-238.00-219.00372.00397.00-188.00-465.00236.00452.00-129.00-179.00199.00194.00-215.00
EBIT (QoQ) 29.99%-1.94%14.81%-51.10%49.56%-16.63%-12.03%-18.00%81.31%-2.53%41.08%-44.69%63.52%-11.61%22.41%-53.66%75.72%-27.26%62.14%-57.21%95.56%-22.58%44.97%-56.65%134.16%-40.53%41.56%-78.86%257.39%-3.05%24.56%-40.64%116.81%-17.54%18.53%-64.96%95.05%-3.58%-48.75%-615.19%134.93%41.90%-64.69%111.34%125.64%-30.12%-54.01%-13.26%85.60%-33.21%-35.01%91.63%85.06%-17.50%-47.39%30.15%94.49%-11.33%-2.62%2.32%36.00%-17.24%
EBT Growth (1y) 122.95%-27.15%-17.26%-28.67%-47.02%-11.61%8.04%24.22%106.21%36.88%24.40%12.43%-2.08%-18.34%-12.49%-28.02%-4.83%-14.37%-1.38%6.09%-6.51%-3.98%15.63%-11.48%-14.54%-56.33%-35.52%1.19%-7.76%152.76%54.19%35.53%26.68%-20.89%-31.23%-22.28%-65.67%-565.04%-15.54%28.71%14.02%136.94%138.16%18.17%14.84%-39.67%-49.07%-54.66%-20.63%63.63%62.16%109.72%55.49%11.70%12.60%23.84%104.46%70.49%20.13%12.23%
EBT Growth (3y) 25.84%-4.12%3.60%-0.13%2.27%-0.40%5.56%0.17%24.33%-1.45%2.40%-4.96%-4.49%-12.43%-0.07%-12.24%-8.73%-28.93%-9.74%-1.68%-9.68%1.95%4.76%6.68%-0.05%-4.42%-11.90%2.15%-26.25%-124.39%-3.61%10.68%-20.85%10.76%11.42%5.73%-23.39%1.19%0.81%-11.65%1.30%33.23%25.29%3.96%12.33%3.31%-2.39%5.60%36.14%46.06%29.93%42.85%
EBT Growth (5y) 16.75%-9.22%-0.82%-5.32%-0.98%-4.07%6.05%-1.15%8.95%-16.69%-4.35%-5.12%-7.24%-5.82%-0.16%-1.50%-2.34%-6.41%-4.85%0.02%-20.35%-42.61%-7.76%3.96%-17.13%8.44%6.58%10.14%-12.08%15.69%1.67%-6.20%-14.68%6.05%2.70%2.36%-11.11%13.62%13.34%12.36%27.00%21.92%21.62%9.32%
EBT Margin Growth (1y) 694.00-573.00-487.00-607.00-936.00-213.00-39.00116.00668.00188.00155.009.00-114.00-257.00-286.00-430.00-211.00-177.00-100.0044.00-82.00-48.00150.00-149.00-182.00-361.00-458.00-18.00-122.00350.00314.00196.00186.00-137.00-347.00-234.00-683.00-3868.0010.00239.0076.004,165.00559.0013.00-26.00-370.00-711.00-575.00-92.00229.00359.00411.00133.0023.0063.00141.00369.00364.0089.00-1.00
EBT Margin Growth (3y) 168.00-598.00-371.00-482.00-383.00-282.00-171.00-305.00342.00-246.00-232.00-377.00-408.00-482.00-236.00-535.00-475.00-586.00-408.00-124.00-386.00-58.006.0028.00-118.00-147.00-492.00-57.00-620.00-3655.00-24.00200.00-421.00160.00222.0017.00-633.00-73.00-141.00-323.00-41.004,024.00207.00-151.0016.00-117.00-289.00-22.00411.00616.00512.00552.00
EBT Margin Growth (5y) 36.00-1032.00-757.00-868.00-676.00-508.00-120.00-411.0078.00-655.00-540.00-545.00-712.00-493.00-381.00-358.00-412.00-373.00-442.00-162.00-884.00-4064.00-332.0033.00-725.00150.0078.00194.00-569.00140.00-175.00-362.00-539.0019.00-130.00-146.00-591.00180.00281.00229.00461.004,411.00360.00-10.00
EBT Margin (QoQ) 225.00-104.00-26.00-668.00311.00-224.00-355.0055.00485.00-69.00197.00-424.00452.00-216.0074.00-567.00423.00-359.00292.00-533.00500.00-215.00166.00-499.00698.00-514.00134.00-678.00601.00-75.0030.00-206.00564.00-193.0020.00-528.00354.00-79.00-429.00-3713.004,232.00149.00-592.00376.00626.00-398.00-630.0031.00285.00-261.00-148.00353.00415.00-209.00-425.00243.00455.00-131.00-197.00237.00181.00-221.00
EBT (QoQ) 30.07%-1.68%14.89%-50.42%47.72%-15.24%-14.67%-17.27%80.56%-2.54%41.65%-45.09%64.10%-11.92%23.38%-54.21%75.86%-27.56%63.13%-58.79%102.53%-22.07%43.75%-57.68%143.90%-40.34%38.78%-78.37%260.18%-6.38%26.50%-40.74%119.72%-17.71%18.23%-62.99%91.00%-7.01%-47.77%-601.24%134.69%41.71%-53.73%62.37%123.67%-29.69%-55.03%-14.70%88.84%-37.41%-21.27%75.84%87.15%-19.05%-41.63%26.31%88.65%-10.97%-3.63%5.32%32.93%-16.82%
Enterprise Value Growth (1y) 29.18%5.67%-16.78%1.27%-11.25%-29.56%-17.74%-15.44%19.09%60.93%41.29%37.97%6.61%-17.65%-13.62%-18.49%-25.67%-8.89%3.91%-16.20%-13.29%-45.55%-34.57%-18.23%10.10%15.59%-30.02%-41.21%-35.41%19.06%69.91%124.72%58.13%-12.50%-34.24%-52.72%-33.85%-26.92%-59.29%-52.28%-36.96%1.79%187.75%167.78%74.15%11.99%-32.69%-35.56%-27.96%-9.44%31.80%54.28%40.88%42.89%18.40%47.25%1.36%47.14%40.26%63.80%85.54%
Enterprise Value Growth (3y) 3.42%6.20%-1.11%5.72%4.06%-2.27%0.13%-1.66%-1.91%6.49%8.24%-1.96%-11.76%-25.80%-16.26%-17.65%-10.80%-16.92%-21.93%-26.14%-14.88%-9.17%-8.03%2.61%3.99%6.39%-7.87%-14.51%-12.25%-8.69%-23.09%-20.26%-12.96%-13.34%-8.33%-15.46%-10.12%-5.91%-7.61%-6.27%-7.52%1.07%36.67%38.60%20.91%13.17%1.65%13.55%0.95%23.94%29.83%54.96%38.37%
Enterprise Value Growth (5y) 4.47%-2.11%-2.79%-4.20%-6.20%-14.27%-7.35%-8.21%-2.06%-5.34%-10.30%-14.64%-13.34%-10.88%-6.93%-5.90%-6.23%-9.79%-11.87%-15.61%-8.39%-13.68%-26.93%-24.60%-14.05%-2.18%-1.74%-4.41%-5.80%-2.80%-2.50%-2.64%-3.72%-7.97%-7.33%-9.69%-5.92%1.51%4.24%13.34%2.46%16.77%33.49%45.05%27.15%
Enterprise Value (QoQ) 19.56%-15.82%-5.56%11.18%-5.85%2.44%-17.23%-11.76%9.95%5.31%16.56%19.24%-3.46%2.83%-9.94%-7.89%1.26%-2.97%-17.87%12.91%15.48%-21.74%-15.01%-29.10%38.76%-2.20%14.43%-25.56%-15.99%-17.83%25.71%37.20%19.89%8.68%-11.54%-24.08%-9.89%-21.86%23.76%-16.14%-49.80%-8.42%63.50%35.42%41.92%-14.78%6.33%-12.92%-14.70%-18.41%18.86%9.48%24.14%-4.49%8.54%11.04%2.86%18.78%-25.29%61.20%-1.95%38.72%-15.37%
EPS (Basic) Growth (1y) 121.05%-22.58%-14.29%-22.73%-41.30%0.00%16.67%20.59%107.41%33.33%23.81%17.07%7.14%-18.75%-5.77%-27.08%0.00%-3.85%6.12%20.00%0.00%0.00%26.92%-2.38%-6.67%-60.00%-33.33%0.00%-96.43%280.00%93.18%73.17%3,900.00%-18.42%-28.24%-19.72%-75.00%-554.84%-42.62%36.84%45.00%139.01%268.57%15.38%44.83%-40.00%-50.39%-55.56%-19.05%72.73%75.00%122.50%50.00%15.79%12.50%25.84%154.90%78.79%26.98%16.07%
EPS (Basic) Growth (3y) 30.27%1.06%7.38%2.94%9.26%2.70%10.82%0.97%30.50%1.37%7.38%0.81%2.33%-7.90%8.27%-5.12%-2.27%-27.28%-3.52%5.42%-67.82%14.98%17.80%19.13%10.06%7.43%-2.59%11.61%-29.05%-152.51%-7.34%23.91%143.85%13.12%14.92%8.23%-19.33%2.11%1.61%-11.14%19.35%33.97%47.36%4.50%20.70%6.27%-0.78%7.56%45.74%52.92%35.72%48.12%
EPS (Basic) Growth (5y) 20.86%-4.21%4.36%-0.93%5.46%0.82%12.89%3.82%15.71%-16.06%0.93%0.00%-48.65%3.50%10.33%8.14%5.92%3.58%4.48%10.25%-19.73%-50.18%-7.61%13.18%-13.53%17.08%14.34%17.03%-5.59%26.97%7.78%-0.49%76.23%8.45%5.67%4.62%-8.61%16.32%15.61%14.46%45.41%23.19%35.52%10.76%
EPS (Basic) (QoQ) 35.48%4.76%4.55%-47.83%50.00%-5.56%-20.59%-11.11%75.00%-2.38%36.59%-42.86%62.50%-7.69%25.00%-56.67%88.46%-28.57%71.43%-58.33%108.00%-19.23%42.86%-58.33%164.00%-37.88%36.59%-82.14%340.00%-6.82%-95.12%1,800.00%123.68%-16.47%12.68%-61.25%96.77%-6.56%-64.91%-805.00%124.82%122.86%-62.82%89.66%134.55%-30.23%-53.33%-21.43%93.94%-37.50%-15.00%67.65%96.49%-20.54%-42.70%29.41%90.91%-11.11%16.07%-9.23%35.59%-18.75%
EPS (Weighted Average and Diluted) Growth (1y) 133.33%-25.81%-16.67%-23.26%-36.36%0.00%20.00%21.21%100.00%39.13%21.43%17.50%5.36%-18.75%-3.92%-25.53%0.00%-3.85%6.12%20.00%1.69%0.00%26.92%-4.76%-8.33%-60.00%-33.33%2.50%-96.36%280.00%90.91%70.73%3,900.00%-18.42%-27.38%-20.00%-75.00%-554.84%-42.62%39.29%45.00%138.30%265.71%14.10%44.83%-38.89%-50.00%-55.06%-19.05%69.70%71.88%120.00%47.06%16.07%12.73%25.00%154.00%78.46%27.42%16.36%
EPS (Weighted Average and Diluted) Growth (3y) 32.64%1.06%6.69%3.01%10.27%4.17%11.87%1.98%28.20%2.82%7.38%1.64%2.33%-7.90%8.97%-5.23%-2.31%-27.28%-3.52%5.42%-67.64%14.98%17.33%18.56%10.06%7.43%-2.59%11.87%-28.62%-152.51%-7.34%23.91%143.85%12.43%15.07%8.33%-19.33%2.11%1.61%-10.61%19.35%33.83%46.48%4.10%19.91%6.38%-1.05%7.32%44.61%52.05%35.15%47.36%
EPS (Weighted Average and Diluted) Growth (5y) 22.18%-4.21%4.36%-0.47%6.40%1.68%13.53%3.92%14.46%-15.34%0.93%0.50%-48.65%3.50%10.49%8.29%6.28%3.58%4.48%9.86%-19.46%-50.18%-7.61%13.18%-13.53%16.65%14.17%17.35%-5.25%26.97%7.78%-0.49%76.23%8.06%5.54%4.68%-8.97%15.96%15.24%14.46%44.73%23.06%35.18%10.41%
EPS (Weighted Average and Diluted) (QoQ) 35.48%2.38%2.33%-47.73%52.17%-5.71%-15.15%-17.86%82.61%-4.76%40.00%-42.86%59.38%-7.84%25.53%-55.93%88.46%-28.57%68.57%-57.63%108.00%-19.23%42.86%-58.33%164.00%-39.39%37.50%-81.82%340.00%-6.82%-95.12%1,800.00%121.05%-16.67%14.29%-61.25%96.77%-8.20%-64.29%-805.00%124.82%122.86%-62.82%86.21%137.04%-30.47%-52.81%-21.43%93.94%-37.50%-15.00%64.71%96.43%-20.00%-43.18%30.00%90.77%-11.29%15.45%-8.66%36.21%-18.99%
FCF Margin Growth (1y) -710.00-239.00-1700.00-192.00111.00-391.001,328.00535.00150.001,101.00-1005.00-238.00-210.00-932.00-533.00-345.00-76.00814.001,217.00265.00835.00-545.00-248.00-133.00-649.00506.00-65.00-460.00465.00322.00-116.00305.00-463.00-1813.00-119.00-434.00-1616.002,272.00794.00-898.001,694.00-1000.00-1082.00243.00-1398.00-686.00128.00418.001,487.00882.0077.00545.00115.00-665.00-168.00508.00-244.00690.0047.00
FCF Margin Growth (3y) -448.00471.00-1378.00106.0051.00-222.00-211.00-48.00-135.00983.00-322.00-318.00550.00-663.00436.00-212.00110.00775.00904.00-328.00651.00284.00-429.00-288.00-648.00-985.00-300.00-590.00-1615.00781.00558.00-1027.00-386.00-541.00-408.00-1090.00-1320.00586.00-160.00-237.001,783.00-804.00-877.001,205.00205.00-470.0037.001,471.001,358.00906.00-44.00
FCF Margin Growth (5y) -734.00353.00-695.0026.00811.0047.00758.0085.0051.00944.00-635.00-911.00365.00165.00255.00-368.00112.00-716.00668.00-457.00-1429.00742.00246.00-1620.00-570.00287.00-589.00-1245.00-1319.00-905.00-396.00-366.00-296.00-346.00-203.00-127.00282.00802.00-251.00815.001,654.00-780.00-999.00
FCF Margin (QoQ) 316.00573.00305.00-1903.00787.00-889.001,814.00-1601.00285.00830.001,022.00-1986.001,236.00-1277.001,789.00-1958.00514.00-878.001,978.00-1689.001,403.00-475.001,026.00-1119.0023.00-178.001,141.00-1636.001,178.00-749.00746.00-710.001,036.00-1187.001,167.00-1479.00-314.00507.00852.00-2661.003,574.00-971.00-840.00-69.00880.00-1053.00485.00-1709.001,592.00-240.00775.00-640.00987.00-1044.001,243.00-1070.00206.00-547.001,919.00-1822.001,140.00-1190.00
Free Cash Flow Growth (1y) 10.65%18.37%-179.77%-25.93%-132.88%-3.74%31.61%-78.11%361.91%61.72%76.82%1,297.31%-109.59%-7.19%-585.30%-76.32%-710.89%-10.91%-40.40%335.32%199.83%19.72%262.84%-49.18%-38.36%-6.61%-126.95%90.89%-15.30%-26.79%365.80%48.91%-34.48%34.14%-142.32%-132.09%-67.77%-29.91%-772.62%437.14%1,400.15%-99.01%94.69%-35.02%-131.91%3,083.62%-2,695.55%-83.20%53.23%176.13%102.20%710.25%71.32%94.53%417.64%-63.28%-655.39%56.13%-175.18%229.73%14.60%
Free Cash Flow Growth (3y) -1.60%22.60%-28.59%31.33%-27.70%13.05%-2.81%-10.20%-26.77%10.17%-30.66%143.30%-8.08%-0.34%160.45%-19.39%91.20%-0.14%14.90%61.64%36.10%-6.46%46.85%13.05%-30.06%-2.84%-32.06%-42.80%-43.66%-11.71%-114.11%17.23%46.87%-78.93%-29.99%-11.09%-52.45%-39.46%-134.92%33.29%-61.84%-4.38%26.67%-4.02%-26.88%455.06%73.07%-20.64%-0.44%103.17%55.92%114.07%-22.77%
Free Cash Flow Growth (5y) -22.35%8.79%-26.32%18.48%-7.73%9.03%35.00%9.88%26.61%8.37%0.42%69.46%-16.52%-7.51%67.60%8.29%36.67%-0.44%7.07%-32.07%16.11%-5.11%-33.92%9.34%10.59%-63.60%-16.44%14.85%-23.36%-26.27%-70.91%-29.37%-19.85%-3.84%-34.48%-0.88%-17.15%3.58%28.30%25.35%-46.95%21.57%33.79%1.38%-17.88%
Free Cash Flow (QoQ) 34.51%-78.27%103.70%85.84%43.89%-114.64%289.15%-182.50%521.25%-110.40%160.53%887.21%160.11%-101.49%3,748.49%-106.78%2,616.44%-111.01%226.05%-332.13%376.46%-117.36%490.84%-46.77%231.53%-76.39%21.99%-35.44%402.30%-106.81%963.94%-71.36%334.17%-75.26%384.01%-87.40%788.85%-107.80%-266.99%112.66%1,832.99%-197.17%241.79%-43.67%-98.72%-619.22%1,833.58%-127.67%227.84%-555.93%110.42%-177.04%854.72%-96.37%3,735.07%-102.73%5,218.59%-90.33%172.05%-156.11%1,157.95%-104.66%1,293.23%-114.53%
Gross Margin Growth (1y) 528.00-493.00-459.00-571.00-955.00-131.00-30.00222.00650.00125.00168.0011.004.00-209.00-194.00-295.00-207.00-141.00-71.0011.00-12.00100.00179.00-15.00-142.00-284.00-440.00-142.00-176.00130.00179.00134.00172.00-167.00-303.00-217.00-446.00-2911.00-319.0079.00-198.003,041.00796.00123.00101.00-168.00-595.00-416.00-68.00260.00416.00509.00232.0068.0068.00105.00304.00277.00114.0032.00
Gross Margin Growth (3y) 39.00-499.00-320.00-338.00-301.00-215.00-55.00-62.00447.00-224.00-96.00-273.00-215.00-250.00-86.00-299.00-362.00-325.00-332.00-146.00-331.00-55.00-82.00-23.00-146.00-322.00-564.00-225.00-450.00-2949.00-443.00-4.00-472.00-38.00174.00-15.00-543.00-39.00-117.00-214.00-165.003,132.00618.00216.00265.00159.00-111.00198.00468.00605.00597.00646.00
Gross Margin Growth (5y) 14.00-849.00-585.00-622.00-520.00-256.0053.00-66.00293.00-409.00-357.00-430.00-533.00-404.00-346.00-307.00-365.00-363.00-456.00-229.00-604.00-3133.00-704.00-161.00-790.00-192.00-86.00-24.00-546.00-77.00-241.00-297.00-439.0053.00-4.0078.00-378.00289.00366.00400.00371.003,477.00799.00353.00
Gross Margin (QoQ) 69.00-138.00-149.00-276.00103.00-251.00-532.00548.00205.001.00-104.0023.00248.00-156.00-111.00-190.00263.00-257.00-23.00-124.00333.00-175.00-46.00-11.00412.00-369.00-174.00-153.00256.00-71.00-207.00152.00306.00-117.00-169.00-187.00170.00-31.00-398.00-2653.002,762.00367.00-675.00586.00518.00-306.00-696.00316.0092.00-127.00-349.00644.00248.00-34.00-625.00480.00248.003.00-427.00453.0084.00-79.00
Gross Profit Growth (1y) 63.83%-3.70%-1.57%-8.43%-17.01%4.71%10.14%20.71%42.60%17.94%17.18%12.05%5.84%-0.12%1.68%-3.00%5.31%3.32%4.90%1.65%-0.13%6.28%7.67%4.06%-2.54%-8.44%-13.19%-0.72%0.10%17.05%19.67%13.42%9.36%-4.13%-11.23%-4.91%-10.39%-95.60%-24.64%0.57%-13.39%2,438.64%82.86%20.99%27.06%7.53%-13.95%-8.62%1.37%14.83%21.63%27.27%16.62%10.01%8.28%9.44%21.53%19.76%14.77%13.27%
Gross Profit Growth (3y) 21.10%5.95%8.30%7.39%7.80%7.24%9.48%9.47%16.70%6.77%7.72%3.38%3.64%3.12%4.72%0.86%0.83%0.18%-0.65%1.64%-0.87%4.43%3.81%5.43%2.18%0.90%-2.66%2.30%-0.64%-63.31%-7.15%2.74%-5.32%2.32%6.95%4.98%-0.47%6.31%5.84%3.60%3.71%215.30%24.16%12.06%14.52%10.75%4.26%8.37%12.84%14.79%14.76%16.42%
Gross Profit Growth (5y) 16.17%4.18%6.26%4.08%5.67%6.25%8.19%6.77%9.12%3.44%3.16%2.68%1.66%3.28%3.59%2.93%2.33%2.44%0.82%2.52%-0.92%-45.50%-5.63%2.30%-3.71%2.80%4.91%5.43%1.54%6.16%4.73%3.70%1.79%5.75%5.07%6.12%3.11%8.70%9.32%9.14%9.59%110.47%18.92%11.77%
Gross Profit (QoQ) 16.93%0.52%12.32%-27.05%19.51%-6.49%1.79%-7.95%25.70%2.49%20.26%-23.87%24.89%-2.00%13.59%-28.16%27.15%-6.51%23.32%-29.52%29.09%-9.40%21.17%-25.00%30.78%-12.44%13.48%-29.54%24.01%0.14%14.41%-17.61%26.79%-5.10%10.31%-27.77%17.40%1.65%3.95%-96.45%1,909.95%35.67%-10.48%4.00%44.77%-10.23%-6.00%-11.98%15.85%-4.67%4.28%-0.29%22.72%-0.26%-4.45%-5.94%20.79%0.82%6.11%-7.32%15.76%-0.50%
Net Cash Flow Growth (1y) -82.83%299.06%-195.75%-16.64%-1,789.33%-26.94%84.10%128.79%156.81%-54.96%288.16%421.06%-229.38%59.14%-274.79%-283.57%85.48%-35.41%142.65%135.56%-187.70%309.33%-282.68%1.84%93.20%-89.44%107.51%28.94%-1,330.30%220.03%1,070.92%342.47%-73.95%-33.22%-288.15%-230.61%104.49%100.81%666.71%155.98%-1,199.76%-529.00%-108.84%42.08%-521.99%88.05%-309.59%-79.72%124.13%285.59%78.02%162.86%-132.88%-158.52%91.32%-32.42%-44.95%463.70%-3,945.78%294.00%2.68%
Net Cash Flow Growth (3y) 18.12%38.47%-34.07%55.36%-143.39%-19.40%19.43%-40.17%52.56%-22.64%50.41%50.39%-36.45%61.43%-49.81%-12.72%69.49%-34.64%27.21%35.12%-40.90%11.43%17.10%79.78%-19.15%-39.11%-18.26%-111.43%46.08%62.51%399.81%47.90%4.93%-97.92%-43.30%1.28%-45.38%-44.70%-27.07%29.29%154.61%-1.64%-27.64%-8.85%20.98%49.37%57.24%-28.85%51.37%81.21%8.26%91.29%-35.06%
Net Cash Flow Growth (5y) -18.23%21.73%-26.56%25.73%-48.36%6.72%16.43%24.55%53.87%-27.51%17.00%34.90%-20.36%7.30%3.67%30.56%6.71%-9.81%-5.20%-21.97%17.28%13.16%76.49%33.55%3.53%-31.58%3.69%42.75%-138.05%-33.25%-116.17%-1.40%26.89%4.99%-23.29%-11.15%24.60%-25.54%47.69%17.99%-58.06%15.16%-17.92%15.06%6.99%
Net Cash Flow (QoQ) -187.87%334.57%-114.31%158.20%918.57%-212.84%82.56%-742.97%144.05%-124.56%131.57%1,563.21%-65.08%2.60%-12.57%-512.99%142.96%-212.70%8.18%67.33%291.03%-25.57%-23.44%-364.32%371.79%-133.22%142.68%-117.64%522.30%-76.39%633.04%-295.71%194.49%-13.62%177.01%-176.94%136.27%-343.37%-92.29%102.65%1,521.75%586.84%-81.00%-151.98%-532.62%85.85%405.29%-327.55%87.84%-385.08%115.11%170.78%-6.51%-157.45%280.74%-133.87%-66.39%91.48%1,506.97%-172.65%517.51%-194.80%237.02%-117.94%
Net Income Growth (1y) 132.61%-27.07%-20.88%-30.68%-59.25%-12.08%8.11%17.44%204.55%38.58%24.59%18.04%-27.10%-20.36%-11.59%-32.90%29.75%-12.55%-0.99%10.29%-6.66%-9.81%15.07%-8.92%-18.37%-59.62%-35.10%-4.78%-97.78%245.62%85.93%71.92%5,590.44%-21.03%-35.01%-28.21%-73.95%-524.86%-42.97%37.83%22.29%138.68%269.95%15.84%60.11%-41.11%-53.27%-58.10%-24.50%67.50%75.02%122.97%65.31%16.94%12.87%23.97%145.72%75.42%22.45%13.15%
Net Income Growth (3y) 25.77%-3.86%2.14%-1.32%-3.28%-1.00%5.99%-2.38%42.28%-1.17%2.93%-4.41%-4.07%-14.36%0.24%-12.32%-0.38%-31.71%-9.57%-1.47%-74.35%7.98%11.56%14.24%0.96%3.30%-7.78%5.53%-31.00%-138.68%-11.67%19.37%162.70%9.08%11.10%4.65%-20.10%-1.09%-0.47%-12.54%13.92%33.54%44.64%2.67%25.96%4.87%-2.63%5.02%45.29%50.90%34.24%46.24%
Net Income Growth (5y) 16.99%-9.15%-1.38%-6.59%1.85%-5.21%6.29%-1.35%17.02%-18.87%-4.02%-5.40%-56.28%-2.60%3.98%1.99%4.50%-2.76%-2.23%3.37%-24.20%-44.15%-12.44%8.09%-19.99%12.62%10.60%13.41%-8.45%21.44%3.57%-3.76%85.42%5.06%2.32%1.38%-8.63%13.64%14.26%13.08%43.12%22.71%33.13%8.71%
Net Income (QoQ) 35.31%2.02%-9.02%-41.93%46.78%-10.61%-46.52%25.28%80.50%-2.89%38.69%-42.99%62.27%-8.00%-14.35%-37.72%80.13%-30.17%65.62%-58.02%103.93%-22.21%40.17%-59.44%160.18%-38.43%25.62%-79.93%318.12%-9.66%-97.08%3,030.50%124.94%-16.47%-3.25%-56.55%85.12%-7.74%-64.89%-808.54%124.85%122.98%-68.85%124.10%137.66%-30.18%-56.94%-17.58%88.61%-37.40%-22.42%82.85%97.08%-20.25%-42.48%29.35%90.21%-12.40%14.02%-7.66%32.78%-19.06%
Net Income towards Common Stockholders Growth (1y) 132.61%-27.07%-20.88%-30.68%-59.25%-12.08%8.11%17.44%204.55%38.58%24.59%18.04%-27.10%-20.36%-11.59%-32.90%29.75%-12.55%-0.99%10.29%-6.66%-9.81%15.07%-8.92%-18.37%-59.62%-35.10%-4.78%-97.78%245.62%85.93%71.92%5,590.44%-21.03%-35.01%-28.21%-73.95%-524.86%-42.97%37.83%22.29%138.68%269.95%15.84%60.11%-41.11%-53.27%-58.10%-24.50%67.50%75.02%122.97%65.31%16.94%12.87%23.97%145.72%75.42%22.45%13.15%
Net Income towards Common Stockholders Growth (3y) 25.77%-3.86%2.14%-1.32%-3.28%-1.00%5.99%-2.38%42.28%-1.17%2.93%-4.41%-4.07%-14.36%0.24%-12.32%-0.38%-31.71%-9.57%-1.47%-74.35%7.98%11.56%14.24%0.96%3.30%-7.78%5.53%-31.00%-138.68%-11.67%19.37%162.70%9.08%11.10%4.65%-20.10%-1.09%-0.47%-12.54%13.92%33.54%44.64%2.67%25.96%4.87%-2.63%5.02%45.29%50.90%34.24%46.24%
Net Income towards Common Stockholders Growth (5y) 16.99%-9.15%-1.38%-6.59%1.85%-5.21%6.29%-1.35%17.02%-18.87%-4.02%-5.40%-56.28%-2.60%3.98%1.99%4.50%-2.76%-2.23%3.37%-24.20%-44.15%-12.44%8.09%-19.99%12.62%10.60%13.41%-8.45%21.44%3.57%-3.76%85.42%5.06%2.32%1.38%-8.63%13.64%14.26%13.08%43.12%22.71%33.13%8.71%
Net Income towards Common Stockholders (QoQ) 35.31%2.02%-9.02%-41.93%46.78%-10.61%-46.52%25.28%80.50%-2.89%38.69%-42.99%62.27%-8.00%-14.35%-37.72%80.13%-30.17%65.62%-58.02%103.93%-22.21%40.17%-59.44%160.18%-38.43%25.62%-79.93%318.12%-9.66%-97.08%3,030.50%124.94%-16.47%-3.25%-56.55%85.12%-7.74%-64.89%-808.54%124.85%122.98%-68.85%124.10%137.66%-30.18%-56.94%-17.58%88.61%-37.40%-22.42%82.85%97.08%-20.25%-42.48%29.35%90.21%-12.40%14.02%-7.66%32.78%-19.06%
Net Margin Growth (1y) 497.00-366.00-367.00-444.00-624.00-140.00-24.0028.00592.00129.00100.0049.00-299.00-180.00-175.00-329.00108.00-103.00-62.0051.00-53.00-56.0093.00-81.00-142.00-231.00-292.00-44.00-565.00325.00363.00291.00652.00-105.00-308.00-233.00-497.00-2729.00-199.00228.0052.002,930.00671.00-6.0068.00-278.00-597.00-469.00-79.00174.00316.00331.00113.0040.0051.00108.00396.00301.0087.006.00
Net Margin Growth (3y) 106.00-377.00-291.00-367.00-331.00-191.00-98.00-252.00401.00-153.00-136.00-229.00-244.00-338.00-143.00-359.00-87.00-389.00-260.00-74.00-760.0039.00165.00166.00-55.00-11.00-237.0015.00-410.00-2509.00-144.00286.00207.0095.00164.00-11.00-377.00-77.00-124.00-247.0042.002,827.00390.00-143.00102.00-63.00-230.00-30.00430.00515.00454.00445.00
Net Margin Growth (5y) 32.00-660.00-527.00-644.00-276.00-349.00-67.00-282.00206.00-440.00-335.00-354.00-951.00-244.00-72.00-111.000.00-169.00-205.00-15.00-605.00-2796.00-342.00161.00-500.00190.00236.00236.00-290.00143.00-69.00-188.00197.00-8.00-117.00-148.00-343.00137.00242.00192.00550.003,167.00528.00-30.00
Net Margin (QoQ) 194.00-23.00-279.00-258.00194.00-100.00-460.00226.00309.00-47.00104.00-237.00281.00-99.00-243.00-118.00286.00-253.00193.00-329.00327.00-141.0089.00-331.00476.00-315.0028.00-421.00415.00-67.00-493.00470.00453.00-139.00-132.00-287.00250.00-63.00-397.00-2520.002,781.00363.00-572.00358.00522.00-314.00-498.0013.00203.00-186.00-108.00266.00344.00-170.00-327.00193.00355.00-113.00-39.0098.00141.00-195.00
Operating Income Growth (1y) 131.72%-28.43%-17.66%-30.00%-46.37%-10.06%9.03%27.47%104.43%37.89%24.37%12.78%-2.15%-18.02%-11.90%-27.49%-3.96%-11.31%-1.30%5.05%-6.08%-4.85%13.94%-12.47%-14.53%-58.33%-36.40%3.67%-8.78%156.21%55.43%32.20%25.80%-25.75%-33.20%-21.89%-66.22%-596.59%-11.07%30.87%-9.84%136.99%138.92%17.66%53.27%-37.10%-48.26%-50.55%-30.12%54.39%53.93%90.13%53.92%4.54%9.87%18.09%118.56%71.83%20.16%12.14%
Operating Income Growth (3y) 27.65%-3.90%3.74%0.21%2.37%0.55%6.11%1.39%24.32%0.09%2.64%-4.94%-4.07%-11.55%-0.31%-12.64%-8.30%-29.42%-10.57%-1.58%-9.87%0.53%4.04%6.25%-0.65%-7.45%-12.92%2.30%-27.09%-125.37%-2.62%10.56%-27.37%10.90%12.38%6.35%-22.43%4.93%3.21%-8.68%-1.16%33.12%23.92%3.42%18.13%0.51%-4.35%3.55%32.96%40.50%26.66%36.04%
Operating Income Growth (5y) 17.91%-8.39%-0.59%-5.18%-0.65%-3.02%6.08%-0.85%9.05%-16.85%-4.76%-4.86%-7.20%-5.88%-0.42%-1.79%-2.42%-7.72%-5.78%-0.31%-20.82%-41.86%-7.72%4.17%-21.47%7.80%7.01%10.51%-11.74%17.06%2.68%-4.69%-16.32%5.78%2.48%2.49%-12.87%13.27%13.21%11.32%26.57%21.48%20.23%7.94%
Operating Income (QoQ) 29.99%-1.94%14.81%-51.10%49.56%-16.63%-12.03%-18.00%81.31%-2.53%41.08%-44.69%63.52%-11.61%22.41%-53.66%75.72%-27.26%62.14%-57.21%95.56%-22.58%44.97%-56.65%134.16%-40.53%41.56%-78.86%257.39%-3.05%24.56%-40.64%116.81%-17.54%18.53%-64.96%95.05%-3.58%-48.75%-615.19%134.93%41.90%-64.69%111.34%125.64%-30.12%-54.01%-13.26%85.60%-33.21%-35.01%91.63%85.06%-17.50%-47.39%30.15%94.49%-11.33%-2.62%2.32%36.00%-17.24%
Operating Margin Growth (1y) 737.00-590.00-491.00-624.00-917.00-193.00-26.00147.00656.00196.00154.0013.00-115.00-254.00-277.00-424.00-199.00-154.00-100.0035.00-77.00-56.00131.00-158.00-183.00-386.00-466.001.00-133.00353.00316.00173.00178.00-167.00-366.00-228.00-682.00-3840.0053.00254.00-10.004,170.00568.008.0081.00-353.00-707.00-537.00-131.00201.00313.00363.00117.00-19.0035.0094.00380.00343.0085.00-1.00
Operating Margin Growth (3y) 220.00-587.00-362.00-465.00-375.00-251.00-149.00-264.00343.00-212.00-223.00-376.00-391.00-464.00-246.00-547.00-459.00-595.00-434.00-122.00-393.00-88.00-19.0016.00-137.00-199.00-516.00-53.00-636.00-3653.003.00200.00-514.00163.00255.0035.00-611.00-23.00-86.00-275.00-61.004,018.00174.00-165.0066.00-171.00-359.00-79.00366.00525.00434.00456.00
Operating Margin Growth (5y) 97.00-995.00-739.00-854.00-651.00-461.00-117.00-388.0083.00-654.00-557.00-533.00-706.00-496.00-396.00-373.00-413.00-409.00-485.00-177.00-896.00-4095.00-332.0043.00-830.00131.00105.00209.00-566.00163.00-136.00-329.00-565.0011.00-139.00-139.00-626.00159.00262.00183.00436.004,342.00295.00-72.00
Operating Margin (QoQ) 223.00-108.00-27.00-677.00322.00-242.00-320.0047.00489.00-69.00190.00-414.00447.00-211.0063.00-553.00424.00-357.00287.00-508.00478.00-223.00176.00-487.00665.00-512.00151.00-690.00585.00-45.0017.00-204.00548.00-188.0022.00-549.00348.00-49.00-432.00-3707.004,241.00152.00-696.00473.00640.00-408.00-624.0039.00286.00-238.00-219.00372.00397.00-188.00-465.00236.00452.00-129.00-179.00199.00194.00-215.00
Profit After Tax Growth (1y) 132.61%-27.07%-20.88%-30.68%-47.83%-12.08%8.11%17.44%110.29%38.58%24.59%18.04%7.43%-20.36%-11.59%-32.90%-9.45%-12.55%-0.99%10.29%-9.24%-9.81%15.07%-8.92%-11.79%-59.62%-35.10%-4.78%-97.95%245.62%85.93%71.92%6,456.45%-21.03%-35.01%-28.21%-77.39%-524.86%-42.97%37.83%46.24%138.68%269.95%15.84%43.32%-41.11%-53.27%-58.10%-23.17%67.50%75.02%122.97%51.77%16.94%12.87%23.97%151.93%75.42%22.45%13.15%
Profit After Tax Growth (3y) 25.77%-3.86%2.14%-1.32%5.63%-1.00%5.99%-2.38%26.94%-1.17%2.93%-4.41%-4.07%-14.36%0.24%-12.32%-10.17%-31.71%-9.57%-1.47%-74.59%7.98%11.56%14.24%5.84%3.30%-7.78%5.53%-32.77%-138.68%-11.67%19.37%178.84%9.08%11.10%4.65%-22.04%-1.09%-0.47%-12.54%17.21%33.54%44.64%2.67%18.67%4.87%-2.63%5.02%43.22%50.90%34.24%46.24%
Profit After Tax Growth (5y) 16.99%-9.15%-1.38%-6.59%-0.64%-5.21%6.29%-1.35%10.37%-18.87%-4.02%-5.40%-56.28%-2.60%3.98%1.99%-0.52%-2.76%-2.23%3.37%-24.62%-44.15%-12.44%8.09%-17.08%12.62%10.60%13.41%-8.62%21.44%3.57%-3.76%88.61%5.06%2.32%1.38%-11.19%13.64%14.26%13.08%43.84%22.71%33.13%8.71%
Profit After Tax (QoQ) 35.31%2.02%2.92%-48.66%46.78%-10.61%-22.54%-13.50%80.50%-2.89%38.69%-42.99%62.27%-8.00%26.23%-57.74%80.13%-30.17%70.33%-59.18%103.93%-22.21%40.17%-59.44%160.18%-38.43%35.76%-81.43%318.12%-9.66%-97.08%3,030.50%124.94%-16.47%11.47%-62.29%85.12%-7.74%-64.89%-808.54%124.85%122.98%-62.75%87.40%137.66%-30.18%-53.91%-23.00%88.61%-37.40%-15.50%67.88%97.08%-20.25%-42.48%29.35%90.21%-12.40%16.90%-9.94%32.78%-19.06%
Property, Plant & Equipment (Net) Growth (1y) 5.99%8.59%9.60%11.83%15.09%16.82%18.41%15.31%9.55%7.07%1.40%1.30%6.65%10.02%15.84%18.76%13.16%10.20%7.54%3.64%0.57%-2.93%-3.09%-2.41%-2.19%0.54%-2.32%-4.05%-4.95%-6.22%-3.70%-4.27%-2.44%-2.18%1.14%7.48%10.09%11.81%6.19%2.50%4.49%8.70%12.34%17.84%16.95%18.36%16.26%9.78%7.98%3.72%4.50%6.27%8.30%8.32%8.58%7.57%4.08%3.46%3.22%4.71%7.92%
Property, Plant & Equipment (Net) Growth (3y) 10.98%10.75%9.58%9.31%10.38%11.23%11.62%11.53%9.75%9.09%8.10%7.63%6.67%5.58%6.48%6.30%3.64%2.45%0.59%-0.99%-2.22%-2.91%-3.04%-3.58%-3.20%-2.66%-1.65%-0.43%0.69%0.85%1.13%1.79%3.92%5.93%6.46%9.09%10.40%12.89%11.52%9.86%9.68%10.10%10.92%11.19%11.00%9.97%9.67%7.87%6.77%5.14%5.41%6.18%6.75%
Property, Plant & Equipment (Net) Growth (5y) 10.46%10.49%10.39%9.96%8.88%8.04%7.71%7.01%5.40%4.84%3.64%3.15%2.44%2.10%2.58%1.99%0.64%-0.27%-0.17%-0.03%0.08%0.02%-0.43%-0.25%0.85%2.31%2.56%3.58%4.52%5.70%6.20%6.41%7.22%7.86%7.95%8.66%9.49%10.08%9.49%8.68%8.26%8.38%8.87%9.14%8.96%
Property, Plant & Equipment (Net) (QoQ) 1.60%2.07%4.08%0.61%2.54%4.15%7.12%2.12%3.93%1.42%1.76%-0.19%-1.57%1.32%7.14%2.97%3.64%3.87%2.09%0.27%1.13%0.11%-0.94%-3.22%0.97%0.82%-0.72%-0.52%-1.90%-0.96%-1.65%-1.85%0.73%-1.54%0.22%-1.59%4.15%4.63%2.66%-0.06%-1.09%1.00%4.66%3.96%2.23%5.94%3.87%5.22%0.41%0.04%2.16%1.08%1.16%1.73%4.12%1.09%1.40%0.80%0.73%0.49%1.16%2.25%3.82%
Return on Assets Growth (1y) 0.00-3.00-3.00-3.00-2.002.003.003.003.00-2.00-2.00-2.00-3.000.000.000.001.000.000.001.000.00-1.00-2.00-4.00-3.00-6.00-3.000.001.008.003.00-1.00-3.00-8.00-10.00-9.00-7.00-5.005.009.008.008.002.00-2.00-3.00-4.00-3.000.002.003.002.002.001.002.003.003.003.00
Return on Assets Growth (3y) 0.00-3.00-3.00-2.00-2.000.001.001.001.00-1.00-2.00-1.00-1.000.00-2.00-3.00-2.00-6.00-5.00-3.00-2.001.00-2.00-5.00-5.00-6.00-10.00-10.00-9.00-6.00-2.00-1.00-2.00-5.00-3.00-2.00-2.00-1.005.007.007.007.002.000.000.001.002.004.006.00
Return on Assets Growth (5y) -1.00-3.00-2.00-1.00-1.000.00-1.00-2.00-2.00-8.00-7.00-5.00-4.001.00-1.00-5.00-4.00-7.00-12.00-13.00-12.00-12.00-7.00-5.00-4.00-3.00-3.00-3.00-4.00-1.00-2.00-3.00-3.00-6.00-3.000.001.004.0010.0011.0010.00
Return on Assets (QoQ) 2.00-1.00-1.000.00-2.00-1.000.000.003.000.000.000.00-2.000.001.00-1.001.000.000.000.000.000.000.000.00-1.00-1.00-1.000.00-3.001.002.001.003.00-3.00-3.00-1.00-2.00-5.00-1.001.000.005.002.000.000.000.00-2.00-1.000.001.001.001.000.000.000.000.001.001.000.000.00
Return on Capital Employed Growth (1y) 3.00-4.00-3.00-4.00-3.002.003.004.003.00-1.00-1.000.00-1.000.00-1.00-3.000.000.001.002.000.00-1.00-4.00-7.00-6.00-6.00-1.003.003.005.00-1.00-7.00-9.00-13.00-18.00-13.00-12.00-9.0011.0014.0014.0014.003.00-2.00-5.00-6.00-5.00-1.003.004.003.002.001.002.003.004.003.00
Return on Capital Employed Growth (3y) 2.00-4.00-1.000.00-2.000.001.002.002.00-1.00-1.00-1.00-1.00-1.00-4.00-9.00-6.00-7.00-4.00-3.00-3.00-2.00-6.00-12.00-12.00-13.00-20.00-18.00-17.00-16.00-8.00-6.00-7.00-7.00-4.00-2.00-3.00-1.009.0011.0011.0012.002.00-2.00-2.000.002.005.007.00
Return on Capital Employed Growth (5y) 1.00-4.00-2.00-1.00-2.00-1.00-2.00-4.00-5.00-8.00-6.00-5.00-4.00-2.00-6.00-13.00-12.00-14.00-23.00-24.00-24.00-23.00-13.00-11.00-10.00-8.00-6.00-6.00-9.00-8.00-9.00-10.00-9.00-9.00-6.00-1.000.005.0016.0017.0015.00
Return on Capital Employed (QoQ) 4.00-1.000.000.00-3.00-1.00-1.001.002.000.000.000.00-2.001.002.00-2.00-1.000.000.001.00-1.001.001.000.00-2.00-2.00-3.001.00-1.002.002.001.001.00-3.00-5.00-1.00-4.00-9.000.001.000.0010.003.000.000.00-1.00-2.00-2.00-1.001.001.001.000.000.000.000.001.001.001.000.00
Return on Equity Growth (1y) 1.00-3.00-3.00-3.00-3.002.003.003.003.00-3.00-2.00-1.00-2.002.001.000.003.002.003.002.00-1.00-3.00-4.00-6.00-5.00-8.00-4.000.002.0011.009.005.001.00-8.00-19.00-20.00-17.00-12.0013.0020.0018.0018.004.00-5.00-8.00-9.00-7.00-1.004.005.004.002.001.003.004.005.004.00
Return on Equity Growth (3y) 1.00-4.00-2.00-1.00-3.001.001.002.004.001.001.001.000.001.00-1.00-5.00-3.00-9.00-6.00-4.00-4.000.000.00-2.00-2.00-5.00-15.00-15.00-13.00-9.002.005.003.00-2.00-2.00-5.00-6.00-3.0010.0014.0014.0014.001.00-3.00-3.00-1.002.006.009.00
Return on Equity Growth (5y) 2.000.001.001.000.000.00-1.00-2.00-2.00-10.00-8.00-5.00-3.004.003.000.000.00-5.00-17.00-19.00-20.00-20.00-7.00-2.00-1.001.002.000.00-3.001.00-1.00-1.00-1.00-6.00-5.00-3.00-2.005.0018.0021.0019.00
Return on Equity (QoQ) 2.00-1.000.000.00-2.00-1.000.000.003.000.000.000.00-2.000.001.00-2.001.000.001.002.000.000.000.00-1.00-2.00-2.00-2.000.00-4.002.003.002.005.00-1.00-1.00-1.00-4.00-12.00-2.002.000.0013.005.000.000.00-1.00-4.00-3.00-1.001.002.002.000.000.000.000.002.002.001.000.00
Return on Invested Capital Growth (1y) 1.00-3.00-3.00-3.00-3.002.003.003.003.00-3.00-2.00-1.00-2.002.001.000.004.003.003.002.00-1.00-3.00-5.00-7.00-5.00-8.00-4.000.002.0011.008.004.001.00-8.005.00-4.00-7.00-9.00-7.00-2.003.004.003.002.000.002.004.004.004.00
Return on Invested Capital Growth (3y) 1.00-4.00-2.000.00-2.001.001.002.004.002.001.001.001.001.00-1.00-5.00-3.00-9.00-6.00-4.00-5.000.00-1.00-2.00-3.00-5.002.004.002.00-1.00-2.00-4.00-6.00-2.001.00-4.00-3.00-2.000.005.007.00
Return on Invested Capital Growth (5y) 3.000.001.001.000.000.00-1.00-2.00-2.00-10.00-8.00-5.00-3.004.003.000.000.00-6.00-7.00-2.00-1.001.002.000.00-3.001.000.00-1.00-1.00-6.00-5.00-4.00-2.004.00
Return on Invested Capital (QoQ) 2.00-1.000.000.00-2.00-1.000.000.003.000.000.000.00-2.000.001.00-2.001.000.001.002.000.000.000.00-1.00-2.00-2.00-2.000.00-4.002.003.002.005.00-1.00-2.00-1.00-4.005.000.001.00-1.00-4.00-3.00-1.001.002.002.000.000.000.000.002.002.001.000.00
Return on Sales Growth (1y) -3.00-5.00-4.00-3.00-2.001.002.002.002.000.00-1.00-2.00-2.00-1.00-1.00-1.000.000.000.000.000.00-1.00-1.00-2.00-2.00-3.00-2.000.001.004.003.002.000.00-3.00-7.00-7.00-6.00-4.005.008.007.007.001.00-2.00-3.00-3.00-2.000.002.002.002.001.001.002.002.002.002.00
Return on Sales Growth (3y) -2.00-3.00-3.00-2.00-2.000.000.000.000.00-2.00-2.00-2.00-3.00-2.00-2.00-3.00-2.00-4.00-3.00-2.00-1.001.001.000.00-1.00-2.00-6.00-6.00-5.00-3.001.002.001.000.00-1.00-2.00-2.00-1.004.005.006.006.001.00-1.00-1.000.002.003.005.00
Return on Sales Growth (5y) -5.00-5.00-4.00-3.00-2.00-1.00-1.00-2.00-2.00-5.00-5.00-4.00-4.00-1.00-1.00-1.00-1.00-3.00-7.00-7.00-7.00-7.00-1.000.000.001.001.000.00-1.000.000.000.000.00-2.00-1.000.000.003.008.009.008.00
Return on Sales (QoQ) 0.00-1.00-1.00-1.00-2.000.000.000.002.000.000.000.00-1.000.000.00-1.000.000.000.000.000.000.000.000.000.000.00-1.000.00-2.001.001.001.002.000.00-1.00-1.00-1.00-4.00-1.001.000.005.002.000.000.00-1.00-1.00-1.000.000.001.001.000.000.000.000.001.001.000.000.00
Revenue Growth (1y) 43.49%9.18%10.33%6.34%9.31%8.57%11.01%13.60%17.27%13.93%12.16%11.71%5.72%5.88%6.95%5.22%11.61%7.68%6.93%1.32%0.23%3.19%2.66%4.51%1.65%-0.18%-1.98%3.51%5.72%12.41%13.69%9.05%3.66%1.02%-3.04%1.43%3.60%-31.92%-16.53%-1.81%-6.94%57.59%44.13%16.69%22.40%13.43%2.22%3.88%3.93%5.87%7.50%9.00%7.34%7.82%6.27%6.30%10.09%10.72%11.30%12.30%
Revenue Growth (3y) 20.68%10.53%11.17%10.51%10.66%9.41%10.02%10.12%11.43%9.11%8.65%6.00%5.75%5.57%5.50%3.67%4.38%3.51%2.47%3.11%2.51%5.01%4.59%5.66%3.66%4.27%2.62%4.61%4.32%-8.22%-2.73%2.79%-0.02%2.72%5.27%5.14%5.67%6.76%7.14%5.98%5.79%23.69%16.56%9.73%10.94%8.99%5.31%6.37%7.09%8.12%8.34%9.17%
Revenue Growth (5y) 16.09%9.02%9.46%7.55%8.68%7.79%7.89%7.17%7.11%6.00%5.24%5.20%4.91%5.71%5.52%4.69%4.50%4.72%3.47%3.93%2.96%-4.45%-1.53%3.28%1.44%3.99%5.39%5.58%5.28%6.68%6.27%5.65%4.92%5.41%5.09%5.65%5.65%6.79%7.04%6.64%6.94%17.70%13.38%9.54%
Revenue (QoQ) 15.04%3.88%16.53%-21.60%16.25%0.13%19.79%-22.13%18.87%2.46%23.66%-24.35%17.02%2.05%17.03%-24.24%18.21%0.40%24.14%-26.91%17.38%-4.87%22.80%-24.75%16.78%-3.15%19.44%-26.11%14.68%2.27%21.99%-21.43%15.98%-1.91%15.96%-23.43%11.33%2.61%18.44%-49.68%36.50%20.71%12.25%-14.79%24.83%-2.27%17.75%-21.04%12.50%-0.68%17.80%-19.57%14.23%0.71%16.00%-19.21%12.59%0.73%20.14%-18.74%13.18%1.63%
Share-based Compensation Growth (1y) 139.78%156.53%17.23%-0.95%19.35%-259.93%12.10%62.73%16.21%104.34%25.94%0.88%24.00%1,354.59%25.68%7.24%-0.22%-6.09%-10.12%-12.30%-10.17%11.32%40.04%96.46%62.90%-150.00%7.00%11.46%-101.72%139.40%-10.37%-29.86%4,968.80%49.85%0.52%8.09%-12.16%318.48%-12.26%8.07%7.99%-23.99%-6.20%15.87%22.99%104.07%55.40%-5.29%10.73%12.06%8.91%11.62%-2.20%-2.88%-1.76%1.74%1.57%5.65%2.16%-9.60%-1.18%
Share-based Compensation Growth (3y) 49.27%-43.74%18.29%17.59%19.81%0.32%21.06%20.75%12.87%37.38%12.47%-1.74%3.58%147.74%16.52%22.71%13.45%-36.13%10.43%24.30%-26.52%-39.70%10.33%15.38%10.84%-33.41%-1.21%-5.46%-9.78%64.74%-7.54%-6.43%263.89%68.30%-6.12%10.62%5.27%86.54%8.55%5.85%13.72%20.24%16.66%7.00%10.02%30.47%18.47%2.46%3.23%4.76%3.01%0.88%-0.61%
Share-based Compensation Growth (5y) 32.70%19.46%13.33%8.87%9.04%1.09%17.43%24.85%16.04%19.89%16.35%15.75%-15.22%24.54%8.69%7.63%4.07%-20.95%3.95%7.80%1.45%6.58%3.45%12.40%5.25%-1.25%-4.52%1.14%-0.50%42.29%2.88%-2.10%130.38%61.25%6.96%7.43%4.79%47.85%6.47%6.14%7.88%12.27%9.77%2.41%5.98%
Share-based Compensation (QoQ) 6.37%71.07%5.77%24.58%13.80%-21.82%-10.62%50.11%-252.49%154.80%29.75%7.20%-94.30%1,489.96%3.93%31.77%-33.19%37.38%-11.32%22.60%-37.13%31.49%-13.47%25.57%-22.09%65.42%21.39%4.12%-123.91%453.99%26.45%-101.60%648.80%705.25%-1.05%11.34%-83.11%440.18%6.39%-9.51%-19.53%13.25%31.06%-9.58%-43.36%39.76%61.88%-4.03%-6.01%6.43%-1.34%12.20%-4.88%3.44%1.11%-1.69%-5.54%4.63%4.71%-1.85%-1.75%1.17%-7.34%7.30%
Shareholder's Equity Growth (1y) 19.60%8.85%-3.50%-5.02%-21.68%-24.46%-15.25%-9.98%22.83%27.04%28.19%29.37%25.71%25.07%-2.77%-12.05%-13.68%-21.62%0.15%-7.84%-14.97%-14.36%-15.44%1.12%6.48%15.46%13.51%5.12%2.98%-0.93%1.03%10.30%13.68%14.47%7.54%-5.70%-2.11%-2.27%-10.35%-0.79%0.10%1.51%18.21%23.61%22.04%18.17%10.52%2.26%-0.48%2.69%9.13%15.24%17.73%17.84%16.84%13.93%14.97%16.99%12.46%15.12%14.93%
Shareholder's Equity Growth (3y) 0.75%1.46%1.59%3.42%6.54%6.27%1.84%0.80%10.05%7.59%7.67%1.59%-2.65%-5.66%-6.27%-6.42%-7.89%-8.14%-1.31%-0.68%-2.31%-0.68%-1.02%5.45%7.62%9.40%7.24%3.02%4.65%3.49%-0.87%1.05%3.67%4.33%4.46%4.96%6.14%5.44%5.41%7.84%6.73%7.20%12.55%13.36%12.66%12.66%12.11%10.32%10.44%12.29%12.77%14.76%15.87%
Shareholder's Equity Growth (5y) 3.08%0.48%0.41%-2.16%-2.35%-4.23%-2.20%-0.93%3.83%4.25%3.68%2.19%0.23%-0.81%-1.14%-1.01%-1.76%-2.55%0.87%0.38%0.74%1.85%-1.34%1.87%4.08%5.37%5.50%6.04%6.96%5.86%4.94%5.46%6.23%6.62%6.57%6.39%6.98%7.24%8.35%10.49%10.47%11.17%13.38%13.82%13.57%
Shareholder's Equity (QoQ) 4.89%0.97%-3.89%6.94%-7.02%-0.62%-20.74%3.14%4.32%5.56%8.15%6.67%5.26%6.53%5.08%6.13%-18.17%-3.63%3.14%-3.63%4.55%-11.32%-4.84%-2.94%3.24%6.04%0.21%5.25%1.49%-1.79%-1.83%1.25%3.50%7.22%1.17%1.95%-2.76%-5.98%5.03%1.78%-10.80%4.04%5.98%3.22%3.87%8.79%4.63%-0.06%-2.85%0.66%1.83%3.12%3.24%6.31%4.02%3.22%2.36%3.66%4.97%5.04%-1.61%6.11%4.79%
Tax Rate Growth (1y) -277.00-7.00292.00195.001,264.0035.00-4.00367.00-2010.00-80.00-10.00-318.001,590.00159.00-65.00452.00-1683.00-134.00-25.00-246.0010.00390.0032.00-187.00283.00454.00-41.00393.005,879.00-2054.00-1336.00-1681.00-6355.0013.00430.00606.001,568.00659.002,402.00-520.00-357.00-329.00-2763.00155.00-2085.00174.00639.00584.00360.00-169.00-564.00-450.00-443.00-343.00-18.00-8.00-1505.00-221.00-149.00-62.00
Tax Rate Growth (3y) 10.00-52.00278.00244.00845.00115.00-79.00502.00-2103.00-54.00-101.00-112.00-83.00416.00-59.0019.00-1391.00711.00-35.00-41.006,172.00-1209.00-1346.00-1475.00-193.00-1586.00-948.00-683.001,092.00-1382.001,496.00-1595.00-5145.00344.0068.00240.00-875.00505.00278.00219.00-2083.00-323.00-2688.00289.00-2169.00-337.0057.00127.00-1589.00-732.00-732.00-519.00
Tax Rate Growth (5y) -65.00-26.00187.00450.00-829.00371.00-73.0068.00-1810.00791.00-110.0094.006,079.00-1183.00-1437.00-1269.00-1867.00-1330.00-941.00-1116.001,384.00-537.001,486.00-1390.001,017.00-1256.00-1309.00-1048.00-1351.00-1536.00-628.00-857.00-6870.00349.00143.00375.00-958.00-6.00-305.00-239.00-4031.00-887.00-2856.00219.00
Tax Rate (QoQ) -258.00-251.001,440.00-938.0041.00-348.002,509.00-2167.002.0023.00133.00-237.0072.00-285.002,041.00-1668.00-153.00233.00-95.00-119.00-45.0012.00161.00262.00-403.00-207.00631.00434.00-899.00227.006,118.00-7499.00-181.00-118.001,443.00-1131.00235.0058.002,405.00-2040.001,978.00-2864.002,568.00-2011.00-457.0054.00328.00248.009.00-1.00104.00-280.00-387.00114.00110.00-179.00-63.00124.00-1387.001,105.009.00212.00
Total Debt Growth (1y) -56.52%
Total Debt (QoQ) 0.00%30.43%-50.00%-33.33%