|
Assets Growth (1y)
|
| | 19.50% | | 9.67% | -0.81% | -1.25% | -14.16% | -17.31% | -8.20% | -6.50% | 18.77% | 21.13% | 20.19% | 25.03% | 20.66% | 23.59% | 4.06% | -4.49% | -6.12% | -14.97% | -1.43% | 0.17% | -5.64% | -2.94% | -5.34% | -1.74% | 0.46% | 3.78% | 6.24% | 2.59% | 3.62% | 2.64% | 6.39% | 12.27% | 12.47% | 10.64% | 58.53% | 45.38% | 51.14% | 53.46% | 3.21% | 9.15% | 6.33% | 6.96% | 6.66% | 9.27% | 10.19% | 6.91% | 1.75% | -2.39% | -4.38% | -2.86% | 4.13% | 8.66% | 10.47% | 11.63% | 10.44% | 7.28% | 9.15% | 9.93% | 6.41% | 10.61% | 9.39% |
|
Assets Growth (3y)
|
| | | | | | | | | | 3.33% | | 3.18% | 3.05% | 4.90% | 7.15% | 7.37% | 4.71% | 3.74% | 10.40% | 8.38% | 7.22% | 6.15% | 2.25% | 0.66% | -0.98% | -2.04% | -3.81% | -5.03% | -0.30% | 0.32% | -0.60% | 1.12% | 2.27% | 4.21% | 5.40% | 5.63% | 21.46% | 18.75% | 20.77% | 20.34% | 20.29% | 21.23% | 21.81% | 22.00% | 20.39% | 20.14% | 20.98% | 20.62% | 3.85% | 5.20% | 3.86% | 3.56% | 4.16% | 5.04% | 5.19% | 5.05% | 5.38% | 4.40% | 4.86% | 6.03% | 6.96% | 8.84% | 9.67% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | 5.67% | | 2.91% | 2.34% | 2.01% | 1.73% | 0.43% | 1.39% | 1.90% | 4.99% | 5.10% | 4.39% | 3.81% | 2.16% | 1.67% | 1.87% | 1.60% | 0.73% | -0.55% | 10.82% | 10.51% | 10.80% | 11.91% | 11.85% | 12.42% | 13.48% | 14.11% | 14.55% | 14.84% | 15.59% | 14.79% | 13.57% | 13.70% | 13.75% | 13.53% | 13.08% | 12.96% | 13.34% | 13.73% | 5.19% | 6.30% | 6.20% | 6.39% | 5.84% | 6.58% | 6.81% |
|
Assets (QoQ)
|
| 4.41% | 1.11% | -0.30% | 4.20% | -5.58% | 0.66% | -13.33% | 0.38% | 4.83% | 2.52% | 10.10% | 2.37% | 4.02% | 6.65% | 6.25% | 4.86% | -12.42% | -2.11% | 4.44% | -5.03% | 1.52% | -0.52% | -1.61% | -2.30% | -1.00% | 3.26% | 0.59% | 0.93% | 1.34% | -0.28% | 1.60% | -0.03% | 5.04% | 5.23% | 1.78% | -1.66% | 50.51% | -3.50% | 5.82% | -0.15% | 1.22% | 2.06% | 3.08% | 0.44% | 0.94% | 4.56% | 3.95% | -2.55% | -3.93% | 0.31% | 1.83% | -1.00% | 2.98% | 4.67% | 3.52% | 0.04% | 1.88% | 1.67% | 5.33% | 0.75% | -1.38% | 5.69% | 4.17% |
|
Capital Expenditures Growth (1y)
|
| | | 57.55% | 47.29% | 10.47% | 29.77% | 47.06% | 36.70% | 47.75% | -3.49% | -39.83% | -23.87% | -46.42% | -4.65% | 65.33% | 50.09% | 46.83% | 67.95% | 13.05% | -6.49% | -23.41% | -41.93% | -42.95% | -52.09% | -2.21% | 15.38% | -5.34% | 22.55% | -24.33% | -55.04% | -46.01% | -35.30% | 11.20% | 51.39% | 68.86% | 21.83% | 44.08% | 167.26% | 59.18% | 85.66% | 15.38% | -63.70% | -68.80% | 51.34% | -2.13% | 120.52% | 213.10% | 47.56% | 73.10% | -49.35% | -29.21% | -45.79% | -55.37% | 42.86% | 91.89% | -13.34% | 24.88% | 26.64% | -37.68% | -20.70% | 12.33% | 6.28% | 85.62% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | 11.71% | 15.30% | -4.37% | 6.09% | 13.52% | 16.03% | 5.14% | 15.62% | 3.99% | 2.23% | -15.54% | -2.39% | 2.16% | -12.39% | 3.22% | 4.01% | -15.17% | -18.12% | -17.25% | -32.97% | -33.69% | -27.58% | -6.30% | -7.74% | -4.80% | -1.15% | 6.63% | 22.07% | 13.21% | 13.53% | 22.73% | 13.67% | -5.70% | 50.71% | 17.61% | 28.85% | 15.85% | 60.65% | 25.03% | -25.99% | -11.57% | 6.58% | -8.90% | 16.86% | 62.02% | -11.50% | -1.19% | -2.87% | -5.40% | -28.05% | -14.45% | 24.35% | 30.45% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 21.11% | 16.56% | -0.33% | 3.09% | -1.16% | -6.89% | -2.73% | 0.70% | -9.49% | -8.90% | -14.92% | -13.57% | -11.43% | -11.82% | -1.54% | -5.20% | -11.06% | -15.42% | -1.91% | 4.04% | -4.76% | -2.99% | 6.47% | -5.30% | -15.59% | 22.10% | 6.48% | 7.80% | 7.22% | 26.72% | 25.65% | 10.41% | 13.20% | 22.32% | 4.68% | 9.13% | 16.13% | 14.26% | 1.73% | -6.01% | -3.73% | -3.61% | 1.18% | 16.52% | 37.53% |
|
Capital Expenditures (QoQ)
|
-6.40% | 29.13% | -0.41% | 30.89% | -12.50% | -3.15% | 16.99% | 48.34% | -18.66% | 4.68% | -23.59% | -7.52% | 2.92% | -26.33% | 35.98% | 60.36% | -6.57% | -27.93% | 55.54% | 7.94% | -22.72% | -40.97% | 17.94% | 6.05% | -35.11% | 20.48% | 39.15% | -13.00% | -15.99% | -25.61% | -17.32% | 4.48% | 0.69% | 27.85% | 12.56% | 16.53% | -27.35% | 51.20% | 108.79% | -30.59% | -15.27% | -6.03% | -34.31% | -40.35% | 311.08% | -39.24% | 48.01% | -15.31% | 93.73% | -28.72% | -56.69% | 18.37% | 48.36% | -41.31% | 38.62% | 58.99% | -33.00% | -15.43% | 40.57% | -21.75% | -14.76% | 19.80% | 33.00% | 36.66% |
|
Cash & Equivalents Growth (1y)
|
| | 60.22% | | 113.97% | -5.94% | -7.58% | -67.12% | -57.30% | -46.52% | -40.15% | 159.86% | 68.87% | 109.61% | 120.36% | -10.03% | -1.33% | -29.85% | -51.34% | -34.24% | -36.15% | -7.76% | 33.85% | 16.70% | 71.64% | 28.95% | 25.03% | 57.01% | -6.46% | 10.67% | 13.84% | -0.07% | 13.73% | 24.25% | 46.60% | 40.17% | 26.94% | -7.18% | -60.07% | -49.22% | -38.08% | 102.18% | 309.13% | 274.06% | 78.34% | -38.13% | -29.88% | -62.18% | -47.79% | -80.33% | -80.28% | -37.62% | -2.57% | 139.61% | 145.18% | 39.89% | -11.40% | 1.36% | -6.95% | -11.50% | 62.90% | 8.87% | 58.84% | 67.99% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | -3.95% | | 15.55% | 1.78% | 6.82% | -8.39% | -10.73% | -7.70% | -13.75% | 15.42% | 2.09% | 10.69% | 12.80% | -11.61% | 2.64% | -5.86% | -6.62% | 6.41% | 0.83% | 9.59% | 23.97% | 22.34% | 22.23% | 21.03% | 27.79% | 30.05% | 10.54% | 8.47% | -12.65% | -10.74% | -3.67% | 32.61% | 33.80% | 38.60% | 11.92% | 5.10% | 4.64% | -10.44% | -16.77% | -37.34% | -17.29% | -4.08% | -3.19% | -33.69% | -30.27% | -30.90% | -23.33% | -21.83% | -23.37% | -8.26% | 12.03% | 38.28% | 53.60% | 27.64% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | -1.02% | | -0.57% | -7.36% | -4.51% | -10.01% | -4.86% | -1.33% | 1.44% | 23.02% | 11.30% | 14.12% | 15.36% | 1.62% | 2.84% | 2.78% | 6.33% | 11.04% | 8.16% | 8.71% | 2.21% | 5.44% | 7.50% | 27.18% | 27.80% | 33.10% | 8.32% | 9.81% | 13.84% | 0.12% | -3.60% | -22.27% | -19.83% | -8.88% | -6.54% | -11.36% | -11.14% | -8.92% | -13.02% | -9.79% | 5.24% | 1.78% | 5.54% | -20.29% | -12.91% | -13.27% |
|
Cash & Equivalents (QoQ)
|
| 63.09% | -5.55% | 3.51% | 34.20% | -28.31% | -7.20% | -63.17% | 74.25% | -10.20% | 3.85% | 59.91% | 13.24% | 11.47% | 9.17% | -34.71% | 24.18% | -20.75% | -24.27% | -11.76% | 20.57% | 14.48% | 9.90% | -23.06% | 77.33% | -14.00% | 6.56% | -3.39% | 5.64% | 1.75% | 9.61% | -15.19% | 20.23% | 11.16% | 29.33% | -18.91% | 8.89% | -18.72% | -44.36% | 3.12% | 32.78% | 165.39% | 12.59% | -5.72% | -36.69% | -7.93% | 27.61% | -49.15% | -12.60% | -65.32% | 27.95% | 60.84% | 36.51% | -14.71% | 30.93% | -8.23% | -13.54% | -2.43% | 20.19% | -12.73% | 59.15% | -34.79% | 75.35% | -7.70% |
|
Cash from Investing Activities Growth (1y)
|
| | | 148.43% | 55.74% | -24.26% | 7.56% | 517.45% | -28.58% | -312.09% | -91.13% | -135.12% | -95.32% | 68.04% | -177.90% | -212.26% | 6.81% | 1,529.97% | 91.36% | 78.11% | 77.45% | -102.39% | 104.16% | 40.68% | 98.98% | -300.20% | -11,633.18% | 172.24% | -44,793.26% | 66.43% | 104.19% | -247.52% | 46.31% | -118.53% | -3,723.25% | -200.13% | 8.06% | 18.59% | 79.59% | 12.18% | -14.95% | 1,501.95% | 72.42% | 71.58% | -208.96% | -128.63% | -1,306.47% | -1,392.95% | 59.09% | 121.40% | 137.20% | 112.32% | 21.70% | -522.63% | -645.91% | -389.27% | -165.08% | 20.40% | 87.28% | 52.12% | 19.90% | 185.97% | -365.56% | -99.30% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | -1.65% | -3.59% | -35.96% | -69.97% | -106.24% | -32.77% | 113.23% | 22.87% | -30.84% | 25.68% | 52.17% | 26.20% | 25.99% | 87.12% | -11.06% | 25.42% | 27.93% | -0.95% | -26.66% | 30.08% | 14.17% | -34.79% | -43.18% | -461.63% | -47.33% | -505.15% | 15.79% | 32.33% | -80.58% | 17.21% | 199.78% | -59.26% | 9.18% | -48.36% | -48.40% | 7.50% | -55.03% | -13.26% | 41.93% | 51.00% | 36.13% | 0.35% | -31.21% | -205.67% | -74.56% | 5.31% | 10.37% | 36.31% | 44.54% | -18.46% | 42.47% | -73.61% | -68.22% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 6.41% | 25.24% | -16.82% | 15.07% | -23.55% | 64.85% | -23.97% | -17.11% | -36.55% | -13.36% | 31.85% | 15.42% | 15.45% | 12.44% | -0.09% | 8.83% | 16.12% | 12.68% | -15.52% | -8.27% | -10.75% | -20.95% | 104.20% | -63.98% | 4.41% | -279.49% | -19.11% | -3.75% | -79.23% | 6.43% | 28.68% | 60.55% | 27.56% | -0.90% | -24.20% | -9.96% | -5.83% | -24.70% | -23.65% | -0.04% | 6.26% | -16.01% | -29.25% | -76.06% | -38.39% |
|
Cash from Investing Activities (QoQ)
|
-243.34% | 123.21% | -164.22% | 194.67% | -413.74% | 139.71% | -178.38% | 732.31% | -165.33% | 34.50% | 29.37% | -16.20% | -263.30% | 89.28% | -514.08% | -30.57% | -8.42% | 264.50% | -103.71% | -230.77% | -11.72% | 82.54% | 106.45% | -4,813.55% | 98.09% | -6,776.94% | -85.96% | 129.52% | -1,289.10% | 94.86% | 123.22% | -1,139.05% | -332.79% | 79.07% | -285.01% | 13.93% | -32.57% | 81.47% | 3.50% | -270.44% | -73.53% | 325.99% | -101.90% | -281.68% | -1,786.61% | 79.06% | 6.74% | -305.15% | 48.30% | 110.96% | 62.09% | 34.16% | -428.63% | 40.86% | -109.37% | 28.91% | -201.15% | 82.24% | 66.54% | -167.57% | -403.79% | 119.06% | -281.21% | -14.54% |
|
Cash from Operations Growth (1y)
|
| | | 23.99% | 24.64% | -61.48% | -1.11% | -67.84% | 6.62% | 109.92% | -34.48% | 170.44% | 33.62% | -38.66% | 175.96% | -45.27% | 3.53% | -5.11% | -33.39% | -64.28% | -9.71% | -67.87% | 52.26% | 351.74% | -0.45% | 791.15% | -30.70% | -23.70% | -2.67% | -81.41% | 21.36% | -32.22% | -28.24% | 315.31% | 49.35% | 10.86% | 32.25% | -52.15% | -78.53% | 17.06% | -13.57% | -330.38% | 394.54% | 65.34% | -53.34% | 162.20% | -9.60% | -72.77% | 92.62% | -314.40% | -69.70% | -5.88% | 8.65% | 145.60% | 265.33% | 170.63% | 53.91% | 61.40% | -39.84% | -73.12% | 39.84% | -43.58% | 107.11% | 229.63% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | 2.55% | 21.09% | -20.85% | 21.37% | -21.92% | 13.83% | 6.91% | 6.40% | -19.14% | 7.69% | -42.81% | 40.93% | -4.06% | -2.37% | 39.54% | -11.09% | 7.18% | -4.36% | -18.96% | 8.59% | 32.69% | -11.41% | 90.18% | 7.89% | -16.92% | -2.61% | -28.25% | -26.99% | -4.18% | -6.39% | -87.37% | 16.61% | 28.98% | -18.91% | -11.82% | -1.35% | -19.22% | -8.08% | -71.82% | 10.64% | -24.88% | -0.79% | 37.65% | 0.02% | -11.48% | 47.69% | 16.42% | -12.68% | -11.86% | 32.73% | 34.17% | 65.73% | 33.85% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -26.75% | 10.66% | -31.47% | 12.64% | -5.14% | 5.80% | 28.46% | 4.91% | 12.75% | 3.89% | -20.90% | 18.67% | -14.51% | -8.26% | 15.96% | 4.96% | -1.54% | -3.65% | 1.12% | -16.31% | 24.84% | -4.49% | -57.14% | 5.93% | 2.10% | -17.92% | -11.95% | 11.71% | -16.91% | -5.92% | -51.97% | -15.36% | -11.27% | 2.22% | -7.69% | 1.22% | 6.07% | 5.37% | 17.73% | 24.38% | -20.97% | 16.01% | 20.62% | 4.51% | -9.27% |
|
Cash from Operations (QoQ)
|
22.87% | -55.00% | 38.97% | 61.36% | 23.51% | -86.09% | 256.80% | -47.52% | 309.46% | -72.62% | 11.36% | 116.60% | 102.30% | -87.43% | 401.02% | -57.04% | 282.66% | -88.48% | 251.71% | -76.96% | 867.24% | -95.90% | 1,566.72% | -31.65% | 113.14% | -63.30% | 29.61% | -24.75% | 171.88% | -92.99% | 746.29% | -57.97% | 187.86% | -59.44% | 204.33% | -68.80% | 243.40% | -85.32% | 36.56% | 70.10% | 153.52% | -139.12% | 393.15% | -43.13% | -28.46% | -47.84% | 326.04% | -82.87% | 405.94% | -158.05% | 160.20% | -46.77% | 484.08% | -75.64% | 382.32% | -60.57% | 232.17% | -74.45% | 79.78% | -82.38% | 1,627.80% | -89.69% | 560.01% | -71.96% |
|
EBITDA Margin Growth (1y)
|
| | 737.00 | | | -590.00 | -491.00 | -624.00 | -917.00 | -193.00 | -26.00 | 147.00 | 656.00 | 196.00 | 154.00 | 13.00 | -115.00 | -254.00 | -277.00 | -424.00 | -199.00 | -154.00 | -100.00 | 35.00 | -77.00 | -56.00 | 131.00 | -158.00 | -183.00 | -386.00 | -466.00 | 1.00 | -133.00 | 353.00 | 316.00 | 173.00 | 178.00 | -167.00 | -366.00 | -228.00 | -682.00 | -3840.00 | 53.00 | 254.00 | -10.00 | 4,170.00 | 568.00 | 8.00 | 81.00 | -353.00 | -707.00 | -537.00 | -131.00 | 201.00 | 313.00 | 363.00 | 117.00 | -19.00 | 35.00 | 94.00 | 380.00 | 343.00 | 85.00 | -1.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | 220.00 | | | -587.00 | -362.00 | -465.00 | -375.00 | -251.00 | -149.00 | -264.00 | 343.00 | -212.00 | -223.00 | -376.00 | -391.00 | -464.00 | -246.00 | -547.00 | -459.00 | -595.00 | -434.00 | -122.00 | -393.00 | -88.00 | -19.00 | 16.00 | -137.00 | -199.00 | -516.00 | -53.00 | -636.00 | -3653.00 | 3.00 | 200.00 | -514.00 | 163.00 | 255.00 | 35.00 | -611.00 | -23.00 | -86.00 | -275.00 | -61.00 | 4,018.00 | 174.00 | -165.00 | 66.00 | -171.00 | -359.00 | -79.00 | 366.00 | 525.00 | 434.00 | 456.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | 97.00 | | | -995.00 | -739.00 | -854.00 | -651.00 | -461.00 | -117.00 | -388.00 | 83.00 | -654.00 | -557.00 | -533.00 | -706.00 | -496.00 | -396.00 | -373.00 | -413.00 | -409.00 | -485.00 | -177.00 | -896.00 | -4095.00 | -332.00 | 43.00 | -830.00 | 131.00 | 105.00 | 209.00 | -566.00 | 163.00 | -136.00 | -329.00 | -565.00 | 11.00 | -139.00 | -139.00 | -626.00 | 159.00 | 262.00 | 183.00 | 436.00 | 4,342.00 | 295.00 | -72.00 |
|
EBITDA Margin (QoQ)
|
| | 223.00 | -108.00 | -27.00 | -677.00 | 322.00 | -242.00 | -320.00 | 47.00 | 489.00 | -69.00 | 190.00 | -414.00 | 447.00 | -211.00 | 63.00 | -553.00 | 424.00 | -357.00 | 287.00 | -508.00 | 478.00 | -223.00 | 176.00 | -487.00 | 665.00 | -512.00 | 151.00 | -690.00 | 585.00 | -45.00 | 17.00 | -204.00 | 548.00 | -188.00 | 22.00 | -549.00 | 348.00 | -49.00 | -432.00 | -3707.00 | 4,241.00 | 152.00 | -696.00 | 473.00 | 640.00 | -408.00 | -624.00 | 39.00 | 286.00 | -238.00 | -219.00 | 372.00 | 397.00 | -188.00 | -465.00 | 236.00 | 452.00 | -129.00 | -179.00 | 199.00 | 194.00 | -215.00 |
|
EBIT Growth (1y)
|
| | 131.72% | | | -28.43% | -17.66% | -30.00% | -46.37% | -10.06% | 9.03% | 27.47% | 104.43% | 37.89% | 24.37% | 12.78% | -2.15% | -18.02% | -11.90% | -27.49% | -3.96% | -11.31% | -1.30% | 5.05% | -6.08% | -4.85% | 13.94% | -12.47% | -14.53% | -58.33% | -36.40% | 3.67% | -8.78% | 156.21% | 55.43% | 32.20% | 25.80% | -25.75% | -33.20% | -21.89% | -66.22% | -596.59% | -11.07% | 30.87% | -9.84% | 136.99% | 138.92% | 17.66% | 53.27% | -37.10% | -48.26% | -50.55% | -30.12% | 54.39% | 53.93% | 90.13% | 53.92% | 4.54% | 9.87% | 18.09% | 118.56% | 71.83% | 20.16% | 12.14% |
|
EBIT Growth (3y)
|
| | | | | | | | | | 27.65% | | | -3.90% | 3.74% | 0.21% | 2.37% | 0.55% | 6.11% | 1.39% | 24.32% | 0.09% | 2.64% | -4.94% | -4.07% | -11.55% | -0.31% | -12.64% | -8.30% | -29.42% | -10.57% | -1.58% | -9.87% | 0.53% | 4.04% | 6.25% | -0.65% | -7.45% | -12.92% | 2.30% | -27.09% | -125.37% | -2.62% | 10.56% | -27.37% | 10.90% | 12.38% | 6.35% | -22.43% | 4.93% | 3.21% | -8.68% | -1.16% | 33.12% | 23.92% | 3.42% | 18.13% | 0.51% | -4.35% | 3.55% | 32.96% | 40.50% | 26.66% | 36.04% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | 17.91% | | | -8.39% | -0.59% | -5.18% | -0.65% | -3.02% | 6.08% | -0.85% | 9.05% | -16.85% | -4.76% | -4.86% | -7.20% | -5.88% | -0.42% | -1.79% | -2.42% | -7.72% | -5.78% | -0.31% | -20.82% | -41.86% | -7.72% | 4.17% | -21.47% | 7.80% | 7.01% | 10.51% | -11.74% | 17.06% | 2.68% | -4.69% | -16.32% | 5.78% | 2.48% | 2.49% | -12.87% | 13.27% | 13.21% | 11.32% | 26.57% | 21.48% | 20.23% | 7.94% |
|
EBIT Margin Growth (1y)
|
| | 737.00 | | | -590.00 | -491.00 | -624.00 | -917.00 | -193.00 | -26.00 | 147.00 | 656.00 | 196.00 | 154.00 | 13.00 | -115.00 | -254.00 | -277.00 | -424.00 | -199.00 | -154.00 | -100.00 | 35.00 | -77.00 | -56.00 | 131.00 | -158.00 | -183.00 | -386.00 | -466.00 | 1.00 | -133.00 | 353.00 | 316.00 | 173.00 | 178.00 | -167.00 | -366.00 | -228.00 | -682.00 | -3840.00 | 53.00 | 254.00 | -10.00 | 4,170.00 | 568.00 | 8.00 | 81.00 | -353.00 | -707.00 | -537.00 | -131.00 | 201.00 | 313.00 | 363.00 | 117.00 | -19.00 | 35.00 | 94.00 | 380.00 | 343.00 | 85.00 | -1.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | 220.00 | | | -587.00 | -362.00 | -465.00 | -375.00 | -251.00 | -149.00 | -264.00 | 343.00 | -212.00 | -223.00 | -376.00 | -391.00 | -464.00 | -246.00 | -547.00 | -459.00 | -595.00 | -434.00 | -122.00 | -393.00 | -88.00 | -19.00 | 16.00 | -137.00 | -199.00 | -516.00 | -53.00 | -636.00 | -3653.00 | 3.00 | 200.00 | -514.00 | 163.00 | 255.00 | 35.00 | -611.00 | -23.00 | -86.00 | -275.00 | -61.00 | 4,018.00 | 174.00 | -165.00 | 66.00 | -171.00 | -359.00 | -79.00 | 366.00 | 525.00 | 434.00 | 456.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | 97.00 | | | -995.00 | -739.00 | -854.00 | -651.00 | -461.00 | -117.00 | -388.00 | 83.00 | -654.00 | -557.00 | -533.00 | -706.00 | -496.00 | -396.00 | -373.00 | -413.00 | -409.00 | -485.00 | -177.00 | -896.00 | -4095.00 | -332.00 | 43.00 | -830.00 | 131.00 | 105.00 | 209.00 | -566.00 | 163.00 | -136.00 | -329.00 | -565.00 | 11.00 | -139.00 | -139.00 | -626.00 | 159.00 | 262.00 | 183.00 | 436.00 | 4,342.00 | 295.00 | -72.00 |
|
EBIT Margin (QoQ)
|
| | 223.00 | -108.00 | -27.00 | -677.00 | 322.00 | -242.00 | -320.00 | 47.00 | 489.00 | -69.00 | 190.00 | -414.00 | 447.00 | -211.00 | 63.00 | -553.00 | 424.00 | -357.00 | 287.00 | -508.00 | 478.00 | -223.00 | 176.00 | -487.00 | 665.00 | -512.00 | 151.00 | -690.00 | 585.00 | -45.00 | 17.00 | -204.00 | 548.00 | -188.00 | 22.00 | -549.00 | 348.00 | -49.00 | -432.00 | -3707.00 | 4,241.00 | 152.00 | -696.00 | 473.00 | 640.00 | -408.00 | -624.00 | 39.00 | 286.00 | -238.00 | -219.00 | 372.00 | 397.00 | -188.00 | -465.00 | 236.00 | 452.00 | -129.00 | -179.00 | 199.00 | 194.00 | -215.00 |
|
EBIT (QoQ)
|
| | 29.99% | -1.94% | 14.81% | -51.10% | 49.56% | -16.63% | -12.03% | -18.00% | 81.31% | -2.53% | 41.08% | -44.69% | 63.52% | -11.61% | 22.41% | -53.66% | 75.72% | -27.26% | 62.14% | -57.21% | 95.56% | -22.58% | 44.97% | -56.65% | 134.16% | -40.53% | 41.56% | -78.86% | 257.39% | -3.05% | 24.56% | -40.64% | 116.81% | -17.54% | 18.53% | -64.96% | 95.05% | -3.58% | -48.75% | -615.19% | 134.93% | 41.90% | -64.69% | 111.34% | 125.64% | -30.12% | -54.01% | -13.26% | 85.60% | -33.21% | -35.01% | 91.63% | 85.06% | -17.50% | -47.39% | 30.15% | 94.49% | -11.33% | -2.62% | 2.32% | 36.00% | -17.24% |
|
EBT Growth (1y)
|
| | 122.95% | | | -27.15% | -17.26% | -28.67% | -47.02% | -11.61% | 8.04% | 24.22% | 106.21% | 36.88% | 24.40% | 12.43% | -2.08% | -18.34% | -12.49% | -28.02% | -4.83% | -14.37% | -1.38% | 6.09% | -6.51% | -3.98% | 15.63% | -11.48% | -14.54% | -56.33% | -35.52% | 1.19% | -7.76% | 152.76% | 54.19% | 35.53% | 26.68% | -20.89% | -31.23% | -22.28% | -65.67% | -565.04% | -15.54% | 28.71% | 14.02% | 136.94% | 138.16% | 18.17% | 14.84% | -39.67% | -49.07% | -54.66% | -20.63% | 63.63% | 62.16% | 109.72% | 55.49% | 11.70% | 12.60% | 23.84% | 104.46% | 70.49% | 20.13% | 12.23% |
|
EBT Growth (3y)
|
| | | | | | | | | | 25.84% | | | -4.12% | 3.60% | -0.13% | 2.27% | -0.40% | 5.56% | 0.17% | 24.33% | -1.45% | 2.40% | -4.96% | -4.49% | -12.43% | -0.07% | -12.24% | -8.73% | -28.93% | -9.74% | -1.68% | -9.68% | 1.95% | 4.76% | 6.68% | -0.05% | -4.42% | -11.90% | 2.15% | -26.25% | -124.39% | -3.61% | 10.68% | -20.85% | 10.76% | 11.42% | 5.73% | -23.39% | 1.19% | 0.81% | -11.65% | 1.30% | 33.23% | 25.29% | 3.96% | 12.33% | 3.31% | -2.39% | 5.60% | 36.14% | 46.06% | 29.93% | 42.85% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | 16.75% | | | -9.22% | -0.82% | -5.32% | -0.98% | -4.07% | 6.05% | -1.15% | 8.95% | -16.69% | -4.35% | -5.12% | -7.24% | -5.82% | -0.16% | -1.50% | -2.34% | -6.41% | -4.85% | 0.02% | -20.35% | -42.61% | -7.76% | 3.96% | -17.13% | 8.44% | 6.58% | 10.14% | -12.08% | 15.69% | 1.67% | -6.20% | -14.68% | 6.05% | 2.70% | 2.36% | -11.11% | 13.62% | 13.34% | 12.36% | 27.00% | 21.92% | 21.62% | 9.32% |
|
EBT Margin Growth (1y)
|
| | 694.00 | | | -573.00 | -487.00 | -607.00 | -936.00 | -213.00 | -39.00 | 116.00 | 668.00 | 188.00 | 155.00 | 9.00 | -114.00 | -257.00 | -286.00 | -430.00 | -211.00 | -177.00 | -100.00 | 44.00 | -82.00 | -48.00 | 150.00 | -149.00 | -182.00 | -361.00 | -458.00 | -18.00 | -122.00 | 350.00 | 314.00 | 196.00 | 186.00 | -137.00 | -347.00 | -234.00 | -683.00 | -3868.00 | 10.00 | 239.00 | 76.00 | 4,165.00 | 559.00 | 13.00 | -26.00 | -370.00 | -711.00 | -575.00 | -92.00 | 229.00 | 359.00 | 411.00 | 133.00 | 23.00 | 63.00 | 141.00 | 369.00 | 364.00 | 89.00 | -1.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | 168.00 | | | -598.00 | -371.00 | -482.00 | -383.00 | -282.00 | -171.00 | -305.00 | 342.00 | -246.00 | -232.00 | -377.00 | -408.00 | -482.00 | -236.00 | -535.00 | -475.00 | -586.00 | -408.00 | -124.00 | -386.00 | -58.00 | 6.00 | 28.00 | -118.00 | -147.00 | -492.00 | -57.00 | -620.00 | -3655.00 | -24.00 | 200.00 | -421.00 | 160.00 | 222.00 | 17.00 | -633.00 | -73.00 | -141.00 | -323.00 | -41.00 | 4,024.00 | 207.00 | -151.00 | 16.00 | -117.00 | -289.00 | -22.00 | 411.00 | 616.00 | 512.00 | 552.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | 36.00 | | | -1032.00 | -757.00 | -868.00 | -676.00 | -508.00 | -120.00 | -411.00 | 78.00 | -655.00 | -540.00 | -545.00 | -712.00 | -493.00 | -381.00 | -358.00 | -412.00 | -373.00 | -442.00 | -162.00 | -884.00 | -4064.00 | -332.00 | 33.00 | -725.00 | 150.00 | 78.00 | 194.00 | -569.00 | 140.00 | -175.00 | -362.00 | -539.00 | 19.00 | -130.00 | -146.00 | -591.00 | 180.00 | 281.00 | 229.00 | 461.00 | 4,411.00 | 360.00 | -10.00 |
|
EBT Margin (QoQ)
|
| | 225.00 | -104.00 | -26.00 | -668.00 | 311.00 | -224.00 | -355.00 | 55.00 | 485.00 | -69.00 | 197.00 | -424.00 | 452.00 | -216.00 | 74.00 | -567.00 | 423.00 | -359.00 | 292.00 | -533.00 | 500.00 | -215.00 | 166.00 | -499.00 | 698.00 | -514.00 | 134.00 | -678.00 | 601.00 | -75.00 | 30.00 | -206.00 | 564.00 | -193.00 | 20.00 | -528.00 | 354.00 | -79.00 | -429.00 | -3713.00 | 4,232.00 | 149.00 | -592.00 | 376.00 | 626.00 | -398.00 | -630.00 | 31.00 | 285.00 | -261.00 | -148.00 | 353.00 | 415.00 | -209.00 | -425.00 | 243.00 | 455.00 | -131.00 | -197.00 | 237.00 | 181.00 | -221.00 |
|
EBT (QoQ)
|
| | 30.07% | -1.68% | 14.89% | -50.42% | 47.72% | -15.24% | -14.67% | -17.27% | 80.56% | -2.54% | 41.65% | -45.09% | 64.10% | -11.92% | 23.38% | -54.21% | 75.86% | -27.56% | 63.13% | -58.79% | 102.53% | -22.07% | 43.75% | -57.68% | 143.90% | -40.34% | 38.78% | -78.37% | 260.18% | -6.38% | 26.50% | -40.74% | 119.72% | -17.71% | 18.23% | -62.99% | 91.00% | -7.01% | -47.77% | -601.24% | 134.69% | 41.71% | -53.73% | 62.37% | 123.67% | -29.69% | -55.03% | -14.70% | 88.84% | -37.41% | -21.27% | 75.84% | 87.15% | -19.05% | -41.63% | 26.31% | 88.65% | -10.97% | -3.63% | 5.32% | 32.93% | -16.82% |
|
Enterprise Value Growth (1y)
|
| | 29.18% | | 5.67% | -16.78% | 1.27% | -11.25% | -29.56% | -17.74% | -15.44% | 19.09% | 60.93% | 41.29% | 37.97% | 6.61% | -17.65% | -13.62% | -18.49% | -25.67% | -8.89% | 3.91% | -16.20% | -13.29% | -45.55% | -34.57% | -18.23% | 10.10% | 15.59% | -30.02% | -41.21% | -35.41% | 19.06% | 69.91% | 124.72% | 58.13% | -12.50% | -34.24% | -52.72% | -33.85% | -26.92% | -59.29% | -52.28% | -36.96% | 1.79% | 187.75% | 167.78% | 74.15% | 11.99% | -32.69% | -35.56% | -27.96% | -9.44% | 31.80% | 54.28% | 40.88% | 42.89% | 18.40% | 47.25% | 1.36% | 47.14% | 40.26% | 63.80% | 85.54% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | 3.42% | | 6.20% | -1.11% | 5.72% | 4.06% | -2.27% | 0.13% | -1.66% | -1.91% | 6.49% | 8.24% | -1.96% | -11.76% | -25.80% | -16.26% | -17.65% | -10.80% | -16.92% | -21.93% | -26.14% | -14.88% | -9.17% | -8.03% | 2.61% | 3.99% | 6.39% | -7.87% | -14.51% | -12.25% | -8.69% | -23.09% | -20.26% | -12.96% | -13.34% | -8.33% | -15.46% | -10.12% | -5.91% | -7.61% | -6.27% | -7.52% | 1.07% | 36.67% | 38.60% | 20.91% | 13.17% | 1.65% | 13.55% | 0.95% | 23.94% | 29.83% | 54.96% | 38.37% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | 4.47% | | -2.11% | -2.79% | -4.20% | -6.20% | -14.27% | -7.35% | -8.21% | -2.06% | -5.34% | -10.30% | -14.64% | -13.34% | -10.88% | -6.93% | -5.90% | -6.23% | -9.79% | -11.87% | -15.61% | -8.39% | -13.68% | -26.93% | -24.60% | -14.05% | -2.18% | -1.74% | -4.41% | -5.80% | -2.80% | -2.50% | -2.64% | -3.72% | -7.97% | -7.33% | -9.69% | -5.92% | 1.51% | 4.24% | 13.34% | 2.46% | 16.77% | 33.49% | 45.05% | 27.15% |
|
Enterprise Value (QoQ)
|
| 19.56% | -15.82% | -5.56% | 11.18% | -5.85% | 2.44% | -17.23% | -11.76% | 9.95% | 5.31% | 16.56% | 19.24% | -3.46% | 2.83% | -9.94% | -7.89% | 1.26% | -2.97% | -17.87% | 12.91% | 15.48% | -21.74% | -15.01% | -29.10% | 38.76% | -2.20% | 14.43% | -25.56% | -15.99% | -17.83% | 25.71% | 37.20% | 19.89% | 8.68% | -11.54% | -24.08% | -9.89% | -21.86% | 23.76% | -16.14% | -49.80% | -8.42% | 63.50% | 35.42% | 41.92% | -14.78% | 6.33% | -12.92% | -14.70% | -18.41% | 18.86% | 9.48% | 24.14% | -4.49% | 8.54% | 11.04% | 2.86% | 18.78% | -25.29% | 61.20% | -1.95% | 38.72% | -15.37% |
|
EPS (Basic) Growth (1y)
|
| | 121.05% | | | -22.58% | -14.29% | -22.73% | -41.30% | 0.00% | 16.67% | 20.59% | 107.41% | 33.33% | 23.81% | 17.07% | 7.14% | -18.75% | -5.77% | -27.08% | 0.00% | -3.85% | 6.12% | 20.00% | 0.00% | 0.00% | 26.92% | -2.38% | -6.67% | -60.00% | -33.33% | 0.00% | -96.43% | 280.00% | 93.18% | 73.17% | 3,900.00% | -18.42% | -28.24% | -19.72% | -75.00% | -554.84% | -42.62% | 36.84% | 45.00% | 139.01% | 268.57% | 15.38% | 44.83% | -40.00% | -50.39% | -55.56% | -19.05% | 72.73% | 75.00% | 122.50% | 50.00% | 15.79% | 12.50% | 25.84% | 154.90% | 78.79% | 26.98% | 16.07% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | 30.27% | | | 1.06% | 7.38% | 2.94% | 9.26% | 2.70% | 10.82% | 0.97% | 30.50% | 1.37% | 7.38% | 0.81% | 2.33% | -7.90% | 8.27% | -5.12% | -2.27% | -27.28% | -3.52% | 5.42% | -67.82% | 14.98% | 17.80% | 19.13% | 10.06% | 7.43% | -2.59% | 11.61% | -29.05% | -152.51% | -7.34% | 23.91% | 143.85% | 13.12% | 14.92% | 8.23% | -19.33% | 2.11% | 1.61% | -11.14% | 19.35% | 33.97% | 47.36% | 4.50% | 20.70% | 6.27% | -0.78% | 7.56% | 45.74% | 52.92% | 35.72% | 48.12% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | 20.86% | | | -4.21% | 4.36% | -0.93% | 5.46% | 0.82% | 12.89% | 3.82% | 15.71% | -16.06% | 0.93% | 0.00% | -48.65% | 3.50% | 10.33% | 8.14% | 5.92% | 3.58% | 4.48% | 10.25% | -19.73% | -50.18% | -7.61% | 13.18% | -13.53% | 17.08% | 14.34% | 17.03% | -5.59% | 26.97% | 7.78% | -0.49% | 76.23% | 8.45% | 5.67% | 4.62% | -8.61% | 16.32% | 15.61% | 14.46% | 45.41% | 23.19% | 35.52% | 10.76% |
|
EPS (Basic) (QoQ)
|
| | 35.48% | 4.76% | 4.55% | -47.83% | 50.00% | -5.56% | -20.59% | -11.11% | 75.00% | -2.38% | 36.59% | -42.86% | 62.50% | -7.69% | 25.00% | -56.67% | 88.46% | -28.57% | 71.43% | -58.33% | 108.00% | -19.23% | 42.86% | -58.33% | 164.00% | -37.88% | 36.59% | -82.14% | 340.00% | -6.82% | -95.12% | 1,800.00% | 123.68% | -16.47% | 12.68% | -61.25% | 96.77% | -6.56% | -64.91% | -805.00% | 124.82% | 122.86% | -62.82% | 89.66% | 134.55% | -30.23% | -53.33% | -21.43% | 93.94% | -37.50% | -15.00% | 67.65% | 96.49% | -20.54% | -42.70% | 29.41% | 90.91% | -11.11% | 16.07% | -9.23% | 35.59% | -18.75% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | 133.33% | | | -25.81% | -16.67% | -23.26% | -36.36% | 0.00% | 20.00% | 21.21% | 100.00% | 39.13% | 21.43% | 17.50% | 5.36% | -18.75% | -3.92% | -25.53% | 0.00% | -3.85% | 6.12% | 20.00% | 1.69% | 0.00% | 26.92% | -4.76% | -8.33% | -60.00% | -33.33% | 2.50% | -96.36% | 280.00% | 90.91% | 70.73% | 3,900.00% | -18.42% | -27.38% | -20.00% | -75.00% | -554.84% | -42.62% | 39.29% | 45.00% | 138.30% | 265.71% | 14.10% | 44.83% | -38.89% | -50.00% | -55.06% | -19.05% | 69.70% | 71.88% | 120.00% | 47.06% | 16.07% | 12.73% | 25.00% | 154.00% | 78.46% | 27.42% | 16.36% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | 32.64% | | | 1.06% | 6.69% | 3.01% | 10.27% | 4.17% | 11.87% | 1.98% | 28.20% | 2.82% | 7.38% | 1.64% | 2.33% | -7.90% | 8.97% | -5.23% | -2.31% | -27.28% | -3.52% | 5.42% | -67.64% | 14.98% | 17.33% | 18.56% | 10.06% | 7.43% | -2.59% | 11.87% | -28.62% | -152.51% | -7.34% | 23.91% | 143.85% | 12.43% | 15.07% | 8.33% | -19.33% | 2.11% | 1.61% | -10.61% | 19.35% | 33.83% | 46.48% | 4.10% | 19.91% | 6.38% | -1.05% | 7.32% | 44.61% | 52.05% | 35.15% | 47.36% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | 22.18% | | | -4.21% | 4.36% | -0.47% | 6.40% | 1.68% | 13.53% | 3.92% | 14.46% | -15.34% | 0.93% | 0.50% | -48.65% | 3.50% | 10.49% | 8.29% | 6.28% | 3.58% | 4.48% | 9.86% | -19.46% | -50.18% | -7.61% | 13.18% | -13.53% | 16.65% | 14.17% | 17.35% | -5.25% | 26.97% | 7.78% | -0.49% | 76.23% | 8.06% | 5.54% | 4.68% | -8.97% | 15.96% | 15.24% | 14.46% | 44.73% | 23.06% | 35.18% | 10.41% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
| | 35.48% | 2.38% | 2.33% | -47.73% | 52.17% | -5.71% | -15.15% | -17.86% | 82.61% | -4.76% | 40.00% | -42.86% | 59.38% | -7.84% | 25.53% | -55.93% | 88.46% | -28.57% | 68.57% | -57.63% | 108.00% | -19.23% | 42.86% | -58.33% | 164.00% | -39.39% | 37.50% | -81.82% | 340.00% | -6.82% | -95.12% | 1,800.00% | 121.05% | -16.67% | 14.29% | -61.25% | 96.77% | -8.20% | -64.29% | -805.00% | 124.82% | 122.86% | -62.82% | 86.21% | 137.04% | -30.47% | -52.81% | -21.43% | 93.94% | -37.50% | -15.00% | 64.71% | 96.43% | -20.00% | -43.18% | 30.00% | 90.77% | -11.29% | 15.45% | -8.66% | 36.21% | -18.99% |
|
FCF Margin Growth (1y)
|
| | | | | -710.00 | -239.00 | -1700.00 | -192.00 | 111.00 | -391.00 | 1,328.00 | 535.00 | 150.00 | 1,101.00 | -1005.00 | -238.00 | -210.00 | -932.00 | -533.00 | -345.00 | -76.00 | 814.00 | 1,217.00 | 265.00 | 835.00 | -545.00 | -248.00 | -133.00 | -649.00 | 506.00 | -65.00 | -460.00 | 465.00 | 322.00 | -116.00 | 305.00 | -463.00 | -1813.00 | -119.00 | -434.00 | -1616.00 | 2,272.00 | 794.00 | -898.00 | 1,694.00 | -1000.00 | -1082.00 | 243.00 | -1398.00 | -686.00 | 128.00 | 418.00 | 1,487.00 | 882.00 | 77.00 | 545.00 | 115.00 | -665.00 | -168.00 | 508.00 | -244.00 | 690.00 | 47.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | | -448.00 | 471.00 | -1378.00 | 106.00 | 51.00 | -222.00 | -211.00 | -48.00 | -135.00 | 983.00 | -322.00 | -318.00 | 550.00 | -663.00 | 436.00 | -212.00 | 110.00 | 775.00 | 904.00 | -328.00 | 651.00 | 284.00 | -429.00 | -288.00 | -648.00 | -985.00 | -300.00 | -590.00 | -1615.00 | 781.00 | 558.00 | -1027.00 | -386.00 | -541.00 | -408.00 | -1090.00 | -1320.00 | 586.00 | -160.00 | -237.00 | 1,783.00 | -804.00 | -877.00 | 1,205.00 | 205.00 | -470.00 | 37.00 | 1,471.00 | 1,358.00 | 906.00 | -44.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -734.00 | 353.00 | -695.00 | 26.00 | 811.00 | 47.00 | 758.00 | 85.00 | 51.00 | 944.00 | -635.00 | -911.00 | 365.00 | 165.00 | 255.00 | -368.00 | 112.00 | -716.00 | 668.00 | -457.00 | -1429.00 | 742.00 | 246.00 | -1620.00 | -570.00 | 287.00 | -589.00 | -1245.00 | -1319.00 | -905.00 | -396.00 | -366.00 | -296.00 | -346.00 | -203.00 | -127.00 | 282.00 | 802.00 | -251.00 | 815.00 | 1,654.00 | -780.00 | -999.00 |
|
FCF Margin (QoQ)
|
| | 316.00 | 573.00 | 305.00 | -1903.00 | 787.00 | -889.00 | 1,814.00 | -1601.00 | 285.00 | 830.00 | 1,022.00 | -1986.00 | 1,236.00 | -1277.00 | 1,789.00 | -1958.00 | 514.00 | -878.00 | 1,978.00 | -1689.00 | 1,403.00 | -475.00 | 1,026.00 | -1119.00 | 23.00 | -178.00 | 1,141.00 | -1636.00 | 1,178.00 | -749.00 | 746.00 | -710.00 | 1,036.00 | -1187.00 | 1,167.00 | -1479.00 | -314.00 | 507.00 | 852.00 | -2661.00 | 3,574.00 | -971.00 | -840.00 | -69.00 | 880.00 | -1053.00 | 485.00 | -1709.00 | 1,592.00 | -240.00 | 775.00 | -640.00 | 987.00 | -1044.00 | 1,243.00 | -1070.00 | 206.00 | -547.00 | 1,919.00 | -1822.00 | 1,140.00 | -1190.00 |
|
Free Cash Flow Growth (1y)
|
| | | 10.65% | 18.37% | -179.77% | -25.93% | -132.88% | -3.74% | 31.61% | -78.11% | 361.91% | 61.72% | 76.82% | 1,297.31% | -109.59% | -7.19% | -585.30% | -76.32% | -710.89% | -10.91% | -40.40% | 335.32% | 199.83% | 19.72% | 262.84% | -49.18% | -38.36% | -6.61% | -126.95% | 90.89% | -15.30% | -26.79% | 365.80% | 48.91% | -34.48% | 34.14% | -142.32% | -132.09% | -67.77% | -29.91% | -772.62% | 437.14% | 1,400.15% | -99.01% | 94.69% | -35.02% | -131.91% | 3,083.62% | -2,695.55% | -83.20% | 53.23% | 176.13% | 102.20% | 710.25% | 71.32% | 94.53% | 417.64% | -63.28% | -655.39% | 56.13% | -175.18% | 229.73% | 14.60% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | -1.60% | 22.60% | -28.59% | 31.33% | -27.70% | 13.05% | -2.81% | -10.20% | -26.77% | 10.17% | -30.66% | 143.30% | -8.08% | -0.34% | 160.45% | -19.39% | 91.20% | -0.14% | 14.90% | 61.64% | 36.10% | -6.46% | 46.85% | 13.05% | -30.06% | -2.84% | -32.06% | -42.80% | -43.66% | -11.71% | -114.11% | 17.23% | 46.87% | -78.93% | -29.99% | -11.09% | -52.45% | -39.46% | -134.92% | 33.29% | -61.84% | -4.38% | 26.67% | -4.02% | -26.88% | 455.06% | 73.07% | -20.64% | -0.44% | 103.17% | 55.92% | 114.07% | -22.77% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -22.35% | 8.79% | -26.32% | 18.48% | -7.73% | 9.03% | 35.00% | 9.88% | 26.61% | 8.37% | 0.42% | 69.46% | -16.52% | -7.51% | 67.60% | 8.29% | 36.67% | -0.44% | 7.07% | -32.07% | 16.11% | -5.11% | -33.92% | 9.34% | 10.59% | -63.60% | -16.44% | 14.85% | -23.36% | -26.27% | -70.91% | -29.37% | -19.85% | -3.84% | -34.48% | -0.88% | -17.15% | 3.58% | 28.30% | 25.35% | -46.95% | 21.57% | 33.79% | 1.38% | -17.88% |
|
Free Cash Flow (QoQ)
|
34.51% | -78.27% | 103.70% | 85.84% | 43.89% | -114.64% | 289.15% | -182.50% | 521.25% | -110.40% | 160.53% | 887.21% | 160.11% | -101.49% | 3,748.49% | -106.78% | 2,616.44% | -111.01% | 226.05% | -332.13% | 376.46% | -117.36% | 490.84% | -46.77% | 231.53% | -76.39% | 21.99% | -35.44% | 402.30% | -106.81% | 963.94% | -71.36% | 334.17% | -75.26% | 384.01% | -87.40% | 788.85% | -107.80% | -266.99% | 112.66% | 1,832.99% | -197.17% | 241.79% | -43.67% | -98.72% | -619.22% | 1,833.58% | -127.67% | 227.84% | -555.93% | 110.42% | -177.04% | 854.72% | -96.37% | 3,735.07% | -102.73% | 5,218.59% | -90.33% | 172.05% | -156.11% | 1,157.95% | -104.66% | 1,293.23% | -114.53% |
|
Gross Margin Growth (1y)
|
| | 528.00 | | | -493.00 | -459.00 | -571.00 | -955.00 | -131.00 | -30.00 | 222.00 | 650.00 | 125.00 | 168.00 | 11.00 | 4.00 | -209.00 | -194.00 | -295.00 | -207.00 | -141.00 | -71.00 | 11.00 | -12.00 | 100.00 | 179.00 | -15.00 | -142.00 | -284.00 | -440.00 | -142.00 | -176.00 | 130.00 | 179.00 | 134.00 | 172.00 | -167.00 | -303.00 | -217.00 | -446.00 | -2911.00 | -319.00 | 79.00 | -198.00 | 3,041.00 | 796.00 | 123.00 | 101.00 | -168.00 | -595.00 | -416.00 | -68.00 | 260.00 | 416.00 | 509.00 | 232.00 | 68.00 | 68.00 | 105.00 | 304.00 | 277.00 | 114.00 | 32.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | 39.00 | | | -499.00 | -320.00 | -338.00 | -301.00 | -215.00 | -55.00 | -62.00 | 447.00 | -224.00 | -96.00 | -273.00 | -215.00 | -250.00 | -86.00 | -299.00 | -362.00 | -325.00 | -332.00 | -146.00 | -331.00 | -55.00 | -82.00 | -23.00 | -146.00 | -322.00 | -564.00 | -225.00 | -450.00 | -2949.00 | -443.00 | -4.00 | -472.00 | -38.00 | 174.00 | -15.00 | -543.00 | -39.00 | -117.00 | -214.00 | -165.00 | 3,132.00 | 618.00 | 216.00 | 265.00 | 159.00 | -111.00 | 198.00 | 468.00 | 605.00 | 597.00 | 646.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | 14.00 | | | -849.00 | -585.00 | -622.00 | -520.00 | -256.00 | 53.00 | -66.00 | 293.00 | -409.00 | -357.00 | -430.00 | -533.00 | -404.00 | -346.00 | -307.00 | -365.00 | -363.00 | -456.00 | -229.00 | -604.00 | -3133.00 | -704.00 | -161.00 | -790.00 | -192.00 | -86.00 | -24.00 | -546.00 | -77.00 | -241.00 | -297.00 | -439.00 | 53.00 | -4.00 | 78.00 | -378.00 | 289.00 | 366.00 | 400.00 | 371.00 | 3,477.00 | 799.00 | 353.00 |
|
Gross Margin (QoQ)
|
| | 69.00 | -138.00 | -149.00 | -276.00 | 103.00 | -251.00 | -532.00 | 548.00 | 205.00 | 1.00 | -104.00 | 23.00 | 248.00 | -156.00 | -111.00 | -190.00 | 263.00 | -257.00 | -23.00 | -124.00 | 333.00 | -175.00 | -46.00 | -11.00 | 412.00 | -369.00 | -174.00 | -153.00 | 256.00 | -71.00 | -207.00 | 152.00 | 306.00 | -117.00 | -169.00 | -187.00 | 170.00 | -31.00 | -398.00 | -2653.00 | 2,762.00 | 367.00 | -675.00 | 586.00 | 518.00 | -306.00 | -696.00 | 316.00 | 92.00 | -127.00 | -349.00 | 644.00 | 248.00 | -34.00 | -625.00 | 480.00 | 248.00 | 3.00 | -427.00 | 453.00 | 84.00 | -79.00 |
|
Gross Profit Growth (1y)
|
| | 63.83% | | | -3.70% | -1.57% | -8.43% | -17.01% | 4.71% | 10.14% | 20.71% | 42.60% | 17.94% | 17.18% | 12.05% | 5.84% | -0.12% | 1.68% | -3.00% | 5.31% | 3.32% | 4.90% | 1.65% | -0.13% | 6.28% | 7.67% | 4.06% | -2.54% | -8.44% | -13.19% | -0.72% | 0.10% | 17.05% | 19.67% | 13.42% | 9.36% | -4.13% | -11.23% | -4.91% | -10.39% | -95.60% | -24.64% | 0.57% | -13.39% | 2,438.64% | 82.86% | 20.99% | 27.06% | 7.53% | -13.95% | -8.62% | 1.37% | 14.83% | 21.63% | 27.27% | 16.62% | 10.01% | 8.28% | 9.44% | 21.53% | 19.76% | 14.77% | 13.27% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | 21.10% | | | 5.95% | 8.30% | 7.39% | 7.80% | 7.24% | 9.48% | 9.47% | 16.70% | 6.77% | 7.72% | 3.38% | 3.64% | 3.12% | 4.72% | 0.86% | 0.83% | 0.18% | -0.65% | 1.64% | -0.87% | 4.43% | 3.81% | 5.43% | 2.18% | 0.90% | -2.66% | 2.30% | -0.64% | -63.31% | -7.15% | 2.74% | -5.32% | 2.32% | 6.95% | 4.98% | -0.47% | 6.31% | 5.84% | 3.60% | 3.71% | 215.30% | 24.16% | 12.06% | 14.52% | 10.75% | 4.26% | 8.37% | 12.84% | 14.79% | 14.76% | 16.42% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | 16.17% | | | 4.18% | 6.26% | 4.08% | 5.67% | 6.25% | 8.19% | 6.77% | 9.12% | 3.44% | 3.16% | 2.68% | 1.66% | 3.28% | 3.59% | 2.93% | 2.33% | 2.44% | 0.82% | 2.52% | -0.92% | -45.50% | -5.63% | 2.30% | -3.71% | 2.80% | 4.91% | 5.43% | 1.54% | 6.16% | 4.73% | 3.70% | 1.79% | 5.75% | 5.07% | 6.12% | 3.11% | 8.70% | 9.32% | 9.14% | 9.59% | 110.47% | 18.92% | 11.77% |
|
Gross Profit (QoQ)
|
| | 16.93% | 0.52% | 12.32% | -27.05% | 19.51% | -6.49% | 1.79% | -7.95% | 25.70% | 2.49% | 20.26% | -23.87% | 24.89% | -2.00% | 13.59% | -28.16% | 27.15% | -6.51% | 23.32% | -29.52% | 29.09% | -9.40% | 21.17% | -25.00% | 30.78% | -12.44% | 13.48% | -29.54% | 24.01% | 0.14% | 14.41% | -17.61% | 26.79% | -5.10% | 10.31% | -27.77% | 17.40% | 1.65% | 3.95% | -96.45% | 1,909.95% | 35.67% | -10.48% | 4.00% | 44.77% | -10.23% | -6.00% | -11.98% | 15.85% | -4.67% | 4.28% | -0.29% | 22.72% | -0.26% | -4.45% | -5.94% | 20.79% | 0.82% | 6.11% | -7.32% | 15.76% | -0.50% |
|
Net Cash Flow Growth (1y)
|
| | | -82.83% | 299.06% | -195.75% | -16.64% | -1,789.33% | -26.94% | 84.10% | 128.79% | 156.81% | -54.96% | 288.16% | 421.06% | -229.38% | 59.14% | -274.79% | -283.57% | 85.48% | -35.41% | 142.65% | 135.56% | -187.70% | 309.33% | -282.68% | 1.84% | 93.20% | -89.44% | 107.51% | 28.94% | -1,330.30% | 220.03% | 1,070.92% | 342.47% | -73.95% | -33.22% | -288.15% | -230.61% | 104.49% | 100.81% | 666.71% | 155.98% | -1,199.76% | -529.00% | -108.84% | 42.08% | -521.99% | 88.05% | -309.59% | -79.72% | 124.13% | 285.59% | 78.02% | 162.86% | -132.88% | -158.52% | 91.32% | -32.42% | -44.95% | 463.70% | -3,945.78% | 294.00% | 2.68% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | 18.12% | 38.47% | -34.07% | 55.36% | -143.39% | -19.40% | 19.43% | -40.17% | 52.56% | -22.64% | 50.41% | 50.39% | -36.45% | 61.43% | -49.81% | -12.72% | 69.49% | -34.64% | 27.21% | 35.12% | -40.90% | 11.43% | 17.10% | 79.78% | -19.15% | -39.11% | -18.26% | -111.43% | 46.08% | 62.51% | 399.81% | 47.90% | 4.93% | -97.92% | -43.30% | 1.28% | -45.38% | -44.70% | -27.07% | 29.29% | 154.61% | -1.64% | -27.64% | -8.85% | 20.98% | 49.37% | 57.24% | -28.85% | 51.37% | 81.21% | 8.26% | 91.29% | -35.06% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -18.23% | 21.73% | -26.56% | 25.73% | -48.36% | 6.72% | 16.43% | 24.55% | 53.87% | -27.51% | 17.00% | 34.90% | -20.36% | 7.30% | 3.67% | 30.56% | 6.71% | -9.81% | -5.20% | -21.97% | 17.28% | 13.16% | 76.49% | 33.55% | 3.53% | -31.58% | 3.69% | 42.75% | -138.05% | -33.25% | -116.17% | -1.40% | 26.89% | 4.99% | -23.29% | -11.15% | 24.60% | -25.54% | 47.69% | 17.99% | -58.06% | 15.16% | -17.92% | 15.06% | 6.99% |
|
Net Cash Flow (QoQ)
|
-187.87% | 334.57% | -114.31% | 158.20% | 918.57% | -212.84% | 82.56% | -742.97% | 144.05% | -124.56% | 131.57% | 1,563.21% | -65.08% | 2.60% | -12.57% | -512.99% | 142.96% | -212.70% | 8.18% | 67.33% | 291.03% | -25.57% | -23.44% | -364.32% | 371.79% | -133.22% | 142.68% | -117.64% | 522.30% | -76.39% | 633.04% | -295.71% | 194.49% | -13.62% | 177.01% | -176.94% | 136.27% | -343.37% | -92.29% | 102.65% | 1,521.75% | 586.84% | -81.00% | -151.98% | -532.62% | 85.85% | 405.29% | -327.55% | 87.84% | -385.08% | 115.11% | 170.78% | -6.51% | -157.45% | 280.74% | -133.87% | -66.39% | 91.48% | 1,506.97% | -172.65% | 517.51% | -194.80% | 237.02% | -117.94% |
|
Net Income Growth (1y)
|
| | 132.61% | | | -27.07% | -20.88% | -30.68% | -59.25% | -12.08% | 8.11% | 17.44% | 204.55% | 38.58% | 24.59% | 18.04% | -27.10% | -20.36% | -11.59% | -32.90% | 29.75% | -12.55% | -0.99% | 10.29% | -6.66% | -9.81% | 15.07% | -8.92% | -18.37% | -59.62% | -35.10% | -4.78% | -97.78% | 245.62% | 85.93% | 71.92% | 5,590.44% | -21.03% | -35.01% | -28.21% | -73.95% | -524.86% | -42.97% | 37.83% | 22.29% | 138.68% | 269.95% | 15.84% | 60.11% | -41.11% | -53.27% | -58.10% | -24.50% | 67.50% | 75.02% | 122.97% | 65.31% | 16.94% | 12.87% | 23.97% | 145.72% | 75.42% | 22.45% | 13.15% |
|
Net Income Growth (3y)
|
| | | | | | | | | | 25.77% | | | -3.86% | 2.14% | -1.32% | -3.28% | -1.00% | 5.99% | -2.38% | 42.28% | -1.17% | 2.93% | -4.41% | -4.07% | -14.36% | 0.24% | -12.32% | -0.38% | -31.71% | -9.57% | -1.47% | -74.35% | 7.98% | 11.56% | 14.24% | 0.96% | 3.30% | -7.78% | 5.53% | -31.00% | -138.68% | -11.67% | 19.37% | 162.70% | 9.08% | 11.10% | 4.65% | -20.10% | -1.09% | -0.47% | -12.54% | 13.92% | 33.54% | 44.64% | 2.67% | 25.96% | 4.87% | -2.63% | 5.02% | 45.29% | 50.90% | 34.24% | 46.24% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | 16.99% | | | -9.15% | -1.38% | -6.59% | 1.85% | -5.21% | 6.29% | -1.35% | 17.02% | -18.87% | -4.02% | -5.40% | -56.28% | -2.60% | 3.98% | 1.99% | 4.50% | -2.76% | -2.23% | 3.37% | -24.20% | -44.15% | -12.44% | 8.09% | -19.99% | 12.62% | 10.60% | 13.41% | -8.45% | 21.44% | 3.57% | -3.76% | 85.42% | 5.06% | 2.32% | 1.38% | -8.63% | 13.64% | 14.26% | 13.08% | 43.12% | 22.71% | 33.13% | 8.71% |
|
Net Income (QoQ)
|
| | 35.31% | 2.02% | -9.02% | -41.93% | 46.78% | -10.61% | -46.52% | 25.28% | 80.50% | -2.89% | 38.69% | -42.99% | 62.27% | -8.00% | -14.35% | -37.72% | 80.13% | -30.17% | 65.62% | -58.02% | 103.93% | -22.21% | 40.17% | -59.44% | 160.18% | -38.43% | 25.62% | -79.93% | 318.12% | -9.66% | -97.08% | 3,030.50% | 124.94% | -16.47% | -3.25% | -56.55% | 85.12% | -7.74% | -64.89% | -808.54% | 124.85% | 122.98% | -68.85% | 124.10% | 137.66% | -30.18% | -56.94% | -17.58% | 88.61% | -37.40% | -22.42% | 82.85% | 97.08% | -20.25% | -42.48% | 29.35% | 90.21% | -12.40% | 14.02% | -7.66% | 32.78% | -19.06% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | 132.61% | | | -27.07% | -20.88% | -30.68% | -59.25% | -12.08% | 8.11% | 17.44% | 204.55% | 38.58% | 24.59% | 18.04% | -27.10% | -20.36% | -11.59% | -32.90% | 29.75% | -12.55% | -0.99% | 10.29% | -6.66% | -9.81% | 15.07% | -8.92% | -18.37% | -59.62% | -35.10% | -4.78% | -97.78% | 245.62% | 85.93% | 71.92% | 5,590.44% | -21.03% | -35.01% | -28.21% | -73.95% | -524.86% | -42.97% | 37.83% | 22.29% | 138.68% | 269.95% | 15.84% | 60.11% | -41.11% | -53.27% | -58.10% | -24.50% | 67.50% | 75.02% | 122.97% | 65.31% | 16.94% | 12.87% | 23.97% | 145.72% | 75.42% | 22.45% | 13.15% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | 25.77% | | | -3.86% | 2.14% | -1.32% | -3.28% | -1.00% | 5.99% | -2.38% | 42.28% | -1.17% | 2.93% | -4.41% | -4.07% | -14.36% | 0.24% | -12.32% | -0.38% | -31.71% | -9.57% | -1.47% | -74.35% | 7.98% | 11.56% | 14.24% | 0.96% | 3.30% | -7.78% | 5.53% | -31.00% | -138.68% | -11.67% | 19.37% | 162.70% | 9.08% | 11.10% | 4.65% | -20.10% | -1.09% | -0.47% | -12.54% | 13.92% | 33.54% | 44.64% | 2.67% | 25.96% | 4.87% | -2.63% | 5.02% | 45.29% | 50.90% | 34.24% | 46.24% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | 16.99% | | | -9.15% | -1.38% | -6.59% | 1.85% | -5.21% | 6.29% | -1.35% | 17.02% | -18.87% | -4.02% | -5.40% | -56.28% | -2.60% | 3.98% | 1.99% | 4.50% | -2.76% | -2.23% | 3.37% | -24.20% | -44.15% | -12.44% | 8.09% | -19.99% | 12.62% | 10.60% | 13.41% | -8.45% | 21.44% | 3.57% | -3.76% | 85.42% | 5.06% | 2.32% | 1.38% | -8.63% | 13.64% | 14.26% | 13.08% | 43.12% | 22.71% | 33.13% | 8.71% |
|
Net Income towards Common Stockholders (QoQ)
|
| | 35.31% | 2.02% | -9.02% | -41.93% | 46.78% | -10.61% | -46.52% | 25.28% | 80.50% | -2.89% | 38.69% | -42.99% | 62.27% | -8.00% | -14.35% | -37.72% | 80.13% | -30.17% | 65.62% | -58.02% | 103.93% | -22.21% | 40.17% | -59.44% | 160.18% | -38.43% | 25.62% | -79.93% | 318.12% | -9.66% | -97.08% | 3,030.50% | 124.94% | -16.47% | -3.25% | -56.55% | 85.12% | -7.74% | -64.89% | -808.54% | 124.85% | 122.98% | -68.85% | 124.10% | 137.66% | -30.18% | -56.94% | -17.58% | 88.61% | -37.40% | -22.42% | 82.85% | 97.08% | -20.25% | -42.48% | 29.35% | 90.21% | -12.40% | 14.02% | -7.66% | 32.78% | -19.06% |
|
Net Margin Growth (1y)
|
| | 497.00 | | | -366.00 | -367.00 | -444.00 | -624.00 | -140.00 | -24.00 | 28.00 | 592.00 | 129.00 | 100.00 | 49.00 | -299.00 | -180.00 | -175.00 | -329.00 | 108.00 | -103.00 | -62.00 | 51.00 | -53.00 | -56.00 | 93.00 | -81.00 | -142.00 | -231.00 | -292.00 | -44.00 | -565.00 | 325.00 | 363.00 | 291.00 | 652.00 | -105.00 | -308.00 | -233.00 | -497.00 | -2729.00 | -199.00 | 228.00 | 52.00 | 2,930.00 | 671.00 | -6.00 | 68.00 | -278.00 | -597.00 | -469.00 | -79.00 | 174.00 | 316.00 | 331.00 | 113.00 | 40.00 | 51.00 | 108.00 | 396.00 | 301.00 | 87.00 | 6.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | 106.00 | | | -377.00 | -291.00 | -367.00 | -331.00 | -191.00 | -98.00 | -252.00 | 401.00 | -153.00 | -136.00 | -229.00 | -244.00 | -338.00 | -143.00 | -359.00 | -87.00 | -389.00 | -260.00 | -74.00 | -760.00 | 39.00 | 165.00 | 166.00 | -55.00 | -11.00 | -237.00 | 15.00 | -410.00 | -2509.00 | -144.00 | 286.00 | 207.00 | 95.00 | 164.00 | -11.00 | -377.00 | -77.00 | -124.00 | -247.00 | 42.00 | 2,827.00 | 390.00 | -143.00 | 102.00 | -63.00 | -230.00 | -30.00 | 430.00 | 515.00 | 454.00 | 445.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | 32.00 | | | -660.00 | -527.00 | -644.00 | -276.00 | -349.00 | -67.00 | -282.00 | 206.00 | -440.00 | -335.00 | -354.00 | -951.00 | -244.00 | -72.00 | -111.00 | 0.00 | -169.00 | -205.00 | -15.00 | -605.00 | -2796.00 | -342.00 | 161.00 | -500.00 | 190.00 | 236.00 | 236.00 | -290.00 | 143.00 | -69.00 | -188.00 | 197.00 | -8.00 | -117.00 | -148.00 | -343.00 | 137.00 | 242.00 | 192.00 | 550.00 | 3,167.00 | 528.00 | -30.00 |
|
Net Margin (QoQ)
|
| | 194.00 | -23.00 | -279.00 | -258.00 | 194.00 | -100.00 | -460.00 | 226.00 | 309.00 | -47.00 | 104.00 | -237.00 | 281.00 | -99.00 | -243.00 | -118.00 | 286.00 | -253.00 | 193.00 | -329.00 | 327.00 | -141.00 | 89.00 | -331.00 | 476.00 | -315.00 | 28.00 | -421.00 | 415.00 | -67.00 | -493.00 | 470.00 | 453.00 | -139.00 | -132.00 | -287.00 | 250.00 | -63.00 | -397.00 | -2520.00 | 2,781.00 | 363.00 | -572.00 | 358.00 | 522.00 | -314.00 | -498.00 | 13.00 | 203.00 | -186.00 | -108.00 | 266.00 | 344.00 | -170.00 | -327.00 | 193.00 | 355.00 | -113.00 | -39.00 | 98.00 | 141.00 | -195.00 |
|
Operating Income Growth (1y)
|
| | 131.72% | | | -28.43% | -17.66% | -30.00% | -46.37% | -10.06% | 9.03% | 27.47% | 104.43% | 37.89% | 24.37% | 12.78% | -2.15% | -18.02% | -11.90% | -27.49% | -3.96% | -11.31% | -1.30% | 5.05% | -6.08% | -4.85% | 13.94% | -12.47% | -14.53% | -58.33% | -36.40% | 3.67% | -8.78% | 156.21% | 55.43% | 32.20% | 25.80% | -25.75% | -33.20% | -21.89% | -66.22% | -596.59% | -11.07% | 30.87% | -9.84% | 136.99% | 138.92% | 17.66% | 53.27% | -37.10% | -48.26% | -50.55% | -30.12% | 54.39% | 53.93% | 90.13% | 53.92% | 4.54% | 9.87% | 18.09% | 118.56% | 71.83% | 20.16% | 12.14% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | 27.65% | | | -3.90% | 3.74% | 0.21% | 2.37% | 0.55% | 6.11% | 1.39% | 24.32% | 0.09% | 2.64% | -4.94% | -4.07% | -11.55% | -0.31% | -12.64% | -8.30% | -29.42% | -10.57% | -1.58% | -9.87% | 0.53% | 4.04% | 6.25% | -0.65% | -7.45% | -12.92% | 2.30% | -27.09% | -125.37% | -2.62% | 10.56% | -27.37% | 10.90% | 12.38% | 6.35% | -22.43% | 4.93% | 3.21% | -8.68% | -1.16% | 33.12% | 23.92% | 3.42% | 18.13% | 0.51% | -4.35% | 3.55% | 32.96% | 40.50% | 26.66% | 36.04% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | 17.91% | | | -8.39% | -0.59% | -5.18% | -0.65% | -3.02% | 6.08% | -0.85% | 9.05% | -16.85% | -4.76% | -4.86% | -7.20% | -5.88% | -0.42% | -1.79% | -2.42% | -7.72% | -5.78% | -0.31% | -20.82% | -41.86% | -7.72% | 4.17% | -21.47% | 7.80% | 7.01% | 10.51% | -11.74% | 17.06% | 2.68% | -4.69% | -16.32% | 5.78% | 2.48% | 2.49% | -12.87% | 13.27% | 13.21% | 11.32% | 26.57% | 21.48% | 20.23% | 7.94% |
|
Operating Income (QoQ)
|
| | 29.99% | -1.94% | 14.81% | -51.10% | 49.56% | -16.63% | -12.03% | -18.00% | 81.31% | -2.53% | 41.08% | -44.69% | 63.52% | -11.61% | 22.41% | -53.66% | 75.72% | -27.26% | 62.14% | -57.21% | 95.56% | -22.58% | 44.97% | -56.65% | 134.16% | -40.53% | 41.56% | -78.86% | 257.39% | -3.05% | 24.56% | -40.64% | 116.81% | -17.54% | 18.53% | -64.96% | 95.05% | -3.58% | -48.75% | -615.19% | 134.93% | 41.90% | -64.69% | 111.34% | 125.64% | -30.12% | -54.01% | -13.26% | 85.60% | -33.21% | -35.01% | 91.63% | 85.06% | -17.50% | -47.39% | 30.15% | 94.49% | -11.33% | -2.62% | 2.32% | 36.00% | -17.24% |
|
Operating Margin Growth (1y)
|
| | 737.00 | | | -590.00 | -491.00 | -624.00 | -917.00 | -193.00 | -26.00 | 147.00 | 656.00 | 196.00 | 154.00 | 13.00 | -115.00 | -254.00 | -277.00 | -424.00 | -199.00 | -154.00 | -100.00 | 35.00 | -77.00 | -56.00 | 131.00 | -158.00 | -183.00 | -386.00 | -466.00 | 1.00 | -133.00 | 353.00 | 316.00 | 173.00 | 178.00 | -167.00 | -366.00 | -228.00 | -682.00 | -3840.00 | 53.00 | 254.00 | -10.00 | 4,170.00 | 568.00 | 8.00 | 81.00 | -353.00 | -707.00 | -537.00 | -131.00 | 201.00 | 313.00 | 363.00 | 117.00 | -19.00 | 35.00 | 94.00 | 380.00 | 343.00 | 85.00 | -1.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | 220.00 | | | -587.00 | -362.00 | -465.00 | -375.00 | -251.00 | -149.00 | -264.00 | 343.00 | -212.00 | -223.00 | -376.00 | -391.00 | -464.00 | -246.00 | -547.00 | -459.00 | -595.00 | -434.00 | -122.00 | -393.00 | -88.00 | -19.00 | 16.00 | -137.00 | -199.00 | -516.00 | -53.00 | -636.00 | -3653.00 | 3.00 | 200.00 | -514.00 | 163.00 | 255.00 | 35.00 | -611.00 | -23.00 | -86.00 | -275.00 | -61.00 | 4,018.00 | 174.00 | -165.00 | 66.00 | -171.00 | -359.00 | -79.00 | 366.00 | 525.00 | 434.00 | 456.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | 97.00 | | | -995.00 | -739.00 | -854.00 | -651.00 | -461.00 | -117.00 | -388.00 | 83.00 | -654.00 | -557.00 | -533.00 | -706.00 | -496.00 | -396.00 | -373.00 | -413.00 | -409.00 | -485.00 | -177.00 | -896.00 | -4095.00 | -332.00 | 43.00 | -830.00 | 131.00 | 105.00 | 209.00 | -566.00 | 163.00 | -136.00 | -329.00 | -565.00 | 11.00 | -139.00 | -139.00 | -626.00 | 159.00 | 262.00 | 183.00 | 436.00 | 4,342.00 | 295.00 | -72.00 |
|
Operating Margin (QoQ)
|
| | 223.00 | -108.00 | -27.00 | -677.00 | 322.00 | -242.00 | -320.00 | 47.00 | 489.00 | -69.00 | 190.00 | -414.00 | 447.00 | -211.00 | 63.00 | -553.00 | 424.00 | -357.00 | 287.00 | -508.00 | 478.00 | -223.00 | 176.00 | -487.00 | 665.00 | -512.00 | 151.00 | -690.00 | 585.00 | -45.00 | 17.00 | -204.00 | 548.00 | -188.00 | 22.00 | -549.00 | 348.00 | -49.00 | -432.00 | -3707.00 | 4,241.00 | 152.00 | -696.00 | 473.00 | 640.00 | -408.00 | -624.00 | 39.00 | 286.00 | -238.00 | -219.00 | 372.00 | 397.00 | -188.00 | -465.00 | 236.00 | 452.00 | -129.00 | -179.00 | 199.00 | 194.00 | -215.00 |
|
Profit After Tax Growth (1y)
|
| | 132.61% | | | -27.07% | -20.88% | -30.68% | -47.83% | -12.08% | 8.11% | 17.44% | 110.29% | 38.58% | 24.59% | 18.04% | 7.43% | -20.36% | -11.59% | -32.90% | -9.45% | -12.55% | -0.99% | 10.29% | -9.24% | -9.81% | 15.07% | -8.92% | -11.79% | -59.62% | -35.10% | -4.78% | -97.95% | 245.62% | 85.93% | 71.92% | 6,456.45% | -21.03% | -35.01% | -28.21% | -77.39% | -524.86% | -42.97% | 37.83% | 46.24% | 138.68% | 269.95% | 15.84% | 43.32% | -41.11% | -53.27% | -58.10% | -23.17% | 67.50% | 75.02% | 122.97% | 51.77% | 16.94% | 12.87% | 23.97% | 151.93% | 75.42% | 22.45% | 13.15% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | 25.77% | | | -3.86% | 2.14% | -1.32% | 5.63% | -1.00% | 5.99% | -2.38% | 26.94% | -1.17% | 2.93% | -4.41% | -4.07% | -14.36% | 0.24% | -12.32% | -10.17% | -31.71% | -9.57% | -1.47% | -74.59% | 7.98% | 11.56% | 14.24% | 5.84% | 3.30% | -7.78% | 5.53% | -32.77% | -138.68% | -11.67% | 19.37% | 178.84% | 9.08% | 11.10% | 4.65% | -22.04% | -1.09% | -0.47% | -12.54% | 17.21% | 33.54% | 44.64% | 2.67% | 18.67% | 4.87% | -2.63% | 5.02% | 43.22% | 50.90% | 34.24% | 46.24% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | 16.99% | | | -9.15% | -1.38% | -6.59% | -0.64% | -5.21% | 6.29% | -1.35% | 10.37% | -18.87% | -4.02% | -5.40% | -56.28% | -2.60% | 3.98% | 1.99% | -0.52% | -2.76% | -2.23% | 3.37% | -24.62% | -44.15% | -12.44% | 8.09% | -17.08% | 12.62% | 10.60% | 13.41% | -8.62% | 21.44% | 3.57% | -3.76% | 88.61% | 5.06% | 2.32% | 1.38% | -11.19% | 13.64% | 14.26% | 13.08% | 43.84% | 22.71% | 33.13% | 8.71% |
|
Profit After Tax (QoQ)
|
| | 35.31% | 2.02% | 2.92% | -48.66% | 46.78% | -10.61% | -22.54% | -13.50% | 80.50% | -2.89% | 38.69% | -42.99% | 62.27% | -8.00% | 26.23% | -57.74% | 80.13% | -30.17% | 70.33% | -59.18% | 103.93% | -22.21% | 40.17% | -59.44% | 160.18% | -38.43% | 35.76% | -81.43% | 318.12% | -9.66% | -97.08% | 3,030.50% | 124.94% | -16.47% | 11.47% | -62.29% | 85.12% | -7.74% | -64.89% | -808.54% | 124.85% | 122.98% | -62.75% | 87.40% | 137.66% | -30.18% | -53.91% | -23.00% | 88.61% | -37.40% | -15.50% | 67.88% | 97.08% | -20.25% | -42.48% | 29.35% | 90.21% | -12.40% | 16.90% | -9.94% | 32.78% | -19.06% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | 5.99% | | 8.59% | 9.60% | 11.83% | 15.09% | 16.82% | 18.41% | 15.31% | 9.55% | 7.07% | 1.40% | 1.30% | 6.65% | 10.02% | 15.84% | 18.76% | 13.16% | 10.20% | 7.54% | 3.64% | 0.57% | -2.93% | -3.09% | -2.41% | -2.19% | 0.54% | -2.32% | -4.05% | -4.95% | -6.22% | -3.70% | -4.27% | -2.44% | -2.18% | 1.14% | 7.48% | 10.09% | 11.81% | 6.19% | 2.50% | 4.49% | 8.70% | 12.34% | 17.84% | 16.95% | 18.36% | 16.26% | 9.78% | 7.98% | 3.72% | 4.50% | 6.27% | 8.30% | 8.32% | 8.58% | 7.57% | 4.08% | 3.46% | 3.22% | 4.71% | 7.92% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | 10.98% | | 10.75% | 9.58% | 9.31% | 10.38% | 11.23% | 11.62% | 11.53% | 9.75% | 9.09% | 8.10% | 7.63% | 6.67% | 5.58% | 6.48% | 6.30% | 3.64% | 2.45% | 0.59% | -0.99% | -2.22% | -2.91% | -3.04% | -3.58% | -3.20% | -2.66% | -1.65% | -0.43% | 0.69% | 0.85% | 1.13% | 1.79% | 3.92% | 5.93% | 6.46% | 9.09% | 10.40% | 12.89% | 11.52% | 9.86% | 9.68% | 10.10% | 10.92% | 11.19% | 11.00% | 9.97% | 9.67% | 7.87% | 6.77% | 5.14% | 5.41% | 6.18% | 6.75% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | 10.46% | | 10.49% | 10.39% | 9.96% | 8.88% | 8.04% | 7.71% | 7.01% | 5.40% | 4.84% | 3.64% | 3.15% | 2.44% | 2.10% | 2.58% | 1.99% | 0.64% | -0.27% | -0.17% | -0.03% | 0.08% | 0.02% | -0.43% | -0.25% | 0.85% | 2.31% | 2.56% | 3.58% | 4.52% | 5.70% | 6.20% | 6.41% | 7.22% | 7.86% | 7.95% | 8.66% | 9.49% | 10.08% | 9.49% | 8.68% | 8.26% | 8.38% | 8.87% | 9.14% | 8.96% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| 1.60% | 2.07% | 4.08% | 0.61% | 2.54% | 4.15% | 7.12% | 2.12% | 3.93% | 1.42% | 1.76% | -0.19% | -1.57% | 1.32% | 7.14% | 2.97% | 3.64% | 3.87% | 2.09% | 0.27% | 1.13% | 0.11% | -0.94% | -3.22% | 0.97% | 0.82% | -0.72% | -0.52% | -1.90% | -0.96% | -1.65% | -1.85% | 0.73% | -1.54% | 0.22% | -1.59% | 4.15% | 4.63% | 2.66% | -0.06% | -1.09% | 1.00% | 4.66% | 3.96% | 2.23% | 5.94% | 3.87% | 5.22% | 0.41% | 0.04% | 2.16% | 1.08% | 1.16% | 1.73% | 4.12% | 1.09% | 1.40% | 0.80% | 0.73% | 0.49% | 1.16% | 2.25% | 3.82% |
|
Return on Assets Growth (1y)
|
| | | | | | | 0.00 | -3.00 | -3.00 | -3.00 | -2.00 | 2.00 | 3.00 | 3.00 | 3.00 | -2.00 | -2.00 | -2.00 | -3.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | 0.00 | -1.00 | -2.00 | -4.00 | -3.00 | -6.00 | -3.00 | 0.00 | 1.00 | 8.00 | 3.00 | -1.00 | -3.00 | -8.00 | -10.00 | -9.00 | -7.00 | -5.00 | 5.00 | 9.00 | 8.00 | 8.00 | 2.00 | -2.00 | -3.00 | -4.00 | -3.00 | 0.00 | 2.00 | 3.00 | 2.00 | 2.00 | 1.00 | 2.00 | 3.00 | 3.00 | 3.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | 0.00 | -3.00 | -3.00 | -2.00 | -2.00 | 0.00 | 1.00 | 1.00 | 1.00 | -1.00 | -2.00 | -1.00 | -1.00 | 0.00 | -2.00 | -3.00 | -2.00 | -6.00 | -5.00 | -3.00 | -2.00 | 1.00 | -2.00 | -5.00 | -5.00 | -6.00 | -10.00 | -10.00 | -9.00 | -6.00 | -2.00 | -1.00 | -2.00 | -5.00 | -3.00 | -2.00 | -2.00 | -1.00 | 5.00 | 7.00 | 7.00 | 7.00 | 2.00 | 0.00 | 0.00 | 1.00 | 2.00 | 4.00 | 6.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | -1.00 | -3.00 | -2.00 | -1.00 | -1.00 | 0.00 | -1.00 | -2.00 | -2.00 | -8.00 | -7.00 | -5.00 | -4.00 | 1.00 | -1.00 | -5.00 | -4.00 | -7.00 | -12.00 | -13.00 | -12.00 | -12.00 | -7.00 | -5.00 | -4.00 | -3.00 | -3.00 | -3.00 | -4.00 | -1.00 | -2.00 | -3.00 | -3.00 | -6.00 | -3.00 | 0.00 | 1.00 | 4.00 | 10.00 | 11.00 | 10.00 |
|
Return on Assets (QoQ)
|
| | | | 2.00 | -1.00 | -1.00 | 0.00 | -2.00 | -1.00 | 0.00 | 0.00 | 3.00 | 0.00 | 0.00 | 0.00 | -2.00 | 0.00 | 1.00 | -1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | -3.00 | 1.00 | 2.00 | 1.00 | 3.00 | -3.00 | -3.00 | -1.00 | -2.00 | -5.00 | -1.00 | 1.00 | 0.00 | 5.00 | 2.00 | 0.00 | 0.00 | 0.00 | -2.00 | -1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | 3.00 | -4.00 | -3.00 | -4.00 | -3.00 | 2.00 | 3.00 | 4.00 | 3.00 | -1.00 | -1.00 | 0.00 | -1.00 | 0.00 | -1.00 | -3.00 | 0.00 | 0.00 | 1.00 | 2.00 | 0.00 | -1.00 | -4.00 | -7.00 | -6.00 | -6.00 | -1.00 | 3.00 | 3.00 | 5.00 | -1.00 | -7.00 | -9.00 | -13.00 | -18.00 | -13.00 | -12.00 | -9.00 | 11.00 | 14.00 | 14.00 | 14.00 | 3.00 | -2.00 | -5.00 | -6.00 | -5.00 | -1.00 | 3.00 | 4.00 | 3.00 | 2.00 | 1.00 | 2.00 | 3.00 | 4.00 | 3.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | 2.00 | -4.00 | -1.00 | 0.00 | -2.00 | 0.00 | 1.00 | 2.00 | 2.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -4.00 | -9.00 | -6.00 | -7.00 | -4.00 | -3.00 | -3.00 | -2.00 | -6.00 | -12.00 | -12.00 | -13.00 | -20.00 | -18.00 | -17.00 | -16.00 | -8.00 | -6.00 | -7.00 | -7.00 | -4.00 | -2.00 | -3.00 | -1.00 | 9.00 | 11.00 | 11.00 | 12.00 | 2.00 | -2.00 | -2.00 | 0.00 | 2.00 | 5.00 | 7.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 1.00 | -4.00 | -2.00 | -1.00 | -2.00 | -1.00 | -2.00 | -4.00 | -5.00 | -8.00 | -6.00 | -5.00 | -4.00 | -2.00 | -6.00 | -13.00 | -12.00 | -14.00 | -23.00 | -24.00 | -24.00 | -23.00 | -13.00 | -11.00 | -10.00 | -8.00 | -6.00 | -6.00 | -9.00 | -8.00 | -9.00 | -10.00 | -9.00 | -9.00 | -6.00 | -1.00 | 0.00 | 5.00 | 16.00 | 17.00 | 15.00 |
|
Return on Capital Employed (QoQ)
|
| | | | 4.00 | -1.00 | 0.00 | 0.00 | -3.00 | -1.00 | -1.00 | 1.00 | 2.00 | 0.00 | 0.00 | 0.00 | -2.00 | 1.00 | 2.00 | -2.00 | -1.00 | 0.00 | 0.00 | 1.00 | -1.00 | 1.00 | 1.00 | 0.00 | -2.00 | -2.00 | -3.00 | 1.00 | -1.00 | 2.00 | 2.00 | 1.00 | 1.00 | -3.00 | -5.00 | -1.00 | -4.00 | -9.00 | 0.00 | 1.00 | 0.00 | 10.00 | 3.00 | 0.00 | 0.00 | -1.00 | -2.00 | -2.00 | -1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | 1.00 | -3.00 | -3.00 | -3.00 | -3.00 | 2.00 | 3.00 | 3.00 | 3.00 | -3.00 | -2.00 | -1.00 | -2.00 | 2.00 | 1.00 | 0.00 | 3.00 | 2.00 | 3.00 | 2.00 | -1.00 | -3.00 | -4.00 | -6.00 | -5.00 | -8.00 | -4.00 | 0.00 | 2.00 | 11.00 | 9.00 | 5.00 | 1.00 | -8.00 | -19.00 | -20.00 | -17.00 | -12.00 | 13.00 | 20.00 | 18.00 | 18.00 | 4.00 | -5.00 | -8.00 | -9.00 | -7.00 | -1.00 | 4.00 | 5.00 | 4.00 | 2.00 | 1.00 | 3.00 | 4.00 | 5.00 | 4.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | 1.00 | -4.00 | -2.00 | -1.00 | -3.00 | 1.00 | 1.00 | 2.00 | 4.00 | 1.00 | 1.00 | 1.00 | 0.00 | 1.00 | -1.00 | -5.00 | -3.00 | -9.00 | -6.00 | -4.00 | -4.00 | 0.00 | 0.00 | -2.00 | -2.00 | -5.00 | -15.00 | -15.00 | -13.00 | -9.00 | 2.00 | 5.00 | 3.00 | -2.00 | -2.00 | -5.00 | -6.00 | -3.00 | 10.00 | 14.00 | 14.00 | 14.00 | 1.00 | -3.00 | -3.00 | -1.00 | 2.00 | 6.00 | 9.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 2.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | -2.00 | -2.00 | -10.00 | -8.00 | -5.00 | -3.00 | 4.00 | 3.00 | 0.00 | 0.00 | -5.00 | -17.00 | -19.00 | -20.00 | -20.00 | -7.00 | -2.00 | -1.00 | 1.00 | 2.00 | 0.00 | -3.00 | 1.00 | -1.00 | -1.00 | -1.00 | -6.00 | -5.00 | -3.00 | -2.00 | 5.00 | 18.00 | 21.00 | 19.00 |
|
Return on Equity (QoQ)
|
| | | | 2.00 | -1.00 | 0.00 | 0.00 | -2.00 | -1.00 | 0.00 | 0.00 | 3.00 | 0.00 | 0.00 | 0.00 | -2.00 | 0.00 | 1.00 | -2.00 | 1.00 | 0.00 | 1.00 | 2.00 | 0.00 | 0.00 | 0.00 | -1.00 | -2.00 | -2.00 | -2.00 | 0.00 | -4.00 | 2.00 | 3.00 | 2.00 | 5.00 | -1.00 | -1.00 | -1.00 | -4.00 | -12.00 | -2.00 | 2.00 | 0.00 | 13.00 | 5.00 | 0.00 | 0.00 | -1.00 | -4.00 | -3.00 | -1.00 | 1.00 | 2.00 | 2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.00 | 2.00 | 1.00 | 0.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | 1.00 | -3.00 | -3.00 | -3.00 | -3.00 | 2.00 | 3.00 | 3.00 | 3.00 | -3.00 | -2.00 | -1.00 | -2.00 | 2.00 | 1.00 | 0.00 | 4.00 | 3.00 | 3.00 | 2.00 | -1.00 | -3.00 | -5.00 | -7.00 | -5.00 | -8.00 | -4.00 | 0.00 | 2.00 | 11.00 | 8.00 | 4.00 | 1.00 | -8.00 | | | | | | | | | 5.00 | -4.00 | -7.00 | -9.00 | -7.00 | -2.00 | 3.00 | 4.00 | 3.00 | 2.00 | 0.00 | 2.00 | 4.00 | 4.00 | 4.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | 1.00 | -4.00 | -2.00 | 0.00 | -2.00 | 1.00 | 1.00 | 2.00 | 4.00 | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | -1.00 | -5.00 | -3.00 | -9.00 | -6.00 | -4.00 | -5.00 | 0.00 | -1.00 | -2.00 | -3.00 | -5.00 | | | | | 2.00 | 4.00 | 2.00 | -1.00 | -2.00 | -4.00 | -6.00 | -2.00 | | | | | 1.00 | -4.00 | -3.00 | -2.00 | 0.00 | 5.00 | 7.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 3.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | -2.00 | -2.00 | -10.00 | -8.00 | -5.00 | -3.00 | 4.00 | 3.00 | 0.00 | 0.00 | -6.00 | | | | | -7.00 | -2.00 | -1.00 | 1.00 | 2.00 | 0.00 | -3.00 | 1.00 | 0.00 | -1.00 | -1.00 | -6.00 | -5.00 | -4.00 | -2.00 | 4.00 | | | |
|
Return on Invested Capital (QoQ)
|
| | | | 2.00 | -1.00 | 0.00 | 0.00 | -2.00 | -1.00 | 0.00 | 0.00 | 3.00 | 0.00 | 0.00 | 0.00 | -2.00 | 0.00 | 1.00 | -2.00 | 1.00 | 0.00 | 1.00 | 2.00 | 0.00 | 0.00 | 0.00 | -1.00 | -2.00 | -2.00 | -2.00 | 0.00 | -4.00 | 2.00 | 3.00 | 2.00 | 5.00 | -1.00 | -2.00 | -1.00 | -4.00 | | | | | | 5.00 | 0.00 | 1.00 | -1.00 | -4.00 | -3.00 | -1.00 | 1.00 | 2.00 | 2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.00 | 2.00 | 1.00 | 0.00 |
|
Return on Sales Growth (1y)
|
| | | | | | | -3.00 | -5.00 | -4.00 | -3.00 | -2.00 | 1.00 | 2.00 | 2.00 | 2.00 | 0.00 | -1.00 | -2.00 | -2.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -2.00 | -2.00 | -3.00 | -2.00 | 0.00 | 1.00 | 4.00 | 3.00 | 2.00 | 0.00 | -3.00 | -7.00 | -7.00 | -6.00 | -4.00 | 5.00 | 8.00 | 7.00 | 7.00 | 1.00 | -2.00 | -3.00 | -3.00 | -2.00 | 0.00 | 2.00 | 2.00 | 2.00 | 1.00 | 1.00 | 2.00 | 2.00 | 2.00 | 2.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | | | -2.00 | -3.00 | -3.00 | -2.00 | -2.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2.00 | -2.00 | -2.00 | -3.00 | -2.00 | -2.00 | -3.00 | -2.00 | -4.00 | -3.00 | -2.00 | -1.00 | 1.00 | 1.00 | 0.00 | -1.00 | -2.00 | -6.00 | -6.00 | -5.00 | -3.00 | 1.00 | 2.00 | 1.00 | 0.00 | -1.00 | -2.00 | -2.00 | -1.00 | 4.00 | 5.00 | 6.00 | 6.00 | 1.00 | -1.00 | -1.00 | 0.00 | 2.00 | 3.00 | 5.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | -5.00 | -5.00 | -4.00 | -3.00 | -2.00 | -1.00 | -1.00 | -2.00 | -2.00 | -5.00 | -5.00 | -4.00 | -4.00 | -1.00 | -1.00 | -1.00 | -1.00 | -3.00 | -7.00 | -7.00 | -7.00 | -7.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2.00 | -1.00 | 0.00 | 0.00 | 3.00 | 8.00 | 9.00 | 8.00 |
|
Return on Sales (QoQ)
|
| | | | 0.00 | -1.00 | -1.00 | -1.00 | -2.00 | 0.00 | 0.00 | 0.00 | 2.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | -2.00 | 1.00 | 1.00 | 1.00 | 2.00 | 0.00 | -1.00 | -1.00 | -1.00 | -4.00 | -1.00 | 1.00 | 0.00 | 5.00 | 2.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 |
|
Revenue Growth (1y)
|
| | 43.49% | | | 9.18% | 10.33% | 6.34% | 9.31% | 8.57% | 11.01% | 13.60% | 17.27% | 13.93% | 12.16% | 11.71% | 5.72% | 5.88% | 6.95% | 5.22% | 11.61% | 7.68% | 6.93% | 1.32% | 0.23% | 3.19% | 2.66% | 4.51% | 1.65% | -0.18% | -1.98% | 3.51% | 5.72% | 12.41% | 13.69% | 9.05% | 3.66% | 1.02% | -3.04% | 1.43% | 3.60% | -31.92% | -16.53% | -1.81% | -6.94% | 57.59% | 44.13% | 16.69% | 22.40% | 13.43% | 2.22% | 3.88% | 3.93% | 5.87% | 7.50% | 9.00% | 7.34% | 7.82% | 6.27% | 6.30% | 10.09% | 10.72% | 11.30% | 12.30% |
|
Revenue Growth (3y)
|
| | | | | | | | | | 20.68% | | | 10.53% | 11.17% | 10.51% | 10.66% | 9.41% | 10.02% | 10.12% | 11.43% | 9.11% | 8.65% | 6.00% | 5.75% | 5.57% | 5.50% | 3.67% | 4.38% | 3.51% | 2.47% | 3.11% | 2.51% | 5.01% | 4.59% | 5.66% | 3.66% | 4.27% | 2.62% | 4.61% | 4.32% | -8.22% | -2.73% | 2.79% | -0.02% | 2.72% | 5.27% | 5.14% | 5.67% | 6.76% | 7.14% | 5.98% | 5.79% | 23.69% | 16.56% | 9.73% | 10.94% | 8.99% | 5.31% | 6.37% | 7.09% | 8.12% | 8.34% | 9.17% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | 16.09% | | | 9.02% | 9.46% | 7.55% | 8.68% | 7.79% | 7.89% | 7.17% | 7.11% | 6.00% | 5.24% | 5.20% | 4.91% | 5.71% | 5.52% | 4.69% | 4.50% | 4.72% | 3.47% | 3.93% | 2.96% | -4.45% | -1.53% | 3.28% | 1.44% | 3.99% | 5.39% | 5.58% | 5.28% | 6.68% | 6.27% | 5.65% | 4.92% | 5.41% | 5.09% | 5.65% | 5.65% | 6.79% | 7.04% | 6.64% | 6.94% | 17.70% | 13.38% | 9.54% |
|
Revenue (QoQ)
|
| | 15.04% | 3.88% | 16.53% | -21.60% | 16.25% | 0.13% | 19.79% | -22.13% | 18.87% | 2.46% | 23.66% | -24.35% | 17.02% | 2.05% | 17.03% | -24.24% | 18.21% | 0.40% | 24.14% | -26.91% | 17.38% | -4.87% | 22.80% | -24.75% | 16.78% | -3.15% | 19.44% | -26.11% | 14.68% | 2.27% | 21.99% | -21.43% | 15.98% | -1.91% | 15.96% | -23.43% | 11.33% | 2.61% | 18.44% | -49.68% | 36.50% | 20.71% | 12.25% | -14.79% | 24.83% | -2.27% | 17.75% | -21.04% | 12.50% | -0.68% | 17.80% | -19.57% | 14.23% | 0.71% | 16.00% | -19.21% | 12.59% | 0.73% | 20.14% | -18.74% | 13.18% | 1.63% |
|
Share-based Compensation Growth (1y)
|
| | | 139.78% | 156.53% | 17.23% | -0.95% | 19.35% | -259.93% | 12.10% | 62.73% | 16.21% | 104.34% | 25.94% | 0.88% | 24.00% | 1,354.59% | 25.68% | 7.24% | -0.22% | -6.09% | -10.12% | -12.30% | -10.17% | 11.32% | 40.04% | 96.46% | 62.90% | -150.00% | 7.00% | 11.46% | -101.72% | 139.40% | -10.37% | -29.86% | 4,968.80% | 49.85% | 0.52% | 8.09% | -12.16% | 318.48% | -12.26% | 8.07% | 7.99% | -23.99% | -6.20% | 15.87% | 22.99% | 104.07% | 55.40% | -5.29% | 10.73% | 12.06% | 8.91% | 11.62% | -2.20% | -2.88% | -1.76% | 1.74% | 1.57% | 5.65% | 2.16% | -9.60% | -1.18% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | 49.27% | -43.74% | 18.29% | 17.59% | 19.81% | 0.32% | 21.06% | 20.75% | 12.87% | 37.38% | 12.47% | -1.74% | 3.58% | 147.74% | 16.52% | 22.71% | 13.45% | -36.13% | 10.43% | 24.30% | -26.52% | -39.70% | 10.33% | 15.38% | 10.84% | -33.41% | -1.21% | -5.46% | -9.78% | 64.74% | -7.54% | -6.43% | 263.89% | 68.30% | -6.12% | 10.62% | 5.27% | 86.54% | 8.55% | 5.85% | 13.72% | 20.24% | 16.66% | 7.00% | 10.02% | 30.47% | 18.47% | 2.46% | 3.23% | 4.76% | 3.01% | 0.88% | -0.61% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 32.70% | 19.46% | 13.33% | 8.87% | 9.04% | 1.09% | 17.43% | 24.85% | 16.04% | 19.89% | 16.35% | 15.75% | -15.22% | 24.54% | 8.69% | 7.63% | 4.07% | -20.95% | 3.95% | 7.80% | 1.45% | 6.58% | 3.45% | 12.40% | 5.25% | -1.25% | -4.52% | 1.14% | -0.50% | 42.29% | 2.88% | -2.10% | 130.38% | 61.25% | 6.96% | 7.43% | 4.79% | 47.85% | 6.47% | 6.14% | 7.88% | 12.27% | 9.77% | 2.41% | 5.98% |
|
Share-based Compensation (QoQ)
|
6.37% | 71.07% | 5.77% | 24.58% | 13.80% | -21.82% | -10.62% | 50.11% | -252.49% | 154.80% | 29.75% | 7.20% | -94.30% | 1,489.96% | 3.93% | 31.77% | -33.19% | 37.38% | -11.32% | 22.60% | -37.13% | 31.49% | -13.47% | 25.57% | -22.09% | 65.42% | 21.39% | 4.12% | -123.91% | 453.99% | 26.45% | -101.60% | 648.80% | 705.25% | -1.05% | 11.34% | -83.11% | 440.18% | 6.39% | -9.51% | -19.53% | 13.25% | 31.06% | -9.58% | -43.36% | 39.76% | 61.88% | -4.03% | -6.01% | 6.43% | -1.34% | 12.20% | -4.88% | 3.44% | 1.11% | -1.69% | -5.54% | 4.63% | 4.71% | -1.85% | -1.75% | 1.17% | -7.34% | 7.30% |
|
Shareholder's Equity Growth (1y)
|
| | 19.60% | | 8.85% | -3.50% | -5.02% | -21.68% | -24.46% | -15.25% | -9.98% | 22.83% | 27.04% | 28.19% | 29.37% | 25.71% | 25.07% | -2.77% | -12.05% | -13.68% | -21.62% | 0.15% | -7.84% | -14.97% | -14.36% | -15.44% | 1.12% | 6.48% | 15.46% | 13.51% | 5.12% | 2.98% | -0.93% | 1.03% | 10.30% | 13.68% | 14.47% | 7.54% | -5.70% | -2.11% | -2.27% | -10.35% | -0.79% | 0.10% | 1.51% | 18.21% | 23.61% | 22.04% | 18.17% | 10.52% | 2.26% | -0.48% | 2.69% | 9.13% | 15.24% | 17.73% | 17.84% | 16.84% | 13.93% | 14.97% | 16.99% | 12.46% | 15.12% | 14.93% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | 0.75% | | 1.46% | 1.59% | 3.42% | 6.54% | 6.27% | 1.84% | 0.80% | 10.05% | 7.59% | 7.67% | 1.59% | -2.65% | -5.66% | -6.27% | -6.42% | -7.89% | -8.14% | -1.31% | -0.68% | -2.31% | -0.68% | -1.02% | 5.45% | 7.62% | 9.40% | 7.24% | 3.02% | 4.65% | 3.49% | -0.87% | 1.05% | 3.67% | 4.33% | 4.46% | 4.96% | 6.14% | 5.44% | 5.41% | 7.84% | 6.73% | 7.20% | 12.55% | 13.36% | 12.66% | 12.66% | 12.11% | 10.32% | 10.44% | 12.29% | 12.77% | 14.76% | 15.87% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | 3.08% | | 0.48% | 0.41% | -2.16% | -2.35% | -4.23% | -2.20% | -0.93% | 3.83% | 4.25% | 3.68% | 2.19% | 0.23% | -0.81% | -1.14% | -1.01% | -1.76% | -2.55% | 0.87% | 0.38% | 0.74% | 1.85% | -1.34% | 1.87% | 4.08% | 5.37% | 5.50% | 6.04% | 6.96% | 5.86% | 4.94% | 5.46% | 6.23% | 6.62% | 6.57% | 6.39% | 6.98% | 7.24% | 8.35% | 10.49% | 10.47% | 11.17% | 13.38% | 13.82% | 13.57% |
|
Shareholder's Equity (QoQ)
|
| 4.89% | 0.97% | -3.89% | 6.94% | -7.02% | -0.62% | -20.74% | 3.14% | 4.32% | 5.56% | 8.15% | 6.67% | 5.26% | 6.53% | 5.08% | 6.13% | -18.17% | -3.63% | 3.14% | -3.63% | 4.55% | -11.32% | -4.84% | -2.94% | 3.24% | 6.04% | 0.21% | 5.25% | 1.49% | -1.79% | -1.83% | 1.25% | 3.50% | 7.22% | 1.17% | 1.95% | -2.76% | -5.98% | 5.03% | 1.78% | -10.80% | 4.04% | 5.98% | 3.22% | 3.87% | 8.79% | 4.63% | -0.06% | -2.85% | 0.66% | 1.83% | 3.12% | 3.24% | 6.31% | 4.02% | 3.22% | 2.36% | 3.66% | 4.97% | 5.04% | -1.61% | 6.11% | 4.79% |
|
Tax Rate Growth (1y)
|
| | -277.00 | | | -7.00 | 292.00 | 195.00 | 1,264.00 | 35.00 | -4.00 | 367.00 | -2010.00 | -80.00 | -10.00 | -318.00 | 1,590.00 | 159.00 | -65.00 | 452.00 | -1683.00 | -134.00 | -25.00 | -246.00 | 10.00 | 390.00 | 32.00 | -187.00 | 283.00 | 454.00 | -41.00 | 393.00 | 5,879.00 | -2054.00 | -1336.00 | -1681.00 | -6355.00 | 13.00 | 430.00 | 606.00 | 1,568.00 | 659.00 | 2,402.00 | -520.00 | -357.00 | -329.00 | -2763.00 | 155.00 | -2085.00 | 174.00 | 639.00 | 584.00 | 360.00 | -169.00 | -564.00 | -450.00 | -443.00 | -343.00 | -18.00 | -8.00 | -1505.00 | -221.00 | -149.00 | -62.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | 10.00 | | | -52.00 | 278.00 | 244.00 | 845.00 | 115.00 | -79.00 | 502.00 | -2103.00 | -54.00 | -101.00 | -112.00 | -83.00 | 416.00 | -59.00 | 19.00 | -1391.00 | 711.00 | -35.00 | -41.00 | 6,172.00 | -1209.00 | -1346.00 | -1475.00 | -193.00 | -1586.00 | -948.00 | -683.00 | 1,092.00 | -1382.00 | 1,496.00 | -1595.00 | -5145.00 | 344.00 | 68.00 | 240.00 | -875.00 | 505.00 | 278.00 | 219.00 | -2083.00 | -323.00 | -2688.00 | 289.00 | -2169.00 | -337.00 | 57.00 | 127.00 | -1589.00 | -732.00 | -732.00 | -519.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | -65.00 | | | -26.00 | 187.00 | 450.00 | -829.00 | 371.00 | -73.00 | 68.00 | -1810.00 | 791.00 | -110.00 | 94.00 | 6,079.00 | -1183.00 | -1437.00 | -1269.00 | -1867.00 | -1330.00 | -941.00 | -1116.00 | 1,384.00 | -537.00 | 1,486.00 | -1390.00 | 1,017.00 | -1256.00 | -1309.00 | -1048.00 | -1351.00 | -1536.00 | -628.00 | -857.00 | -6870.00 | 349.00 | 143.00 | 375.00 | -958.00 | -6.00 | -305.00 | -239.00 | -4031.00 | -887.00 | -2856.00 | 219.00 |
|
Tax Rate (QoQ)
|
| | -258.00 | -251.00 | 1,440.00 | -938.00 | 41.00 | -348.00 | 2,509.00 | -2167.00 | 2.00 | 23.00 | 133.00 | -237.00 | 72.00 | -285.00 | 2,041.00 | -1668.00 | -153.00 | 233.00 | -95.00 | -119.00 | -45.00 | 12.00 | 161.00 | 262.00 | -403.00 | -207.00 | 631.00 | 434.00 | -899.00 | 227.00 | 6,118.00 | -7499.00 | -181.00 | -118.00 | 1,443.00 | -1131.00 | 235.00 | 58.00 | 2,405.00 | -2040.00 | 1,978.00 | -2864.00 | 2,568.00 | -2011.00 | -457.00 | 54.00 | 328.00 | 248.00 | 9.00 | -1.00 | 104.00 | -280.00 | -387.00 | 114.00 | 110.00 | -179.00 | -63.00 | 124.00 | -1387.00 | 1,105.00 | 9.00 | 212.00 |
|
Total Debt Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -56.52% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Debt (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.00% | 30.43% | -50.00% | -33.33% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |