|
Gross Margin
|
37.24% | | 41.83% | 42.52% | 41.14% | 39.66% | 36.90% | 37.93% | 35.43% | 30.11% | 35.59% | 37.64% | 37.65% | 36.61% | 36.84% | 39.32% | 37.76% | 36.65% | 34.75% | 37.38% | 34.81% | 34.58% | 33.34% | 36.67% | 34.92% | 34.46% | 34.34% | 38.46% | 34.77% | 33.04% | 31.50% | 34.06% | 33.35% | 31.28% | 32.80% | 35.85% | 34.69% | 33.00% | 31.13% | 32.82% | 32.52% | 28.54% | 2.01% | 29.63% | 33.31% | 26.56% | 32.42% | 37.60% | 34.54% | 27.57% | 30.73% | 31.65% | 30.38% | 26.89% | 33.33% | 35.81% | 35.47% | 29.21% | 34.01% | 36.49% | 36.52% | 32.25% | 36.79% | 37.62% | 36.83% |
|
EBT Margin
|
12.53% | | 17.22% | 19.47% | 18.42% | 18.16% | 11.49% | 14.60% | 12.36% | 8.80% | 9.35% | 14.21% | 13.51% | 15.48% | 11.24% | 15.76% | 13.60% | 14.34% | 8.67% | 12.89% | 9.30% | 12.23% | 6.89% | 11.89% | 9.74% | 11.40% | 6.41% | 13.39% | 8.25% | 9.59% | 2.81% | 8.81% | 8.07% | 8.36% | 6.31% | 11.95% | 10.02% | 10.22% | 4.94% | 8.48% | 7.68% | 3.39% | -33.74% | 8.58% | 10.07% | 4.15% | 7.91% | 14.17% | 10.20% | 3.89% | 4.21% | 7.06% | 4.45% | 2.97% | 6.50% | 10.65% | 8.56% | 4.31% | 6.74% | 11.28% | 9.97% | 8.00% | 10.37% | 12.18% | 9.97% |
|
EBIT Margin
|
11.99% | | 17.13% | 19.35% | 18.27% | 18.00% | 11.23% | 14.44% | 12.03% | 8.83% | 9.30% | 14.19% | 13.50% | 15.40% | 11.26% | 15.73% | 13.62% | 14.25% | 8.72% | 12.96% | 9.39% | 12.26% | 7.18% | 11.96% | 9.73% | 11.49% | 6.62% | 13.27% | 8.15% | 9.66% | 2.76% | 8.61% | 8.16% | 8.34% | 6.30% | 11.77% | 9.90% | 10.12% | 4.63% | 8.11% | 7.62% | 3.30% | -33.77% | 8.64% | 10.16% | 3.20% | 7.93% | 14.33% | 10.24% | 4.00% | 4.40% | 7.25% | 4.88% | 2.69% | 6.41% | 10.38% | 8.51% | 3.86% | 6.21% | 10.74% | 9.45% | 7.66% | 9.64% | 11.59% | 9.44% |
|
EBITDA Margin
|
11.99% | | 17.13% | 19.35% | 18.27% | 18.00% | 11.23% | 14.44% | 12.03% | 8.83% | 9.30% | 14.19% | 13.50% | 15.40% | 11.26% | 15.73% | 13.62% | 14.25% | 8.72% | 12.96% | 9.39% | 12.26% | 7.18% | 11.96% | 9.73% | 11.49% | 6.62% | 13.27% | 8.15% | 9.66% | 2.76% | 8.61% | 8.16% | 8.34% | 6.30% | 11.77% | 9.90% | 10.12% | 4.63% | 8.11% | 7.62% | 3.30% | -33.77% | 8.64% | 10.16% | 3.20% | 7.93% | 14.33% | 10.24% | 4.00% | 4.40% | 7.25% | 4.88% | 2.69% | 6.41% | 10.38% | 8.51% | 3.86% | 6.21% | 10.74% | 9.45% | 7.66% | 9.64% | 11.59% | 9.44% |
|
Operating Margin
|
11.99% | | 17.13% | 19.35% | 18.27% | 18.00% | 11.23% | 14.44% | 12.03% | 8.83% | 9.30% | 14.19% | 13.50% | 15.40% | 11.26% | 15.73% | 13.62% | 14.25% | 8.72% | 12.96% | 9.39% | 12.26% | 7.18% | 11.96% | 9.73% | 11.49% | 6.62% | 13.27% | 8.15% | 9.66% | 2.76% | 8.61% | 8.16% | 8.34% | 6.30% | 11.77% | 9.90% | 10.12% | 4.63% | 8.11% | 7.62% | 3.30% | -33.77% | 8.64% | 10.16% | 3.20% | 7.93% | 14.33% | 10.24% | 4.00% | 4.40% | 7.25% | 4.88% | 2.69% | 6.41% | 10.38% | 8.51% | 3.86% | 6.21% | 10.74% | 9.45% | 7.66% | 9.64% | 11.59% | 9.44% |
|
Net Margin
|
8.01% | | 11.03% | 12.98% | 12.75% | 9.95% | 7.37% | 9.31% | 8.31% | 3.71% | 5.97% | 9.06% | 8.59% | 9.63% | 7.26% | 10.07% | 9.08% | 6.64% | 5.46% | 8.32% | 5.79% | 7.72% | 4.44% | 7.71% | 6.30% | 7.19% | 3.88% | 8.64% | 5.49% | 5.77% | 1.57% | 5.72% | 5.05% | 0.12% | 4.82% | 9.35% | 7.96% | 6.64% | 3.77% | 6.27% | 5.64% | 1.67% | -23.53% | 4.28% | 7.91% | 2.20% | 5.77% | 10.99% | 7.85% | 2.87% | 3.00% | 5.03% | 3.17% | 2.09% | 4.74% | 8.18% | 6.48% | 3.21% | 5.14% | 8.69% | 7.56% | 7.17% | 8.15% | 9.56% | 7.61% |
|
FCF Margin
|
| | 4.10% | 7.26% | 12.99% | 16.04% | -3.00% | 4.87% | -4.02% | 14.12% | -1.89% | 0.96% | 9.26% | 19.48% | -0.38% | 11.97% | -0.80% | 17.10% | -2.49% | 2.65% | -6.13% | 13.65% | -3.24% | 10.79% | 6.04% | 16.30% | 5.11% | 5.34% | 3.56% | 14.97% | -1.38% | 10.40% | 2.91% | 10.37% | 3.26% | 13.63% | 1.75% | 13.42% | -1.37% | -4.51% | 0.56% | 9.08% | -17.53% | 18.21% | 8.50% | 0.10% | -0.59% | 8.21% | -2.32% | 2.52% | -14.57% | 1.35% | -1.05% | 6.70% | 0.30% | 10.17% | -0.28% | 12.15% | 1.45% | 3.51% | -1.96% | 17.23% | -0.99% | 10.41% | -1.49% |
|
Inventory Average
|
| | 204.06M | 232.59M | 266.23M | 259.41M | 246.92M | 283.72M | 335.28M | 308.74M | 274.91M | 311.29M | 359.11M | 338.91M | 303.94M | 336.27M | 376.89M | 358.96M | 330.13M | 355.54M | 414.56M | 412.67M | 378.12M | 391.20M | 412.98M | 385.89M | 345.04M | 363.53M | 410.51M | 396.21M | 349.04M | 362.33M | 407.57M | 400.68M | 378.01M | 390.14M | 413.66M | 411.08M | 389.43M | 424.22M | 485.83M | 470.55M | 372.59M | 343.71M | 420.50M | 439.43M | 433.70M | 480.46M | 555.13M | 598.40M | 599.83M | 663.71M | 720.53M | 665.54M | 588.92M | 588.42M | 653.76M | 635.63M | 564.62M | 591.83M | 699.00M | 707.24M | 642.47M | 680.00M | 768.00M |
|
Assets Average
|
| | 1,672.14M | 1,717.62M | 1,724.52M | 1,758.15M | 1,744.29M | 1,699.84M | 1,591.76M | 1,480.91M | 1,519.53M | 1,574.96M | 1,675.09M | 1,776.40M | 1,833.31M | 1,931.55M | 2,056.00M | 2,169.76M | 2,083.24M | 1,924.71M | 1,946.46M | 1,938.75M | 1,903.05M | 1,912.34M | 1,891.93M | 1,854.92M | 1,824.10M | 1,844.49M | 1,879.64M | 1,893.91M | 1,915.36M | 1,925.34M | 1,938.02M | 1,953.11M | 2,002.00M | 2,104.88M | 2,177.79M | 2,178.78M | 2,706.17M | 3,194.93M | 3,229.32M | 3,318.11M | 3,335.92M | 3,390.74M | 3,477.98M | 3,538.51M | 3,562.98M | 3,661.25M | 3,816.75M | 3,840.98M | 3,716.83M | 3,647.87M | 3,686.77M | 3,701.51M | 3,737.79M | 3,881.30M | 4,039.80M | 4,110.43M | 4,149.96M | 4,223.76M | 4,372.30M | 4,502.63M | 4,488.28M | 4,583.93M | 4,808.91M |
|
Equity Average
|
| | 1,328.46M | 1,366.72M | 1,346.59M | 1,365.72M | 1,362.01M | 1,308.40M | 1,169.06M | 1,050.04M | 1,089.29M | 1,143.26M | 1,222.03M | 1,312.22M | 1,390.24M | 1,472.49M | 1,557.68M | 1,645.23M | 1,540.29M | 1,361.23M | 1,357.02M | 1,352.98M | 1,358.21M | 1,309.85M | 1,201.46M | 1,154.45M | 1,155.64M | 1,209.54M | 1,246.33M | 1,280.36M | 1,322.89M | 1,320.75M | 1,296.81M | 1,292.86M | 1,323.66M | 1,395.04M | 1,452.14M | 1,474.85M | 1,468.53M | 1,404.69M | 1,395.63M | 1,442.60M | 1,376.73M | 1,324.35M | 1,390.96M | 1,454.34M | 1,505.93M | 1,601.96M | 1,708.08M | 1,746.24M | 1,720.83M | 1,701.56M | 1,722.79M | 1,765.54M | 1,821.68M | 1,909.04M | 2,006.97M | 2,079.55M | 2,137.44M | 2,201.88M | 2,297.18M | 2,412.21M | 2,451.66M | 2,506.10M | 2,642.25M |
|
Invested Capital
|
1,148.21M | 1,296.78M | 1,360.15M | 1,373.29M | 1,319.90M | 1,411.55M | 1,312.48M | 1,304.32M | 1,033.81M | 1,066.27M | 1,112.32M | 1,174.19M | 1,269.86M | 1,354.59M | 1,425.90M | 1,519.08M | 1,596.28M | 1,694.17M | 1,386.40M | 1,336.06M | 1,377.98M | 1,327.97M | 1,388.44M | 1,231.25M | 1,171.67M | 1,137.23M | 1,174.05M | 1,245.02M | 1,247.63M | 1,313.08M | 1,332.69M | 1,308.81M | 1,284.81M | 1,300.90M | 1,346.41M | 1,443.67M | 1,460.61M | 1,489.10M | 1,447.97M | 1,361.40M | 1,429.85M | 1,455.36M | 1,518.11M | 1,470.59M | 1,431.32M | 1,477.36M | 1,534.51M | 1,669.42M | 1,746.73M | 1,745.74M | 1,695.92M | 1,707.19M | 1,738.39M | 1,792.68M | 1,850.68M | 1,967.39M | 2,046.56M | 2,112.54M | 2,162.33M | 2,241.43M | 2,352.92M | 2,471.50M | 2,431.81M | 2,580.39M | 2,704.11M |
|
Asset Utilization Ratio
|
| | | | 1.15 | 1.29 | 1.33 | 1.40 | 1.52 | 1.67 | 1.66 | 1.64 | 1.59 | 1.57 | 1.57 | 1.53 | 1.48 | 1.42 | 1.50 | 1.65 | 1.65 | 1.71 | 1.77 | 1.79 | 1.82 | 1.86 | 1.90 | 1.89 | 1.88 | 1.87 | 1.85 | 1.83 | 1.84 | 1.85 | 1.85 | 1.82 | 1.80 | 1.81 | 1.46 | 1.23 | 1.22 | 1.20 | 1.11 | 1.05 | 1.02 | 0.97 | 1.06 | 1.13 | 1.13 | 1.18 | 1.26 | 1.29 | 1.29 | 1.30 | 1.30 | 1.27 | 1.25 | 1.25 | 1.26 | 1.26 | 1.24 | 1.23 | 1.27 | 1.27 | 1.25 |
|
Debt to Equity
|
| | | | | | | | | | | | | | | | | | | | | | | 0.09 | 0.10 | 0.13 | 0.06 | 0.04 | | | | | | | | | | | | | | | 0.34 | | | | | | | | | | | | | | | | | | | | | | |
|
Debt Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | 0.06 | 0.06 | 0.08 | 0.04 | 0.03 | | | | | | | | | | | | | | | 0.13 | | | | | | | | | | | | | | | | | | | | | | |
|
Equity Ratio
|
0.79 | 0.79 | 0.80 | 0.80 | 0.77 | 0.79 | 0.77 | 0.76 | 0.70 | 0.72 | 0.72 | 0.74 | 0.72 | 0.75 | 0.76 | 0.76 | 0.75 | 0.76 | 0.71 | 0.70 | 0.69 | 0.70 | 0.72 | 0.65 | 0.62 | 0.62 | 0.65 | 0.66 | 0.66 | 0.69 | 0.69 | 0.68 | 0.66 | 0.67 | 0.66 | 0.67 | 0.66 | 0.69 | 0.45 | 0.43 | 0.43 | 0.44 | 0.39 | 0.39 | 0.41 | 0.42 | 0.43 | 0.45 | 0.45 | 0.46 | 0.47 | 0.47 | 0.47 | 0.49 | 0.49 | 0.50 | 0.50 | 0.51 | 0.52 | 0.53 | 0.52 | 0.55 | 0.55 | 0.55 | 0.55 |
|
Enterprise Value
|
3,753.53M | 4,818.00M | 5,760.19M | 4,848.87M | 4,579.26M | 5,091.29M | 4,793.55M | 4,910.60M | 4,064.26M | 3,586.22M | 3,943.19M | 4,152.55M | 4,840.02M | 5,771.16M | 5,571.31M | 5,729.20M | 5,159.97M | 4,752.76M | 4,812.70M | 4,669.86M | 3,835.25M | 4,330.29M | 5,000.64M | 3,913.28M | 3,325.71M | 2,357.97M | 3,271.90M | 3,200.03M | 3,661.70M | 2,725.64M | 2,289.75M | 1,881.38M | 2,365.12M | 3,245.01M | 3,890.42M | 4,227.92M | 3,740.04M | 2,839.35M | 2,558.46M | 1,999.13M | 2,474.13M | 2,074.88M | 1,041.60M | 953.91M | 1,559.60M | 2,111.95M | 2,997.25M | 2,554.38M | 2,716.03M | 2,365.23M | 2,017.55M | 1,646.09M | 1,956.61M | 2,142.06M | 2,659.06M | 2,539.59M | 2,756.44M | 3,060.74M | 3,148.22M | 3,739.54M | 2,793.80M | 4,503.57M | 4,415.62M | 6,125.43M | 5,183.65M |
|
Market Capitalization
|
4,042.29M | 5,319.53M | 6,343.44M | 5,439.93M | 5,082.89M | 5,547.96M | 5,106.18M | 5,196.33M | 4,194.28M | 3,821.34M | 4,190.71M | 4,423.92M | 5,202.73M | 6,244.97M | 6,059.71M | 6,253.55M | 5,582.45M | 5,276.63M | 5,154.32M | 4,921.86M | 4,078.44M | 4,589.10M | 5,274.20M | 4,179.64M | 3,544.85M | 2,684.31M | 3,559.60M | 3,502.38M | 3,921.23M | 3,084.84M | 2,660.72M | 2,268.33M | 2,693.07M | 3,692.36M | 4,370.50M | 4,831.82M | 4,306.45M | 3,476.85M | 3,078.82M | 2,332.55M | 2,811.89M | 2,508.17M | 1,695.46M | 1,617.27M | 2,184.55M | 2,682.28M | 3,525.92M | 3,176.17M | 3,140.76M | 2,811.22M | 2,276.76M | 1,897.77M | 2,199.28M | 2,524.69M | 3,040.49M | 3,015.17M | 3,211.85M | 3,525.81M | 3,634.77M | 4,301.03M | 3,316.76M | 5,114.00M | 4,890.64M | 6,748.26M | 5,795.38M |
|
Return on Sales
|
| | | | 0.11% | 0.12% | 0.11% | 0.10% | 0.09% | 0.07% | 0.07% | 0.07% | 0.07% | 0.08% | 0.09% | 0.09% | 0.09% | 0.08% | 0.08% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.06% | 0.07% | 0.06% | 0.06% | 0.06% | 0.05% | 0.05% | 0.03% | 0.04% | 0.05% | 0.05% | 0.07% | 0.07% | 0.06% | 0.06% | 0.04% | 0.00% | -0.01% | 0.00% | 0.00% | 0.05% | 0.07% | 0.07% | 0.07% | 0.06% | 0.05% | 0.04% | 0.03% | 0.04% | 0.05% | 0.05% | 0.06% | 0.06% | 0.06% | 0.06% | 0.07% | 0.08% | 0.08% | 0.08% |
|
Return on Capital Employed
|
| | | | 0.23% | 0.27% | 0.26% | 0.25% | 0.26% | 0.23% | 0.22% | 0.21% | 0.22% | 0.25% | 0.25% | 0.25% | 0.25% | 0.23% | 0.24% | 0.26% | 0.24% | 0.23% | 0.23% | 0.23% | 0.24% | 0.23% | 0.24% | 0.25% | 0.24% | 0.22% | 0.20% | 0.17% | 0.18% | 0.16% | 0.18% | 0.20% | 0.21% | 0.21% | 0.18% | 0.13% | 0.12% | 0.09% | 0.00% | -0.01% | 0.00% | 0.00% | 0.10% | 0.14% | 0.14% | 0.14% | 0.14% | 0.11% | 0.09% | 0.08% | 0.09% | 0.10% | 0.12% | 0.12% | 0.12% | 0.12% | 0.12% | 0.14% | 0.15% | 0.16% | 0.16% |
|
Return on Invested Capital
|
| | | | 0.17% | 0.19% | 0.18% | 0.18% | 0.18% | 0.16% | 0.15% | 0.15% | 0.15% | 0.18% | 0.18% | 0.18% | 0.18% | 0.15% | 0.16% | 0.17% | 0.16% | 0.17% | 0.17% | 0.17% | 0.19% | 0.20% | 0.19% | 0.19% | 0.18% | 0.17% | 0.15% | 0.13% | 0.13% | 0.08% | 0.10% | 0.13% | 0.15% | 0.19% | 0.19% | 0.17% | 0.16% | 0.11% | | | | | 0.12% | 0.17% | 0.17% | 0.18% | 0.17% | 0.13% | 0.10% | 0.09% | 0.10% | 0.12% | 0.13% | 0.13% | 0.13% | 0.13% | 0.13% | 0.16% | 0.17% | 0.18% | 0.17% |
|
Return on Assets
|
| | | | 0.13% | 0.15% | 0.14% | 0.14% | 0.13% | 0.12% | 0.11% | 0.11% | 0.11% | 0.13% | 0.14% | 0.14% | 0.13% | 0.12% | 0.12% | 0.12% | 0.11% | 0.12% | 0.12% | 0.12% | 0.12% | 0.12% | 0.12% | 0.13% | 0.12% | 0.11% | 0.10% | 0.09% | 0.09% | 0.06% | 0.07% | 0.09% | 0.10% | 0.13% | 0.10% | 0.08% | 0.07% | 0.05% | 0.00% | -0.01% | 0.00% | 0.00% | 0.05% | 0.08% | 0.08% | 0.08% | 0.08% | 0.06% | 0.05% | 0.04% | 0.05% | 0.06% | 0.07% | 0.07% | 0.07% | 0.07% | 0.08% | 0.09% | 0.10% | 0.10% | 0.10% |
|
Return on Equity
|
| | | | 0.17% | 0.19% | 0.18% | 0.18% | 0.18% | 0.16% | 0.15% | 0.15% | 0.15% | 0.18% | 0.18% | 0.18% | 0.18% | 0.15% | 0.16% | 0.17% | 0.16% | 0.17% | 0.17% | 0.17% | 0.19% | 0.19% | 0.19% | 0.19% | 0.18% | 0.17% | 0.15% | 0.13% | 0.13% | 0.08% | 0.10% | 0.13% | 0.15% | 0.19% | 0.19% | 0.17% | 0.16% | 0.12% | 0.00% | -0.02% | -0.01% | 0.00% | 0.13% | 0.18% | 0.17% | 0.18% | 0.17% | 0.13% | 0.10% | 0.09% | 0.10% | 0.12% | 0.13% | 0.14% | 0.14% | 0.14% | 0.14% | 0.17% | 0.18% | 0.19% | 0.18% |