|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,157.72M | 1,131.42M | 1,332.20M | 1,051.93M | 1,183.39M | 1,175.35M | 1,384.57M | 1,113.67M | 1,272.19M | 1,281.17M | 1,486.19M | 1,200.73M | 1,351.96M | 1,361.86M | 1,636.12M | 1,329.50M | 1,504.76M | 1,529.35M | 1,801.77M | 1,481.35M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 722.46M | 740.69M | 964.90M | 728.63M | 808.84M | 817.35M | 1,006.79M | 742.44M | 816.61M | 825.38M | 1,041.53M | 787.75M | 858.67M | 864.54M | 1,108.44M | 840.44M | 938.59M | 964.03M | 1,202.57M | 938.78M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 435.26M | 390.74M | 367.30M | 323.30M | 374.55M | 357.04M | 372.32M | 371.23M | 455.58M | 454.41M | 434.19M | 408.38M | 493.29M | 497.32M | 527.68M | 489.06M | 566.16M | 563.33M | 599.20M | 542.57M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 269.41M | 274.84M | 313.99M | 277.06M | 288.73M | 299.73M | 335.07M | 299.85M | 323.48M | 345.43M | 370.44M | 333.76M | 348.15M | 368.63M | 402.37M | 360.84M | 391.77M | 419.01M | 440.50M | 402.88M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 269.41M | 274.84M | 313.99M | 277.06M | 288.73M | 299.73M | 335.07M | 299.85M | 323.48M | 345.43M | 370.44M | 333.76M | 348.15M | 368.63M | 402.37M | 360.84M | 391.77M | 419.01M | 440.50M | 402.88M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 165.85M | 115.90M | 53.31M | 46.24M | 85.82M | 57.32M | 37.25M | 71.38M | 132.10M | 108.98M | 57.34M | 74.62M | 145.13M | 128.69M | 125.31M | 128.23M | 174.39M | 144.32M | 158.70M | 139.68M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 165.85M | 115.90M | 53.31M | 46.24M | 85.82M | 57.32M | 37.25M | 71.38M | 132.10M | 108.98M | 57.34M | 74.62M | 145.13M | 128.69M | 125.31M | 128.23M | 174.39M | 144.32M | 158.70M | 139.68M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.80M | -0.55M | | -1.99M | -2.26M | -5.02M | | 1.02M | 3.40M | 0.70M | | 6.25M | 7.43M | 7.14M | | 9.65M | 8.89M | 8.13M | | 6.18M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 164.06M | 115.35M | -337.18M | 44.25M | 83.56M | 52.30M | 37.79M | 72.40M | 135.50M | 109.68M | 60.68M | 80.87M | 152.56M | 135.83M | 130.91M | 137.87M | 183.27M | 152.44M | 123.31M | 145.87M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.79M | 26.50M | 10.92M | 12.71M | 24.08M | 15.07M | 9.71M | 19.59M | 31.41M | 26.67M | -8.44M | 19.11M | 35.08M | 32.92M | 10.61M | 29.53M | 39.41M | 36.01M | 27.04M | 30.16M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 127.26M | 88.86M | 40.95M | 31.53M | 59.47M | 37.23M | 31.46M | 52.82M | 104.09M | 83.01M | 47.75M | 61.77M | 117.48M | 102.91M | 120.30M | 108.35M | 143.87M | 116.44M | 96.27M | 115.70M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 127.26M | 88.86M | -348.11M | 31.53M | 59.47M | 37.23M | 28.08M | 52.82M | 104.09M | 83.01M | 69.12M | 61.77M | 117.48M | 102.91M | 120.30M | 108.35M | 143.87M | 116.44M | 96.27M | 115.70M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 127.26M | 88.86M | -348.11M | 31.53M | 59.47M | 37.23M | 28.08M | 52.82M | 104.09M | 83.01M | 69.12M | 61.77M | 117.48M | 102.91M | 120.30M | 108.35M | 143.87M | 116.44M | 96.27M | 115.70M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 127.26M | 88.86M | -348.11M | 31.53M | 59.47M | 37.23M | 28.08M | 52.82M | 104.09M | 83.01M | 69.12M | 61.77M | 117.48M | 102.91M | 120.30M | 108.35M | 143.87M | 116.44M | 96.27M | 115.70M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 127.26M | 88.86M | -348.11M | 31.53M | 59.47M | 37.23M | 28.08M | 52.82M | 104.09M | 83.01M | 69.12M | 61.77M | 117.48M | 102.91M | 120.30M | 108.35M | 143.87M | 116.44M | 96.27M | 115.70M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.29 | 0.90 | -3.55 | 0.33 | 0.64 | 0.40 | 0.30 | 0.57 | 1.12 | 0.89 | 0.75 | 0.66 | 1.26 | 1.12 | 1.30 | 1.18 | 1.60 | 1.30 | 1.07 | 1.32 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.28 | 0.89 | -3.51 | 0.33 | 0.64 | 0.40 | 0.30 | 0.56 | 1.10 | 0.88 | 0.73 | 0.65 | 1.24 | 1.10 | 1.27 | 1.16 | 1.58 | 1.28 | 1.05 | 1.30 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 98.32M | 98.20M | 98.02M | 95.48M | 93.04M | 92.17M | 93.20M | 92.47M | 92.74M | 92.78M | 92.70M | 93.12M | 93.07M | 92.27M | 92.68M | 91.75M | 89.67M | 89.71M | 90.19M | 87.50M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 99.60M | 99.42M | 99.27M | 96.35M | 93.65M | 93.04M | 94.14M | 93.82M | 94.23M | 94.45M | 94.33M | 95.00M | 94.68M | 93.86M | 94.45M | 93.48M | 91.17M | 91.29M | 91.81M | 88.80M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 98.36M | 97.86M | 96.43M | 94.43M | 92.17M | 92.17M | 92.18M | 92.68M | 92.77M | 92.78M | 92.79M | 93.38M | 92.26M | 92.28M | 92.28M | 89.61M | 89.70M | 89.71M | 89.70M | 85.60M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 165.85M | 115.90M | 53.31M | 46.24M | 85.82M | 57.32M | 37.25M | 71.38M | 132.10M | 108.98M | 57.34M | 74.62M | 145.13M | 128.69M | 125.31M | 128.23M | 174.39M | 144.32M | 158.70M | 139.68M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.37M | 1.64M | 0.32M | 9.67M | 9.08M | 10.65M | -0.63M | 0.24M | 4.90M | 4.40M | 298.62M | 4.15M | 1.26M | 0.99M | 297.21M | 1.19M | 0.86M | 0.86M | 2.04M | 1.32M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.43% | 22.97% | -3.24% | 28.74% | 28.82% | 28.81% | 25.70% | 27.05% | 23.18% | 24.31% | -13.90% | 23.62% | 22.99% | 24.24% | 8.10% | 21.42% | 21.50% | 23.62% | 21.93% | 20.68% |