|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09B | 0.09B | 0.08B | 0.11B | 0.14B | 0.09B | 0.09B | 0.09B | 0.09B | 0.10B | 0.13B | 0.11B | 0.10B | 0.11B | 0.13B | 0.08B | 0.22B | 0.19B | 0.23B | 0.26B |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | -0.00B | -0.01B | -0.00B | 0.00B | -0.01B | 0.00B | -0.00B | -0.01B | -0.00B | -0.01B | -0.00B | -0.00B | 0.00B | -0.01B | 0.02B | 0.01B | 0.00B | 0.06B | 0.02B |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | -0.01B | 0.00B | 0.05B | -0.05B | 0.10B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.06B | -0.06B | | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.01B | | | | 0.00B | | | | | | | | 0.00B | |
|
Change in Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.03B | 0.03B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 0.19B | 0.17B | 0.20B | 0.21B | 0.22B | 0.14B | 0.00B | 0.15B | 0.23B | 0.08B | 0.06B | 0.11B | 0.12B | -0.07B | 0.36B | 0.29B | 0.27B | 0.11B | 0.36B |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.02B | -0.01B | 0.00B | 0.00B | 0.01B | 0.00B |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.00B | 0.01B | -0.07B | 0.00B | 0.03B | 0.03B | -0.03B | 0.05B | 0.06B | 0.07B | -0.01B | -0.02B | 0.03B | -0.02B | -0.06B | 0.04B | 0.06B | -0.02B | -0.12B |
|
Change in Net Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45B | -0.44B | 0.71B | 0.61B | 1.28B | 0.91B | 1.15B | 0.79B | 0.67B | 0.40B | 0.30B | 0.36B | 0.57B | 0.80B | 0.69B | 0.48B | 0.85B | 0.88B | 1.04B | 1.35B |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | -0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | | 0.00B | | | | |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.33B | 0.34B | 0.29B | 0.01B | 0.15B | 0.19B | -0.09B | 0.59B | 0.25B | -0.13B | 0.00B | 3.10B | -3.11B | -0.15B | 0.12B | -0.50B | 0.00B | 0.01B | 1.04B | 0.10B |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.58B | -0.40B | -2.17B | -0.81B | -1.71B | -0.39B | -0.94B | -0.04B | -0.40B | -0.14B | -0.69B | 0.16B | -1.11B | -0.59B | -1.72B | 0.66B | -2.00B | -2.14B | -2.14B | -1.35B |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | 0.00B | -0.00B | 0.00B | | 0.00B | -0.00B | 0.00B | | -0.00B | | 0.00B | | -0.00B | | 0.00B | 0.00B | -0.00B | | 0.00B |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Debt Repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | 0.19B | | |
|
Short-Term Debt issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | -0.28B | 0.74B | -0.40B | -0.18B | -0.35B | -0.09B | 13.28B | -13.45B | -0.29B | 33.32B | 0.11B | -0.01B | -0.19B | 0.60B | -0.07B | 0.37B | -0.09B | 0.49B | 0.23B |
|
Short-Term Debt repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.48B | 19.73B | 0.35B | 0.50B | | | 0.25B | 1.05B | | | | | |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.23B | 0.00B |
|
Shares Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.02B | 0.01B | | 0.00B | 0.01B | | 0.00B | 0.00B | 0.01B | | 0.00B | | 0.02B | 0.00B | 0.00B | 0.00B | 0.03B |
|
Preferred Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.78B | 0.89B | 5.09B | -1.91B | -3.07B | 0.06B | 0.34B | 2.01B | 0.46B | 0.10B | 2.21B | 1.20B | -0.93B | 2.73B | 2.96B | 1.14B | 2.10B | -0.28B | 0.97B | -0.52B |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.26B | 0.68B | 3.09B | -2.53B | -4.57B | -0.11B | -0.45B | 1.97B | 0.22B | 0.19B | 1.60B | 1.41B | -1.93B | 2.26B | 1.17B | 2.16B | 0.39B | -2.15B | -1.07B | -1.51B |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.18B | 0.16B | 0.19B | 0.20B | 0.20B | 0.13B | -0.01B | 0.15B | 0.23B | 0.09B | 0.05B | 0.11B | 0.12B | -0.08B | 0.35B | 0.27B | 0.26B | 0.10B | 0.36B |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.26B | 0.68B | 3.09B | -2.53B | -4.57B | -0.11B | -0.45B | 1.97B | 0.22B | 0.19B | 1.60B | 1.41B | -1.93B | 2.26B | 1.17B | 2.16B | 0.39B | -2.15B | -1.07B | -1.51B |