Umb Financial Corp Cash Flow Statement

Cash Flow Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Operating Activities
Net Income 0.08B0.08B0.11B0.12B0.13B0.11B0.03B0.01B0.10B-0.00B0.24B0.28B0.34B0.43B0.33B0.43B
Share-based Compensation 0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.02B0.02B0.02B0.02B0.02B
Deferred Taxes -0.01B-0.01B-0.00B0.00B-0.01B-0.01B-0.00B0.00B0.06B-0.02B-0.00B-0.00B-0.01B-0.01B-0.02B-0.02B
Gains from Sales and Divestitures 0.00B0.00B0.00B0.00B
Gains from Investment Securities -0.00B0.00B-0.00B0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.03B0.09B0.10B0.08B0.08B
Non-cash Items 0.00B0.00B0.00B0.00B0.00B
Change in Loans 0.25B0.22B0.21B0.25B0.12B0.07B0.10B0.09B0.07B0.06B0.21B0.13B0.15B0.05B0.07B0.09B
Cash from Operations 0.15B0.18B0.21B0.22B0.30B0.25B0.21B0.30B0.33B0.30B0.34B0.37B0.53B0.77B0.47B0.23B
Depreciation, Depletion & Amortization
Amortizatization of Intangibles -0.03B-0.03B-0.04B-0.05B-0.05B-0.05B-0.06B-0.05B-0.05B-0.04B-0.03B-0.04B-0.05B-0.05B-0.04B-0.04B
Amortization of Deferred Charges 0.00B0.00B0.00B0.00B0.00B
Depreciation & Amortization (CF) 0.04B0.04B0.04B0.04B0.04B0.05B0.05B0.05B0.05B0.05B0.06B0.06B0.06B0.05B0.06B0.05B
Change in Working Capital
Change in Inventory -0.00B0.00B0.02B-0.00B-0.01B0.00B
Change in Accured Expenses 0.00B0.00B0.02B0.01B0.06B0.04B-0.00B0.01B-0.04B-0.01B0.08B0.09B-0.05B-0.01B0.15B-0.02B
Investing Activities
Change in Net Loans -0.07B0.22B0.41B0.74B0.84B0.96B0.99B1.13B0.77B0.97B1.28B2.69B1.12B3.95B2.16B2.42B
Capital Expenditures 0.02B0.03B0.04B0.04B0.04B0.04B0.05B0.05B0.04B0.06B0.07B0.06B0.03B0.05B0.03B0.02B
Sales of Property, Plant and Equipment 0.00B0.00B0.00B0.00B0.00B0.01B0.00B0.00B0.00B0.01B0.01B0.01B0.00B0.01B0.00B0.00B
Acquisitions 0.05B0.16B0.01B-0.02B-0.03B0.02B-0.10B
Change in Acquisitions & Divestments 3.14B1.99B1.56B1.69B1.50B1.32B1.20B1.79B1.20B1.02B1.25B2.46B1.74B1.11B2.16B7.38B
Cash from Investing Activities -0.36B-0.98B-0.72B-1.54B-1.02B-1.43B-1.33B-1.50B-0.48B-1.75B-2.99B-4.49B-4.24B-3.85B-1.27B-3.26B
Financing Activities
Other financing activities 0.42B0.66B1.29B1.74B1.80B0.17B0.89B1.60B-0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B0.00B
Debt Issuance and Repayment
Long-Term Debt Issuances 0.00B0.00B0.00B0.00B0.01B0.00B0.00B0.00B0.00B0.02B0.20B0.11B
Long-Term Debt Repayments 0.01B0.02B0.00B0.00B0.00B0.00B0.01B0.01B0.00B0.00B0.00B
Short-Term Debt issuances -0.20B0.16B-0.13B-0.16B-0.20B0.44B-0.21B0.04B-0.60B0.26B0.38B0.42B0.92B-1.02B32.86B0.50B
Short-Term Debt repayments 0.01B31.06B2.30B
Change in Capital Stock
Shares Issued 0.00B0.00B0.00B0.01B0.23B0.01B0.01B0.02B0.01B0.01B0.00B0.01B0.02B0.00B0.00B0.00B
Shares Repurchased 0.03B0.01B0.01B0.02B0.00B0.01B0.01B0.02B0.02B0.08B0.00B0.06B0.01B0.03B0.01B0.01B
Dividend Payments
Dividends Paid - Common 0.03B0.03B0.03B0.03B0.04B0.04B0.05B0.05B0.05B0.06B0.06B0.06B0.07B0.07B0.08B0.08B
Misc.
Cash from Financing Activities 0.56B0.60B0.94B1.22B1.94B0.39B0.15B1.45B0.80B1.41B2.64B5.95B9.42B-4.58B4.77B5.96B
Change in Cash 0.34B-0.20B0.43B-0.09B1.22B-0.80B-0.97B0.24B0.65B-0.04B-0.00B1.83B5.72B-7.66B3.97B2.92B
Beginning Cash Balance -0.34B0.21B-0.42B0.09B-1.22B0.80B2.12B0.82B1.06B1.72B1.67B-1.83B-5.72B7.66B-3.97B-2.92B
Free Cash Flow 0.12B0.15B0.18B0.18B0.26B0.20B0.16B0.25B0.29B0.24B0.27B0.31B0.50B0.72B0.45B0.20B
Net Cash Flow 0.34B-0.20B0.43B-0.09B1.22B-0.80B-0.97B0.24B0.65B-0.04B-0.00B1.83B5.72B-7.66B3.97B2.92B