|
EBITDA Margin Growth (1y)
|
| | | -560.00 | -255.00 | -695.00 | -564.00 | -226.00 | -292.00 | -6.00 | -99.00 | 514.00 | 135.00 | -204.00 | | | | | 244.00 | 452.00 | 759.00 | 2,141.00 | 166.00 | -31711.00 | -28283.00 | -31456.00 | -30014.00 | 566.00 | -3246.00 | -2347.00 | -5119.00 | -3754.00 | -582.00 | 6.00 | 33,665.00 | 35,192.00 | 32,831.00 | 35,676.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -272.00 | -411.00 | -905.00 | -788.00 | -251.00 | -288.00 | | | | | | | | | | -29604.00 | -30693.00 | -30770.00 | -31661.00 | -34967.00 | -34900.00 | -32112.00 | -33797.00 | -1469.00 | 32,003.00 | 29,002.00 | 33,335.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | -500.00 | -407.00 | -498.00 | -1413.00 | -30.00 | 337.00 | 267.00 | 827.00 | -377.00 | -31509.00 | -27812.00 | | | | | | | | | | -1059.00 | 745.00 | 1,478.00 | 4,020.00 |
|
EBITDA Margin (QoQ)
|
-695.00 | 227.00 | -354.00 | 263.00 | -391.00 | -214.00 | -224.00 | 602.00 | -456.00 | 72.00 | -317.00 | 1,215.00 | -834.00 | -267.00 | | -297.00 | -305.00 | -1139.00 | 1,985.00 | -89.00 | 2.00 | 243.00 | 10.00 | -31966.00 | 3,430.00 | -2930.00 | 1,452.00 | -1386.00 | -382.00 | -2030.00 | -1321.00 | -21.00 | 2,790.00 | -1442.00 | 32,338.00 | 1,506.00 | 429.00 | 1,403.00 |
|
EBIT Margin Growth (1y)
|
| | | -328.00 | -135.00 | -640.00 | -529.00 | -143.00 | -193.00 | 76.00 | -21.00 | 596.00 | 132.00 | -179.00 | | | | | 147.00 | 417.00 | 844.00 | 2,072.00 | 184.00 | -35186.00 | -31549.00 | -34918.00 | -33556.00 | 389.00 | -3546.00 | -2653.00 | -5532.00 | -3744.00 | -688.00 | 95.00 | 37,576.00 | 38,859.00 | 36,499.00 | 39,597.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 125.00 | -197.00 | -743.00 | -941.00 | -384.00 | -522.00 | | | | | | | | | | -33225.00 | -34380.00 | -34251.00 | -35499.00 | -38904.00 | -38541.00 | -35783.00 | -37475.00 | -1512.00 | 35,504.00 | 32,265.00 | 37,040.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | -487.00 | -445.00 | -625.00 | -1432.00 | -197.00 | 165.00 | 144.00 | 661.00 | -610.00 | -35153.00 | -31227.00 | | | | | | | | | | -1181.00 | 735.00 | 1,560.00 | 4,194.00 |
|
EBIT Margin (QoQ)
|
-585.00 | 303.00 | -351.00 | 305.00 | -393.00 | -202.00 | -239.00 | 690.00 | -443.00 | 67.00 | -336.00 | 1,308.00 | -907.00 | -243.00 | | -350.00 | -381.00 | -1046.00 | 1,925.00 | -81.00 | 46.00 | 182.00 | 37.00 | -35450.00 | 3,683.00 | -3187.00 | 1,399.00 | -1506.00 | -252.00 | -2294.00 | -1481.00 | 283.00 | 2,804.00 | -1511.00 | 36,000.00 | 1,566.00 | 444.00 | 1,588.00 |
|
EBT Margin Growth (1y)
|
| | | 67.00 | 214.00 | -312.00 | -257.00 | 89.00 | -3.00 | 217.00 | 103.00 | 734.00 | 224.00 | -62.00 | | | | | 27.00 | 327.00 | 769.00 | 1,970.00 | 33.00 | 11,057.00 | 11,530.00 | 12,062.00 | 13,062.00 | 2,249.00 | 1,299.00 | -8583.00 | 916.00 | 242.00 | 1,120.00 | 10,653.00 | -16429.00 | -13417.00 | -13340.00 | -11980.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 890.00 | 436.00 | -157.00 | -840.00 | -331.00 | -518.00 | | | | | | | | | | 13,123.00 | 13,632.00 | 13,598.00 | 5,450.00 | 14,012.00 | 13,547.00 | 13,949.00 | 14,132.00 | -2450.00 | -10927.00 | -10921.00 | -9910.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | -17.00 | -110.00 | -363.00 | -1198.00 | -80.00 | 219.00 | 189.00 | 669.00 | -780.00 | 11,052.00 | 11,781.00 | | | | | | | | | | -2390.00 | 457.00 | 1,379.00 | 4,123.00 |
|
EBT Margin (QoQ)
|
-447.00 | 364.00 | -250.00 | 400.00 | -300.00 | -163.00 | -195.00 | 747.00 | -392.00 | 57.00 | -309.00 | 1,378.00 | -901.00 | -229.00 | | -392.00 | -416.00 | -1030.00 | 1,865.00 | -92.00 | 26.00 | 172.00 | -72.00 | 10,931.00 | 499.00 | 703.00 | 929.00 | 117.00 | -450.00 | -9178.00 | 10,427.00 | -557.00 | 428.00 | 354.00 | -16654.00 | 2,455.00 | 506.00 | 1,714.00 |
|
Enterprise Value Growth (1y)
|
| | | -7.72% | -10.10% | -14.96% | 4.02% | -9.21% | -107.89% | -53.77% | -377.62% | -393.41% | -3,658.23% | -773.85% | | | | | 42.28% | 27.24% | 53.30% | 144.85% | 67.31% | 68.65% | 54.41% | -33.20% | -9.21% | 14.81% | -20.68% | -28.10% | -47.26% | -50.85% | -19.75% | 25.99% | -107.90% | -176.58% | -150.96% | 101.41% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -64.58% | -67.09% | -66.90% | 31.38% | 32.26% | 31.52% | | | | | | | | | | 29.29% | 35.06% | 23.37% | 5.55% | -7.12% | -1.64% | -0.57% | -15.42% | -26.78% | -34.48% | -32.47% | 22.19% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | -6.54% | -1.45% | -3.05% | -7.21% | 2.25% | 76.21% | 23.22% | 21.12% | 21.40% | 21.73% | 21.53% | | | | | | | | | | -15.89% | -23.96% | -22.58% | 24.44% |
|
Enterprise Value (QoQ)
|
-11.24% | 6.14% | -5.52% | 3.68% | -13.53% | 0.40% | 15.57% | -9.51% | -107.51% | 688.41% | -793.96% | 4.36% | 3.76% | -5.50% | | 12.69% | -7.46% | -7.20% | 47.01% | 0.78% | 11.50% | 48.22% | 0.45% | 1.58% | 2.09% | -35.87% | 36.52% | 28.46% | -29.47% | -41.88% | 0.14% | 19.71% | 15.17% | -8.74% | -106.28% | -1,061.13% | 23.36% | 460.67% |
|
FCF Margin Growth (1y)
|
| | | 324.00 | 428.00 | -1047.00 | 1,013.00 | 820.00 | -287.00 | -2042.00 | 2,398.00 | -3307.00 | | | | | | | 544.00 | -1130.00 | 369.00 | 3,817.00 | -398.00 | 20,581.00 | 21,886.00 | 10,949.00 | 2,003.00 | -7293.00 | 719.00 | -3915.00 | 6,118.00 | 2,151.00 | -18493.00 | 14,624.00 | -8920.00 | -14982.00 | -3564.00 | -23227.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | -2163.00 | | | 191.00 | | | | | | | | | | | | 2,150.00 | 12,159.00 | 22,974.00 | 10,852.00 | 7,723.00 | 15,439.00 | 4,113.00 | 21,658.00 | -799.00 | -20124.00 | -21337.00 | -12518.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | -2296.00 | 804.00 | 331.00 | -448.00 | -2572.00 | -38.00 | 2,741.00 | 971.00 | 338.00 | | | | | | | | | | | | -653.00 | -673.00 | 918.00 | 2,248.00 |
|
FCF Margin (QoQ)
|
-378.00 | 1,293.00 | -2617.00 | 2,027.00 | -274.00 | -182.00 | -557.00 | 1,834.00 | -1382.00 | -1937.00 | 3,883.00 | -3871.00 | | | | 2,826.00 | -656.00 | -1336.00 | -290.00 | 1,152.00 | 842.00 | 2,113.00 | -4505.00 | 22,131.00 | 2,148.00 | -8825.00 | -13451.00 | 12,835.00 | 10,160.00 | -13459.00 | -3418.00 | 8,868.00 | -10483.00 | 19,657.00 | -26962.00 | 2,806.00 | 935.00 | -6.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | -18.79% | -21.17% | 45.23% | -62.99% | -31.09% | 6.74% | 1,400.52% | -58.45% | 2,010.81% | | | | | | | -56.32% | 57.89% | -13.80% | -75.15% | 72.69% | -50.14% | -38.17% | 76.24% | 21.65% | 67.46% | 14.67% | 50.56% | -69.10% | -11.21% | 257.34% | -58.19% | -544.92% | 1.99% | -68.55% | -12.84% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | 127.75% | | | -17.17% | | | | | | | | | | | | -2.83% | 9.65% | -15.14% | -12.96% | -13.42% | -9.49% | 36.32% | 3.52% | -54.28% | 14.89% | 8.83% | -18.13% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | 52.57% | -2.36% | 1.01% | 9.73% | 39.27% | 5.59% | -42.96% | -0.99% | -15.59% | | | | | | | | | | | | -26.67% | 3.61% | -7.24% | -24.81% |
|
FCF Payout Ratio (QoQ)
|
11.92% | -41.78% | 438.39% | -76.85% | 8.63% | 7.26% | 37.20% | -56.89% | 68.27% | 1,407.78% | -96.20% | 2,089.98% | | | | -88.34% | 27.06% | 107.64% | 41.95% | -57.84% | -30.63% | -40.14% | 886.35% | -87.83% | -13.99% | 70.64% | 580.83% | -83.24% | -41.10% | 124.04% | 39.72% | -51.84% | 137.03% | -73.79% | -1,586.84% | 111.04% | -26.90% | -27.36% |
|
Gross Margin Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 159.00 | -138.00 | 76.00 | -69.00 | -31.00 | 100.00 | -465.00 | | | | |
|
Gross Margin (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | 222.00 | -47.00 | 97.00 | -113.00 | -75.00 | 167.00 | -47.00 | -76.00 | 56.00 | -399.00 | | | | |
|
Interest Coverage Ratio Growth (1y)
|
| | | 45.56% | 55.89% | 28.96% | 26.38% | 49.73% | 41.97% | 43.38% | 35.36% | 84.26% | 43.03% | 36.11% | | | | | -38.32% | -15.94% | 15.12% | 199.12% | -29.65% | -221.92% | -197.36% | -203.74% | -210.00% | 47.63% | 46.76% | 57.98% | 53.19% | 41.62% | 27.63% | -4.96% | 127.57% | 285.76% | 356.87% | 530.76% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | 58.95% | 46.83% | 36.02% | 4.78% | 1.79% | -8.22% | | | | | | | | | | -35.31% | -36.38% | -37.45% | -48.94% | -33.18% | -33.38% | -33.42% | -34.95% | -47.84% | 36.94% | 44.06% | 57.40% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | 25.98% | 16.45% | 8.57% | -9.29% | 5.50% | 4.86% | 3.91% | 6.30% | -12.98% | -25.24% | -23.44% | | | | | | | | | | -42.73% | -10.26% | 2.10% | 42.59% |
|
Interest Coverage Ratio (QoQ)
|
-5.50% | 19.59% | 0.21% | 28.54% | 1.20% | -1.06% | -1.80% | 52.28% | -4.05% | -0.08% | -7.29% | 107.29% | -25.52% | -4.91% | | -31.71% | -30.29% | -60.02% | 224.12% | -6.93% | -4.53% | 3.87% | -23.77% | -261.30% | 23.77% | -10.68% | 19.17% | 23.20% | 22.51% | 12.65% | 9.96% | 4.21% | 3.93% | -26.68% | 123.65% | 545.44% | 32.84% | 112.44% |
|
Net Margin Growth (1y)
|
| | | 46.00 | 124.00 | -182.00 | -14.00 | 1,409.00 | 1,116.00 | 1,214.00 | 984.00 | 932.00 | 320.00 | -78.00 | | | | | 174.00 | -1250.00 | -857.00 | 43.00 | -1617.00 | -754.00 | -397.00 | 23,064.00 | -331.00 | 13,547.00 | 13,550.00 | -16971.00 | 13,971.00 | 340.00 | 474.00 | 8,126.00 | -13889.00 | -11250.00 | -11338.00 | -10621.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 2,387.00 | 1,559.00 | 953.00 | -2389.00 | -1422.00 | -1462.00 | | | | | | | | | | -1775.00 | 11,543.00 | 12,296.00 | 6,136.00 | 12,023.00 | 13,133.00 | 13,628.00 | 14,218.00 | -249.00 | 2,637.00 | 2,686.00 | -19466.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | -48.00 | 13.00 | -327.00 | -1156.00 | -1283.00 | -2353.00 | -2398.00 | -2097.00 | -3832.00 | -3426.00 | -2716.00 | | | | | | | | | | -1693.00 | 634.00 | 1,433.00 | 3,641.00 |
|
Net Margin (QoQ)
|
-312.00 | 278.00 | -424.00 | 504.00 | -234.00 | -28.00 | -255.00 | 1,927.00 | -528.00 | 70.00 | -485.00 | 1,874.00 | -1140.00 | -328.00 | | -173.00 | -368.00 | -1085.00 | 1,800.00 | -1597.00 | 25.00 | -184.00 | 139.00 | -733.00 | 382.00 | 23,276.00 | -23256.00 | 13,144.00 | 386.00 | -7245.00 | 7,686.00 | -486.00 | 520.00 | 406.00 | -14328.00 | 2,153.00 | 431.00 | 1,124.00 |
|
Operating Margin Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 389.00 | -3546.00 | -2653.00 | -5532.00 | -3744.00 | -688.00 | 95.00 | | | | |
|
Operating Margin (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | 3,683.00 | -3187.00 | 1,399.00 | -1506.00 | -252.00 | -2294.00 | -1481.00 | 283.00 | 2,804.00 | -1511.00 | | | | |
|
Return on Assets Growth (1y)
|
| | | | | | | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | | | | | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | 0.00 | -1.00 | -1.00 | | | | | | | | | | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -2.00 | -2.00 | -2.00 | | | | | | | | | | -1.00 | 0.00 | 0.00 | |
|
Return on Assets (QoQ)
|
| | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
|
Return on Equity Growth (1y)
|
| | | | | | | 3.00 | 4.00 | 6.00 | 7.00 | 6.00 | 5.00 | 3.00 | | | | | -10.00 | -6.00 | -5.00 | -2.00 | -4.00 | -3.00 | -2.00 | 3.00 | 4.00 | 7.00 | 10.00 | 1.00 | 4.00 | 1.00 | -2.00 | 3.00 | -2.00 | -1.00 | -1.00 | |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | -3.00 | -9.00 | -10.00 | | | | | | | | | | -10.00 | -2.00 | 3.00 | 2.00 | 4.00 | 5.00 | 6.00 | 7.00 | 6.00 | 7.00 | 7.00 | |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | 6.00 | 1.00 | -1.00 | -4.00 | -7.00 | -10.00 | -12.00 | -14.00 | -17.00 | -18.00 | -17.00 | | | | | | | | | | -8.00 | -2.00 | 0.00 | |
|
Return on Equity (QoQ)
|
| | | | 0.00 | 0.00 | 0.00 | 3.00 | 2.00 | 2.00 | 1.00 | 2.00 | 0.00 | -1.00 | | -5.00 | -2.00 | -3.00 | 0.00 | -1.00 | -1.00 | 0.00 | -2.00 | 0.00 | 0.00 | 5.00 | 0.00 | 3.00 | 3.00 | -4.00 | 2.00 | 0.00 | 0.00 | 1.00 | -3.00 | 0.00 | 0.00 | |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | 2.00 | | | | | | | | | | | | -5.00 | -1.00 | 4.00 | 4.00 | -4.00 | -11.00 | -21.00 | -28.00 | -21.00 | -15.00 | -9.00 | -2.00 | -1.00 | 0.00 | 2.00 | 8.00 | 15.00 | 22.00 | |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -29.00 | -28.00 | -26.00 | -27.00 | -26.00 | -26.00 | -28.00 | -23.00 | -8.00 | 7.00 | |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | -1.00 | -3.00 | -6.00 | -9.00 | | | | | | | | | | | | | | | | | -16.00 | -6.00 | |
|
Return on Invested Capital (QoQ)
|
| | | | 0.00 | -1.00 | 0.00 | 3.00 | | | | | | | | | -2.00 | -3.00 | 0.00 | 0.00 | 1.00 | 2.00 | 0.00 | -7.00 | -7.00 | -7.00 | -7.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 6.00 | 8.00 | 8.00 | |
|
Return on Sales Growth (1y)
|
| | | | | | 0.00 | 4.00 | 6.00 | 9.00 | 12.00 | 11.00 | 9.00 | 6.00 | | | | | -17.00 | -13.00 | -11.00 | -5.00 | -9.00 | -6.00 | -5.00 | 23.00 | 54.00 | 88.00 | 123.00 | 53.00 | 60.00 | 28.00 | -5.00 | 58.00 | -71.00 | -88.00 | -96.00 | -116.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | | -1.00 | -9.00 | -13.00 | | | | | | | | | | 28.00 | 68.00 | 107.00 | 70.00 | 105.00 | 109.00 | 113.00 | 133.00 | 44.00 | 28.00 | 22.00 | -6.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | 13.00 | 6.00 | 2.00 | -4.00 | -7.00 | -13.00 | -18.00 | -21.00 | -27.00 | -29.00 | -29.00 | | | | | | | | | | 18.00 | 8.00 | 6.00 | 12.00 |
|
Return on Sales (QoQ)
|
| | | 0.00 | 0.00 | 0.00 | 0.00 | 4.00 | 3.00 | 3.00 | 2.00 | 3.00 | 1.00 | 0.00 | | -7.00 | -4.00 | -6.00 | 0.00 | -3.00 | -2.00 | 0.00 | -4.00 | -1.00 | -1.00 | 28.00 | 28.00 | 33.00 | 35.00 | -43.00 | 35.00 | 1.00 | 1.00 | 20.00 | -93.00 | -17.00 | -7.00 | 0.00 |