Schneider National, Inc. (NYSE: SNDR)

Sector: Industrials Industry: Trucking CIK: 0001692063
Market Cap 4.98 Bn
P/B 2.57
P/E 12.00
P/S 1.10
ROIC (Qtr) 3.63
Div Yield % 1.06
Rev 1y % (Qtr) 10.39
Total Debt (Qtr) 522.20 Mn
Debt/Equity (Qtr) 0.17
Add ratio to table...

About

Schneider National, Inc., commonly known as Schneider, operates in the North American market as a leading provider of multimodal surface transportation and logistics solutions. Its ticker symbol is SNDR. Schneider's operations span a diverse range of services, including truckload, intermodal, and logistics services, catering to various industries. The company's primary source of revenue is derived from its truckload, intermodal, and logistics services. Truckload services involve the transportation of full-truckload freight using company-owned equipment...

Read more

Investment thesis

Bull case

  • Strong operating cash flow of 650.90M provides robust 1.25x coverage of total debt 522.20M, indicating excellent debt servicing capability and financial flexibility.
  • Healthy cash reserves of 194.10M provide 15.65x coverage of short-term debt 12.40M, demonstrating strong liquidity position and minimal refinancing risk.
  • Operating cash flow of 650.90M provides strong 39.69x coverage of stock compensation 16.40M, indicating sustainable incentive practices.
  • Operating cash flow of 650.90M provides exceptional 21.27x coverage of interest expenses 30.60M, showing strong debt service capability.
  • Strong tangible asset base of 4.17B provides 7.99x coverage of total debt 522.20M, indicating robust asset backing and low credit risk.

Bear case

  • Operating cash flow of 650.90M barely covers its investment activities of (815.90M), with a coverage ratio of -0.80, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Operating cash flow of 650.90M provides thin coverage of dividend payments of (67M) with a -9.71 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Cash reserves of 194.10M provide limited coverage of acquisition spending of (393.20M), which is -0.49x, suggesting aggressive expansion might strain liquidity if market conditions deteriorate.
  • High receivables of 809.30M relative to inventory of 101.40M (7.98 ratio) suggests aggressive credit terms or collection difficulties, potentially masking revenue quality issues.
  • Operating earnings of 180.40M show weak coverage of depreciation charges of 445.30M, with a 0.41 ratio indicating high capital intensity and potential reinvestment needs.

Peer comparison

Companies in the Trucking
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 ODFL Old Dominion Freight Line, Inc. 48.73 Bn 782.67 33.27 0.08 Bn
2 XPO XPO, Inc. 23.75 Bn 75.14 2.91 4.09 Bn
3 SAIA Saia Inc 10.38 Bn 36.60 3.21 0.35 Bn
4 TFII TFI International Inc. 10.05 Bn 32.37 1.27 3.33 Bn
5 KNX Knight-Swift Transportation Holdings Inc. 9.89 Bn 11.13 1.36 3.22 Bn
6 SNDR Schneider National, Inc. 4.98 Bn 12.00 1.10 0.52 Bn
7 ARCB Arcbest Corp /De/ 2.70 Bn 45.25 0.96 0.46 Bn
8 RXO RXO, Inc. 2.51 Bn -25.14 0.44 0.67 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 1.04 1.82
EV to Cash from Ops. EV/CFO 10.97 30.89
EV to Debt EV to Debt 9.92 334.88
EV to EBIT EV/EBIT 16.81 41.39
EV to EBITDA EV/EBITDA 8.82 30.41
EV to Free Cash Flow [EV/FCF] EV/FCF 232.29 8.80
EV to Market Cap EV to Market Cap 1.04 1.18
EV to Revenue EV/Rev 1.15 3.58
Price to Book Value [P/B] P/B 2.57 8.76
Price to Earnings [P/E] P/E 12.00 71.24
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 1.70 1.04
Dividend Payout Ratio % Div Payout % (Qtr) 58.30 27.17
Dividend per Basic Share Div per Share (Qtr) 0.39 0.34
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 29.37 16.21
Interest Coverage Int. cover (Qtr) 5.90 2,509.13
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 3.81 -384.47
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 8.44 6.65
Dividend Growth (1y) % Div 1y % (Qtr) 1.32 -0.53
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 10.18 -139.40
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 10.34 -265.30
EBIT Growth (1y) % EBIT 1y % (Qtr) 16.76 -150.93
EBT Growth (1y) % EBT 1y % (Qtr) 8.16 -53,829.57
EPS Growth (1y) % EPS 1y % (Qtr) 3.12 -170.98
FCF Growth (1y) % FCF 1y % (Qtr) -5.32 59.93
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 12.08 -3.53
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 1.13 1.07
Cash Payout Ratio Cash Payout (Qtr) 0.06 0.05
Cash Ratio Cash Ratio (Qtr) 0.33 0.23
Current Ratio Curr Ratio (Qtr) 2.11 1.44
Debt to Equity Ratio Debt/Equity (Qtr) 0.17 0.64
Interest Cover Ratio Int Coverage (Qtr) 5.90 2,509.13
Times Interest Earned Times Interest Earned (Qtr) 5.90 2,509.13
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 11.10 10.72
EBIT Margin % EBIT Margin % (Qtr) 3.21 1.50
EBT Margin % EBT Margin % (Qtr) 2.67 0.13
Gross Margin % Gross Margin % (Qtr) 44.70 46.24
Net Profit Margin % Net Margin % (Qtr) 2.00 -0.55