Werner Enterprises Inc (NASDAQ: WERN)

Sector: Industrials Industry: Trucking CIK: 0000793074
Market Cap 2.38 Bn
P/B 3.07
P/E 41.65
P/S 1.39
ROIC (Qtr) 2.74
Div Yield % 7.23
Rev 1y % (Qtr) 3.46
Total Debt (Qtr) 725.00 Mn
Debt/Equity (Qtr) 0.52
Add ratio to table...

About

Werner Enterprises Inc., known as Werner, is a prominent transportation and logistics company operating predominantly in the United States. Its stock symbol, WERN, reflects its presence in the industry. The company, established in 1956 by Clarence L. Werner, is headquartered in Omaha, Nebraska, and boasts a fleet of over 8,000 trucks, positioning it as one of the largest truckload carriers in the country. Werner's primary business activities involve transporting truckload shipments of general commodities across both interstate and intrastate commerce....

Read more

Investment thesis

Bull case

  • Operating cash flow of 190.57M provides strong 20.10x coverage of stock compensation 9.48M, indicating sustainable incentive practices.
  • Strong tangible asset base of 2.77B provides 3.83x coverage of total debt 725M, indicating robust asset backing and low credit risk.
  • Operating cash flow of 190.57M provides strong 16.51x coverage of inventory 11.55M, indicating efficient inventory management.
  • Tangible assets of 2.77B provide robust 12.25x coverage of other current liabilities 226.40M, indicating strong asset backing.
  • Cash reserves of 50.98M provide ample 21.60x coverage of acquisition spending 2.36M, enabling strategic growth opportunities.

Bear case

  • Operating cash flow of 190.57M barely covers its investment activities of (134.75M), with a coverage ratio of -1.41, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Operating cash flow of 190.57M provides thin coverage of dividend payments of (34.36M) with a -5.55 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • High receivables of 460.14M relative to inventory of 11.55M (39.85 ratio) suggests aggressive credit terms or collection difficulties, potentially masking revenue quality issues.
  • Operating earnings of 77.62M show weak coverage of depreciation charges of 284.87M, with a 0.27 ratio indicating high capital intensity and potential reinvestment needs.
  • High depreciation of 284.87M relative to operating cash flow of 190.57M, which is 1.49x suggests significant maintenance capital requirements affecting free cash flow.

Segment Reporting Information, by Segment Breakdown of Revenue (2024)

Statement, Geographical Breakdown of Revenue (2024)

Peer comparison

Companies in the Trucking
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 ODFL Old Dominion Freight Line, Inc. 48.73 Bn 782.67 33.27 0.08 Bn
2 XPO XPO, Inc. 23.75 Bn 75.14 2.91 4.09 Bn
3 SAIA Saia Inc 10.38 Bn 36.60 3.21 0.35 Bn
4 TFII TFI International Inc. 10.05 Bn 32.37 1.27 3.33 Bn
5 KNX Knight-Swift Transportation Holdings Inc. 9.89 Bn 11.13 1.36 3.22 Bn
6 SNDR Schneider National, Inc. 4.98 Bn 12.00 1.10 0.52 Bn
7 ARCB Arcbest Corp /De/ 2.70 Bn 45.25 0.96 0.46 Bn
8 RXO RXO, Inc. 2.51 Bn -25.14 0.44 0.67 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.77 1.82
EV to Cash from Ops. EV/CFO 9.60 30.89
EV to Debt EV to Debt 3.17 334.88
EV to EBIT EV/EBIT 23.06 41.39
EV to EBITDA EV/EBITDA 8.97 30.41
EV to Free Cash Flow [EV/FCF] EV/FCF 18.84 8.80
EV to Market Cap EV to Market Cap 0.96 1.18
EV to Revenue EV/Rev 1.34 3.58
Price to Book Value [P/B] P/B 3.07 8.76
Price to Earnings [P/E] P/E 41.65 71.24
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 0.74 1.04
Dividend Payout Ratio % Div Payout % (Qtr) 136.60 27.17
Dividend per Basic Share Div per Share (Qtr) 0.56 0.34
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 48.91 16.21
Interest Coverage Int. cover (Qtr) 1.94 2,509.13
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 49.27 -384.47
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -6.73 6.65
Dividend Growth (1y) % Div 1y % (Qtr) 0.00 -0.53
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -29.36 -139.40
EBITDA Growth (1y) % EBITDA 1y % (Qtr) -10.20 -265.30
EBIT Growth (1y) % EBIT 1y % (Qtr) -20.62 -150.93
EBT Growth (1y) % EBT 1y % (Qtr) -38.13 -53,829.57
EPS Growth (1y) % EPS 1y % (Qtr) -43.84 -170.98
FCF Growth (1y) % FCF 1y % (Qtr) -49.79 59.93
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) -5.76 -3.53
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 1.01 1.07
Cash Payout Ratio Cash Payout (Qtr) 0.11 0.05
Cash Ratio Cash Ratio (Qtr) 0.14 0.23
Current Ratio Curr Ratio (Qtr) 1.62 1.44
Debt to Equity Ratio Debt/Equity (Qtr) 0.52 0.64
Interest Cover Ratio Int Coverage (Qtr) 1.94 2,509.13
Times Interest Earned Times Interest Earned (Qtr) 1.94 2,509.13
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 12.10 10.72
EBIT Margin % EBIT Margin % (Qtr) 2.59 1.50
EBT Margin % EBT Margin % (Qtr) 1.26 0.13
Gross Margin % Gross Margin % (Qtr) 50.40 46.24
Net Profit Margin % Net Margin % (Qtr) 0.80 -0.55