|
Assets Growth (1y)
|
| | | | | | | | | | 8.39% | | 3.82% | 3.63% | -9.16% | -3.67% | -7.36% | -6.80% | 12.93% | 7.44% | 6.51% | 0.32% | 1.84% | 4.11% | 6.92% | 13.69% | -1.57% | -6.38% | -8.36% | -7.57% | -5.24% | -5.81% | -2.31% | -0.94% | -13.54% | -10.63% | -11.42% | -14.73% | -2.40% | -2.80% | -7.02% | -4.30% | -1.45% | -4.81% | 2.62% | -5.07% | -3.58% | 0.17% | -3.15% | 6.06% | 2.70% | -2.85% | -5.99% | -14.31% | -13.09% | -7.73% | 1.68% | 4.25% | 21.45% | 9.27% | 16.48% | 8.89% | 6.77% | -2.18% | -3.18% | -8.10% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | | | | | | 3.60% | | 0.81% | -1.05% | 1.47% | 2.52% | 1.80% | 2.06% | 4.22% | 1.55% | 1.43% | 1.78% | -1.70% | -2.81% | -1.45% | 1.35% | -6.92% | -7.63% | -7.44% | -7.92% | -7.18% | -6.47% | -6.99% | -6.84% | -5.96% | -6.14% | -5.45% | -8.16% | -2.48% | -2.50% | -2.60% | -1.23% | -0.81% | -2.52% | -2.24% | -4.80% | -4.88% | -3.53% | -2.54% | -1.78% | 2.73% | -0.69% | 3.64% | -0.92% | 4.07% | -0.46% | 4.67% | 1.42% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 2.19% | | 0.07% | 0.36% | -0.52% | -1.02% | -1.14% | -0.54% | -1.50% | -2.49% | -2.02% | -2.29% | -4.33% | -4.42% | -4.64% | -3.21% | -4.95% | -6.12% | -5.42% | -6.64% | -5.35% | -4.84% | -4.37% | -4.03% | -3.81% | -4.25% | -5.10% | -6.78% | -3.71% | -3.64% | -2.45% | -2.95% | 0.60% | -1.36% | 2.04% | -0.42% | 2.22% | -0.82% | 0.86% | -1.06% |
|
Assets (QoQ)
|
| | | | | | | | | 6.21% | -7.21% | 10.94% | -5.04% | 6.01% | -18.66% | 17.64% | -8.68% | 6.65% | -1.44% | 11.92% | -9.46% | 0.45% | 0.05% | 14.41% | -7.02% | 6.82% | -13.38% | 8.83% | -8.99% | 7.74% | -11.20% | 8.17% | -5.61% | 9.26% | -22.50% | 11.82% | -6.44% | 5.16% | -11.29% | 11.36% | -10.50% | 8.24% | -8.65% | 7.56% | -3.52% | 0.13% | -7.22% | 11.74% | -6.71% | 9.65% | -10.15% | 5.71% | -9.73% | -0.05% | -8.87% | 12.22% | -0.53% | 2.49% | 6.16% | 0.96% | 6.03% | -4.19% | 4.10% | -7.49% | 4.94% | -9.06% |
|
Capital Expenditures Growth (1y)
|
| | | -2,852.50% | 2,218.12% | 1,652.06% | 131.98% | 128.25% | -61.45% | -54.79% | -39.96% | 105.30% | -96.99% | -44.63% | 435.42% | -62.94% | 1,639.27% | 181.97% | -59.11% | -83.35% | -57.20% | -93.47% | -75.63% | -48.07% | -19.20% | -12.32% | 127.13% | 173.92% | 389.46% | -12.55% | 44.91% | -72.66% | | 154.46% | -57.66% | 1,551.09% | | 40.67% | -53.07% | -50.97% | 32.81% | 181.36% | 7.23% | -91.93% | -89.56% | -69.26% | 97.19% | 2,586.64% | 444.25% | 92.68% | 91.44% | -82.81% | -29.70% | 10.71% | -56.33% | -46.65% | -82.15% | 42.93% | 521.95% | 750.35% | 4,813.38% | -55.28% | 237.52% | -83.57% | -73.05% | -50.21% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | 167.42% | 30.96% | 80.55% | 44.67% | 30.35% | -41.33% | -10.96% | 9.54% | -49.77% | -39.25% | -53.29% | -18.90% | -68.24% | 81.87% | -45.55% | -39.06% | -38.13% | 19.18% | -63.15% | -7.09% | -27.01% | | 24.96% | 11.69% | 131.25% | -14.70% | 46.29% | -33.97% | 30.32% | -44.78% | 115.95% | -40.27% | -13.24% | | 6.75% | -0.26% | 2.04% | -8.96% | 18.56% | 59.37% | -28.05% | -26.36% | -13.12% | 18.13% | 35.06% | -11.94% | 45.01% | 73.25% | -7.96% | 83.35% | -10.89% | 109.29% | -9.33% | 33.20% | -31.73% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 25.04% | 30.82% | 22.11% | 16.02% | 15.08% | -41.27% | -47.36% | -6.17% | -29.02% | -2.37% | -39.94% | 11.91% | -52.57% | | -18.52% | -32.63% | 1.35% | -26.49% | -29.10% | -30.74% | 25.78% | -7.81% | 50.50% | -6.85% | -13.33% | -38.77% | 22.04% | -9.45% | 36.83% | -37.46% | 42.93% | -4.26% | 24.70% | | 21.01% | -3.67% | -37.23% | -37.59% | 21.40% | 61.52% | 11.06% | 28.48% | -15.96% | 103.16% | 28.05% | 55.33% | -7.45% |
|
Capital Expenditures (QoQ)
|
-291.91% | 13.64% | -859.45% | 9.08% | 381.15% | -36.72% | -80.23% | -19.69% | 283.68% | -25.78% | -73.75% | 174.64% | -94.37% | 1,264.45% | 153.83% | -80.99% | 164.19% | 121.21% | -63.19% | -92.26% | 578.97% | -66.26% | 37.38% | -83.50% | 956.56% | -63.39% | 255.88% | -80.10% | 1,787.97% | -93.46% | 489.68% | -96.25% | | | -1.89% | 46.43% | -46.97% | 84.66% | -67.27% | 52.97% | 43.65% | 291.19% | -87.53% | -88.49% | 85.88% | 1,052.00% | -19.98% | 56.79% | -62.35% | 307.84% | -20.49% | -85.92% | 53.99% | 542.32% | -68.64% | -82.80% | -48.49% | 5,044.66% | 36.47% | -76.49% | 197.63% | -53.17% | 929.98% | -98.86% | 388.17% | -13.50% |
|
Cash & Equivalents Growth (1y)
|
| | | 23.95% | -60.04% | -50.70% | -69.84% | -48.94% | 5.48% | -36.26% | -27.97% | -38.28% | 27.16% | 57.53% | 60.26% | 28.25% | 14.57% | 14.16% | -6.53% | -52.04% | -10.62% | -36.06% | 23.81% | 0.44% | -1.12% | -1.40% | -46.60% | 29.03% | -86.39% | -15.84% | -60.73% | -1.29% | 178.73% | -37.34% | 70.80% | -13.97% | 446.90% | 12.73% | -24.09% | -53.39% | -76.38% | 147.39% | 90.56% | 58.27% | 142.34% | -50.68% | -43.58% | 9.09% | -66.27% | -21.82% | -10.18% | -40.66% | -52.24% | -28.24% | 56.33% | 134.99% | 1,723.23% | 1,333.18% | 892.61% | 488.48% | 29.65% | -65.68% | -77.25% | -82.06% | -78.96% | -64.75% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | -26.90% | -18.77% | -20.90% | -29.65% | -26.07% | 15.40% | 4.66% | 2.57% | -27.59% | 9.20% | 4.76% | 22.86% | -14.83% | 0.41% | -10.38% | -14.82% | -14.66% | -50.64% | -19.05% | -36.21% | 8.56% | -27.89% | -19.59% | -28.98% | 3.10% | 27.53% | -15.92% | -20.15% | -26.58% | 53.27% | 20.45% | 35.19% | -14.06% | 46.28% | 11.21% | -6.55% | -6.98% | -42.20% | -1.56% | -1.16% | 0.81% | -26.91% | -34.84% | -7.47% | 15.01% | 43.21% | 100.34% | 140.65% | 101.70% | 124.34% | 52.25% | 52.27% | 35.38% | 70.70% | 20.13% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -24.82% | -11.31% | -18.42% | -16.62% | -27.91% | 6.31% | -6.29% | -6.53% | -13.23% | -29.42% | -0.93% | -17.21% | -4.68% | -17.42% | -17.62% | -16.15% | -11.99% | 12.89% | -17.82% | -19.57% | -12.50% | -13.50% | 7.71% | -12.32% | -4.17% | 3.49% | -6.22% | -11.35% | -7.33% | 24.10% | -7.59% | 4.60% | -16.30% | -12.80% | -5.05% | 2.76% | 2.33% | 10.95% | 57.88% | 71.84% | 69.93% | 55.97% | 6.35% | 12.34% | 9.94% | -4.33% | -0.55% |
|
Cash & Equivalents (QoQ)
|
-15.44% | 0.00% | 46.58% | 0.00% | -72.74% | 23.36% | -10.31% | 69.26% | -43.68% | -25.45% | 1.35% | 45.03% | 16.05% | -7.65% | 3.11% | 16.06% | 3.67% | -7.98% | -15.57% | -40.45% | 93.19% | -34.17% | 63.48% | -51.69% | 90.19% | -34.36% | -11.46% | 16.73% | -79.94% | 306.00% | -58.69% | 193.43% | -43.37% | -8.74% | 12.63% | 47.80% | 260.00% | -81.19% | -24.16% | -9.25% | 82.41% | 97.05% | -41.58% | -24.62% | 179.30% | -59.90% | -33.17% | 45.75% | -13.64% | -7.06% | -23.23% | -3.71% | -30.48% | 39.64% | 67.25% | 44.73% | 439.36% | 9.77% | 15.84% | -14.19% | 18.83% | -70.95% | -23.19% | -32.33% | 39.34% | -51.32% |
|
Cash from Investing Activities Growth (1y)
|
| | | | | | -82.03% | | | -8.05% | 346.04% | -317.96% | 249.17% | -34.44% | 138.22% | -14.07% | -52.84% | 88.12% | -105.19% | 12.89% | 122.14% | -451.01% | 501.74% | -83.86% | 26.85% | -58.68% | 37.88% | 80.30% | -57.76% | 78.15% | -35.32% | 90.33% | -71.63% | -238.76% | 540.83% | -2,332.03% | 1,643.72% | -246.71% | -66.34% | -19.55% | -54.71% | 97.68% | -28.91% | 2.35% | -20.58% | -956.77% | -26.06% | 53.44% | -68.27% | -2.24% | 68.80% | 93.45% | -11.66% | 45.12% | -2.32% | 2.21% | 1,092.85% | 87.89% | -100.05% | -1,343.93% | -99.84% | -7,650.38% | -144,210.54% | 202.09% | 2,496.80% | 86.21% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | -102.51% | | | 24.07% | | | 44.32% | -36.65% | -60.74% | 52.73% | 4.16% | -20.80% | -22.25% | 9.94% | -1.29% | -34.00% | 31.92% | 5.98% | -24.09% | 77.40% | 67.28% | -46.63% | -5.51% | 78.78% | 22.61% | 27.85% | -36.91% | 11.73% | -41.16% | 30.85% | 35.16% | 15.31% | -205.07% | 84.42% | 5.26% | -43.86% | 18.39% | -51.49% | 36.94% | -3.91% | 69.00% | -39.40% | -81.00% | 6.83% | 68.99% | 49.53% | 59.19% | -26.01% | 2.57% | -74.15% | -72.71% | -39.59% | 154.15% | -20.22% | -8.99% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -52.56% | | | -16.82% | | | -8.58% | 25.03% | -8.51% | 23.19% | 21.12% | -15.03% | 48.91% | -30.75% | 5.11% | 3.57% | 5.78% | 42.56% | -86.30% | 57.61% | -0.37% | 3.72% | 37.61% | 6.45% | 11.56% | -5.55% | 8.84% | -6.02% | -5.04% | -10.80% | -24.11% | 13.86% | 2.84% | 11.94% | 13.76% | -21.84% | 48.91% | 3.76% | 55.91% | -14.87% | 15.91% | -66.29% | -123.42% | -23.72% | 19.53% | -32.29% | 6.19% |
|
Cash from Investing Activities (QoQ)
|
| | | | | | 127.50% | -221.88% | -160.09% | -23.93% | 213.54% | -214.21% | 192.83% | -211.69% | 301.18% | -154.69% | 138.38% | -128.15% | 12.14% | -817.77% | 197.88% | -169.82% | 164.06% | -520.02% | 167.53% | -187.34% | 155.66% | -160.02% | 244.78% | -145.18% | 264.74% | -108.98% | 524.62% | -639.46% | 411.64% | -134.07% | 404.44% | -207.26% | 130.25% | -221.01% | 215.34% | -105.50% | 1,026.61% | -266.24% | 193.80% | -173.14% | 164.83% | -204.70% | 163.91% | -335.68% | 207.03% | -104.06% | 962.07% | -246.43% | 290.50% | -104.07% | 10,615.31% | -101.49% | 99.20% | -114,835.75% | 101.19% | -70,387.02% | 85.04% | 181.31% | -69.63% | -473.27% |
|
Cash from Operations Growth (1y)
|
| | | -45.93% | -0.04% | 82.66% | -7.42% | 49.17% | 125.73% | -41.62% | -35.49% | 44.37% | -51.36% | 76.63% | 66.51% | 0.46% | 111.42% | -98.32% | 94.66% | -56.77% | 2.74% | 1,587.54% | -27.21% | 102.86% | -21.44% | 149.57% | -30.67% | -58.92% | -117.51% | 9.23% | -42.92% | 17.71% | 626.69% | 3.77% | 24.68% | 90.85% | -9.34% | 0.58% | 33.94% | -8.29% | 6.21% | -17.44% | -18.51% | -15.95% | 70.65% | -126.60% | -20.79% | -23.08% | -14.19% | 494.02% | 147.50% | -97.23% | -30.11% | -28.66% | -62.47% | 1,423.21% | -61.78% | 58.27% | 80.49% | 54.25% | 204.64% | 5.50% | -76.12% | -50.00% | -77.10% | -17.72% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | 5.20% | 3.15% | 23.50% | -0.18% | 29.33% | 32.40% | -74.14% | 27.87% | -14.41% | 1.85% | -20.63% | 33.13% | -4.14% | 19.50% | -10.94% | -0.59% | -28.85% | -28.89% | 258.31% | -33.96% | -0.64% | -10.19% | 41.43% | -20.98% | -2.64% | -5.80% | 4.47% | -1.58% | 27.24% | 91.94% | -4.84% | 10.82% | 13.73% | 18.00% | -30.47% | -4.74% | -15.99% | 15.86% | -4.71% | 16.90% | -73.84% | 0.77% | -9.24% | -9.72% | -31.29% | -38.80% | 86.14% | 18.80% | -13.35% | -6.64% | 6.01% | -45.51% | 127.33% | -35.63% | 11.17% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -12.75% | 18.97% | -11.82% | 7.10% | 13.66% | 13.38% | -6.14% | 1.08% | -12.18% | -16.49% | 6.39% | -1.36% | -15.69% | 9.49% | -4.35% | -6.91% | -4.14% | -7.57% | 116.91% | -13.62% | 11.41% | -6.95% | 18.63% | -11.64% | -6.59% | 8.67% | -17.61% | -9.26% | 5.90% | 56.63% | -2.02% | 21.68% | -49.98% | -0.29% | -9.09% | -4.29% | -24.21% | -16.11% | -0.46% | 1.59% | -15.91% | 3.57% | 4.54% | -20.52% | -24.20% | -30.69% | 42.43% |
|
Cash from Operations (QoQ)
|
-62.13% | 17.61% | 42.37% | -14.74% | -29.98% | 114.92% | -27.84% | 37.38% | 5.95% | -44.42% | -20.26% | 207.44% | -64.31% | 101.87% | -24.83% | 85.48% | -24.88% | -98.40% | 8,624.28% | -58.81% | 78.54% | -73.70% | 276.32% | 14.80% | -30.86% | -16.44% | 4.54% | -31.98% | -129.47% | 621.26% | -45.37% | 40.26% | 31.86% | 2.70% | -34.36% | 114.69% | -37.36% | 13.95% | -12.60% | 47.00% | -27.45% | -11.43% | -13.73% | 51.61% | 47.30% | -113.81% | 356.91% | 47.23% | 64.32% | -36.61% | 61.38% | -98.35% | 4,048.04% | -35.29% | -15.10% | -33.16% | 4.09% | 167.95% | -3.18% | -42.88% | 105.57% | -7.21% | -78.08% | 19.60% | -5.85% | 233.40% |
|
Dividends Paid - Common Growth (1y)
|
| | | -14.29% | 267.86% | | | | | | 33.33% | | | | 113.64% | | | | -46.81% | | | | -36.00% | | | | 56.25% | | | | -19.86% | | | | 149.68% | | | | -44.93% | | | | -0.16% | | | | -34.57% | | | | 80.52% | | | | -52.30% | | | | | | | 250.00% | | 40.00% | | -28.57% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | | | | | | | 14.86% | | | | -10.07% | | | | -18.98% | | | | -7.11% | | | | 46.23% | | | | 3.29% | | | | 11.14% | | | | -28.88% | | | | 5.65% | | | | -17.41% | | | | | | | | | | -81.77% | |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 8.67% | | | | -1.85% | | | | 1.26% | | | | 1.96% | | | | 11.45% | | | | -6.36% | | | | 10.15% | | | | -20.89% | | | | | | | | | | | |
|
Dividends Paid - Common (QoQ)
|
-100.00% | | | | 393.75% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -99.36% | 11,061.67% |
|
Dividends payables Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -95.82% | 8.38% | 8.38% | 19.58% | 19.58% | 14.04% | 14.04% | 18.48% | 18.46% | 5.95% | 5.95% | 2,297.29% | 2,297.70% | 2.76% | 2.32% | 1.37% | -86.82% | -86.65% | -86.59% | -86.19% | 6.20% | 8.13% | 8.13% | 7.10% | 7.10% | 3.13% | 3.13% | | 0.87% | 0.21% | 0.74% | | 1.26% | 1.26% | 1.29% | -46.85% | -47.03% |
|
Dividends payables Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -61.01% | 9.41% | 9.41% | 223.85% | 223.85% | 7.48% | 7.33% | 206.49% | 55.27% | -47.42% | -47.42% | 49.71% | 49.71% | -47.07% | -47.07% | -46.88% | -46.88% | -47.00% | -46.93% | | 4.68% | 3.77% | 3.96% | 2.79% | 3.04% | 1.53% | 1.72% | -18.62% | -18.52% |
|
Dividends payables Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -28.47% | -29.06% | -29.06% | 36.59% | 36.59% | -29.09% | -29.09% | 33.61% | 33.61% | -30.51% | -30.51% | | 29.38% | -31.28% | -31.20% | -31.39% | -31.29% | -31.48% | -31.34% | -39.70% | -9.26% |
|
Dividends payables (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 7.05% | 0.00% | -96.09% | 0.00% | 2,672.33% | 0.00% | -95.69% | 0.00% | 2,543.84% | 0.00% | -95.52% | -0.02% | 2,264.80% | 0.00% | 1.39% | 0.00% | 1.35% | -0.43% | 0.45% | -87.00% | 2.65% | 0.00% | 3.45% | 0.00% | 4.52% | 0.00% | 2.46% | 0.00% | 0.65% | 0.00% | | | 0.00% | 0.53% | 0.00% | 0.73% | 0.00% | 0.55% | -47.52% | 0.38% |
|
EBITDA Margin Growth (1y)
|
| | | 110.00 | -1780.00 | 154.00 | -162.00 | 241.00 | 2,173.00 | 42.00 | -98.00 | -69.00 | 346.00 | -197.00 | 331.00 | 519.00 | -119.00 | -2.00 | 826.00 | -182.00 | -289.00 | -2358.00 | -564.00 | -101.00 | 939.00 | 2,518.00 | -1943.00 | -1637.00 | -2846.00 | -1190.00 | 834.00 | 31.00 | 1,762.00 | 1,135.00 | 1,205.00 | 980.00 | 380.00 | -51.00 | -1049.00 | -180.00 | -726.00 | -710.00 | -4874.00 | 25.00 | -107.00 | -637.00 | 3,834.00 | 499.00 | 542.00 | 768.00 | 1,565.00 | -580.00 | -834.00 | -1148.00 | -1370.00 | -627.00 | -1354.00 | -484.00 | 698.00 | -82.00 | 1,333.00 | 741.00 | -789.00 | -692.00 | -838.00 | -2152.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 283.00 | 739.00 | -1.00 | 71.00 | 691.00 | 2,400.00 | -157.00 | 1,059.00 | 267.00 | -63.00 | -2557.00 | 593.00 | 235.00 | 530.00 | 157.00 | -1681.00 | -1920.00 | -2197.00 | -1031.00 | -1673.00 | -1707.00 | -146.00 | 2,462.00 | 97.00 | -626.00 | -705.00 | -106.00 | 990.00 | 831.00 | 1,415.00 | 375.00 | -4718.00 | 825.00 | -454.00 | -1398.00 | -2090.00 | 344.00 | -292.00 | -579.00 | 525.00 | -55.00 | -399.00 | -1017.00 | 4,029.00 | -708.00 | -1646.00 | -864.00 | 894.00 | -1289.00 | -855.00 | -892.00 | -1461.00 | -1401.00 | -859.00 | -1896.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 619.00 | 330.00 | -2361.00 | 333.00 | 408.00 | 3,049.00 | 2.00 | -1448.00 | -1471.00 | -1970.00 | -1230.00 | -516.00 | -1371.00 | -554.00 | 102.00 | 358.00 | -909.00 | -56.00 | 53.00 | -1517.00 | -907.00 | -493.00 | 1,702.00 | -5827.00 | -781.00 | -1538.00 | -1453.00 | -51.00 | 1,355.00 | 1,849.00 | 506.00 | 681.00 | 745.00 | -746.00 | -1778.00 | -1895.00 | -863.00 | -2480.00 | -2212.00 | -147.00 | -765.00 | -420.00 | -761.00 | 3,938.00 | -1482.00 | -1151.00 | -2275.00 |
|
EBITDA Margin (QoQ)
|
-337.00 | 651.00 | -720.00 | 515.00 | -2227.00 | 2,585.00 | -1036.00 | 918.00 | -295.00 | 454.00 | -1176.00 | 948.00 | 120.00 | -88.00 | -648.00 | 1,135.00 | -518.00 | 29.00 | 180.00 | 127.00 | -625.00 | -2040.00 | 1,974.00 | 590.00 | 415.00 | -461.00 | -2486.00 | 896.00 | -794.00 | 1,194.00 | -462.00 | 93.00 | 936.00 | 568.00 | -391.00 | -132.00 | 335.00 | 138.00 | -1390.00 | 737.00 | -211.00 | 154.00 | -5555.00 | 5,636.00 | -343.00 | -376.00 | -1084.00 | 2,302.00 | -300.00 | -149.00 | -287.00 | 156.00 | -554.00 | -464.00 | -508.00 | 899.00 | -1282.00 | 406.00 | 674.00 | 119.00 | 134.00 | -186.00 | -855.00 | 216.00 | -12.00 | -1500.00 |
|
EBIT Growth (1y)
|
| | | -5.77% | -24.35% | 17.29% | -18.07% | 7.51% | 121.71% | -12.30% | 24.93% | 5.16% | -0.55% | 1.05% | -11.14% | 13.37% | -5.36% | -3.53% | 107.94% | -3.46% | -23.16% | -64.65% | -17.17% | 8.11% | 69.31% | 211.45% | -76.79% | -65.16% | -76.02% | -26.53% | 121.41% | 20.75% | 201.17% | 18.06% | 49.01% | 66.01% | 12.58% | 4.09% | -35.28% | -13.62% | -29.43% | -16.21% | 86.80% | 5.15% | -12.51% | -41.19% | -69.25% | 16.32% | 42.44% | 68.52% | 167.15% | -1.35% | -20.83% | -45.84% | -52.42% | -44.69% | -56.82% | 4.96% | 22.54% | 23.42% | 115.16% | 31.48% | -29.69% | -40.49% | -37.61% | -77.34% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 2.13% | 18.60% | 1.30% | -3.11% | 8.63% | 27.79% | -5.09% | 32.16% | 4.80% | -10.24% | -29.89% | 15.24% | 5.77% | 7.18% | 2.03% | -26.33% | -28.63% | -32.18% | -6.83% | -24.77% | -23.10% | 6.93% | 39.27% | -8.51% | -11.28% | -6.67% | -3.35% | 28.77% | 20.09% | 33.75% | 0.98% | 21.67% | 14.67% | -11.42% | -19.95% | -28.10% | 1.85% | -4.19% | -6.01% | 15.34% | 6.46% | -0.45% | -18.73% | -26.88% | -14.06% | -21.33% | -1.42% | 15.92% | -12.35% | -9.73% | -9.25% | -25.71% | -25.94% | -16.62% | -32.12% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3.12% | 3.94% | -18.73% | 9.39% | 5.99% | 22.11% | -1.20% | -14.99% | -15.40% | -21.74% | -4.64% | -4.69% | -13.02% | -2.32% | -1.63% | 5.70% | -6.13% | 1.13% | -0.12% | -16.31% | -8.19% | -0.58% | 18.70% | -1.53% | -8.70% | -12.88% | -14.95% | 4.17% | 16.20% | 24.42% | 0.41% | 8.15% | 11.59% | -4.75% | -14.09% | -13.92% | -10.43% | -21.37% | -13.94% | -2.20% | -3.80% | -1.73% | -5.83% | -19.56% | -14.16% | -8.15% | -22.18% |
|
EBIT Margin Growth (1y)
|
| | | 110.00 | -1358.00 | 154.00 | -162.00 | 241.00 | 2,173.00 | 42.00 | -98.00 | -69.00 | 346.00 | -197.00 | 331.00 | 519.00 | -119.00 | -2.00 | 826.00 | -182.00 | -289.00 | -2358.00 | -564.00 | -101.00 | 939.00 | 2,518.00 | -1943.00 | -1637.00 | -2846.00 | -1190.00 | 834.00 | 31.00 | 1,762.00 | 1,135.00 | 1,205.00 | 980.00 | 380.00 | -51.00 | -1049.00 | -180.00 | -726.00 | -710.00 | -4874.00 | 25.00 | -107.00 | -637.00 | 3,834.00 | 499.00 | 542.00 | 768.00 | 1,565.00 | -580.00 | -834.00 | -1148.00 | -1370.00 | -627.00 | -1354.00 | -484.00 | 698.00 | -82.00 | 1,333.00 | 741.00 | -789.00 | -692.00 | -838.00 | -2152.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 283.00 | 1,161.00 | -1.00 | 71.00 | 691.00 | 2,400.00 | -157.00 | 1,059.00 | 267.00 | -63.00 | -2557.00 | 593.00 | 235.00 | 530.00 | 157.00 | -1681.00 | -1920.00 | -2197.00 | -1031.00 | -1673.00 | -1707.00 | -146.00 | 2,462.00 | 97.00 | -626.00 | -705.00 | -106.00 | 990.00 | 831.00 | 1,415.00 | 375.00 | -4718.00 | 825.00 | -454.00 | -1398.00 | -2090.00 | 344.00 | -292.00 | -579.00 | 525.00 | -55.00 | -399.00 | -1017.00 | 4,029.00 | -708.00 | -1646.00 | -864.00 | 894.00 | -1289.00 | -855.00 | -892.00 | -1461.00 | -1401.00 | -859.00 | -1896.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 619.00 | 753.00 | -2361.00 | 333.00 | 408.00 | 3,049.00 | 2.00 | -1448.00 | -1471.00 | -1970.00 | -1230.00 | -516.00 | -1371.00 | -554.00 | 102.00 | 358.00 | -909.00 | -56.00 | 53.00 | -1517.00 | -907.00 | -493.00 | 1,702.00 | -5827.00 | -781.00 | -1538.00 | -1453.00 | -51.00 | 1,355.00 | 1,849.00 | 506.00 | 681.00 | 745.00 | -746.00 | -1778.00 | -1895.00 | -863.00 | -2480.00 | -2212.00 | -147.00 | -765.00 | -420.00 | -761.00 | 3,938.00 | -1482.00 | -1151.00 | -2275.00 |
|
EBIT Margin (QoQ)
|
-759.00 | 1,073.00 | -720.00 | 515.00 | -2227.00 | 2,585.00 | -1036.00 | 918.00 | -295.00 | 454.00 | -1176.00 | 948.00 | 120.00 | -88.00 | -648.00 | 1,135.00 | -518.00 | 29.00 | 180.00 | 127.00 | -625.00 | -2040.00 | 1,974.00 | 590.00 | 415.00 | -461.00 | -2486.00 | 896.00 | -794.00 | 1,194.00 | -462.00 | 93.00 | 936.00 | 568.00 | -391.00 | -132.00 | 335.00 | 138.00 | -1390.00 | 737.00 | -211.00 | 154.00 | -5555.00 | 5,636.00 | -343.00 | -376.00 | -1084.00 | 2,302.00 | -300.00 | -149.00 | -287.00 | 156.00 | -554.00 | -464.00 | -508.00 | 899.00 | -1282.00 | 406.00 | 674.00 | 119.00 | 134.00 | -186.00 | -855.00 | 216.00 | -12.00 | -1500.00 |
|
EBIT (QoQ)
|
-37.02% | 48.65% | -25.77% | 35.59% | -49.44% | 130.46% | -48.15% | 77.93% | 4.27% | -8.84% | -26.13% | 49.77% | -1.39% | -7.37% | -35.04% | 91.07% | -17.68% | -5.58% | 40.02% | -11.29% | -34.49% | -56.56% | 228.08% | 15.79% | 2.60% | -20.09% | -75.55% | 73.76% | -29.38% | 144.84% | -26.30% | -5.24% | 76.13% | -4.02% | -6.98% | 5.58% | 19.44% | -11.26% | -42.17% | 40.93% | -2.42% | 5.37% | 28.92% | -20.67% | -18.81% | -29.18% | -32.58% | 200.07% | -0.58% | -16.21% | 6.87% | 10.81% | -20.21% | -42.69% | -6.10% | 28.82% | -37.72% | 39.34% | 9.61% | 29.74% | 8.58% | -14.85% | -41.38% | 9.80% | 13.84% | -69.07% |
|
EBT Growth (1y)
|
| | | -5.42% | -18.83% | 14.89% | -12.89% | 5.49% | 98.64% | 9.19% | 17.80% | 5.33% | -2.84% | -19.20% | 31.38% | 27.94% | 12.68% | 14.17% | 43.57% | -15.36% | -34.28% | -68.34% | -22.72% | 7.63% | 67.90% | 197.17% | -71.06% | -64.00% | -73.04% | -25.95% | 89.31% | 20.83% | 171.25% | 20.96% | 39.61% | 45.52% | 9.93% | 5.24% | -51.80% | 15.36% | -23.25% | -18.74% | 155.50% | -35.51% | 10.83% | -33.12% | -57.32% | 49.51% | 13.29% | 41.71% | 85.22% | -22.88% | -52.99% | -66.17% | -39.84% | -17.26% | -27.30% | 81.30% | 10.27% | 22.48% | 107.61% | 39.26% | -31.16% | -39.29% | -34.40% | -70.22% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 1.67% | 16.14% | 0.45% | 10.47% | 12.44% | 29.56% | 0.24% | 30.49% | 4.48% | -10.39% | -33.65% | 13.38% | 5.24% | 7.53% | 2.41% | -31.52% | -31.04% | -33.24% | -11.35% | -24.91% | -22.35% | 7.08% | 38.58% | -8.55% | -14.14% | -7.01% | -1.95% | 8.40% | 26.58% | 31.78% | 1.14% | 19.79% | 2.68% | -2.21% | -16.99% | -19.30% | 3.61% | -1.23% | -8.33% | 26.40% | -9.41% | -16.12% | -31.56% | -21.95% | -1.56% | -27.12% | -4.57% | 7.10% | -7.89% | -10.81% | -5.12% | -23.00% | -14.95% | -0.33% | -9.07% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2.62% | 3.02% | -18.19% | 8.39% | 5.31% | 19.13% | -1.07% | -13.05% | -15.07% | -20.10% | -8.46% | -4.40% | -12.70% | -1.88% | -0.77% | -3.23% | -10.43% | -2.37% | -2.37% | -22.21% | -4.70% | 0.71% | 17.88% | -1.19% | -13.98% | -7.32% | -12.52% | 6.79% | 14.35% | 23.50% | -0.39% | 6.33% | 4.53% | -13.02% | -22.80% | -10.15% | -6.63% | -19.92% | -13.93% | 6.02% | -5.50% | -2.29% | -4.14% | -18.44% | -6.64% | -12.02% | -18.46% |
|
EBT Margin Growth (1y)
|
| | | 133.00 | -1314.00 | 62.00 | 76.00 | 165.00 | 2,024.00 | 1,242.00 | -354.00 | -64.00 | 251.00 | -1424.00 | 2,423.00 | 1,211.00 | 755.00 | 854.00 | -1031.00 | -913.00 | -1094.00 | -3156.00 | -952.00 | -126.00 | 934.00 | 2,519.00 | -1481.00 | -1573.00 | -2649.00 | -1214.00 | 521.00 | 35.00 | 1,580.00 | 1,313.00 | 1,057.00 | 503.00 | 288.00 | 0.00 | -1964.00 | 1,055.00 | -411.00 | -901.00 | -4319.00 | -1863.00 | 950.00 | -206.00 | 5,013.00 | 1,346.00 | -431.00 | 160.00 | 639.00 | -1393.00 | -2442.00 | -2240.00 | -778.00 | 748.00 | -12.00 | 778.00 | 515.00 | -122.00 | 1,365.00 | 1,008.00 | -983.00 | -729.00 | -769.00 | -2141.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 233.00 | 961.00 | -119.00 | 2,145.00 | 1,311.00 | 3,030.00 | 672.00 | 1,038.00 | 233.00 | -88.00 | -3726.00 | 439.00 | 171.00 | 595.00 | 217.00 | -3465.00 | -2612.00 | -2809.00 | -1850.00 | -1913.00 | -1664.00 | -134.00 | 2,619.00 | 96.00 | -1035.00 | -780.00 | 100.00 | -387.00 | 1,592.00 | 1,458.00 | 413.00 | -5227.00 | -305.00 | 827.00 | -1106.00 | -1271.00 | 537.00 | 107.00 | -946.00 | 1,333.00 | -1910.00 | -1923.00 | -2286.00 | 4,874.00 | 701.00 | -2885.00 | -1302.00 | 377.00 | -766.00 | -1089.00 | -454.00 | -1246.00 | -103.00 | 583.00 | -355.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 531.00 | 621.00 | -2421.00 | 162.00 | 272.00 | 2,870.00 | 36.00 | -1396.00 | -1466.00 | -1802.00 | -2420.00 | -521.00 | -1367.00 | -473.00 | 317.00 | -1888.00 | -2075.00 | -940.00 | -537.00 | -2820.00 | -107.00 | -256.00 | 1,718.00 | -6187.00 | -1844.00 | -241.00 | -1007.00 | 307.00 | 1,075.00 | 1,976.00 | 367.00 | 425.00 | -352.00 | -2046.00 | -3186.00 | -1409.00 | -107.00 | -2346.00 | -2408.00 | 1,070.00 | -1284.00 | -571.00 | -500.00 | 4,406.00 | -150.00 | -2290.00 | -2435.00 |
|
EBT Margin (QoQ)
|
-682.00 | 1,024.00 | -578.00 | 368.00 | -2129.00 | 2,401.00 | -564.00 | 457.00 | -270.00 | 1,619.00 | -2160.00 | 746.00 | 45.00 | -55.00 | 1,686.00 | -466.00 | -410.00 | 44.00 | -199.00 | -348.00 | -591.00 | -2018.00 | 2,004.00 | 479.00 | 469.00 | -433.00 | -1996.00 | 387.00 | -606.00 | 1,002.00 | -261.00 | -99.00 | 939.00 | 735.00 | -518.00 | -653.00 | 725.00 | 446.00 | -2482.00 | 2,366.00 | -741.00 | -43.00 | -5901.00 | 4,822.00 | 2,072.00 | -1198.00 | -683.00 | 1,155.00 | 295.00 | -607.00 | -203.00 | -877.00 | -754.00 | -406.00 | 1,259.00 | 649.00 | -1514.00 | 384.00 | 996.00 | 12.00 | -28.00 | 28.00 | -995.00 | 266.00 | -68.00 | -1344.00 |
|
EBT (QoQ)
|
-34.95% | 44.24% | -22.38% | 29.86% | -44.17% | 104.16% | -41.15% | 57.26% | 5.14% | 12.23% | -36.51% | 40.60% | -3.02% | -6.67% | 3.23% | 36.93% | -14.58% | -5.44% | 29.81% | -19.27% | -33.68% | -54.44% | 216.85% | 12.43% | 3.45% | -19.36% | -69.14% | 39.87% | -22.52% | 121.44% | -21.11% | -10.73% | 73.93% | -1.25% | -8.94% | -6.95% | 31.40% | -5.47% | -58.30% | 122.72% | -12.59% | 0.10% | 31.10% | -43.79% | 50.24% | -39.60% | -16.34% | 96.93% | 13.85% | -24.44% | 9.34% | -18.01% | -30.61% | -45.62% | 94.44% | 12.78% | -39.03% | 35.61% | 18.26% | 25.27% | 3.34% | -9.04% | -41.55% | 10.48% | 11.67% | -58.71% |
|
Enterprise Value Growth (1y)
|
| | | 107.42% | 16.13% | 59.12% | 25.84% | 21.79% | 12.53% | -18.17% | 9.52% | 23.59% | 31.77% | 30.17% | 35.52% | 7.98% | 37.46% | 41.24% | 47.08% | 58.46% | 18.80% | -12.60% | -33.01% | -41.13% | -37.22% | -23.53% | -4.40% | 13.65% | -16.81% | -20.85% | -20.54% | -31.24% | -4.66% | 39.89% | 26.38% | 26.80% | 32.13% | -16.92% | -0.60% | 8.77% | -1.93% | 20.73% | 8.25% | -26.26% | -24.34% | -21.88% | -29.73% | 5.19% | 2.54% | -8.16% | 16.48% | 59.72% | 2.92% | -19.07% | -38.46% | -62.54% | -56.82% | -51.66% | -56.39% | -39.71% | -4.44% | 191.46% | 90.85% | 51.97% | 10.56% | -56.19% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 46.16% | 19.86% | 19.23% | 23.15% | 17.58% | 26.79% | 14.58% | 29.72% | 28.36% | 29.10% | 17.13% | 10.12% | 0.24% | 0.83% | -1.90% | -1.97% | 1.97% | -14.71% | -19.12% | -20.16% | -22.80% | -20.74% | -5.40% | -1.35% | -0.31% | 1.57% | -2.74% | -0.06% | -1.75% | 7.30% | 11.95% | 10.79% | 0.56% | -0.66% | -7.81% | -8.90% | -5.51% | -8.71% | -4.68% | -3.96% | 7.40% | -7.22% | -16.58% | -20.44% | -14.30% | -23.05% | -28.91% | -32.14% | -28.82% | -24.84% | 4.47% | -19.99% | -29.99% | -23.02% | -14.85% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 39.81% | 22.97% | 15.91% | 12.97% | 8.68% | 8.74% | 0.11% | 6.93% | 7.19% | 2.36% | -0.55% | 0.29% | -4.67% | -4.05% | 0.89% | -1.10% | -1.56% | -4.81% | -9.27% | -8.56% | -8.70% | -8.39% | -3.21% | 0.65% | -4.49% | -4.91% | -2.80% | -5.36% | -5.96% | -0.85% | 0.13% | 2.16% | 11.31% | 0.68% | -10.25% | -11.53% | -12.78% | -19.50% | -19.46% | -24.97% | -22.49% | -19.91% | -3.94% | -15.96% | -10.43% | -13.60% | -14.43% |
|
Enterprise Value (QoQ)
|
86.22% | 1.84% | -0.76% | 10.22% | 4.25% | 39.54% | -21.52% | 6.67% | -3.68% | 1.48% | 5.04% | 20.38% | 2.70% | 0.24% | 9.36% | -4.09% | 30.74% | 2.99% | 13.88% | 3.34% | -1.99% | -24.23% | -12.71% | -9.19% | 4.52% | -7.70% | 9.12% | 7.96% | -23.49% | -12.18% | 9.56% | -6.59% | 6.09% | 28.85% | -1.02% | -6.28% | 10.54% | -18.98% | 18.41% | 2.56% | -0.34% | -0.25% | 6.17% | -30.14% | 2.26% | 2.98% | -4.50% | 4.59% | -0.32% | -7.76% | 21.12% | 43.42% | -35.76% | -27.48% | -7.90% | -12.69% | -25.96% | -18.80% | -16.92% | 20.70% | 17.35% | 147.67% | -45.60% | -3.89% | -14.63% | -1.85% |
|
EPS (Basic) Growth (1y)
|
| | | -5.14% | 44.05% | 23.46% | 0.43% | 14.26% | 22.73% | 11.11% | 16.67% | 8.00% | -3.70% | -20.00% | 33.33% | 25.93% | 11.54% | 16.67% | 32.14% | -14.71% | -31.03% | -67.86% | -18.92% | 10.34% | 65.00% | 188.89% | -70.00% | -65.63% | -72.73% | -23.08% | 77.78% | 27.27% | 166.67% | 20.00% | 37.50% | 64.29% | 25.00% | 20.83% | -40.91% | 17.39% | -23.33% | -20.69% | 138.46% | -37.04% | 13.04% | -30.43% | -58.06% | 52.94% | 11.54% | 37.50% | 84.62% | -23.08% | -51.72% | -68.18% | -37.50% | -20.00% | -28.57% | 100.00% | 6.67% | 25.00% | 110.00% | 35.71% | -31.25% | -40.00% | -33.33% | -68.42% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 5.39% | 19.41% | 3.15% | 16.03% | 15.83% | 9.65% | 1.22% | 27.15% | 5.07% | -9.52% | -33.06% | 12.62% | 5.83% | 8.27% | 2.70% | -31.50% | -31.35% | -32.30% | -10.61% | -24.38% | -21.55% | 6.27% | 38.67% | -9.82% | -10.42% | -3.13% | 3.71% | 13.04% | 34.89% | 36.72% | 4.77% | 24.67% | 6.69% | 2.70% | -12.64% | -16.08% | 4.17% | -1.12% | -8.80% | 22.67% | -9.52% | -15.25% | -32.73% | -21.49% | -2.00% | -27.28% | -4.35% | 7.17% | -8.37% | -10.20% | -4.77% | -22.90% | -15.66% | 0.00% | -5.01% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4.69% | 5.54% | -16.27% | 10.85% | 7.90% | 8.45% | -0.75% | -12.94% | -15.14% | -19.73% | -7.79% | -5.29% | -12.31% | -1.59% | 0.00% | -4.71% | -7.52% | 0.68% | 0.70% | -18.88% | -1.42% | 2.83% | 20.64% | 0.66% | -11.88% | -4.66% | -9.25% | 7.63% | 18.77% | 26.37% | 1.92% | 8.45% | 7.39% | -10.22% | -21.84% | -7.37% | -7.00% | -19.73% | -13.55% | 4.24% | -5.83% | -1.80% | -3.75% | -18.72% | -6.73% | -11.65% | -17.81% |
|
EPS (Basic) (QoQ)
|
-33.79% | 43.20% | -18.05% | 22.07% | 0.55% | 22.73% | -33.33% | 38.89% | 8.00% | 11.11% | -30.00% | 28.57% | -3.70% | -7.69% | 16.67% | 21.43% | -14.71% | -3.45% | 32.14% | -21.62% | -31.03% | -55.00% | 233.33% | 6.67% | 3.13% | -21.21% | -65.38% | 22.22% | -18.18% | 122.22% | -20.00% | -12.50% | 71.43% | 0.00% | -8.33% | 4.55% | 30.43% | -3.33% | -55.17% | 107.69% | -14.81% | 0.00% | 34.78% | -45.16% | 52.94% | -38.46% | -18.75% | 100.00% | 11.54% | -24.14% | 9.09% | -16.67% | -30.00% | -50.00% | 114.29% | 6.67% | -37.50% | 40.00% | 14.29% | 25.00% | 5.00% | -9.52% | -42.11% | 9.09% | 16.67% | -57.14% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | -4.35% | -13.33% | 22.73% | 0.00% | 13.64% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EPS (Weighted Average and Diluted) (QoQ)
|
-34.78% | 46.67% | -18.18% | 22.22% | -40.91% | 107.69% | -33.33% | 38.89% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
FCF Margin Growth (1y)
|
| | | -1550.00 | -1363.00 | 842.00 | -276.00 | 828.00 | 2,485.00 | -969.00 | -1927.00 | 1,293.00 | -1452.00 | 1,823.00 | 1,716.00 | 48.00 | 2,139.00 | -4403.00 | 936.00 | -2917.00 | 1,159.00 | 1,980.00 | -985.00 | 1,892.00 | -2272.00 | 1,238.00 | 2,005.00 | -970.00 | -4468.00 | 316.00 | -3711.00 | -30.00 | 4,546.00 | 491.00 | 435.00 | 1,535.00 | -401.00 | -185.00 | 1,366.00 | 105.00 | 675.00 | -740.00 | -4579.00 | -904.00 | 3,080.00 | -3963.00 | 3,620.00 | -1067.00 | -1992.00 | 4,324.00 | 1,693.00 | -2746.00 | -1304.00 | -261.00 | -2246.00 | 1,557.00 | -1480.00 | 739.00 | 1,760.00 | 297.00 | 2,078.00 | 330.00 | -4152.00 | -628.00 | -2707.00 | 483.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | 571.00 | -330.00 | 1,696.00 | -486.00 | 2,170.00 | 3,172.00 | -3550.00 | 726.00 | -1575.00 | 1,846.00 | -601.00 | 1,667.00 | -977.00 | 1,026.00 | -1186.00 | 1,956.00 | -1995.00 | -5581.00 | 3,534.00 | -2691.00 | 892.00 | -2194.00 | 2,044.00 | -1271.00 | 536.00 | -323.00 | 622.00 | -1910.00 | 1,610.00 | 4,820.00 | -434.00 | -2778.00 | 736.00 | 3,354.00 | -4888.00 | 406.00 | -1866.00 | 1,763.00 | -379.00 | 734.00 | -4717.00 | -216.00 | 100.00 | 3,067.00 | -2256.00 | -4776.00 | 4,802.00 | 1,208.00 | -893.00 | -706.00 | 807.00 | -4638.00 | 1,226.00 | -2109.00 | 1,551.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2297.00 | 2,967.00 | -728.00 | -535.00 | 1,145.00 | 2,059.00 | -332.00 | 1,746.00 | -653.00 | -4895.00 | 953.00 | -38.00 | -1976.00 | 1,104.00 | -379.00 | -1320.00 | -489.00 | -1436.00 | 3,839.00 | -890.00 | 2,532.00 | -1920.00 | 1,120.00 | -4484.00 | -264.00 | 3,432.00 | -4082.00 | -2870.00 | -361.00 | 5,908.00 | -73.00 | 2,535.00 | -3077.00 | 58.00 | -825.00 | -146.00 | -3056.00 | -1021.00 | 98.00 | 248.00 | -2864.00 | 382.00 | 1,168.00 | 675.00 | -2587.00 | -5405.00 | 5,614.00 |
|
FCF Margin (QoQ)
|
-2256.00 | 71.00 | 1,803.00 | -1169.00 | -2069.00 | 2,277.00 | 686.00 | -65.00 | -412.00 | -1178.00 | -272.00 | 3,155.00 | -3158.00 | 2,098.00 | -378.00 | 1,487.00 | -1067.00 | -4445.00 | 4,961.00 | -2366.00 | 3,008.00 | -3624.00 | 1,997.00 | 511.00 | -1155.00 | -114.00 | 2,764.00 | -2464.00 | -4654.00 | 4,670.00 | -1263.00 | 1,217.00 | -78.00 | 614.00 | -1319.00 | 2,317.00 | -2014.00 | 831.00 | 232.00 | 1,056.00 | -1444.00 | -585.00 | -3607.00 | 4,731.00 | 2,540.00 | -7628.00 | 3,976.00 | 45.00 | 1,615.00 | -1311.00 | 1,345.00 | -4395.00 | 3,057.00 | -269.00 | -640.00 | -592.00 | 20.00 | 1,950.00 | 382.00 | -2056.00 | 1,802.00 | 202.00 | -4100.00 | 1,469.00 | -277.00 | 3,391.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | -89.00% | 433.75% | | | | | | 106.10% | | | | 40.03% | | | | -75.27% | | | | -13.53% | | | | 129.72% | | | | 46.65% | | | | 90.99% | | | | -59.51% | | | | 22.84% | | | | -16.04% | | | | -27.51% | | | | 27.53% | | | | | | | 220.24% | | 173.51% | | -14.05% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | | | -10.63% | | | | -33.10% | | | | -21.09% | | | | 42.82% | | | | 85.99% | | | | 4.29% | | | | -1.70% | | | | -25.25% | | | | -9.24% | | | | -8.10% | | | | | | | | | | -71.17% | |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 7.23% | | | | 0.18% | | | | 6.59% | | | | 17.64% | | | | 26.20% | | | | 3.19% | | | | -10.38% | | | | -17.33% | | | | | | | | | | | |
|
FCF Payout Ratio (QoQ)
|
-417.41% | | | | 1,013.67% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -99.29% | 3,101.66% |
|
Free Cash Flow Growth (1y)
|
| | | -39.53% | -49.71% | 53.97% | -20.10% | 30.04% | 302.23% | -39.43% | -35.31% | 42.94% | -47.24% | 91.72% | 52.56% | 2.59% | 103.54% | -108.40% | 115.07% | -56.45% | 5.39% | 441.29% | -25.99% | 103.56% | -21.48% | 153.31% | -31.98% | -59.20% | -126.85% | 9.40% | -45.35% | 18.43% | 449.77% | 2.81% | 30.73% | 88.16% | -10.56% | -0.05% | 36.01% | -7.61% | 5.85% | -21.86% | -18.72% | -15.30% | 73.39% | -131.19% | -22.07% | -25.20% | -14.66% | 447.69% | 149.04% | -97.65% | -30.11% | -30.38% | -62.60% | 1,738.35% | -61.64% | 59.34% | 69.62% | 49.92% | 190.49% | 9.29% | -104.44% | -48.81% | -77.31% | -16.89% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | 3.97% | 2.20% | 21.38% | -7.61% | 24.01% | 62.86% | -28.01% | 28.52% | -13.88% | 4.21% | -18.10% | 34.41% | -3.11% | 18.98% | -10.13% | 2.68% | -28.75% | -30.49% | 125.44% | -34.96% | -0.55% | -9.65% | 41.77% | -21.38% | -3.12% | -5.65% | 3.98% | -0.95% | 27.22% | 74.48% | -7.06% | 13.06% | 13.77% | 17.96% | -30.91% | -4.85% | -16.35% | 16.13% | -5.37% | 16.41% | -75.41% | 1.12% | -8.94% | -10.13% | -31.41% | -38.84% | 80.26% | 16.47% | -13.52% | -8.00% | 6.63% | -26.58% | 141.63% | -36.77% | 13.12% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -12.87% | 18.02% | -12.52% | 4.65% | 11.07% | 29.01% | -3.36% | 1.34% | -11.91% | -17.49% | 8.77% | -2.03% | -15.16% | 9.61% | -3.97% | -5.01% | -4.22% | -7.02% | 63.60% | -13.33% | 11.33% | -6.94% | 17.35% | -11.69% | -6.58% | 9.04% | -17.86% | -9.25% | 5.46% | 47.15% | -2.73% | 22.91% | -51.86% | -0.42% | -10.03% | -4.31% | -24.06% | -15.93% | -1.23% | 0.01% | -16.35% | 2.87% | 5.63% | -15.49% | -24.36% | -31.50% | 40.65% |
|
Free Cash Flow (QoQ)
|
-61.35% | 16.91% | 55.89% | -14.16% | -67.85% | 257.90% | -19.11% | 39.71% | -0.55% | -46.10% | -13.61% | 208.68% | -63.29% | 95.87% | -31.25% | 107.58% | -27.18% | -108.08% | 1,860.72% | -57.96% | 76.21% | -73.83% | 281.84% | 15.61% | -32.03% | -15.58% | 2.53% | -30.65% | -144.73% | 443.97% | -48.78% | 50.30% | 32.11% | 1.10% | -34.88% | 116.32% | -37.21% | 12.99% | -11.38% | 46.95% | -28.06% | -16.60% | -7.81% | 53.13% | 47.27% | -115.00% | 330.31% | 46.97% | 68.03% | -38.87% | 64.96% | -98.62% | 4,904.35% | -39.10% | -11.38% | -31.93% | 4.41% | 152.98% | -5.66% | -39.84% | 102.32% | -4.82% | -103.83% | 794.20% | -10.31% | 248.62% |
|
Gross Margin Growth (1y)
|
| | | 15.00 | 513.00 | 116.00 | 106.00 | -56.00 | -269.00 | 92.00 | -191.00 | 51.00 | 88.00 | -107.00 | 758.00 | 389.00 | 165.00 | 224.00 | -256.00 | -48.00 | 52.00 | -1611.00 | 116.00 | -222.00 | 301.00 | 1,494.00 | -743.00 | -11.00 | -1143.00 | -793.00 | -392.00 | -685.00 | 131.00 | 973.00 | 664.00 | 414.00 | 462.00 | -85.00 | -568.00 | 72.00 | -519.00 | -600.00 | 6,019.00 | -130.00 | 175.00 | 9.00 | -6769.00 | 214.00 | 201.00 | 19.00 | 938.00 | -427.00 | -572.00 | -299.00 | -1208.00 | 139.00 | -722.00 | -1269.00 | 857.00 | -527.00 | 789.00 | 1,116.00 | -194.00 | 255.00 | -120.00 | -1187.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 10.00 | 332.00 | 101.00 | 672.00 | 384.00 | -15.00 | 209.00 | 311.00 | 391.00 | 305.00 | -1495.00 | 618.00 | 119.00 | 518.00 | 107.00 | -883.00 | -281.00 | -790.00 | -909.00 | -1020.00 | -918.00 | -711.00 | 1,675.00 | -471.00 | -282.00 | -551.00 | 96.00 | -296.00 | -199.00 | 73.00 | 288.00 | 6,115.00 | 356.00 | 117.00 | -677.00 | -1318.00 | 156.00 | -144.00 | -572.00 | 187.00 | -343.00 | -197.00 | -271.00 | -7040.00 | -74.00 | -1094.00 | -1548.00 | 586.00 | -815.00 | -506.00 | -451.00 | -545.00 | -133.00 | -53.00 | -1339.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 351.00 | 550.00 | -1286.00 | 532.00 | 114.00 | 338.00 | 92.00 | -317.00 | 158.00 | -537.00 | -793.00 | -518.00 | -577.00 | -494.00 | 288.00 | -611.00 | -552.00 | -198.00 | -21.00 | -923.00 | -432.00 | -769.00 | 989.00 | 4,980.00 | -341.00 | -896.00 | -496.00 | -1046.00 | -115.00 | 448.00 | 316.00 | 284.00 | 143.00 | -254.00 | -956.00 | -1589.00 | -132.00 | -1438.00 | -2140.00 | -165.00 | -731.00 | -130.00 | -423.00 | -6377.00 | -345.00 | -424.00 | -1619.00 |
|
Gross Margin (QoQ)
|
-285.00 | 371.00 | -76.00 | 6.00 | 213.00 | -26.00 | -87.00 | -155.00 | 0.00 | 334.00 | -371.00 | 87.00 | 37.00 | 139.00 | 495.00 | -282.00 | -187.00 | 198.00 | 15.00 | -75.00 | -86.00 | -1465.00 | 1,742.00 | -412.00 | 436.00 | -272.00 | -496.00 | 320.00 | -695.00 | 79.00 | -95.00 | 27.00 | 120.00 | 921.00 | -404.00 | -223.00 | 168.00 | 374.00 | -887.00 | 416.00 | -423.00 | 293.00 | 5,732.00 | -5732.00 | -119.00 | 128.00 | -1046.00 | 1,251.00 | -132.00 | -54.00 | -127.00 | -113.00 | -277.00 | 219.00 | -1037.00 | 1,234.00 | -1139.00 | -327.00 | 1,089.00 | -150.00 | 177.00 | 1.00 | -222.00 | 299.00 | -198.00 | -1067.00 |
|
Gross Profit Growth (1y)
|
| | | -7.94% | 35.92% | 15.57% | -12.94% | 0.88% | 4.06% | -11.79% | 24.40% | 7.67% | -6.66% | 3.66% | -8.39% | 8.18% | -0.21% | -0.02% | 64.86% | -0.57% | -17.19% | -44.56% | -4.18% | 6.59% | 45.01% | 88.37% | -61.17% | -46.80% | -55.58% | -13.81% | 49.59% | 6.24% | 74.43% | 4.74% | 19.58% | 35.89% | 11.45% | 3.87% | -21.95% | -8.54% | -22.86% | -10.08% | -833.52% | 2.20% | -7.06% | -29.47% | 110.06% | 7.05% | 28.17% | 36.55% | 84.60% | 5.43% | -10.48% | -27.87% | -40.47% | -32.33% | -36.82% | -2.42% | 12.28% | 15.01% | 49.82% | 26.20% | -8.43% | -20.04% | -18.14% | -42.28% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 0.00% | 9.70% | 1.86% | -0.26% | 5.53% | -1.04% | -2.95% | 23.40% | 5.02% | -8.29% | -16.87% | 13.11% | 4.67% | 6.22% | 1.45% | -15.03% | -17.38% | -18.90% | -3.45% | -17.74% | -15.54% | 3.96% | 19.36% | -11.43% | -8.42% | -4.77% | -2.12% | 11.77% | 9.71% | 14.46% | -0.73% | -106.82% | 8.30% | -7.20% | -12.99% | -16.80% | 0.02% | -2.78% | -4.68% | 10.85% | 4.87% | 2.17% | -11.44% | 28.27% | -8.59% | -10.17% | -1.32% | 7.25% | -6.38% | -5.37% | -3.88% | -15.10% | -14.62% | -8.15% | -10.76% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1.47% | 1.76% | -10.15% | 9.40% | 4.49% | 3.08% | -0.92% | -6.91% | -8.06% | -13.06% | -1.38% | -3.41% | -8.31% | -1.47% | -1.18% | 1.88% | -4.03% | 0.73% | -0.42% | -12.27% | -5.62% | -0.69% | 9.69% | -42.99% | -6.41% | -9.14% | -9.87% | 0.59% | 7.63% | 12.31% | -1.18% | 4.92% | 7.47% | -1.72% | -8.29% | -8.75% | -6.52% | -12.27% | -9.43% | -1.86% | -2.13% | 0.19% | -3.08% | 16.15% | -6.82% | -2.32% | -6.89% |
|
Gross Profit (QoQ)
|
-26.79% | 20.68% | -12.82% | 19.52% | 8.08% | 2.62% | -34.33% | 38.50% | 11.49% | -13.02% | -7.38% | 19.88% | -3.36% | -3.40% | -18.14% | 41.55% | -10.85% | -3.21% | 34.98% | -14.63% | -25.75% | -35.21% | 133.30% | -5.02% | 1.00% | -15.83% | -51.90% | 30.11% | -15.67% | 63.32% | -16.52% | -7.59% | 38.45% | -1.93% | -4.70% | 5.01% | 13.56% | -8.60% | -28.38% | 23.05% | -4.22% | 6.53% | -684.24% | 117.14% | -12.90% | -19.16% | -16.69% | 82.47% | 4.29% | -13.87% | 12.63% | 4.21% | -11.45% | -30.61% | -7.05% | 18.47% | -17.32% | 7.17% | 6.96% | 21.36% | 7.69% | -9.72% | -22.39% | 5.97% | 10.26% | -36.35% |
|
Net Cash Flow Growth (1y)
|
| | | -200.56% | -117.15% | -59.31% | -106.16% | 266.81% | 111.68% | -214.93% | 108.38% | -53.18% | 308.33% | 61.76% | 261.93% | -42.85% | 2.30% | -19.42% | -671.22% | -335.48% | 39.31% | -282.86% | 360.62% | -58.21% | 2.14% | 0.59% | -117.80% | 117.29% | -81.27% | 221.20% | -330.87% | 353.89% | 132.59% | -107.96% | 113.48% | -57.79% | 266.48% | -4,982.50% | -315.76% | -114.69% | -42.15% | 128.23% | -325.75% | -407.32% | 13.94% | -249.56% | 60.66% | 204.84% | -37.62% | 96.03% | 45.27% | -107.28% | -26.04% | 368.28% | 307.78% | 1,984.55% | 242.15% | 349.24% | 237.50% | -414.89% | -74.78% | -1,041.76% | -150.25% | 48.16% | -62.52% | 84.78% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | -7.73% | 44.80% | -29.64% | -73.47% | 34.74% | 35.51% | -36.17% | -20.09% | -38.04% | 79.87% | -20.47% | 277.69% | -60.43% | 13.33% | -65.65% | -66.91% | -13.64% | -35.65% | 87.70% | -25.97% | 48.00% | -23.66% | 54.23% | -53.06% | 32.60% | 16.87% | -69.87% | -7.81% | -31.64% | 70.21% | 4.52% | -7.38% | -32.28% | 34.17% | -177.90% | -77.73% | -7.90% | -25.64% | 74.40% | 2.85% | 27.10% | -19.30% | -45.77% | 34.76% | 50.95% | 16.43% | 35.34% | 80.06% | -84.92% | -13.90% | -384.18% | -52.17% | -213.34% | -31.35% | -103.60% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -25.04% | 28.30% | -23.02% | -22.59% | -10.71% | 21.93% | -31.93% | 4.28% | -29.65% | 2.17% | 32.64% | -112.50% | 10.81% | -8.71% | 15.21% | 9.01% | 4.30% | 17.83% | -79.54% | 10.28% | 40.12% | -1.16% | 27.55% | -24.15% | 24.41% | 1.02% | -15.66% | -15.99% | 8.40% | 28.51% | -15.64% | 23.23% | -15.14% | 2.19% | 33.80% | 32.67% | 1.41% | 0.79% | 17.10% | 53.17% | -87.20% | -14.62% | -54.30% | 5.37% | -18.63% | -31.65% | 7.24% |
|
Net Cash Flow (QoQ)
|
-437.15% | 137.27% | 259.64% | -122.25% | -628.05% | 106.98% | -154.45% | 702.56% | -49.00% | -168.69% | 103.97% | 3,268.40% | 344.70% | -106.43% | 137.56% | 431.89% | 696.06% | -107.51% | -79.67% | -119.27% | 570.93% | -120.64% | 222.30% | -233.11% | 404.03% | -120.09% | 78.10% | 229.27% | 229.35% | 29.98% | -177.86% | 236.17% | 68.77% | -104.45% | 231.89% | 326.41% | 1,365.31% | -161.67% | 94.40% | 70.97% | 5,871.33% | -69.90% | -184.43% | 65.41% | 1,396.21% | -139.51% | 77.79% | 192.16% | 671.25% | -102.52% | -205.88% | 87.73% | 7,929.68% | -90.87% | 136.90% | 11.25% | 1,321.52% | -88.01% | 77.98% | -203.80% | 213.87% | -547.68% | 90.50% | -7.10% | 182.33% | -281.79% |
|
Net Income Growth (1y)
|
| | | -5.14% | -17.33% | 14.98% | -5.75% | 6.42% | 96.09% | 10.09% | 14.47% | 5.35% | -2.58% | -18.49% | 35.18% | 27.35% | 12.53% | 14.39% | 32.04% | -14.63% | -32.87% | -67.78% | -17.89% | 9.34% | 67.60% | 195.93% | -71.75% | -64.05% | -73.16% | -26.07% | 89.53% | 20.82% | 172.37% | 21.13% | 31.06% | 62.58% | 25.78% | 20.75% | -39.50% | 18.54% | -26.35% | -18.74% | 136.79% | -42.22% | -1.39% | -32.93% | -62.37% | 67.20% | 33.30% | 31.36% | 97.58% | -22.84% | -65.24% | -86.37% | -28.07% | -22.57% | -1.34% | 388.03% | -2.16% | 31.12% | 95.86% | 27.13% | -41.65% | -39.39% | -30.59% | -78.41% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 2.07% | 16.46% | 1.05% | 13.40% | 12.60% | 29.06% | 0.88% | 26.89% | 4.63% | -9.71% | -33.02% | 13.59% | 5.93% | 8.18% | 2.94% | -32.59% | -30.51% | -32.91% | -11.00% | -23.96% | -21.98% | 7.00% | 38.38% | -11.14% | -10.95% | -2.76% | 2.64% | 14.54% | 32.54% | 36.14% | 5.93% | 23.37% | 3.65% | -2.97% | -13.02% | -18.61% | 4.62% | -1.07% | -10.54% | 20.75% | -9.33% | -22.98% | -50.67% | -18.83% | -0.03% | -22.96% | -4.41% | 11.62% | -7.81% | -12.42% | -5.45% | -25.67% | -14.94% | 10.28% | 10.24% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2.95% | 3.59% | -17.58% | 9.60% | 5.91% | 19.32% | -0.43% | -13.87% | -14.75% | -19.84% | -8.05% | -4.73% | -12.38% | -1.54% | -0.47% | -5.32% | -8.00% | 0.68% | 0.61% | -19.00% | -1.75% | 2.56% | 21.06% | 0.11% | -13.52% | -7.76% | -10.04% | 6.02% | 17.60% | 27.10% | 0.93% | 6.90% | 7.52% | -15.80% | -34.80% | -5.18% | -7.31% | -19.79% | -13.79% | 4.38% | -5.42% | -2.46% | -5.72% | -21.12% | -4.51% | -9.07% | -24.84% |
|
Net Income (QoQ)
|
-34.61% | 43.20% | -18.05% | 23.61% | -43.01% | 99.16% | -32.82% | 39.57% | 5.01% | 11.81% | -30.15% | 28.46% | -2.89% | -6.45% | 15.83% | 21.02% | -14.20% | -4.90% | 33.71% | -21.76% | -32.53% | -54.35% | 240.70% | 4.19% | 3.42% | -19.40% | -67.48% | 32.60% | -22.80% | 122.05% | -16.62% | -15.47% | 74.04% | -1.25% | -9.79% | 4.87% | 34.64% | -5.21% | -54.80% | 105.46% | -16.34% | 4.59% | 31.72% | -49.87% | 42.77% | -28.86% | -26.09% | 122.73% | 13.83% | -29.90% | 11.17% | -13.02% | -48.73% | -72.52% | 486.91% | -6.36% | -34.67% | 35.93% | 17.66% | 25.49% | -2.42% | -11.77% | -46.00% | 30.35% | 11.75% | -72.55% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | -5.14% | -17.33% | 14.98% | -5.75% | 6.42% | 96.09% | 10.09% | 14.47% | 5.35% | -2.58% | -18.49% | 35.18% | 27.35% | 12.53% | 14.39% | 32.04% | -14.63% | -32.87% | -67.78% | -17.89% | 9.34% | 67.60% | 195.93% | -71.75% | -64.05% | -73.16% | -26.07% | 89.53% | 20.82% | 172.37% | 21.13% | 31.06% | 62.58% | 25.78% | 20.75% | -39.50% | 18.54% | -26.35% | -18.74% | 136.79% | -42.22% | -1.39% | -32.93% | -62.37% | 67.20% | 33.30% | 31.36% | 97.58% | -22.84% | -65.24% | -86.37% | -28.07% | -22.57% | -1.34% | 388.03% | -2.16% | 31.12% | 95.86% | 27.13% | -41.65% | -39.39% | -30.59% | -78.41% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 2.07% | 16.46% | 1.05% | 13.40% | 12.60% | 29.06% | 0.88% | 26.89% | 4.63% | -9.71% | -33.02% | 13.59% | 5.93% | 8.18% | 2.94% | -32.59% | -30.51% | -32.91% | -11.00% | -23.96% | -21.98% | 7.00% | 38.38% | -11.14% | -10.95% | -2.76% | 2.64% | 14.54% | 32.54% | 36.14% | 5.93% | 23.37% | 3.65% | -2.97% | -13.02% | -18.61% | 4.62% | -1.07% | -10.54% | 20.75% | -9.33% | -22.98% | -50.67% | -18.83% | -0.03% | -22.96% | -4.41% | 11.62% | -7.81% | -12.42% | -5.45% | -25.67% | -14.94% | 10.28% | 10.24% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2.95% | 3.59% | -17.58% | 9.60% | 5.91% | 19.32% | -0.43% | -13.87% | -14.75% | -19.84% | -8.05% | -4.73% | -12.38% | -1.54% | -0.47% | -5.32% | -8.00% | 0.68% | 0.61% | -19.00% | -1.75% | 2.56% | 21.06% | 0.11% | -13.52% | -7.76% | -10.04% | 6.02% | 17.60% | 27.10% | 0.93% | 6.90% | 7.52% | -15.80% | -34.80% | -5.18% | -7.31% | -19.79% | -13.79% | 4.38% | -5.42% | -2.46% | -5.72% | -21.12% | -4.51% | -9.07% | -24.84% |
|
Net Income towards Common Stockholders (QoQ)
|
-34.61% | 43.20% | -18.05% | 23.61% | -43.01% | 99.16% | -32.82% | 39.57% | 5.01% | 11.81% | -30.15% | 28.46% | -2.89% | -6.45% | 15.83% | 21.02% | -14.20% | -4.90% | 33.71% | -21.76% | -32.53% | -54.35% | 240.70% | 4.19% | 3.42% | -19.40% | -67.48% | 32.60% | -22.80% | 122.05% | -16.62% | -15.47% | 74.04% | -1.25% | -9.79% | 4.87% | 34.64% | -5.21% | -54.80% | 105.46% | -16.34% | 4.59% | 31.72% | -49.87% | 42.77% | -28.86% | -26.09% | 122.73% | 13.83% | -29.90% | 11.17% | -13.02% | -48.73% | -72.52% | 486.91% | -6.36% | -34.67% | 35.93% | 17.66% | 25.49% | -2.42% | -11.77% | -46.00% | 30.35% | 11.75% | -72.55% |
|
Net Margin Growth (1y)
|
| | | 98.00 | -852.00 | 44.00 | 300.00 | 138.00 | 1,344.00 | 862.00 | -354.00 | -43.00 | 178.00 | -929.00 | 1,928.00 | 799.00 | 506.00 | 586.00 | -1110.00 | -585.00 | -676.00 | -2116.00 | -476.00 | -33.00 | 638.00 | 1,728.00 | -1153.00 | -1087.00 | -1833.00 | -840.00 | 381.00 | 24.00 | 1,096.00 | 908.00 | 569.00 | 654.00 | 649.00 | 505.00 | -905.00 | 914.00 | -455.00 | -711.00 | -3585.00 | -1719.00 | 295.00 | -154.00 | 3,679.00 | 1,317.00 | 262.00 | -107.00 | 627.00 | -1101.00 | -2387.00 | -2433.00 | -134.00 | 404.00 | 451.00 | 1,519.00 | 101.00 | 97.00 | 924.00 | 554.00 | -1091.00 | -583.00 | -455.00 | -1844.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 194.00 | 670.00 | -24.00 | 1,875.00 | 895.00 | 2,028.00 | 519.00 | 464.00 | 172.00 | 8.00 | -2459.00 | 342.00 | 181.00 | 468.00 | 199.00 | -2738.00 | -1706.00 | -1871.00 | -1227.00 | -1247.00 | -1097.00 | -99.00 | 1,796.00 | -202.00 | -410.00 | -89.00 | 574.00 | 45.00 | 1,592.00 | 1,290.00 | 702.00 | -3920.00 | -151.00 | 489.00 | -360.00 | -810.00 | 512.00 | 102.00 | -972.00 | 721.00 | -1503.00 | -1830.00 | -2694.00 | 4,171.00 | 620.00 | -1674.00 | -1021.00 | 593.00 | -600.00 | -1012.00 | -360.00 | -1125.00 | -81.00 | 920.00 | 228.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 408.00 | 500.00 | -1553.00 | 289.00 | 277.00 | 1,990.00 | 131.00 | -1164.00 | -949.00 | -1187.00 | -1570.00 | -429.00 | -883.00 | -269.00 | 267.00 | -1788.00 | -1028.00 | -126.00 | 186.00 | -1583.00 | 471.00 | 95.00 | 1,590.00 | -4692.00 | -1214.00 | -249.00 | -292.00 | 140.00 | 1,190.00 | 1,846.00 | 441.00 | 385.00 | 65.00 | -1636.00 | -2900.00 | -318.00 | -185.00 | -1834.00 | -1887.00 | 687.00 | -1001.00 | -455.00 | -621.00 | 3,181.00 | 135.00 | -1205.00 | -2311.00 |
|
Net Margin (QoQ)
|
-442.00 | 664.00 | -229.00 | 104.00 | -1391.00 | 1,560.00 | 28.00 | -58.00 | -186.00 | 1,077.00 | -1187.00 | 253.00 | 35.00 | -30.00 | 1,670.00 | -875.00 | -259.00 | 51.00 | -27.00 | -351.00 | -349.00 | -1389.00 | 1,614.00 | 92.00 | 322.00 | -300.00 | -1267.00 | 157.00 | -424.00 | 694.00 | -46.00 | -200.00 | 648.00 | 506.00 | -385.00 | -115.00 | 643.00 | 362.00 | -1795.00 | 1,703.00 | -725.00 | 106.00 | -4668.00 | 3,569.00 | 1,288.00 | -343.00 | -835.00 | 1,207.00 | 233.00 | -711.00 | -102.00 | -520.00 | -1053.00 | -757.00 | 2,197.00 | 18.00 | -1006.00 | 310.00 | 779.00 | 15.00 | -179.00 | -60.00 | -866.00 | 523.00 | -52.00 | -1449.00 |
|
Operating Income Growth (1y)
|
| | | -5.77% | -24.35% | 17.29% | -18.07% | 7.51% | 121.71% | -12.30% | 24.93% | 5.16% | -0.55% | 1.05% | -11.14% | 13.37% | -5.36% | -3.53% | 107.94% | -3.46% | -23.16% | -64.65% | -17.17% | 8.11% | 69.31% | 211.45% | -76.79% | -65.16% | -76.02% | -26.53% | 121.41% | 20.75% | 201.17% | 18.06% | 49.01% | 66.01% | 12.58% | 4.09% | -35.28% | -13.62% | -29.43% | -16.21% | 86.80% | 5.15% | -12.51% | -41.19% | -69.25% | 16.32% | 42.44% | 68.52% | 167.15% | -1.35% | -20.83% | -45.84% | -52.42% | -44.69% | -56.82% | 4.96% | 22.54% | 23.42% | 115.16% | 31.48% | -29.69% | -40.49% | -37.61% | -77.34% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 2.13% | 18.60% | 1.30% | -3.11% | 8.63% | 27.79% | -5.09% | 32.16% | 4.80% | -10.24% | -29.89% | 15.24% | 5.77% | 7.18% | 2.03% | -26.33% | -28.63% | -32.18% | -6.83% | -24.77% | -23.10% | 6.93% | 39.27% | -8.51% | -11.28% | -6.67% | -3.35% | 28.77% | 20.09% | 33.75% | 0.98% | 21.67% | 14.67% | -11.42% | -19.95% | -28.10% | 1.85% | -4.19% | -6.01% | 15.34% | 6.46% | -0.45% | -18.73% | -26.88% | -14.06% | -21.33% | -1.42% | 15.92% | -12.35% | -9.73% | -9.25% | -25.71% | -25.94% | -16.62% | -32.12% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3.12% | 3.94% | -18.73% | 9.39% | 5.99% | 22.11% | -1.20% | -14.99% | -15.40% | -21.74% | -4.64% | -4.69% | -13.02% | -2.32% | -1.63% | 5.70% | -6.13% | 1.13% | -0.12% | -16.31% | -8.19% | -0.58% | 18.70% | -1.53% | -8.70% | -12.88% | -14.95% | 4.17% | 16.20% | 24.42% | 0.41% | 8.15% | 11.59% | -4.75% | -14.09% | -13.92% | -10.43% | -21.37% | -13.94% | -2.20% | -3.80% | -1.73% | -5.83% | -19.56% | -14.16% | -8.15% | -22.18% |
|
Operating Income (QoQ)
|
-37.02% | 48.65% | -25.77% | 35.59% | -49.44% | 130.46% | -48.15% | 77.93% | 4.27% | -8.84% | -26.13% | 49.77% | -1.39% | -7.37% | -35.04% | 91.07% | -17.68% | -5.58% | 40.02% | -11.29% | -34.49% | -56.56% | 228.08% | 15.79% | 2.60% | -20.09% | -75.55% | 73.76% | -29.38% | 144.84% | -26.30% | -5.24% | 76.13% | -4.02% | -6.98% | 5.58% | 19.44% | -11.26% | -42.17% | 40.93% | -2.42% | 5.37% | 28.92% | -20.67% | -18.81% | -29.18% | -32.58% | 200.07% | -0.58% | -16.21% | 6.87% | 10.81% | -20.21% | -42.69% | -6.10% | 28.82% | -37.72% | 39.34% | 9.61% | 29.74% | 8.58% | -14.85% | -41.38% | 9.80% | 13.84% | -69.07% |
|
Operating Margin Growth (1y)
|
| | | 110.00 | -1358.00 | 154.00 | -162.00 | 241.00 | 2,173.00 | 42.00 | -98.00 | -69.00 | 346.00 | -197.00 | 331.00 | 519.00 | -119.00 | -2.00 | 826.00 | -182.00 | -289.00 | -2358.00 | -564.00 | -101.00 | 939.00 | 2,518.00 | -1943.00 | -1637.00 | -2846.00 | -1190.00 | 834.00 | 31.00 | 1,762.00 | 1,135.00 | 1,205.00 | 980.00 | 380.00 | -51.00 | -1049.00 | -180.00 | -726.00 | -710.00 | -4874.00 | 25.00 | -107.00 | -637.00 | 3,834.00 | 499.00 | 542.00 | 768.00 | 1,565.00 | -580.00 | -834.00 | -1148.00 | -1370.00 | -627.00 | -1354.00 | -484.00 | 698.00 | -82.00 | 1,333.00 | 741.00 | -789.00 | -692.00 | -838.00 | -2152.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 283.00 | 1,161.00 | -1.00 | 71.00 | 691.00 | 2,400.00 | -157.00 | 1,059.00 | 267.00 | -63.00 | -2557.00 | 593.00 | 235.00 | 530.00 | 157.00 | -1681.00 | -1920.00 | -2197.00 | -1031.00 | -1673.00 | -1707.00 | -146.00 | 2,462.00 | 97.00 | -626.00 | -705.00 | -106.00 | 990.00 | 831.00 | 1,415.00 | 375.00 | -4718.00 | 825.00 | -454.00 | -1398.00 | -2090.00 | 344.00 | -292.00 | -579.00 | 525.00 | -55.00 | -399.00 | -1017.00 | 4,029.00 | -708.00 | -1646.00 | -864.00 | 894.00 | -1289.00 | -855.00 | -892.00 | -1461.00 | -1401.00 | -859.00 | -1896.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 619.00 | 753.00 | -2361.00 | 333.00 | 408.00 | 3,049.00 | 2.00 | -1448.00 | -1471.00 | -1970.00 | -1230.00 | -516.00 | -1371.00 | -554.00 | 102.00 | 358.00 | -909.00 | -56.00 | 53.00 | -1517.00 | -907.00 | -493.00 | 1,702.00 | -5827.00 | -781.00 | -1538.00 | -1453.00 | -51.00 | 1,355.00 | 1,849.00 | 506.00 | 681.00 | 745.00 | -746.00 | -1778.00 | -1895.00 | -863.00 | -2480.00 | -2212.00 | -147.00 | -765.00 | -420.00 | -761.00 | 3,938.00 | -1482.00 | -1151.00 | -2275.00 |
|
Operating Margin (QoQ)
|
-759.00 | 1,073.00 | -720.00 | 515.00 | -2227.00 | 2,585.00 | -1036.00 | 918.00 | -295.00 | 454.00 | -1176.00 | 948.00 | 120.00 | -88.00 | -648.00 | 1,135.00 | -518.00 | 29.00 | 180.00 | 127.00 | -625.00 | -2040.00 | 1,974.00 | 590.00 | 415.00 | -461.00 | -2486.00 | 896.00 | -794.00 | 1,194.00 | -462.00 | 93.00 | 936.00 | 568.00 | -391.00 | -132.00 | 335.00 | 138.00 | -1390.00 | 737.00 | -211.00 | 154.00 | -5555.00 | 5,636.00 | -343.00 | -376.00 | -1084.00 | 2,302.00 | -300.00 | -149.00 | -287.00 | 156.00 | -554.00 | -464.00 | -508.00 | 899.00 | -1282.00 | 406.00 | 674.00 | 119.00 | 134.00 | -186.00 | -855.00 | 216.00 | -12.00 | -1500.00 |
|
Profit After Tax Growth (1y)
|
| | | -5.14% | -17.33% | 14.98% | -5.75% | 6.42% | 96.09% | 10.09% | 14.47% | 5.35% | -2.58% | -18.49% | 35.18% | 27.35% | 12.53% | 14.39% | 32.98% | -14.63% | -32.87% | -67.78% | -18.46% | 9.34% | 67.60% | 195.93% | -70.16% | -64.05% | -73.16% | -26.07% | 79.39% | 20.82% | 172.37% | 21.13% | 35.29% | 67.06% | 26.13% | 20.75% | -42.56% | 15.36% | -22.54% | -18.74% | 138.36% | -35.36% | 9.99% | -32.93% | -56.09% | 49.46% | 13.31% | 41.67% | 82.84% | -22.84% | -52.90% | -66.01% | -39.16% | -17.05% | -27.19% | 81.40% | 8.57% | 22.40% | 107.38% | 38.09% | -31.69% | -39.39% | -34.45% | -68.98% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 2.07% | 16.46% | 1.05% | 13.40% | 12.60% | 29.06% | 0.88% | 27.19% | 4.63% | -9.71% | -33.02% | 13.60% | 5.93% | 8.18% | 2.94% | -31.35% | -30.51% | -32.91% | -11.00% | -24.14% | -21.98% | 7.00% | 38.38% | -10.20% | -10.14% | -2.67% | 2.64% | 11.71% | 32.54% | 38.58% | 5.93% | 22.81% | 7.60% | 2.43% | -13.02% | -15.60% | 3.68% | -1.17% | -8.26% | 24.16% | -9.33% | -16.27% | -31.39% | -21.24% | -1.46% | -27.03% | -4.41% | 6.50% | -7.81% | -10.74% | -5.22% | -23.30% | -14.94% | -0.34% | -8.07% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2.95% | 3.59% | -17.58% | 9.60% | 5.91% | 19.32% | -0.43% | -12.92% | -14.75% | -19.84% | -8.05% | -4.73% | -12.38% | -1.54% | -0.47% | -4.72% | -7.49% | 0.74% | 0.61% | -19.44% | -1.75% | 3.66% | 21.06% | -0.17% | -11.56% | -4.71% | -10.04% | 7.85% | 17.60% | 27.10% | 2.46% | 8.26% | 7.52% | -10.52% | -20.53% | -7.73% | -6.53% | -19.83% | -13.79% | 4.80% | -5.42% | -2.38% | -4.15% | -18.38% | -6.63% | -11.98% | -17.85% |
|
Profit After Tax (QoQ)
|
-34.61% | 43.20% | -18.05% | 23.61% | -43.01% | 99.16% | -32.82% | 39.57% | 5.01% | 11.81% | -30.15% | 28.46% | -2.89% | -6.45% | 15.83% | 21.02% | -14.20% | -4.90% | 34.66% | -22.31% | -32.53% | -54.35% | 240.76% | 4.18% | 3.42% | -19.40% | -65.64% | 25.51% | -22.80% | 122.05% | -16.62% | -15.47% | 74.04% | -1.25% | -6.87% | 4.38% | 31.40% | -5.47% | -55.70% | 109.62% | -11.77% | -0.83% | 29.95% | -43.16% | 50.15% | -39.53% | -14.91% | 93.47% | 13.83% | -24.40% | 9.82% | -18.35% | -30.52% | -45.44% | 96.58% | 11.32% | -39.02% | 35.93% | 17.66% | 25.49% | 3.33% | -9.49% | -41.80% | 11.35% | 11.75% | -57.17% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | 10.10% | 18.37% | 4,351.65% | 27.72% | 15.46% | 16.19% | 5.03% | 3.00% | 6.93% | -2.15% | -4.69% | -0.77% | -3.34% | 1.70% | 9.57% | 7.98% | 6.56% | 3.41% | -6.80% | -9.49% | -9.68% | -10.05% | -10.31% | -9.25% | -8.97% | -1.54% | -1.32% | -0.50% | -1.56% | -11.44% | -11.43% | -13.54% | -12.90% | -11.79% | -11.11% | -12.19% | -11.92% | -11.26% | -5.75% | -5.70% | -7.17% | -9.30% | -14.55% | -13.71% | -10.47% | -9.52% | -4.61% | -2.20% | -5.62% | -6.19% | -7.14% | -15.13% | -14.64% | -14.68% | -9.58% | 10.74% | 14.92% | 28.11% | 19.82% | 54.46% | 51.43% | 40.80% | 37.12% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | 10.77% | 10.41% | 254.52% | 9.29% | 6.07% | 4.96% | 3.13% | 3.34% | 3.27% | 0.96% | -0.90% | -1.02% | -2.38% | -1.83% | -2.88% | -3.92% | -4.31% | -2.89% | -6.22% | -6.51% | -6.81% | -7.78% | -7.80% | -7.92% | -7.93% | -8.38% | -8.07% | -8.93% | -8.93% | -11.49% | -9.47% | -10.54% | -10.70% | -10.79% | -10.54% | -10.60% | -9.88% | -10.03% | -8.42% | -7.33% | -7.78% | -8.35% | -8.87% | -10.53% | -10.32% | -10.20% | -7.13% | -2.77% | -2.54% | 0.84% | 0.20% | 13.23% | 14.10% | 15.45% | 14.10% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 6.96% | 7.19% | 114.55% | 4.99% | 2.81% | 1.47% | -1.72% | -1.94% | -1.96% | -1.84% | -2.94% | -2.62% | -3.57% | -3.78% | -4.35% | -5.27% | -5.56% | -6.47% | -8.27% | -9.11% | -9.09% | -9.29% | -8.07% | -8.36% | -8.59% | -9.14% | -8.95% | -9.28% | -8.90% | -10.67% | -9.57% | -9.59% | -9.66% | -9.63% | -8.71% | -9.92% | -10.02% | -10.23% | -8.40% | -5.64% | -5.11% | -3.39% | -3.89% | 4.14% | 4.65% | 5.49% | 5.64% |
|
Property, Plant & Equipment (Net) (QoQ)
|
-2.43% | -103.17% | 3,419.35% | 7.36% | 4.90% | 13.74% | -0.28% | -2.95% | 5.56% | 2.81% | -2.21% | 0.75% | -3.40% | 0.14% | 1.82% | -1.86% | 1.63% | 7.90% | 0.34% | -3.15% | -1.37% | -2.76% | -2.56% | -3.36% | -1.77% | -3.04% | -1.41% | -3.05% | 6.25% | -2.83% | -0.59% | -4.08% | -4.41% | -2.82% | -2.97% | -3.37% | -3.19% | -2.07% | -4.15% | -3.07% | -2.46% | 4.00% | -4.10% | -4.58% | -4.69% | -2.03% | -3.15% | -1.00% | -3.68% | 3.29% | -0.70% | -4.46% | -4.26% | 2.25% | -9.25% | -3.91% | -4.30% | 8.36% | 11.14% | -0.28% | 6.68% | 1.35% | 43.27% | -2.24% | -0.81% | -1.30% |
|
Return on Assets Growth (1y)
|
| | | | | | | | | | | | | -2.00 | 2.00 | 5.00 | 5.00 | 8.00 | 6.00 | 0.00 | -3.00 | -8.00 | -12.00 | -10.00 | -4.00 | 4.00 | 2.00 | -2.00 | -12.00 | -18.00 | -11.00 | -5.00 | 6.00 | 9.00 | 10.00 | 14.00 | 11.00 | 12.00 | 7.00 | 3.00 | -1.00 | -4.00 | 4.00 | -1.00 | 1.00 | 0.00 | -13.00 | -6.00 | -3.00 | 1.00 | 11.00 | 6.00 | -2.00 | -9.00 | -15.00 | -16.00 | -10.00 | -1.00 | 0.00 | 3.00 | 7.00 | 4.00 | 2.00 | -1.00 | -5.00 | -11.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | -1.00 | -4.00 | -5.00 | -2.00 | 5.00 | -4.00 | -12.00 | -18.00 | -22.00 | -21.00 | -17.00 | -10.00 | -5.00 | 0.00 | 6.00 | 5.00 | 2.00 | 5.00 | 12.00 | 16.00 | 16.00 | 20.00 | 15.00 | 10.00 | 7.00 | -2.00 | -4.00 | -3.00 | -4.00 | 2.00 | 0.00 | -4.00 | -8.00 | -16.00 | -15.00 | -15.00 | -9.00 | -4.00 | -6.00 | -6.00 | -6.00 | -12.00 | -13.00 | -9.00 | -8.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -15.00 | -13.00 | -12.00 | -7.00 | -5.00 | -5.00 | -3.00 | -2.00 | -1.00 | -5.00 | 0.00 | 0.00 | 3.00 | 11.00 | 8.00 | 5.00 | -2.00 | -3.00 | 5.00 | 14.00 | 17.00 | 19.00 | 16.00 | 6.00 | -1.00 | -6.00 | -13.00 | -15.00 | -13.00 | -12.00 | -13.00 | -8.00 | -5.00 | -14.00 | -13.00 | -14.00 | -16.00 |
|
Return on Assets (QoQ)
|
| | | | | | | | | | 1.00 | 0.00 | -1.00 | -2.00 | 4.00 | 3.00 | 0.00 | 2.00 | 2.00 | -3.00 | -3.00 | -4.00 | -2.00 | -1.00 | 3.00 | 5.00 | -5.00 | -5.00 | -7.00 | -2.00 | 3.00 | 1.00 | 4.00 | 1.00 | 3.00 | 5.00 | 1.00 | 2.00 | -2.00 | 2.00 | -3.00 | -1.00 | 6.00 | -4.00 | -1.00 | -2.00 | -6.00 | 3.00 | 2.00 | 1.00 | 4.00 | -1.00 | -6.00 | -5.00 | -2.00 | -2.00 | -1.00 | 4.00 | -1.00 | 1.00 | 3.00 | 1.00 | -2.00 | -2.00 | -2.00 | -4.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | | | | | | 0.00 | 0.00 | 5.00 | 3.00 | 3.00 | 9.00 | 1.00 | 1.00 | -4.00 | -14.00 | -12.00 | -4.00 | 9.00 | 3.00 | -3.00 | -18.00 | -28.00 | -17.00 | -8.00 | 10.00 | 14.00 | 16.00 | 24.00 | 18.00 | 15.00 | 7.00 | -4.00 | -8.00 | -8.00 | 0.00 | 2.00 | 6.00 | 1.00 | -13.00 | -14.00 | -10.00 | 1.00 | 20.00 | 19.00 | 14.00 | 5.00 | -12.00 | -17.00 | | -22.00 | -15.00 | -8.00 | | 8.00 | 5.00 | 1.00 | -6.00 | -15.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | -1.00 | -5.00 | -6.00 | -1.00 | 8.00 | -2.00 | -14.00 | -21.00 | -23.00 | -27.00 | -23.00 | -12.00 | -6.00 | 3.00 | 13.00 | 10.00 | 1.00 | 7.00 | 12.00 | 20.00 | 21.00 | 24.00 | 23.00 | 16.00 | 8.00 | -6.00 | -15.00 | -12.00 | -6.00 | 7.00 | 7.00 | 10.00 | 7.00 | -5.00 | -13.00 | | -15.00 | -7.00 | -7.00 | -6.00 | -9.00 | -22.00 | -25.00 | -27.00 | -29.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -21.00 | -19.00 | -17.00 | -9.00 | -6.00 | -2.00 | 2.00 | 6.00 | 6.00 | -4.00 | -3.00 | -2.00 | 1.00 | 10.00 | 12.00 | 8.00 | -7.00 | -6.00 | 1.00 | 16.00 | 23.00 | 31.00 | 28.00 | 20.00 | 14.00 | 2.00 | -14.00 | | -23.00 | -21.00 | -19.00 | -11.00 | -7.00 | -15.00 | -20.00 | -23.00 | -23.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | | | | | | 1.00 | 1.00 | -2.00 | -1.00 | 2.00 | 6.00 | -4.00 | -1.00 | 7.00 | -2.00 | -4.00 | -5.00 | -2.00 | 0.00 | 3.00 | 8.00 | -8.00 | -6.00 | -12.00 | -2.00 | 3.00 | 2.00 | 7.00 | 2.00 | 6.00 | 10.00 | 0.00 | -2.00 | -2.00 | -1.00 | -4.00 | -2.00 | 6.00 | 2.00 | 0.00 | -7.00 | -8.00 | 2.00 | 3.00 | 5.00 | 11.00 | 0.00 | -2.00 | -4.00 | -6.00 | -5.00 | | | 0.00 | 1.00 | 4.00 | 2.00 | -2.00 | -3.00 | -3.00 | -6.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | | | | | | -2.00 | 1.00 | 6.00 | 7.00 | 9.00 | 7.00 | 0.00 | -3.00 | -9.00 | -13.00 | -11.00 | -5.00 | 5.00 | 2.00 | -2.00 | -13.00 | -20.00 | -12.00 | -6.00 | 7.00 | 10.00 | 11.00 | 16.00 | 14.00 | 14.00 | 7.00 | 4.00 | -1.00 | -4.00 | 6.00 | -1.00 | 2.00 | 0.00 | -15.00 | -7.00 | -4.00 | 1.00 | 15.00 | 10.00 | -1.00 | -10.00 | -19.00 | -20.00 | | | 0.00 | 3.00 | | | 3.00 | -1.00 | -6.00 | -12.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | -2.00 | -5.00 | -5.00 | -1.00 | 6.00 | -4.00 | -13.00 | -21.00 | -23.00 | -23.00 | -19.00 | -11.00 | -5.00 | 2.00 | 8.00 | 7.00 | 4.00 | 7.00 | 15.00 | 19.00 | 20.00 | 24.00 | 19.00 | 14.00 | 10.00 | -2.00 | -4.00 | -3.00 | -3.00 | 6.00 | 2.00 | -3.00 | -9.00 | -19.00 | -17.00 | | | -4.00 | -7.00 | -7.00 | -7.00 | -16.00 | -18.00 | -11.00 | -10.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -16.00 | -14.00 | -13.00 | -8.00 | -4.00 | -5.00 | -3.00 | -1.00 | 0.00 | -4.00 | 1.00 | 2.00 | 5.00 | 15.00 | 11.00 | 8.00 | 0.00 | -2.00 | 7.00 | 17.00 | 20.00 | 24.00 | 22.00 | 9.00 | 1.00 | -6.00 | -14.00 | | | -13.00 | -15.00 | -9.00 | -6.00 | -16.00 | -14.00 | -16.00 | -19.00 |
|
Return on Equity (QoQ)
|
| | | | | | | | | | 1.00 | 0.00 | -1.00 | -2.00 | 4.00 | 4.00 | 0.00 | 1.00 | 2.00 | -3.00 | -3.00 | -5.00 | -2.00 | -1.00 | 3.00 | 5.00 | -6.00 | -5.00 | -7.00 | -2.00 | 3.00 | 1.00 | 5.00 | 1.00 | 4.00 | 6.00 | 2.00 | 1.00 | -2.00 | 3.00 | -3.00 | -2.00 | 7.00 | -4.00 | 0.00 | -3.00 | -8.00 | 4.00 | 3.00 | 2.00 | 6.00 | -1.00 | -8.00 | -7.00 | -3.00 | -2.00 | | | | 1.00 | 3.00 | 1.00 | -2.00 | -3.00 | -2.00 | -5.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | | | | | | 0.00 | 1.00 | 3.00 | 3.00 | 2.00 | 5.00 | 1.00 | 0.00 | -3.00 | -8.00 | -7.00 | -2.00 | 6.00 | 2.00 | -3.00 | -13.00 | -20.00 | -12.00 | -6.00 | 7.00 | 9.00 | 11.00 | 17.00 | 14.00 | 14.00 | 10.00 | 3.00 | -3.00 | -5.00 | 1.00 | 1.00 | 2.00 | 0.00 | -14.00 | -12.00 | -6.00 | 1.00 | 17.00 | 16.00 | 8.00 | 0.00 | -11.00 | -18.00 | | | -9.00 | -2.00 | | | 3.00 | -1.00 | -6.00 | -12.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | 0.00 | -3.00 | -3.00 | 1.00 | 6.00 | -2.00 | -9.00 | -15.00 | -17.00 | -18.00 | -16.00 | -9.00 | -4.00 | 1.00 | 9.00 | 8.00 | 4.00 | 9.00 | 14.00 | 18.00 | 19.00 | 21.00 | 21.00 | 13.00 | 9.00 | -4.00 | -8.00 | -7.00 | -5.00 | 3.00 | 5.00 | 4.00 | 0.00 | -8.00 | -14.00 | | | -4.00 | -4.00 | -6.00 | -8.00 | -17.00 | -21.00 | -19.00 | -19.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -14.00 | -12.00 | -12.00 | -6.00 | -5.00 | -2.00 | 2.00 | 6.00 | 7.00 | 3.00 | 4.00 | 2.00 | 5.00 | 12.00 | 12.00 | 7.00 | -2.00 | -4.00 | 3.00 | 14.00 | 19.00 | 24.00 | 25.00 | 16.00 | 9.00 | 2.00 | -11.00 | | | -17.00 | -16.00 | -9.00 | -7.00 | -14.00 | -17.00 | -17.00 | -18.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | | | | | | 1.00 | 0.00 | -1.00 | 0.00 | 2.00 | 3.00 | -1.00 | -1.00 | 4.00 | -1.00 | -2.00 | -4.00 | -2.00 | 0.00 | 3.00 | 5.00 | -6.00 | -5.00 | -7.00 | -2.00 | 3.00 | 1.00 | 5.00 | 1.00 | 4.00 | 7.00 | 2.00 | 1.00 | -1.00 | 0.00 | -3.00 | -1.00 | 5.00 | 0.00 | -2.00 | -4.00 | -8.00 | 2.00 | 4.00 | 3.00 | 8.00 | 2.00 | -4.00 | -5.00 | -3.00 | -6.00 | | | | 1.00 | 3.00 | 1.00 | -2.00 | -2.00 | -2.00 | -5.00 |
|
Return on Sales Growth (1y)
|
| | | 3.00 | 0.00 | -1.00 | -2.00 | -1.00 | 5.00 | 7.00 | 5.00 | 5.00 | 2.00 | -3.00 | 2.00 | 4.00 | 5.00 | 9.00 | 3.00 | -1.00 | -4.00 | -9.00 | -8.00 | -7.00 | -4.00 | 3.00 | 3.00 | 1.00 | -6.00 | -12.00 | -10.00 | -7.00 | 0.00 | 6.00 | 6.00 | 8.00 | 7.00 | 6.00 | 3.00 | 4.00 | 1.00 | -3.00 | 34,708.00 | 2,660.00 | -2521.00 | -365.00 | -34713.00 | -2663.00 | 2,520.00 | 366.00 | 5.00 | -1.00 | -9.00 | -13.00 | -15.00 | -11.00 | -4.00 | 4.00 | 5.00 | 6.00 | 6.00 | 4.00 | 2.00 | 0.00 | -4.00 | -10.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 6.00 | 7.00 | 3.00 | 6.00 | 8.00 | 12.00 | 13.00 | 10.00 | 8.00 | 3.00 | -3.00 | -3.00 | -3.00 | -2.00 | 3.00 | -2.00 | -7.00 | -13.00 | -18.00 | -15.00 | -13.00 | -9.00 | -3.00 | 0.00 | 1.00 | 1.00 | 0.00 | -1.00 | 4.00 | 8.00 | 9.00 | 34,717.00 | 2,671.00 | -2514.00 | -362.00 | -2.00 | 0.00 | -1.00 | -2.00 | 0.00 | -5.00 | -10.00 | -12.00 | -34722.00 | -2676.00 | 2,508.00 | 357.00 | -4.00 | -7.00 | -6.00 | -4.00 | -7.00 | -6.00 | -1.00 | -1.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 10.00 | 8.00 | 3.00 | 0.00 | 0.00 | 4.00 | 7.00 | 5.00 | 2.00 | -6.00 | -12.00 | -10.00 | -10.00 | -8.00 | -3.00 | -6.00 | -6.00 | -6.00 | -6.00 | -6.00 | -2.00 | -2.00 | 0.00 | 34,710.00 | 2,665.00 | -2519.00 | -368.00 | -6.00 | 0.00 | 7.00 | 9.00 | 9.00 | 6.00 | -2.00 | -9.00 | -12.00 | -13.00 | -13.00 | -11.00 | -9.00 | -11.00 | -7.00 | -4.00 | -34715.00 | -2671.00 | 2,510.00 | 352.00 |
|
Return on Sales (QoQ)
|
0.00 | 2.00 | 1.00 | 0.00 | -3.00 | 0.00 | 0.00 | 0.00 | 4.00 | 2.00 | -1.00 | 0.00 | 1.00 | -2.00 | 4.00 | 2.00 | 1.00 | 2.00 | -2.00 | -1.00 | -1.00 | -4.00 | -2.00 | 0.00 | 2.00 | 3.00 | -1.00 | -2.00 | -5.00 | -3.00 | 1.00 | 0.00 | 3.00 | 2.00 | 1.00 | 1.00 | 2.00 | 1.00 | -2.00 | 2.00 | -1.00 | -2.00 | 34,709.00 | -32045.00 | -5183.00 | 2,154.00 | 361.00 | 4.00 | 1.00 | 0.00 | 1.00 | -3.00 | -6.00 | -5.00 | -1.00 | 0.00 | 2.00 | 3.00 | 0.00 | 1.00 | 2.00 | 1.00 | -2.00 | -1.00 | -1.00 | -4.00 |
|
Revenue Growth (1y)
|
| | | -8.17% | 24.77% | 13.42% | -14.43% | 1.82% | 8.72% | -13.08% | 28.40% | 6.77% | -8.01% | 5.45% | -18.73% | 1.63% | -2.85% | -3.49% | 71.40% | 0.19% | -17.87% | -26.07% | -5.87% | 10.43% | 38.39% | 43.86% | -56.21% | -46.70% | -46.27% | -1.46% | 60.39% | 19.56% | 70.34% | -10.93% | 6.56% | 26.31% | 2.94% | 5.24% | -13.94% | -9.64% | -15.61% | -0.81% | -451.33% | 4.48% | -9.90% | -29.57% | 124.30% | 3.25% | 23.80% | 36.10% | 54.33% | 13.45% | -0.87% | -23.99% | -24.53% | -33.96% | -26.91% | 26.50% | -5.64% | 26.64% | 27.92% | 0.08% | -5.00% | -23.77% | -16.28% | -26.01% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | -0.06% | 7.66% | 1.30% | -3.71% | 3.38% | -0.96% | -4.01% | 21.38% | 2.82% | -9.80% | -9.05% | 9.45% | 3.99% | 3.36% | 0.87% | -10.94% | -16.14% | -15.16% | 1.57% | -12.89% | -11.05% | 8.20% | 8.09% | -9.21% | -6.98% | -1.96% | -2.61% | 13.73% | 10.92% | 13.96% | -2.39% | -73.49% | 6.05% | -7.84% | -9.74% | -9.77% | -0.85% | -1.99% | -1.67% | 9.62% | 6.97% | 3.41% | -10.02% | 31.67% | -8.20% | -3.56% | 9.38% | 3.20% | -1.74% | -2.50% | -1.27% | -12.21% | -13.94% | -7.84% | -2.15% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 0.33% | -0.09% | -5.80% | 7.57% | 4.10% | 2.00% | -1.21% | -5.92% | -8.54% | -11.41% | 1.30% | -1.64% | -6.45% | 0.21% | -2.07% | 3.84% | -2.29% | 1.38% | -0.35% | -9.53% | -4.29% | 1.93% | 5.68% | -33.64% | -5.34% | -6.45% | -8.39% | 4.66% | 8.04% | 10.54% | -2.28% | 3.85% | 6.91% | -0.80% | -5.33% | -3.07% | -6.09% | -7.37% | -1.78% | -1.27% | 0.46% | 0.67% | -1.60% | 17.65% | -5.68% | -0.80% | -0.62% |
|
Revenue (QoQ)
|
-23.16% | 13.36% | -11.72% | 19.41% | 4.41% | 3.05% | -33.40% | 42.09% | 11.48% | -17.62% | -1.61% | 18.16% | -3.95% | -5.56% | -24.18% | 47.77% | -8.19% | -6.18% | 34.66% | -13.63% | -24.73% | -15.55% | 71.46% | 1.33% | -5.68% | -12.21% | -47.81% | 23.35% | -4.92% | 60.99% | -15.06% | -8.05% | 35.47% | -15.81% | 1.62% | 8.99% | 10.41% | -13.94% | -16.90% | 14.44% | 3.12% | 1.16% | -394.31% | 134.03% | -11.08% | -20.93% | 1.53% | 44.63% | 6.62% | -13.07% | 15.14% | 6.32% | -6.84% | -33.35% | 14.31% | -6.97% | 3.11% | 15.37% | -14.73% | 24.85% | 4.16% | -9.74% | -19.06% | 0.18% | 14.39% | -20.22% |
|
Shareholder's Equity Growth (1y)
|
| | | | | | -16.67% | | | | 8.18% | | 6.39% | 5.02% | -9.04% | -6.40% | -8.49% | -7.17% | 10.89% | 8.40% | 7.09% | -0.03% | 3.52% | 4.05% | 6.68% | 11.67% | -1.05% | -6.49% | -8.42% | -8.86% | -5.22% | -4.37% | -2.17% | -0.91% | -17.54% | -14.34% | -16.17% | -13.68% | -4.14% | -2.48% | -7.38% | -8.54% | -2.67% | -5.96% | -0.18% | -3.16% | -2.62% | 0.98% | -0.05% | 2.58% | -5.15% | -6.96% | -9.45% | -14.37% | -5.65% | -6.62% | | 6.39% | 22.90% | 11.40% | | 6.83% | 4.34% | -2.95% | -5.44% | -7.00% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | | -6.40% | | | | 2.95% | | 1.40% | -0.85% | 1.45% | 1.82% | 1.49% | 1.20% | 4.34% | 1.79% | 1.52% | 0.58% | -0.98% | -2.38% | -1.50% | 0.28% | -8.21% | -8.50% | -9.10% | -7.97% | -9.18% | -7.21% | -8.76% | -7.86% | -8.37% | -7.73% | -8.14% | -8.56% | -3.15% | -2.53% | -2.60% | -3.15% | -3.49% | -4.04% | -3.33% | -5.25% | -4.48% | -4.27% | | -2.23% | 3.22% | -1.08% | 4.33% | -0.90% | 6.56% | 0.32% | 5.85% | 1.87% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -1.20% | | | | 2.25% | | 0.37% | -0.16% | -0.42% | -1.15% | -1.30% | -1.31% | -2.35% | -2.88% | -3.02% | -2.74% | -5.16% | -4.92% | -5.79% | -4.46% | -6.32% | -6.82% | -7.04% | -7.14% | -6.62% | -5.38% | -5.39% | -4.92% | -6.60% | -5.89% | -6.85% | -7.65% | -4.05% | -4.25% | | -3.71% | 0.83% | -1.67% | 2.53% | -0.67% | 2.25% | -1.05% | 1.42% | -1.47% |
|
Shareholder's Equity (QoQ)
|
| | | | | | | | | 9.67% | -6.94% | 9.15% | -4.49% | 8.26% | -19.40% | 12.32% | -6.63% | 9.82% | -3.72% | 9.79% | -7.76% | 2.52% | -0.30% | 10.35% | -5.42% | 7.32% | -11.67% | 4.28% | -7.37% | 6.81% | -8.13% | 5.22% | -5.24% | 8.18% | -23.55% | 9.30% | -7.26% | 11.40% | -15.10% | 11.19% | -11.92% | 10.00% | -9.66% | 7.43% | -6.50% | 6.72% | -9.15% | 11.41% | -7.46% | 9.52% | -15.99% | 9.28% | -9.94% | 3.57% | -7.44% | 8.16% | | | 6.92% | -1.96% | 8.56% | -6.13% | 4.43% | -8.81% | 5.78% | -7.68% |
|
Tax Rate Growth (1y)
|
| | | -20.00 | -124.00 | -5.00 | -576.00 | -59.00 | 88.00 | -55.00 | 215.00 | -2.00 | -18.00 | -60.00 | -214.00 | 31.00 | 9.00 | -13.00 | 611.00 | -58.00 | -146.00 | -121.00 | -437.00 | -108.00 | 12.00 | 29.00 | 177.00 | 10.00 | 32.00 | 11.00 | -9.00 | 0.00 | -28.00 | -10.00 | 445.00 | -807.00 | -993.00 | -1014.00 | -1742.00 | -212.00 | 318.00 | 0.00 | 627.00 | 822.00 | 834.00 | -22.00 | 938.00 | -838.00 | -1188.00 | 579.00 | -467.00 | -5.00 | 2,062.00 | 4,386.00 | -1462.00 | 508.00 | -2090.00 | -5004.00 | 1,006.00 | -523.00 | 450.00 | 694.00 | 1,207.00 | 13.00 | -435.00 | 1,998.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | -81.00 | -54.00 | -119.00 | -575.00 | -29.00 | 79.00 | -127.00 | 612.00 | -28.00 | -155.00 | -193.00 | -40.00 | -134.00 | -124.00 | -105.00 | 351.00 | -156.00 | -101.00 | -81.00 | -268.00 | -98.00 | 16.00 | 30.00 | 614.00 | -797.00 | -989.00 | -1013.00 | -1305.00 | -1018.00 | -703.00 | -1024.00 | -670.00 | -197.00 | 159.00 | -1036.00 | -177.00 | -228.00 | -36.00 | 557.00 | 1,098.00 | -21.00 | 1,708.00 | 4,942.00 | -991.00 | -334.00 | -1217.00 | -40.00 | -922.00 | -20.00 | 421.00 | 75.00 | 751.00 | -2.00 | -2076.00 | -2312.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -107.00 | -191.00 | -253.00 | -401.00 | -195.00 | -54.00 | -219.00 | 352.00 | -126.00 | -110.00 | -154.00 | 128.00 | -124.00 | -120.00 | -104.00 | 788.00 | -963.00 | -1122.00 | -1105.00 | -1565.00 | -1117.00 | -659.00 | -984.00 | -501.00 | -187.00 | 163.00 | -1035.00 | 260.00 | -1035.00 | -1058.00 | -467.00 | -199.00 | -1039.00 | 1,033.00 | 3,928.00 | -2106.00 | 276.00 | -65.00 | -62.00 | 642.00 | -36.00 | 67.00 | 632.00 | 1,222.00 | -844.00 | -1202.00 | 2,652.00 |
|
Tax Rate (QoQ)
|
-35.00 | 49.00 | -372.00 | 339.00 | -139.00 | 168.00 | -944.00 | 856.00 | 8.00 | 25.00 | -673.00 | 639.00 | -9.00 | -16.00 | -828.00 | 884.00 | -31.00 | -39.00 | -204.00 | 216.00 | -118.00 | -14.00 | -520.00 | 545.00 | 2.00 | 3.00 | -372.00 | 377.00 | 24.00 | -19.00 | -391.00 | 386.00 | -4.00 | 0.00 | 64.00 | -866.00 | -190.00 | -22.00 | -664.00 | 664.00 | 339.00 | -339.00 | -37.00 | 859.00 | 352.00 | -1196.00 | 923.00 | -917.00 | 1.00 | 571.00 | -123.00 | -455.00 | 2,068.00 | 2,895.00 | -5970.00 | 1,516.00 | -531.00 | -19.00 | 40.00 | -14.00 | 442.00 | 225.00 | 553.00 | -1208.00 | -6.00 | 2,659.00 |
|
Total Debt (QoQ)
|
-233.35% | 0.00% | 0.00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |