|
Cash & Equivalents
|
5.02M | 1.51M | 1.09M | 1.75M | 1.63M | 2.02M | 1.08M | 0.42M | 0.72M | 0.55M | 1.05M | 0.59M | 0.53M | 0.83M | 8.24M | 1.88M |
|
Short-term Investments
|
8.44M | 8.31M | 9.30M | 7.74M | 8.86M | 9.39M | 10.72M | 10.22M | 7.72M | 7.62M | 6.87M | 7.59M | 7.64M | 5.65M | 6.75M | 7.52M |
|
Cash & Current Investments
|
13.46M | 9.83M | 10.39M | 9.49M | 10.50M | 11.41M | 11.80M | 10.64M | 8.45M | 8.17M | 7.92M | 8.18M | 8.17M | 6.48M | 14.99M | 9.40M |
|
Receivables - Net
|
| 1.09M | 1.65M | 1.02M | 1.79M | 1.59M | 0.93M | 1.60M | 1.91M | 1.67M | 2.10M | 1.39M | 1.81M | 1.43M | 1.57M | 1.43M |
|
Receivables - Other
|
| | | 0.52M | 0.05M | | | | | | | | | | | |
|
Receivables
|
| 1.09M | 1.65M | 1.54M | 1.84M | 1.59M | 0.93M | 1.60M | 1.91M | 1.67M | 2.10M | 1.39M | 1.81M | 1.43M | 1.57M | 1.43M |
|
Raw Materials
|
0.33M | | 0.47M | 0.48M | 0.49M | 0.40M | 0.33M | 0.35M | 0.36M | 0.47M | 0.32M | 0.42M | 0.49M | 0.60M | 0.48M | 0.45M |
|
Work In Process
|
| | | | | | 0.04M | 0.02M | 0.04M | 0.03M | 0.08M | 0.06M | 0.12M | 0.02M | 0.09M | 0.06M |
|
Finished Goods
|
0.82M | | 1.00M | 0.76M | 1.12M | 0.84M | 0.91M | 0.88M | 0.94M | 0.98M | 0.82M | 0.94M | 0.80M | 1.05M | 0.65M | 0.95M |
|
Inventory
|
1.15M | 1.32M | 1.47M | 1.24M | 1.61M | 1.24M | 1.29M | 1.26M | 1.34M | 1.48M | 1.22M | 1.42M | 1.41M | 1.67M | 1.22M | 1.45M |
|
Current Deferred Tax Assets
|
0.44M | 0.22M | 0.22M | 0.22M | 0.23M | 0.22M | 0.23M | 0.25M | | | | | | | | |
|
Prepaid Assets
|
0.22M | 0.18M | 0.16M | 0.13M | 0.13M | 0.17M | 0.16M | 0.14M | 0.16M | 0.20M | 0.17M | 0.16M | 0.19M | 0.20M | 0.19M | 0.21M |
|
Current Assets
|
17.66M | 12.79M | 13.97M | 12.62M | 14.31M | 14.66M | 14.52M | 13.71M | 11.85M | 11.69M | 11.57M | 11.25M | 11.58M | 9.97M | 12.25M | 12.67M |
|
Buildings
|
2.54M | 2.62M | 2.71M | 2.73M | 2.77M | 2.77M | 2.78M | 2.78M | 2.79M | 2.80M | 2.84M | 2.85M | 2.85M | 2.90M | 2.98M | 3.34M |
|
Land & Improvements
|
0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M |
|
Property, Plant & Equipment (Net)
|
0.95M | 1.21M | 1.25M | 1.24M | 1.33M | 1.21M | 1.10M | 1.09M | 0.94M | 0.83M | 0.78M | 0.67M | 0.66M | 0.56M | 0.62M | 0.96M |
|
Long-Term Deferred Tax
|
| | | | | | | 0.00M | | | | | | 0.11M | 0.05M | 0.18M |
|
Other Non-Current Assets
|
0.11M | 0.08M | 0.04M | | 0.01M | 0.07M | 0.07M | 0.06M | 0.06M | 0.03M | 0.01M | | | | | |
|
Non-Current Assets
|
1.06M | 1.28M | 1.28M | 1.24M | 1.34M | 1.28M | 1.17M | 1.15M | 1.00M | 0.86M | 0.80M | 0.67M | 0.66M | 0.67M | 0.67M | 1.13M |
|
Assets
|
18.72M | 14.07M | 15.26M | 13.86M | 15.65M | 15.94M | 15.69M | 14.87M | 12.85M | 12.54M | 12.36M | 11.92M | 12.24M | 10.64M | 12.92M | 13.80M |
|
Accounts Payables
|
0.13M | 0.21M | 0.40M | 0.15M | 0.39M | 0.14M | 0.10M | 0.08M | 0.35M | 0.19M | 0.07M | 0.03M | 0.41M | 0.03M | 0.13M | 0.43M |
|
Dividends payables
|
| | | | | | 0.11M | 0.11M | 0.13M | 0.14M | 0.14M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M |
|
Payables
|
0.13M | 0.21M | 0.40M | 0.15M | 0.39M | 0.14M | 0.20M | 0.20M | 0.49M | 0.33M | 0.21M | 0.05M | 0.43M | 0.05M | 0.16M | 0.45M |
|
Accumulated Expenses
|
| 0.82M | 0.68M | 0.68M | 0.73M | 0.83M | 0.79M | 0.85M | 0.88M | 1.04M | 1.13M | 1.36M | 1.63M | 1.32M | 1.36M | 1.47M |
|
Other Accumulated Expenses
|
0.11M | 0.27M | 0.06M | 0.04M | 0.04M | 0.04M | 0.07M | 0.02M | 0.03M | 0.02M | 0.04M | 0.02M | 0.11M | 0.09M | 0.11M | 0.12M |
|
Current Taxes
|
| | | | 0.13M | | | | 0.06M | | | | 0.09M | | | |
|
Current Deferred Revenue
|
| | | | | | | | | | | | 0.19M | | 0.02M | |
|
Total Current Liabilities
|
| 1.02M | 1.08M | 0.83M | 1.25M | 0.97M | 0.99M | 1.05M | 1.42M | 1.37M | 1.34M | 1.41M | 2.34M | 1.37M | 1.53M | 1.91M |
|
Non-Current Debt
|
-0.01M | | | | | | | | | | | | | | | |
|
Pension
|
| 0.17M | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability
|
| 0.00M | 0.06M | 0.19M | 0.17M | 0.23M | 0.12M | 0.25M | 0.03M | 0.25M | 0.39M | 0.15M | 0.08M | | | |
|
Total Liabilities
|
3.06M | 1.03M | 1.14M | 1.02M | 1.41M | 1.20M | 1.11M | 1.05M | 1.46M | 1.62M | 1.73M | 1.57M | 2.42M | 1.37M | 1.53M | 1.91M |
|
Total Debt
|
-0.01M | | | | | | | | | | | | | | | |
|
Common Equity
|
15.66M | 13.05M | 14.11M | 12.84M | 14.24M | 14.74M | 14.58M | 13.82M | 11.40M | 10.92M | 10.63M | 10.35M | 9.82M | 9.27M | 11.39M | 11.88M |
|
Shareholder's Equity
|
15.66M | 13.05M | 14.11M | 12.84M | 14.24M | 14.74M | 14.58M | 13.82M | 11.40M | 10.92M | 10.63M | 10.35M | 9.82M | 9.27M | 11.39M | 11.88M |
|
Liabilities and Shareholders Equity
|
18.72M | 14.07M | 15.26M | 13.86M | 15.65M | 15.94M | 15.69M | 14.87M | 12.85M | 12.54M | 12.36M | 11.92M | 12.24M | 10.64M | 12.92M | 13.80M |
|
Retained Earnings
|
| 12.58M | 0.03M | 0.18M | 0.13M | 0.26M | 0.07M | 13.19M | 10.47M | 10.47M | 10.17M | 9.89M | 9.36M | 8.81M | 10.93M | 11.42M |