|
Cash & Equivalents
|
4.05M | 3.43M | 3.43M | 5.02M | 5.02M | 1.37M | 1.69M | 1.51M | 2.56M | 1.44M | 1.08M | 1.09M | 1.58M | 1.84M | 1.70M | 1.75M | 2.03M | 2.10M | 1.94M | 1.63M | 0.97M | 1.88M | 1.24M | 2.02M | 0.98M | 1.86M | 1.22M | 1.08M | 1.26M | 0.25M | 1.03M | 0.42M | 1.25M | 0.71M | 0.64M | 0.72M | 1.07M | 3.86M | 0.73M | 0.55M | 0.50M | 0.91M | 1.79M | 1.05M | 0.79M | 2.21M | 0.89M | 0.59M | 0.86M | 0.74M | 0.69M | 0.53M | 0.51M | 0.36M | 0.50M | 0.83M | 1.20M | 6.48M | 7.12M | 8.24M | 7.07M | 8.41M | 2.44M | 1.88M | 1.27M | 1.77M | 0.86M |
|
Short-term Investments
|
7.99M | -0.49M | -0.54M | 8.44M | 10.84M | 7.36M | -5.57M | 8.31M | 8.68M | 9.60M | 10.66M | 9.30M | 10.88M | 9.47M | 11.19M | 7.74M | 9.53M | 8.58M | 8.70M | 8.86M | 10.48M | 9.08M | 10.06M | 9.39M | 12.34M | 10.25M | 11.76M | 10.72M | 11.42M | 10.62M | 11.07M | 10.22M | 10.40M | 10.27M | 11.61M | 7.72M | 8.88M | 4.82M | 9.22M | 7.62M | 9.45M | 7.69M | 7.74M | 6.87M | 8.06M | 6.99M | 8.14M | 7.59M | 8.21M | 7.88M | 8.89M | 7.64M | 7.28M | 6.41M | 6.66M | 5.65M | 5.77M | 4.67M | 5.71M | 6.75M | 6.24M | 7.04M | 7.05M | 7.52M | 6.85M | 6.65M | 7.44M |
|
Cash & Current Investments
|
12.04M | 2.93M | 2.89M | 13.46M | 15.86M | 8.73M | -3.88M | 9.83M | 11.25M | 11.04M | 11.73M | 10.39M | 12.47M | 11.31M | 12.88M | 9.49M | 11.56M | 10.68M | 10.63M | 10.50M | 11.46M | 10.96M | 11.30M | 11.41M | 13.32M | 12.11M | 12.98M | 11.80M | 12.68M | 10.87M | 12.10M | 10.64M | 11.65M | 10.98M | 12.25M | 8.45M | 9.95M | 8.68M | 9.94M | 8.17M | 9.95M | 8.60M | 9.54M | 7.92M | 8.85M | 9.20M | 9.03M | 8.18M | 9.07M | 8.62M | 9.59M | 8.17M | 7.80M | 6.77M | 7.15M | 6.48M | 6.97M | 11.15M | 12.82M | 14.99M | 13.31M | 15.45M | 9.50M | 9.40M | 8.12M | 8.42M | 8.30M |
|
Receivables - Net
|
| | | | | | | 1.09M | | 1.69M | 1.45M | 1.65M | 1.53M | 2.01M | 1.48M | 1.02M | 1.99M | 1.44M | 2.38M | 1.79M | 2.69M | 1.25M | 1.16M | 1.59M | 2.28M | 2.04M | 2.18M | 0.93M | 1.30M | 1.33M | 1.83M | 1.60M | 1.87M | 2.19M | 1.96M | 1.91M | 1.81M | 2.15M | 1.69M | 1.67M | 1.60M | 1.53M | 1.62M | 2.10M | 2.11M | 1.17M | 1.28M | 1.39M | 1.90M | 1.97M | 1.93M | 1.81M | 2.55M | 2.11M | 1.13M | 1.43M | 1.48M | 1.54M | 1.82M | 1.57M | 2.13M | 1.68M | 1.49M | 1.43M | 1.55M | 1.91M | 1.16M |
|
Receivables - Other
|
| | | | | | | | | | | | | | | 0.52M | 0.10M | 0.10M | 0.10M | 0.05M | 0.02M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables
|
| | | | | | | 1.09M | | 1.69M | 1.45M | 1.65M | 1.53M | 2.01M | 1.48M | 1.54M | 2.09M | 1.54M | 2.47M | 1.84M | 2.71M | 1.25M | 1.16M | 1.59M | 2.28M | 2.04M | 2.18M | 0.93M | 1.30M | 1.33M | 1.83M | 1.60M | 1.87M | 2.19M | 1.96M | 1.91M | 1.81M | 2.15M | 1.69M | 1.67M | 1.60M | 1.53M | 1.62M | 2.10M | 2.11M | 1.17M | 1.28M | 1.39M | 1.90M | 1.97M | 1.93M | 1.81M | 2.55M | 2.11M | 1.13M | 1.43M | 1.48M | 1.54M | 1.82M | 1.57M | 2.13M | 1.68M | 1.49M | 1.43M | 1.55M | 1.91M | 1.16M |
|
Raw Materials
|
0.52M | 0.35M | 0.38M | 0.33M | 0.64M | 0.56M | 0.46M | | | | | 0.47M | | 0.50M | 0.63M | 0.48M | 0.50M | 0.52M | 0.48M | 0.49M | 0.53M | 0.49M | 0.46M | 0.40M | 0.48M | 0.50M | 0.49M | 0.33M | 0.31M | 0.33M | 0.34M | 0.35M | 0.33M | 0.35M | 0.33M | 0.36M | 0.54M | 0.40M | 0.38M | 0.47M | 0.39M | 0.42M | 0.40M | 0.32M | 0.41M | 0.47M | 0.46M | 0.42M | 0.38M | 0.41M | 0.43M | 0.49M | 0.64M | 0.58M | 0.75M | 0.60M | 0.53M | | | 0.48M | 0.49M | 0.59M | 0.51M | 0.45M | 0.49M | 0.38M | 0.45M |
|
Work In Process
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.07M | 0.05M | 0.07M | 0.02M | 0.08M | 0.03M | 0.04M | 0.04M | 0.07M | 0.08M | 0.11M | 0.03M | 0.07M | 0.05M | 0.07M | 0.08M | 0.06M | 0.07M | 0.04M | 0.06M | 0.06M | 0.11M | 0.08M | 0.12M | 0.14M | 0.17M | 0.09M | 0.02M | 0.08M | 0.06M | 0.10M | 0.09M | 0.05M | 0.07M | 0.05M | 0.06M | 0.02M | 0.02M | 0.04M |
|
Finished Goods
|
0.66M | 0.83M | 0.82M | 0.82M | 0.86M | 0.75M | 0.69M | | | | | 1.00M | | 0.63M | 0.49M | 0.76M | 0.56M | 0.50M | 0.64M | 1.12M | 1.13M | 1.24M | 1.16M | 0.84M | 0.51M | 0.64M | 0.80M | 0.91M | 1.15M | 1.27M | 0.87M | 0.88M | 0.85M | 0.38M | 0.83M | 0.94M | 0.82M | 1.02M | 0.98M | 0.98M | 0.87M | 0.84M | 0.81M | 0.82M | 0.89M | 0.99M | 1.04M | 0.94M | 0.89M | 0.40M | 0.78M | 0.80M | 0.72M | 0.98M | 1.45M | 1.05M | 1.86M | 1.20M | 0.54M | 0.65M | 0.74M | 0.51M | 0.63M | 0.95M | 0.99M | 1.13M | 0.92M |
|
Inventory
|
0.16M | 0.17M | 0.14M | 1.15M | -0.35M | 1.32M | 0.00M | 1.32M | 1.17M | 1.03M | 1.59M | 1.47M | 1.26M | 1.13M | 1.12M | 1.24M | 1.06M | 1.02M | 1.12M | 1.61M | 1.66M | 1.73M | 1.62M | 1.24M | 0.99M | 1.14M | 1.29M | 1.29M | 1.53M | 1.65M | 1.27M | 1.26M | 1.26M | 0.77M | 1.21M | 1.34M | 1.43M | 1.50M | 1.47M | 1.48M | 1.32M | 1.30M | 1.27M | 1.22M | 1.36M | 1.52M | 1.54M | 1.42M | 1.33M | 0.92M | 1.29M | 1.41M | 1.50M | 1.73M | 2.29M | 1.67M | 2.47M | 1.78M | 1.23M | 1.22M | 1.28M | 1.17M | 1.19M | 1.45M | 1.50M | 1.53M | 1.41M |
|
Current Deferred Tax Assets
|
0.36M | 0.36M | 0.36M | 822.00 | 0.44M | 0.04M | 0.04M | 0.22M | 0.22M | 0.22M | 0.22M | 0.22M | 0.22M | 0.22M | 0.22M | 0.22M | 0.22M | 0.22M | 0.22M | 0.23M | 0.23M | 0.23M | 0.23M | 0.22M | 0.22M | 0.22M | 0.22M | 0.23M | 0.23M | 0.23M | 0.23M | 0.25M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets
|
0.04M | 0.33M | 0.25M | 0.22M | 0.27M | 0.19M | 0.14M | 0.18M | 0.13M | 0.20M | 0.13M | 0.16M | 0.17M | 0.17M | 0.10M | 0.13M | 0.17M | 0.19M | 0.10M | 0.13M | 0.15M | 0.21M | 0.23M | 0.17M | 0.15M | 0.19M | 0.13M | 0.16M | 0.20M | 0.19M | 0.15M | 0.14M | 0.20M | 0.20M | 0.14M | 0.16M | 0.22M | 0.20M | 0.14M | 0.20M | 0.23M | 0.23M | 0.17M | 0.17M | 0.23M | 0.22M | 0.17M | 0.16M | 0.29M | 0.19M | 0.16M | 0.19M | 0.26M | 0.25M | 0.15M | 0.20M | 0.23M | 0.40M | 0.39M | 0.19M | 0.21M | 0.22M | 0.16M | 0.21M | 0.27M | 0.37M | 0.22M |
|
Current Assets
|
16.09M | 15.40M | 16.72M | 17.66M | 17.68M | 12.97M | 13.44M | 12.79M | 14.50M | 14.19M | 15.12M | 13.97M | 15.64M | 14.84M | 15.82M | 12.62M | 15.09M | 13.66M | 14.55M | 14.31M | 16.19M | 14.53M | 14.64M | 14.66M | 16.99M | 15.74M | 16.93M | 14.52M | 15.94M | 14.34M | 15.58M | 13.71M | 14.98M | 14.13M | 15.56M | 11.85M | 13.42M | 12.53M | 13.24M | 11.69M | 13.14M | 11.70M | 12.70M | 11.57M | 12.54M | 12.11M | 12.15M | 11.25M | 12.65M | 11.78M | 12.96M | 11.58M | 12.31M | 11.08M | 10.87M | 9.97M | 11.24M | 11.36M | 11.62M | 12.25M | 12.43M | 13.14M | 12.48M | 12.67M | 11.69M | 12.47M | 11.25M |
|
Buildings
|
2.43M | 2.43M | 2.44M | 2.54M | 2.59M | 2.60M | 2.62M | 2.62M | 2.62M | 2.67M | 2.70M | 2.71M | 2.72M | 2.72M | 2.73M | 2.73M | 2.73M | 2.73M | 2.75M | 2.77M | 2.77M | 2.77M | 2.77M | 2.77M | 2.77M | 2.78M | 2.78M | 2.78M | 2.78M | 2.78M | 2.78M | 2.78M | 2.78M | 2.78M | 2.79M | 2.79M | 2.79M | 2.79M | 2.79M | 2.80M | 2.81M | 2.83M | 2.83M | 2.84M | 2.84M | 2.84M | 2.84M | 2.85M | 2.85M | 2.85M | 2.85M | 2.85M | 2.85M | 2.86M | 2.89M | 2.90M | 2.90M | 2.90M | 2.94M | 2.98M | 2.98M | 3.04M | 3.06M | 3.34M | 3.34M | 3.34M | 3.34M |
|
Land & Improvements
|
0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M |
|
Property, Plant & Equipment (Net)
|
0.92M | 0.90M | -0.03M | 0.95M | 1.02M | 1.07M | 1.21M | 1.21M | 1.17M | 1.24M | 1.27M | 1.25M | 1.25M | 1.21M | 1.21M | 1.24M | 1.21M | 1.23M | 1.33M | 1.33M | 1.29M | 1.27M | 1.24M | 1.21M | 1.17M | 1.15M | 1.11M | 1.10M | 1.06M | 1.13M | 1.10M | 1.09M | 1.05M | 1.00M | 0.97M | 0.94M | 0.91M | 0.88M | 0.86M | 0.83M | 0.80M | 0.78M | 0.81M | 0.78M | 0.74M | 0.71M | 0.70M | 0.67M | 0.67M | 0.64M | 0.66M | 0.66M | 0.63M | 0.60M | 0.62M | 0.56M | 0.54M | 0.51M | 0.56M | 0.62M | 0.62M | 0.66M | 0.67M | 0.96M | 0.93M | 0.93M | 0.92M |
|
Long-Term Deferred Tax
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | | | | | | | | | | | | | | | | | | | | | | 0.19M | 0.11M | 0.16M | | | 0.05M | | 0.03M | 0.10M | 0.18M | 0.14M | | 0.02M |
|
Other Non-Current Assets
|
0.27M | 0.26M | 0.25M | 0.11M | 0.10M | 0.14M | 0.08M | 0.08M | 0.07M | 0.06M | 0.05M | 0.04M | 0.03M | 0.02M | 0.01M | | | | 0.00M | 0.01M | 0.04M | 0.05M | 0.05M | 0.07M | 0.08M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.06M | 0.06M | 0.06M | 0.05M | 0.05M | 0.06M | 0.04M | 0.04M | 0.03M | 0.03M | 0.03M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.00M | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Assets
|
-16.09M | -15.40M | -0.03M | -17.66M | -17.68M | -12.97M | -13.44M | 1.28M | -14.50M | 1.30M | 1.32M | 1.28M | 1.28M | 1.23M | 1.22M | 1.24M | 1.21M | 1.23M | 1.33M | 1.34M | 1.33M | 1.32M | 1.29M | 1.28M | 1.25M | 1.22M | 1.18M | 1.17M | 1.13M | 1.20M | 1.16M | 1.15M | 1.10M | 1.05M | 1.02M | 1.00M | 0.95M | 0.92M | 0.90M | 0.86M | 0.83M | 0.81M | 0.83M | 0.80M | 0.76M | 0.72M | 0.70M | 0.67M | 0.67M | 0.64M | 0.66M | 0.66M | 0.63M | 0.60M | 0.80M | 0.67M | 0.70M | 0.51M | 0.56M | 0.67M | 0.62M | 0.69M | 0.77M | 1.13M | 1.07M | 0.93M | 0.93M |
|
Assets
|
| | | | | | | 14.07M | | 15.48M | 16.44M | 15.26M | 16.93M | 16.07M | 17.04M | 13.86M | 16.30M | 14.89M | 15.88M | 15.65M | 17.52M | 15.86M | 15.93M | 15.94M | 18.24M | 16.96M | 18.11M | 15.69M | 17.07M | 15.54M | 16.74M | 14.87M | 16.08M | 15.18M | 16.58M | 12.85M | 14.37M | 13.45M | 14.14M | 12.54M | 13.97M | 12.50M | 13.53M | 12.36M | 13.30M | 12.83M | 12.85M | 11.92M | 13.32M | 12.43M | 13.63M | 12.24M | 12.94M | 11.68M | 11.68M | 10.64M | 11.94M | 11.88M | 12.17M | 12.92M | 13.05M | 13.83M | 13.25M | 13.80M | 12.76M | 13.39M | 12.18M |
|
Accounts Payables
|
0.15M | -0.05M | 0.02M | 0.13M | 0.05M | -0.06M | -0.23M | 0.21M | 0.18M | 0.56M | 0.27M | 0.40M | 0.13M | 0.13M | 0.16M | 0.15M | 0.14M | 0.16M | 0.14M | 0.39M | 0.21M | 0.11M | 0.20M | 0.14M | 0.21M | 0.18M | 0.54M | 0.10M | 0.35M | 0.10M | 0.11M | 0.08M | 0.12M | 0.09M | 0.35M | 0.35M | 0.28M | 0.47M | 0.12M | 0.19M | 0.14M | 0.09M | 0.31M | 0.07M | 0.03M | 0.10M | 0.04M | 0.03M | 0.06M | 0.03M | 0.09M | 0.41M | 0.37M | 0.42M | 0.10M | 0.03M | 0.44M | | 0.17M | 0.13M | 0.42M | 0.34M | 0.51M | 0.43M | 0.38M | 0.42M | 0.24M |
|
Dividends payables
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.11M | 0.11M | 0.00M | 0.00M | 0.11M | 0.11M | 0.00M | 0.00M | 0.13M | 0.13M | 0.01M | 0.01M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M |
|
Payables
|
0.15M | -0.05M | 0.02M | 0.13M | 0.05M | -0.06M | -0.23M | 0.21M | 0.18M | 0.56M | 0.27M | 0.40M | 0.13M | 0.13M | 0.16M | 0.15M | 0.14M | 0.16M | 0.14M | 0.39M | 0.21M | 0.11M | 0.20M | 0.14M | 0.21M | 0.18M | 0.64M | 0.20M | 0.45M | 0.10M | 0.11M | 0.20M | 0.24M | 0.09M | 0.35M | 0.49M | 0.42M | 0.48M | 0.13M | 0.33M | 0.28M | 0.23M | 0.45M | 0.21M | 0.17M | 0.24M | 0.06M | 0.05M | 0.08M | 0.05M | 0.11M | 0.43M | 0.39M | 0.44M | 0.12M | 0.05M | 0.46M | | 0.19M | 0.16M | 0.44M | 0.36M | 0.53M | 0.45M | 0.40M | 0.43M | 0.26M |
|
Accumulated Expenses
|
| | | | | | | 0.82M | | 1.00M | 0.77M | 0.68M | 0.79M | 1.05M | 0.69M | 0.68M | 0.79M | 1.04M | 0.70M | 0.73M | 0.86M | 1.08M | 0.71M | 0.83M | 0.85M | 1.00M | 0.78M | 0.79M | 1.10M | 1.04M | 0.90M | 0.85M | 1.05M | 1.02M | 0.92M | 0.88M | 1.13M | 1.27M | 0.99M | 1.04M | 1.28M | 1.36M | 1.08M | 1.13M | 1.27M | 1.47M | 1.16M | 1.36M | 1.49M | 1.40M | 1.54M | 1.63M | 1.53M | 1.55M | 1.55M | 1.32M | 1.31M | | 1.29M | 1.36M | 1.42M | 1.35M | 1.34M | 1.47M | 1.53M | 1.30M | 1.34M |
|
Other Accumulated Expenses
|
0.14M | 0.13M | 0.12M | 0.11M | 0.25M | 0.34M | | 0.27M | 0.23M | | | 0.06M | | 0.11M | 0.12M | 0.04M | 0.07M | 0.03M | 0.03M | 0.04M | 0.04M | 0.03M | 0.03M | 0.04M | 0.08M | 0.08M | 0.06M | 0.07M | 0.08M | 0.12M | 0.16M | 0.02M | 0.03M | 0.03M | 0.02M | 0.03M | 0.07M | 0.08M | 0.11M | 0.02M | 0.08M | 0.07M | 0.11M | 0.04M | 0.09M | 0.07M | 0.11M | 0.02M | 0.02M | 0.07M | 0.09M | 0.11M | 0.03M | 0.05M | 0.08M | 0.09M | 0.11M | | 0.08M | 0.11M | 0.11M | 0.05M | 0.08M | 0.12M | 0.12M | 0.06M | 0.09M |
|
Current Taxes
|
| | | | | | | | | 0.06M | 0.23M | | 0.50M | 0.06M | 0.09M | | 0.75M | 0.10M | 0.10M | 0.13M | 0.61M | 0.01M | 0.01M | | 0.65M | 0.18M | 0.03M | | 0.14M | | 0.34M | | 0.20M | 0.10M | 0.20M | 0.06M | 0.37M | 0.01M | | | | | | | 0.13M | 0.32M | | | | | 0.06M | 0.09M | | | | | | | | | | | | | | | |
|
Current Deferred Revenue
|
| | | | | | | | | | | | | | | | | | | | 0.01M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19M | 0.13M | 0.19M | 0.09M | | | | 0.14M | | | 0.02M | | | | | | 0.13M | |
|
Total Current Liabilities
|
| | | | | | | 1.02M | | 1.62M | 1.26M | 1.08M | 1.42M | 1.24M | 0.94M | 0.83M | 1.68M | 1.30M | 0.94M | 1.25M | 1.69M | 1.19M | 0.92M | 0.97M | 1.71M | 1.36M | 1.45M | 0.99M | 1.70M | 1.24M | 1.46M | 1.05M | 1.50M | 1.32M | 1.58M | 1.42M | 1.91M | 1.89M | 1.25M | 1.37M | 1.56M | 1.59M | 1.53M | 1.34M | 1.57M | 2.03M | 1.22M | 1.41M | 1.57M | 1.45M | 1.71M | 2.34M | 2.01M | 1.98M | 1.66M | 1.37M | 1.92M | | 1.47M | 1.53M | 1.86M | 1.71M | 1.88M | 1.91M | 1.93M | 1.85M | 1.60M |
|
Non-Current Debt
|
-0.00M | -0.01M | -0.01M | -0.01M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pension
|
0.04M | 0.09M | | | 0.04M | | | 0.17M | 0.04M | | | | | 0.09M | 0.13M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability
|
| | | | | | | 0.00M | | 0.03M | 0.01M | 0.06M | 0.10M | 0.12M | 0.17M | 0.19M | 0.20M | 0.13M | 0.15M | 0.17M | 0.20M | 0.25M | 0.22M | 0.23M | 0.26M | 0.21M | 0.15M | 0.12M | 0.17M | 0.21M | 0.24M | 0.25M | 0.04M | 0.08M | 0.09M | 0.03M | 0.01M | 0.00M | 0.02M | 0.25M | 0.26M | 0.21M | 0.23M | 0.39M | 0.30M | 0.12M | 0.23M | 0.15M | 0.21M | 0.30M | 0.23M | 0.08M | 0.20M | 0.03M | | | | | 0.05M | | 0.02M | | | | | 0.08M | |
|
Total Liabilities
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.53M | 1.88M | 1.71M | 1.88M | 1.91M | 1.93M | 1.93M | 1.60M |
|
Total Debt
|
-0.00M | -0.01M | -0.01M | -0.01M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity
|
| | | 15.66M | | | | 13.05M | | 13.83M | 15.17M | 14.11M | 15.40M | 14.71M | 15.93M | 12.84M | 14.42M | 13.46M | 14.79M | 14.24M | 15.63M | 14.42M | 14.78M | 14.74M | 16.26M | 15.38M | 16.51M | 14.58M | 15.21M | 14.09M | 15.04M | 13.82M | 14.54M | 13.78M | 14.91M | 11.40M | 12.46M | 11.55M | 12.87M | 10.92M | 12.15M | 10.70M | 11.77M | 10.63M | 11.42M | 10.68M | 11.40M | 10.35M | 11.54M | 10.67M | 11.69M | 9.82M | 10.73M | 9.67M | 10.01M | 9.27M | 10.02M | | 10.65M | 11.39M | 11.17M | 12.12M | 11.38M | 11.88M | 10.84M | 11.46M | 10.58M |
|
Shareholder's Equity
|
| | | 15.66M | | | | 13.05M | | 13.83M | 15.17M | 14.11M | 15.40M | 14.71M | 15.93M | 12.84M | 14.42M | 13.46M | 14.79M | 14.24M | 15.63M | 14.42M | 14.78M | 14.74M | 16.26M | 15.38M | 16.51M | 14.58M | 15.21M | 14.09M | 15.04M | 13.82M | 14.54M | 13.78M | 14.91M | 11.40M | 12.46M | 11.55M | 12.87M | 10.92M | 12.15M | 10.70M | 11.77M | 10.63M | 11.42M | 10.68M | 11.40M | 10.35M | 11.54M | 10.67M | 11.69M | 9.82M | 10.73M | 9.67M | 10.01M | 9.27M | 10.02M | | 10.65M | 11.39M | 11.17M | 12.12M | 11.38M | 11.88M | 10.84M | 11.46M | 10.58M |
|
Liabilities and Shareholders Equity
|
| | | | | | | 14.07M | | 15.48M | 16.44M | 15.26M | 16.93M | 16.07M | 17.04M | 13.86M | 16.30M | 14.89M | 15.88M | 15.65M | 17.52M | 15.86M | 15.93M | 15.94M | 18.24M | 16.96M | 18.11M | 15.69M | 17.07M | 15.54M | 16.74M | 14.87M | 16.08M | 15.18M | 16.58M | 12.85M | 14.37M | 13.45M | 14.14M | 12.54M | 13.97M | 12.50M | 13.53M | 12.36M | 13.30M | 12.83M | 12.85M | 11.92M | 13.32M | 12.43M | 13.63M | 12.24M | 12.94M | 11.68M | 11.68M | 10.64M | 11.94M | 11.88M | 12.17M | 12.92M | 13.05M | 13.83M | 13.25M | 13.80M | 12.76M | 13.39M | 12.18M |
|
Retained Earnings
|
| | | | | | | 12.58M | | 13.32M | 14.69M | 0.03M | 0.10M | 0.14M | 0.24M | 0.18M | 0.20M | 0.06M | 0.10M | 0.13M | 0.19M | 0.28M | 0.24M | 0.26M | 15.48M | 14.69M | 15.93M | 0.07M | 14.58M | 13.37M | 14.27M | 13.19M | 13.82M | 12.99M | 14.08M | 10.47M | 12.00M | 11.09M | 12.41M | 10.47M | 11.69M | 10.24M | 11.31M | 10.17M | 10.96M | 10.22M | 10.94M | 9.89M | 11.08M | 10.22M | 11.23M | 9.36M | 10.27M | 9.21M | 9.55M | 8.81M | 9.56M | | 10.19M | 10.93M | 10.71M | 11.66M | 10.92M | 11.42M | 10.38M | 11.00M | 10.12M |