|
Gross Margin
|
60.30% | 57.45% | 61.16% | 60.39% | 60.45% | 62.58% | 62.32% | 61.45% | 59.90% | 59.90% | 63.24% | 59.54% | 60.40% | 60.77% | 62.17% | 67.12% | 64.29% | 62.43% | 64.41% | 64.56% | 63.81% | 62.95% | 48.30% | 65.72% | 61.60% | 65.96% | 63.24% | 58.28% | 61.48% | 54.53% | 55.31% | 54.36% | 54.63% | 55.84% | 65.04% | 61.00% | 58.77% | 60.45% | 64.20% | 55.33% | 59.49% | 55.26% | 58.19% | 60.37% | 58.19% | 57.00% | 58.28% | 47.82% | 60.33% | 59.01% | 58.47% | 57.20% | 56.06% | 53.29% | 55.48% | 45.11% | 57.45% | 46.07% | 42.80% | 53.68% | 52.18% | 53.95% | 53.96% | 51.74% | 54.74% | 52.76% | 42.09% |
|
EBT Margin
|
44.43% | 37.61% | 47.85% | 42.07% | 45.75% | 24.47% | 48.47% | 42.83% | 47.40% | 44.70% | 60.90% | 39.29% | 46.76% | 47.21% | 46.66% | 63.52% | 58.87% | 54.76% | 55.20% | 53.21% | 49.73% | 43.82% | 23.64% | 43.68% | 48.47% | 53.16% | 48.83% | 28.87% | 32.74% | 26.68% | 36.69% | 34.08% | 33.09% | 42.48% | 49.83% | 44.65% | 38.12% | 45.37% | 49.83% | 25.01% | 48.67% | 41.26% | 40.82% | 46.45% | 30.04% | 50.75% | 38.77% | 31.94% | 43.49% | 46.44% | 40.37% | 38.33% | 29.56% | 22.02% | 17.96% | 30.56% | 37.04% | 21.90% | 25.75% | 35.71% | 35.83% | 35.55% | 35.82% | 25.87% | 28.53% | 27.86% | 14.42% |
|
EBIT Margin
|
42.07% | 34.48% | 45.22% | 38.02% | 43.17% | 20.91% | 46.76% | 36.40% | 45.59% | 42.64% | 47.18% | 35.42% | 44.90% | 46.10% | 45.21% | 38.73% | 50.08% | 44.90% | 45.19% | 46.99% | 48.26% | 42.01% | 21.61% | 41.35% | 47.25% | 51.40% | 46.79% | 21.92% | 30.88% | 22.94% | 34.88% | 30.26% | 31.19% | 40.55% | 46.23% | 42.32% | 40.99% | 44.35% | 45.73% | 31.82% | 39.19% | 37.08% | 38.63% | 43.22% | 39.44% | 36.01% | 32.25% | 21.42% | 44.43% | 41.43% | 39.94% | 37.07% | 38.64% | 33.09% | 28.45% | 23.37% | 32.36% | 19.55% | 23.61% | 30.35% | 31.54% | 32.88% | 31.02% | 22.46% | 24.62% | 24.50% | 9.50% |
|
EBITDA Margin
|
42.07% | 34.48% | 35.40% | 38.02% | 43.17% | 20.91% | 46.76% | 36.40% | 45.59% | 42.64% | 47.18% | 35.42% | 44.90% | 46.10% | 45.21% | 38.73% | 50.08% | 44.90% | 45.19% | 46.99% | 48.26% | 42.01% | 21.61% | 41.35% | 47.25% | 51.40% | 46.79% | 21.92% | 30.88% | 22.94% | 34.88% | 30.26% | 31.19% | 40.55% | 46.23% | 42.32% | 40.99% | 44.35% | 45.73% | 31.82% | 39.19% | 37.08% | 38.63% | 43.22% | 39.44% | 36.01% | 32.25% | 21.42% | 44.43% | 41.43% | 39.94% | 37.07% | 38.64% | 33.09% | 28.45% | 23.37% | 32.36% | 19.55% | 23.61% | 30.35% | 31.54% | 32.88% | 31.02% | 22.46% | 24.62% | 24.50% | 9.50% |
|
Operating Margin
|
42.07% | 34.48% | 45.22% | 38.02% | 43.17% | 20.91% | 46.76% | 36.40% | 45.59% | 42.64% | 47.18% | 35.42% | 44.90% | 46.10% | 45.21% | 38.73% | 50.08% | 44.90% | 45.19% | 46.99% | 48.26% | 42.01% | 21.61% | 41.35% | 47.25% | 51.40% | 46.79% | 21.92% | 30.88% | 22.94% | 34.88% | 30.26% | 31.19% | 40.55% | 46.23% | 42.32% | 40.99% | 44.35% | 45.73% | 31.82% | 39.19% | 37.08% | 38.63% | 43.22% | 39.44% | 36.01% | 32.25% | 21.42% | 44.43% | 41.43% | 39.94% | 37.07% | 38.64% | 33.09% | 28.45% | 23.37% | 32.36% | 19.55% | 23.61% | 30.35% | 31.54% | 32.88% | 31.02% | 22.46% | 24.62% | 24.50% | 9.50% |
|
Net Margin
|
29.66% | 25.24% | 31.88% | 29.60% | 30.64% | 16.72% | 32.32% | 32.60% | 32.02% | 30.16% | 40.93% | 29.06% | 31.59% | 31.94% | 31.64% | 48.34% | 39.59% | 37.00% | 37.51% | 37.24% | 33.74% | 30.24% | 16.35% | 32.48% | 33.40% | 36.63% | 33.63% | 20.96% | 22.53% | 18.29% | 25.23% | 24.77% | 22.77% | 29.25% | 34.31% | 30.46% | 29.31% | 35.74% | 39.37% | 21.41% | 38.45% | 31.19% | 32.25% | 36.87% | 21.26% | 34.14% | 30.71% | 22.36% | 34.43% | 36.76% | 29.64% | 28.62% | 23.42% | 12.89% | 5.31% | 27.28% | 27.46% | 17.40% | 20.50% | 28.29% | 28.43% | 26.64% | 26.04% | 17.37% | 22.61% | 22.09% | 7.60% |
|
FCF Margin
|
45.40% | 22.84% | 23.55% | 41.59% | 29.89% | 9.21% | 31.97% | 38.83% | 38.18% | 34.06% | 22.28% | 19.56% | 51.11% | 19.53% | 40.51% | 36.73% | 51.59% | 40.92% | -3.52% | 46.09% | 22.43% | 52.51% | 16.27% | 36.24% | 41.35% | 29.79% | 28.65% | 56.29% | 31.65% | -14.89% | 31.81% | 19.18% | 31.35% | 30.57% | 36.72% | 23.53% | 46.70% | 26.56% | 34.87% | 37.19% | 47.75% | 33.31% | 27.47% | 21.98% | 38.71% | 64.11% | -12.16% | 27.59% | 28.04% | 44.19% | 31.08% | 44.53% | 0.58% | 31.15% | 28.46% | 22.07% | 16.15% | 16.35% | 35.85% | 39.67% | 19.11% | 37.13% | 39.15% | -1.85% | 12.84% | 10.06% | 43.98% |
|
Inventory Average
|
0.75M | 0.17M | 0.16M | 0.17M | -0.08M | -0.26M | 0.49M | 1.24M | 0.74M | 0.59M | 1.31M | 1.53M | 1.36M | 1.19M | 1.13M | 1.18M | 1.15M | 1.04M | 1.07M | 1.37M | 1.64M | 1.70M | 1.67M | 1.43M | 1.11M | 1.07M | 1.22M | 1.29M | 1.41M | 1.59M | 1.46M | 1.26M | 1.26M | 1.01M | 0.99M | 1.28M | 1.38M | 1.46M | 1.48M | 1.47M | 1.40M | 1.31M | 1.29M | 1.25M | 1.29M | 1.44M | 1.53M | 1.48M | 1.37M | 1.13M | 1.10M | 1.35M | 1.45M | 1.61M | 2.01M | 1.98M | 2.07M | 2.12M | 1.50M | 1.23M | 1.25M | 1.23M | 1.18M | 1.32M | 1.48M | 1.52M | 1.47M |
|
Assets Average
|
17.42M | 17.12M | 17.31M | 18.33M | 18.76M | 16.48M | 14.45M | 14.41M | 14.91M | 15.61M | 15.96M | 15.85M | 16.09M | 16.50M | 16.56M | 15.45M | 15.08M | 15.60M | 15.38M | 15.77M | 16.58M | 16.69M | 15.89M | 15.93M | 17.09M | 17.60M | 17.53M | 16.90M | 16.38M | 16.31M | 16.14M | 15.80M | 15.47M | 15.63M | 15.88M | 14.72M | 13.61M | 13.91M | 13.79M | 13.34M | 13.26M | 13.24M | 13.02M | 12.95M | 12.83M | 13.06M | 12.84M | 12.38M | 12.62M | 12.87M | 13.03M | 12.93M | 12.59M | 12.31M | 11.68M | 11.16M | 11.29M | 11.91M | 12.03M | 12.55M | 12.99M | 13.44M | 13.54M | 13.53M | 13.28M | 13.08M | 12.79M |
|
Equity Average
|
| | | | | | | | | | 14.50M | 14.64M | 14.76M | 15.06M | 15.32M | 14.38M | 13.63M | 13.94M | 14.12M | 14.51M | 14.93M | 15.02M | 14.60M | 14.76M | 15.50M | 15.82M | 15.94M | 15.54M | 14.89M | 14.65M | 14.56M | 14.43M | 14.18M | 14.16M | 14.34M | 13.15M | 11.93M | 12.00M | 12.21M | 11.90M | 11.54M | 11.42M | 11.23M | 11.20M | 11.03M | 11.05M | 11.04M | 10.88M | 10.94M | 11.11M | 11.18M | 10.76M | 10.28M | 10.20M | 9.84M | 9.64M | 9.64M | | | 11.02M | 11.28M | 11.64M | 11.75M | 11.63M | 11.36M | 11.15M | 11.02M |
|
Invested Capital
|
| | | 15.66M | | | | 13.05M | | 13.83M | 15.17M | 14.11M | 15.40M | 14.71M | 15.93M | 12.84M | 14.42M | 13.46M | 14.79M | 14.24M | 15.63M | 14.42M | 14.78M | 14.74M | 16.26M | 15.38M | 16.51M | 14.58M | 15.21M | 14.09M | 15.04M | 13.82M | 14.54M | 13.78M | 14.91M | 11.40M | 12.46M | 11.55M | 12.87M | 10.92M | 12.15M | 10.70M | 11.77M | 10.63M | 11.42M | 10.68M | 11.40M | 10.35M | 11.54M | 10.67M | 11.69M | 9.82M | 10.73M | 9.67M | 10.01M | 9.27M | 10.02M | | 10.65M | 11.39M | 11.17M | 12.12M | 11.38M | 11.88M | 10.84M | 11.46M | 10.58M |
|
Asset Utilization Ratio
|
0.76 | 0.77 | 0.76 | 0.72 | 0.69 | 0.83 | 0.98 | 0.95 | 0.92 | 0.90 | 0.85 | 0.90 | 0.91 | 0.86 | 0.87 | 0.89 | 0.92 | 0.88 | 0.89 | 0.99 | 0.94 | 0.89 | 0.88 | 0.86 | 0.83 | 0.87 | 0.94 | 0.83 | 0.73 | 0.62 | 0.62 | 0.71 | 0.75 | 0.84 | 0.80 | 0.88 | 1.01 | 0.99 | 1.01 | 1.01 | 0.99 | 0.95 | 0.96 | 1.05 | 1.07 | 1.03 | 0.97 | 0.89 | 0.88 | 0.92 | 0.97 | 1.08 | 1.14 | 1.17 | 1.16 | 1.14 | 1.01 | 0.87 | 0.92 | 0.87 | 0.89 | 0.92 | 0.91 | 0.90 | 0.86 | 0.83 | 0.79 |
|
Debt Ratio
|
0.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Equity Ratio
|
| | | 0.84 | | | | 0.93 | | 0.89 | 0.92 | 0.93 | 0.91 | 0.92 | 0.93 | 0.93 | 0.88 | 0.90 | 0.93 | 0.91 | 0.89 | 0.91 | 0.93 | 0.92 | 0.89 | 0.91 | 0.91 | 0.93 | 0.89 | 0.91 | 0.90 | 0.93 | 0.90 | 0.91 | 0.90 | 0.89 | 0.87 | 0.86 | 0.91 | 0.87 | 0.87 | 0.86 | 0.87 | 0.86 | 0.86 | 0.83 | 0.89 | 0.87 | 0.87 | 0.86 | 0.86 | 0.80 | 0.83 | 0.83 | 0.86 | 0.87 | 0.84 | | 0.87 | 0.88 | 0.86 | 0.88 | 0.86 | 0.86 | 0.85 | 0.86 | 0.87 |
|
FCF Payout Ratio
|
-0.78 | -4.05 | | | -1.48 | 13.53 | | 1.52 | | | | 3.14 | | | | 4.40 | | | | 1.09 | | | | 0.94 | | | | 2.16 | | | | 3.17 | | | | 6.05 | | | | 2.45 | | | | 3.01 | | | | 2.53 | | | | 1.83 | | 0.00 | | 2.34 | | | 0.42 | | 1.85 | | 1.34 | | 5.05 | 0.04 | 1.15 |
|
Enterprise Value
|
-12.04M | -11.44M | -11.63M | -13.46M | -15.86M | -12.39M | -13.85M | -9.83M | -11.25M | -11.04M | -11.73M | -10.39M | -12.47M | -11.31M | -12.88M | -9.49M | -11.56M | -10.68M | -10.63M | -10.50M | -11.46M | -10.96M | -11.30M | -11.41M | -13.32M | -12.11M | -12.98M | -11.80M | -12.68M | -10.87M | -12.10M | -10.64M | -11.65M | -10.98M | -12.25M | -8.45M | -9.95M | -8.68M | -9.94M | -8.17M | -9.95M | -8.60M | -9.54M | -7.92M | -8.85M | -9.20M | -9.03M | -8.18M | -9.07M | -8.62M | -9.59M | -8.17M | -7.80M | -6.77M | -7.15M | -6.48M | -6.97M | -11.15M | -12.82M | -14.99M | -13.31M | -15.45M | -9.50M | -9.40M | -8.12M | -8.42M | -8.30M |
|
Return on Sales
|
0.30% | 0.25% | 0.32% | 0.30% | 0.31% | 0.17% | 0.32% | 0.33% | 0.32% | 0.30% | 0.41% | 0.29% | 0.32% | 0.32% | 0.32% | 0.48% | 0.40% | 0.37% | 0.38% | 0.37% | 0.34% | 0.30% | 0.16% | 0.32% | 0.33% | 0.37% | 0.34% | 0.21% | 0.23% | 0.18% | 0.25% | 0.25% | 0.23% | 0.29% | 0.34% | 0.30% | 0.29% | 0.36% | 0.39% | 0.21% | 0.38% | 0.31% | 0.32% | 0.37% | 0.21% | 0.34% | 0.31% | 0.22% | 0.34% | 0.37% | 0.30% | 0.29% | 0.23% | 0.13% | 0.05% | 0.27% | 0.27% | 0.17% | 0.20% | 0.28% | 0.28% | 0.27% | 0.26% | 0.17% | 0.23% | 0.22% | 0.08% |
|
Return on Capital Employed
|
0.30% | 0.30% | 0.31% | 0.35% | 0.31% | 0.34% | 0.39% | 0.38% | 0.39% | 0.44% | 0.40% | 0.42% | 0.42% | 0.41% | 0.40% | 0.42% | 0.47% | 0.44% | 0.43% | 0.50% | 0.49% | 0.44% | 0.39% | 0.37% | 0.37% | 0.40% | 0.48% | 0.40% | 0.34% | 0.22% | 0.20% | 0.23% | 0.25% | 0.32% | 0.33% | 0.39% | 0.50% | 0.50% | 0.48% | 0.47% | 0.46% | 0.42% | 0.40% | 0.46% | 0.48% | 0.48% | 0.41% | 0.33% | 0.35% | 0.38% | 0.43% | 0.53% | 0.53% | 0.52% | 0.47% | 0.41% | 0.36% | | 0.26% | 0.26% | 0.27% | 0.31% | 0.33% | 0.31% | 0.28% | 0.25% | 0.19% |
|
Return on Invested Capital
|
476.28% | 481.75% | 509.88% | 0.46% | | | | | | | 0.28% | 0.29% | 0.29% | 0.28% | 0.28% | 0.30% | 0.32% | 0.31% | 0.30% | 0.34% | 0.33% | 0.31% | 0.28% | 0.26% | 0.26% | 0.29% | 0.34% | 0.28% | 0.23% | 0.16% | 0.14% | 0.16% | 0.17% | 0.22% | 0.23% | 0.27% | 0.34% | 0.37% | 0.38% | 0.37% | 0.37% | 0.34% | 0.33% | 0.38% | 0.38% | 0.36% | 0.32% | 0.24% | 0.26% | 0.30% | 0.33% | 0.40% | 0.42% | 0.38% | 0.33% | 0.29% | 0.24% | | | 0.20% | 0.22% | 0.25% | 0.25% | 0.23% | 0.21% | 0.19% | 0.14% |
|
Return on Assets
|
0.20% | 0.20% | 0.21% | 0.21% | 0.20% | 0.22% | 0.27% | 0.26% | 0.26% | 0.29% | 0.29% | 0.30% | 0.30% | 0.29% | 0.27% | 0.31% | 0.34% | 0.34% | 0.36% | 0.37% | 0.34% | 0.31% | 0.27% | 0.25% | 0.24% | 0.27% | 0.32% | 0.27% | 0.22% | 0.16% | 0.14% | 0.16% | 0.17% | 0.22% | 0.23% | 0.26% | 0.31% | 0.32% | 0.34% | 0.32% | 0.34% | 0.31% | 0.30% | 0.36% | 0.33% | 0.32% | 0.30% | 0.24% | 0.27% | 0.29% | 0.31% | 0.35% | 0.34% | 0.27% | 0.22% | 0.20% | 0.18% | 0.17% | 0.21% | 0.20% | 0.21% | 0.24% | 0.25% | 0.23% | 0.20% | 0.18% | 0.14% |
|
Return on Equity
|
| | | | | | | | | | 0.32% | 0.32% | 0.32% | 0.32% | 0.29% | 0.34% | 0.38% | 0.38% | 0.39% | 0.41% | 0.38% | 0.35% | 0.30% | 0.27% | 0.27% | 0.30% | 0.35% | 0.29% | 0.25% | 0.17% | 0.15% | 0.18% | 0.19% | 0.24% | 0.25% | 0.29% | 0.35% | 0.37% | 0.39% | 0.36% | 0.39% | 0.36% | 0.35% | 0.42% | 0.38% | 0.38% | 0.35% | 0.27% | 0.31% | 0.34% | 0.36% | 0.42% | 0.41% | 0.33% | 0.26% | 0.23% | 0.21% | | | 0.23% | 0.24% | 0.27% | 0.29% | 0.26% | 0.24% | 0.22% | 0.16% |