|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.43M | 1.02M | 1.04M | 0.91M | 0.80M | 0.43M | 0.75M | 0.95M | 0.58M | 0.63M | 0.80M | 0.93M | 0.96M | 1.10M | 0.43M | 0.60M | 0.63M | 0.17M | 0.65M | 1.03M |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | -0.07M | -0.14M | 0.11M | -0.17M | -0.22M | 0.07M | -0.05M | 0.20M | 0.01M | -0.10M | 0.07M | -0.05M | -0.07M | -0.07M | 0.04M | 0.22M | -0.10M | 0.23M | 0.12M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | -0.26M | -0.06M | 0.42M | -0.42M | -1.15M | 1.15M | 0.15M | 0.23M | -0.31M | 0.02M | 0.04M | -0.01M | 0.05M | 0.97M | 0.01M | 0.02M | 0.21M | -0.22M | 0.02M |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | -0.01M | 0.01M | 0.00M | -0.01M | -189.00 | -9.00 | 0.01M | 550.00 | -0.01M | -0.02M | -0.01M | 0.02M | -0.02M | -0.00M | | 0.00M | 0.00M | -0.01M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.63M | 1.03M | 1.66M | 0.03M | 1.14M | 0.74M | 0.62M | 0.42M | 0.43M | 1.16M | 1.13M | 0.64M | 1.32M | 1.23M | 0.27M | 0.32M | 0.30M | 1.01M | 0.33M | 0.60M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.04M | 0.04M | 0.03M | 0.03M | 0.03M | 0.03M | 0.02M | 0.02M | 0.03M | 0.03M | 0.02M | 0.02M | 0.02M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | -0.03M | -0.12M | 0.74M | -0.44M | -0.99M | 0.30M | 0.05M | 0.07M | 0.27M | -0.26M | 0.57M | -0.46M | -0.18M | -0.07M | 0.13M | 0.36M | -0.75M | 0.43M | 0.43M |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.41M | 0.37M | 0.12M | 0.09M | 0.23M | 0.57M | -0.59M | 0.81M | -0.70M | -0.52M | -0.06M | 0.04M | -0.11M | 0.02M | 0.27M | 0.05M | 0.03M | -0.12M | 0.10M | -0.19M |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03M | 0.06M | 0.32M | -0.04M | 0.05M | -0.32M | -0.07M | 0.41M | -0.29M | 0.01M | -0.03M | 0.28M | -0.08M | 0.18M | -0.09M | -0.05M | 0.04M | -0.17M | 0.24M | -0.37M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.09M | 0.14M | 0.08M | -0.09M | 0.01M | 779.00 | -0.22M | -0.01M | -0.14M | 0.11M | 0.08M | 0.06M | -0.07M | -0.01M | 0.13M | 0.06M | -0.23M | 0.04M | -0.18M | 0.15M |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.07M | 0.03M | -0.09M | | 0.24M | 0.03M | -0.10M | 0.31M | -0.00M | -0.22M | 0.02M | 0.01M | -0.05M | 0.01M | 0.09M | 0.10M | -0.15M | 0.11M | -0.09M |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.10M | -0.04M | 0.03M | -0.10M | -0.09M | | | 0.14M | -0.14M | -0.07M | 0.06M | 0.02M | 0.01M | -0.04M | 0.03M | 0.04M | -0.01M | -0.08M | 0.05M | 0.01M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.04M | 0.03M | 0.00M | 0.01M | 0.05M | 0.02M | 0.00M | 0.00M | 0.07M | 0.09M | 0.02M | 0.07M | 0.03M | 0.32M | 0.00M | 0.02M | 0.02M | 0.02M | 0.01M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | | | | | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.83M | 2.00 | 2.32M | | | 1.00 | 1.21M | | 5.26M | | 0.25M | 0.15M | 0.62M | 0.29M | 0.75M | 6.15M | 1.15M | 4.99M | 0.88M | 5.99M |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.46M | -1.08M | 1.16M | -0.05M | 0.41M | -0.59M | 1.13M | -0.05M | 4.85M | -0.07M | -579.00 | -0.67M | 0.01M | -5.58M | -0.84M | 0.68M | 0.21M | -0.77M | 0.06M | 0.03M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.99M | | | | -1.42M | | | -0.46M | | -1.15M | | -1.61M | | -1.61M | -0.01M | -1.15M | | -1.15M |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 657.00 | | 2.99M | | 506.00 | -1.70M | 3.12M | | | 0.46M | -0.46M | 1.15M | | 1.61M | | 1.61M | 119.00 | 1.15M | | 1.15M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.12M | -0.05M | -0.16M | -0.02M | -0.16M | 0.14M | 0.33M | 0.37M | 5.28M | 0.63M | 1.13M | -1.17M | 1.33M | -5.96M | -0.57M | -0.61M | 0.50M | -0.91M | 0.39M | -0.52M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.62M | 0.99M | 1.63M | 0.02M | 1.13M | 0.69M | 0.61M | 0.42M | 0.43M | 1.10M | 1.03M | 0.62M | 1.26M | 1.20M | -0.05M | 0.32M | 0.29M | 1.00M | 0.31M | 0.59M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.09M | -0.05M | -0.16M | -0.02M | 1.54M | 0.14M | 0.33M | 0.37M | 5.28M | 0.63M | 1.13M | -1.17M | 1.33M | -5.96M | -0.57M | -0.61M | 0.50M | -0.91M | 0.39M | -0.52M |