|
Revenue
|
13.28M | 13.72M | 14.34M | 13.83M | 15.57M | 13.77M | 14.01M | 11.14M | 12.97M | 13.45M | 0.01M | 10.99M | 13.93M | 12.70M | 10.89M | 12.18M |
|
Cost of Revenue
|
5.32M | 5.25M | 5.65M | 5.22M | 5.61M | 5.32M | 5.20M | 4.88M | 5.30M | 5.34M | 5.66M | 4.87M | 5.75M | 6.00M | 5.48M | 5.72M |
|
Gross Profit
|
7.95M | 8.47M | 8.69M | 8.61M | 9.96M | 8.45M | 8.80M | 6.26M | 7.67M | 8.10M | -5.64M | 6.11M | 8.18M | 6.70M | 5.41M | 6.46M |
|
Research & Development
|
| | | | | 0.73M | 0.65M | 0.65M | 0.65M | 0.40M | 0.40M | 0.45M | 0.48M | 0.49M | 0.46M | 0.46M |
|
Other Operating Expenses
|
2.61M | 8.67M | 8.20M | 7.73M | 8.12M | 7.23M | -879.00 | 6.74M | 7.09M | 7.47M | 7.81M | 6.90M | 7.78M | 8.17M | 7.56M | 8.08M |
|
Operating Expenses
|
2.61M | 8.67M | 8.20M | 7.73M | 8.12M | 7.96M | 7.71M | 7.39M | 7.73M | 7.87M | 8.20M | 7.35M | 8.26M | 8.66M | 8.02M | 8.54M |
|
Operating Income
|
5.34M | 5.06M | 6.14M | 6.10M | 7.30M | 5.49M | 6.29M | 3.39M | 5.24M | 5.58M | 5.40M | 3.64M | 5.67M | 4.04M | 2.86M | 3.65M |
|
EBIT
|
5.34M | 5.06M | 6.14M | 6.10M | 7.30M | 5.49M | 6.29M | 3.39M | 5.24M | 5.58M | 5.40M | 3.64M | 5.67M | 4.04M | 2.86M | 3.65M |
|
Non Operating Investment Income
|
0.01M | -0.04M | | | | | | | 0.03M | -0.33M | 0.43M | 0.30M | -0.02M | -1.05M | 0.08M | 0.03M |
|
Interest & Investment Income
|
0.40M | 0.46M | 0.33M | 0.33M | 0.26M | 0.24M | 0.33M | 0.31M | 0.28M | 0.23M | 0.20M | 0.23M | 0.23M | 0.24M | 0.31M | 0.43M |
|
Other Non Operating Income
|
| | 0.39M | 0.52M | 1.07M | 0.02M | | | | | | | | | | |
|
Non Operating Income
|
| 0.46M | 0.74M | 0.83M | 1.33M | 0.26M | 0.33M | 0.31M | 0.32M | -0.11M | 0.63M | 0.52M | 0.21M | -0.81M | 0.39M | 0.46M |
|
EBT
|
5.74M | 5.51M | 6.87M | 6.93M | 8.63M | 5.75M | 6.63M | 3.70M | 5.55M | 5.47M | 6.03M | 4.16M | 5.88M | 3.23M | 3.25M | 4.11M |
|
Tax Provisions
|
1.86M | 1.71M | 2.16M | 2.10M | 2.74M | 1.70M | 2.04M | 1.11M | 1.74M | 1.11M | 1.27M | 1.09M | 1.29M | 0.85M | 0.67M | 0.98M |
|
Profit After Tax
|
3.88M | 3.80M | 4.72M | 4.83M | 5.90M | 4.05M | 4.61M | 2.58M | 3.84M | 4.35M | 4.76M | 3.30M | 4.66M | 2.57M | 2.58M | 3.25M |
|
Other Income
|
420.00 | | | | | | | | | | | | | | | |
|
Income from Continuing Operations
|
3.88M | 3.80M | 4.72M | 4.83M | 5.89M | 4.05M | 4.58M | 2.58M | 3.81M | 4.35M | 4.76M | 3.07M | 4.59M | 2.38M | 2.58M | 3.13M |
|
Consolidated Net Income
|
3.88M | 3.80M | 4.72M | 4.83M | 5.89M | 4.05M | 4.58M | 2.58M | 3.81M | 4.35M | 4.76M | 3.07M | 4.59M | 2.38M | 2.58M | 3.13M |
|
Income towards Parent Company
|
3.88M | 3.80M | 4.72M | 4.83M | 5.89M | 4.05M | 4.58M | 2.58M | 3.81M | 4.35M | 4.76M | 3.07M | 4.59M | 2.38M | 2.58M | 3.13M |
|
Net Income towards Common Stockholders
|
3.88M | 3.80M | 4.72M | 4.83M | 5.89M | 4.05M | 4.58M | 2.58M | 3.81M | 4.35M | 4.76M | 3.07M | 4.59M | 2.38M | 2.58M | 3.13M |
|
EPS (Basic)
|
0.78 | 0.80 | 1.03 | 1.05 | 1.28 | 0.88 | 1.00 | 0.56 | 0.84 | 0.95 | 1.04 | 0.72 | 1.01 | 0.56 | 0.56 | 0.71 |
|
Shares Outstanding (Weighted Average)
|
4.95M | 4.60M | 4.60M | 4.60M | 4.60M | 4.60M | 4.60M | 4.59M | 4.59M | 4.59M | 4.59M | 4.59M | 4.59M | 4.59M | 4.59M | 4.59M |
|
EBITDA
|
5.34M | 5.06M | 6.14M | 6.10M | 7.30M | 5.49M | 6.29M | 3.39M | 5.24M | 5.58M | 5.40M | 3.64M | 5.67M | 4.04M | 2.86M | 3.65M |
|
Tax Rate
|
32.42% | 31.09% | 31.36% | 30.26% | 31.75% | 29.62% | 30.80% | 30.17% | 31.32% | 20.37% | 21.04% | 26.22% | 21.91% | 26.39% | 20.59% | 23.90% |