Ufp Industries Cash Flow Statement (2010-2026) | UFPI

Cash Flow Statement Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Apr2017 Jul2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Apr2023 Jul2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Operating Activities
Net Income (Quarter)
175.36M125.75M154.37M193.13M207.85M172.10M131.88M125.58M150.79M134.18M98.05M121.10M126.23M101.62M69.78M79.42M100.87M75.54M40.16M51.10M
Depreciation and Depletion (Quarter)
19.61M23.40M22.44M21.84M22.19M24.85M25.18M25.77M27.01M27.65M30.13M30.02M30.62M31.49M32.51M32.94M34.00M34.63M36.79M35.09M
Share-based Compensation (Quarter)
Deferred Taxes (Quarter)
0.04M-0.77M6.25M0.10M0.08M-0.45M-16.02M-0.24M-0.08M0.43M-5.69M0.12M0.18M-0.97M-14.71M-0.02M-0.21M-0.17M50.31M-1.82M
Gains from Sales and Divestitures (Quarter)
Gains from Investment Securities (Quarter)
0.29M2.77M1.64M3.00M-0.17M-3.74M-2.62M1.15M-3.23M4.17M8.73M17.84M-22.24M9.55M-11.14M0.06M11.13M1.21M
Non-cash Items (Quarter)
Cash from Operations (Quarter)
80.93M397.50M230.71M-245.03M335.43M442.65M298.52M-37.08M358.14M390.74M248.09M-16.80M255.88M258.58M144.91M-108.81M221.94M285.98M146.62M-103.62M
Depreciation, Depletion & Amortization
Amortization of Goodwill (Quarter)
Amortizatization of Intangibles (Quarter)
3.19M2.18M4.58M4.67M4.07M4.71M6.05M5.01M5.36M4.95M6.00M5.88M5.85M5.89M5.90M5.82M5.93M5.92M5.03M5.37M
Depreciation & Amortization (CF) (Quarter)
19.61M23.40M22.44M21.84M22.19M24.85M25.18M25.77M27.01M27.65M30.13M30.02M30.62M31.49M32.51M32.94M34.00M34.63M36.79M35.09M
Change in Working Capital
Change in Receivables (Quarter)
82.77M-195.01M-55.65M352.93M-48.21M-167.11M-268.31M191.06M-7.35M-100.83M-164.54M164.61M12.23M-74.48M-149.43M211.71M-27.30M-79.59M-132.28M172.09M
Change in Inventory (Quarter)
121.81M-125.43M56.16M258.02M-123.37M-98.39M-36.98M-14.67M-139.74M-76.15M-20.00M17.79M-59.47M-39.55M74.88M33.83M-36.29M-58.56M53.73M45.31M
Change in Account Payables (Quarter)
21.13M-89.58M24.62M143.90M-87.78M-67.37M-126.66M68.39M-11.49M-7.81M-52.67M52.26M8.86M-23.73M-15.00M52.90M-20.02M-26.64M-26.43M45.36M
Change in Accured Expenses (Quarter)
64.66M20.32M25.93M-6.47M5.15M32.80M-37.33M-95.11M31.96M44.78M-22.56M-53.29M27.57M23.94M-23.54M-46.17M28.79M50.37M-50.74M-31.15M
Investing Activities
Capital Expenditures (Quarter)
44.37M31.06M41.07M32.07M39.60M42.05M60.40M38.17M46.81M45.97M49.44M49.15M57.44M58.91M66.78M67.27M62.48M75.75M63.87M48.27M
Sales of Property, Plant and Equipment (Quarter)
1.61M19.92M3.38M1.21M0.82M0.27M1.50M0.32M0.47M1.42M1.08M1.34M1.01M1.44M7.71M0.76M2.94M13.61M14.16M6.11M
Acquisitions (Quarter)
172.11M0.04M441.14M24.57M14.77M65.87M74.94M52.55M-0.10M
Change in Acquisitions & Divestments (Quarter)
3.50M2.97M5.03M4.72M3.50M1.81M2.84M8.85M2.64M10.62M7.83M4.30M4.98M4.50M17.06M2.30M5.16M7.00M5.49M2.47M
Cash from Investing Activities (Quarter)
-217.50M-14.26M-82.93M-59.74M-59.03M-103.85M-131.32M-41.86M-43.45M-102.24M-52.62M-56.06M-62.98M-58.45M-93.26M-75.55M-74.03M-67.63M-56.03M-47.83M
Financing Activities
Other financing activities (Quarter)
-0.00M-0.03M-0.03M-2.09M0.03M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M-0.22M0.02M0.02M0.03M
Cash from Financing Activities (Quarter)
136.00M-271.52M-11.41M86.33M-211.34M-26.64M-58.56M-59.37M-37.68M-29.18M-36.64M-68.97M-127.50M-49.22M-61.44M-90.93M-211.41M-49.71M-178.10M-45.36M
Dividend Payments
Dividends Paid - Common (Quarter)
24.92M12.38M12.54M15.47M15.40M15.44M4.86M44.86M-42.37M3.33M37.33M20.06M20.06M21.32M20.66M-40.70M81.07M1.08M
Additional items
Exchange Rate Effect (Quarter)
0.46M-0.40M-1.38M1.73M-0.77M-1.09M1.12M2.74M1.84M-1.38M2.57M0.08M-3.81M-1.45M-2.18M0.31M1.86M0.06M0.89M0.14M
Change in Cash (Quarter)
-0.11M111.31M134.99M-216.71M64.29M311.06M109.76M-135.56M278.85M257.94M161.40M-141.75M61.59M149.47M-11.97M-274.97M-61.63M168.70M-86.62M-196.67M
Free Cash Flow (Quarter)
36.55M366.43M189.64M-277.10M295.82M400.60M238.12M-75.24M311.32M344.77M198.65M-65.95M198.44M199.68M78.13M-176.07M159.46M210.23M82.74M-151.88M
Net Cash Flow (Quarter)
-0.57M111.72M136.37M-218.44M65.06M312.16M108.64M-138.30M277.01M259.32M158.84M-141.83M65.40M150.92M-9.79M-275.28M-63.50M168.65M-87.51M-196.81M