Ufp Industries Cash Flow Statement (2010-2025) | UFPI

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Apr2017 Jul2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Apr2023 Jul2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Operating Activities
Net Income -3.41M4.50M6.00M-1.18M4.39M18.01M4.76M-1.14M5.76M16.37M15.02M8.66M7.67M22.45M20.49M10.96M10.80M26.88M26.88M19.52M20.25M34.24M28.76M22.24M21.63M34.57M34.67M25.90M33.58M45.13M42.07M31.63M36.00M55.15M52.58M38.68M40.57M69.69M78.86M64.76M104.25M175.36M125.75M147.01M193.13M207.85M172.10M118.72M125.58M150.79M134.18M98.05M121.10M126.23M101.62M54.74M79.42M100.87M75.54M
Depreciation and Depletion 6.90M7.55M7.81M8.54M7.18M7.25M7.72M8.31M7.14M7.32M7.87M8.76M7.69M7.95M8.60M9.67M9.00M9.41M9.61M9.70M9.49M9.69M9.84M11.81M11.39M11.86M12.76M12.53M12.71M13.43M14.35M14.46M14.47M14.72M15.45M15.84M15.72M15.61M15.90M16.74M18.73M19.61M23.40M22.44M21.84M22.19M24.85M25.18M25.77M27.01M27.65M30.13M30.02M30.62M31.49M32.51M32.94M34.00M34.63M
Share-based Compensation 0.88M0.29M0.28M-0.08M0.45M0.21M0.41M0.19M0.64M0.43M0.42M0.41M0.49M0.44M0.51M0.47M0.38M0.50M0.48M0.49M0.43M0.55M0.59M0.63M
Deferred Taxes -0.07M-0.02M-0.14M-1.72M-0.05M-1.08M-0.09M3.75M0.04M-0.12M-0.00M4.54M-0.15M0.20M0.08M4.80M-0.19M0.20M-0.27M-1.10M-0.16M0.21M-0.11M2.52M0.22M0.13M-0.24M-8.75M-0.52M-0.05M-0.02M1.44M-0.74M0.21M0.17M7.54M0.29M0.00M-0.18M1.75M0.14M0.04M-0.77M6.25M0.10M0.08M-0.45M-16.02M-0.24M-0.08M0.43M-5.69M0.12M0.18M-0.97M-14.71M-0.02M-0.21M-0.17M
Gains from Sales and Divestitures 0.02M0.11M859.000.01M0.01M
Gains from Investment Securities 0.36M0.14M-0.16M0.20M-2.67M0.30M6.63M0.30M9.52M-6.20M5.29M7.69M7.65M1.68M4.85M20.07M11.87M-9.71M11.08M23.93M-25.40M0.17M0.56M1.00M0.28M-0.14M-1.01M-0.33M1.94M0.12M1.23M-0.73M-0.55M-0.20M0.21M-0.21M1.18M0.05M-0.37M0.00M0.27M0.41M0.29M2.77M1.64M3.00M-0.17M-3.74M-2.62M1.15M-3.23M4.17M8.73M17.84M9.55M0.01M0.02M
Non-cash Items 5.01M0.87M0.85M0.66M0.02M
Cash from Operations -109.48M51.57M60.04M9.39M-44.82M25.18M22.14M-8.22M-64.57M39.06M73.25M6.70M-43.66M66.46M47.72M2.59M-50.55M87.37M84.59M47.39M-29.96M70.00M96.34M36.14M-70.74M85.95M82.14M39.23M-84.17M48.10M96.17M56.58M-55.83M126.78M127.13M151.21M-46.16M193.37M37.87M151.39M-196.66M80.93M397.50M230.71M-245.03M335.43M442.65M298.52M-37.08M358.14M390.74M248.09M-16.80M255.88M258.58M144.91M-108.81M221.94M285.98M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles 1.44M1.43M1.26M1.05M0.74M0.76M0.71M0.70M0.60M0.72M0.56M0.62M0.59M0.61M0.55M0.67M0.98M0.91M0.84M0.80M0.69M0.59M0.58M0.93M1.12M1.26M1.17M1.35M1.23M1.47M1.57M2.13M1.85M1.09M1.74M1.64M1.57M1.56M2.73M2.85M4.00M3.19M2.18M4.58M4.67M4.07M4.71M6.05M5.01M5.36M4.95M6.00M5.88M5.85M5.89M5.90M5.82M5.93M5.92M
Depreciation & Amortization (CF) 6.90M7.55M7.81M8.54M7.18M7.25M7.72M8.31M7.14M7.32M7.87M8.76M7.69M7.95M8.60M9.67M9.00M9.41M9.61M9.70M9.49M9.69M9.84M11.81M11.39M11.86M12.76M12.53M12.71M13.43M14.35M14.46M14.47M14.72M15.45M15.84M15.72M15.61M15.90M16.74M18.73M19.61M23.40M22.44M21.84M22.19M24.85M25.18M25.77M27.01M27.65M30.13M30.02M30.62M31.49M32.51M32.94M34.00M34.63M
Change in Working Capital
Change in Receivables 55.87M21.30M-29.73M-40.65M65.00M19.57M-21.11M-31.19M70.72M38.18M-29.04M-61.96M61.83M43.87M-29.05M-66.93M63.15M41.78M-28.21M-50.72M64.28M30.92M-25.84M-64.24M67.77M33.47M20.45M-90.90M99.77M55.90M-34.60M-112.56M100.72M38.75M-11.63M-110.97M94.25M61.30M55.68M-123.69M253.32M82.77M-195.01M-55.65M352.93M-48.21M-167.11M-268.31M191.06M-7.35M-100.83M-164.54M164.61M12.23M-74.48M-149.43M211.71M-27.30M-79.59M
Change in Inventory 53.01M-39.14M-23.36M13.99M23.39M-11.23M1.32M32.05M47.30M-37.08M-21.48M53.55M23.98M-34.76M-3.98M64.33M64.42M-74.23M-41.26M16.93M22.16M-29.72M-14.12M24.93M60.98M-34.01M-26.16M48.44M57.40M4.42M-22.38M44.86M23.65M-51.66M-52.17M7.06M25.78M-51.77M65.15M36.85M207.77M121.81M-125.43M56.16M258.02M-123.37M-98.39M-36.98M-14.67M-139.74M-76.15M-20.00M17.79M-59.47M-39.55M74.88M33.83M-36.29M-58.56M
Change in Account Payables 7.04M9.89M-11.08M-15.81M25.59M5.86M-9.16M-6.00M27.42M5.46M-13.54M-11.50M29.22M18.12M-22.27M-9.69M45.22M0.58M-34.93M-6.07M21.50M9.82M3.71M-23.77M32.77M5.38M15.28M-32.27M39.94M22.73M-24.05M-43.82M25.06M24.89M-35.65M-38.42M20.05M36.97M28.34M-22.95M121.89M21.13M-89.58M24.62M143.90M-87.78M-67.37M-126.66M68.39M-11.49M-7.81M-52.67M52.26M8.86M-23.73M-15.00M52.90M-20.02M-26.64M
Change in Accured Expenses -13.10M9.94M3.05M-11.13M5.33M9.36M-2.34M-14.91M12.00M10.06M12.52M-13.55M-2.74M26.19M9.31M-16.78M10.88M16.75M12.34M-10.82M4.32M16.12M12.97M-17.43M-9.68M31.74M12.15M-10.47M-8.50M24.40M5.47M-20.12M-7.92M17.26M27.09M21.30M-8.65M80.89M33.16M-6.95M14.09M64.66M20.32M25.93M-6.47M5.15M32.80M-37.33M-95.11M31.96M44.78M-22.56M-53.29M27.57M23.94M-23.54M-46.17M28.79M50.37M
Investing Activities
Capital Expenditures 6.31M5.85M9.62M11.16M7.86M7.90M6.43M8.16M8.09M13.45M10.58M7.92M8.99M11.11M11.58M13.63M15.10M12.65M8.76M7.00M12.94M11.33M11.45M18.04M16.53M18.02M22.64M13.93M24.36M29.95M20.23M21.32M15.88M26.59M23.86M18.59M27.29M19.44M20.29M22.16M34.66M44.37M31.06M41.07M32.07M39.60M42.05M60.40M38.17M46.81M45.97M49.44M49.15M57.44M58.91M66.78M67.27M62.48M75.75M
Sales of Property, Plant and Equipment 0.18M1.02M0.29M0.33M2.04M12.60M0.46M3.15M0.25M0.20M0.81M0.52M0.79M0.97M4.71M2.54M0.05M1.03M1.30M0.46M0.13M0.18M0.21M2.61M0.35M0.69M1.08M0.80M36.25M0.47M0.89M0.76M0.24M0.74M0.20M0.60M0.41M0.23M1.94M0.33M5.06M1.61M19.92M3.38M1.21M0.82M0.27M1.50M0.32M0.47M1.42M1.08M1.34M1.01M1.44M7.71M0.76M2.94M13.61M
Acquisitions 2.15M14.82M8.60M0.70M2.18M4.19M2.94M27.51M2.58M-0.00M-0.08M1.68M64.93M13.46M55.44M4.22M0.20M0.73M8.79M29.17M1.00M15.05M33.68M0.41M18.49M0.20M16.13M30.43M261.13M172.11M0.04M42.69M24.57M14.77M65.87M74.94M52.55M-0.10M
Change in Acquisitions & Divestments 0.24M0.05M0.01M0.16M0.65M0.11M0.16M1.92M0.54M0.21M0.69M1.37M0.47M0.41M0.10M8.94M5.79M1.27M1.73M2.66M1.41M2.32M2.09M2.08M1.20M6.04M-3.02M0.88M5.04M-1.86M0.12M0.38M0.34M3.33M0.49M5.67M11.26M7.08M3.94M2.52M3.38M3.50M2.97M5.03M4.72M3.50M1.81M2.84M8.85M2.64M10.62M7.83M4.30M4.98M4.50M17.06M2.30M5.16M7.00M
Cash from Investing Activities -5.86M-4.86M-9.27M-12.99M-5.50M1.49M-6.51M-23.70M-10.09M-14.85M-9.61M-9.05M-14.43M-13.59M-5.67M-33.37M-13.44M-13.46M-13.21M-6.53M-12.83M-16.53M-170.78M-27.52M-70.60M-29.29M-21.49M-16.28M1.30M-64.37M-22.55M-35.62M-15.55M-32.19M-58.25M-36.05M-48.21M-18.00M-34.72M-53.79M-296.50M-217.50M-14.26M-82.93M-59.74M-59.03M-103.85M-131.32M-41.86M-43.45M-102.24M-52.62M-56.06M-62.98M-58.45M-93.26M-75.55M-74.03M-67.63M
Financing Activities
Other financing activities 0.15M0.00M-0.56M1.35M0.10M0.03M0.18M0.46M0.01M0.10M0.00M0.00M-0.01M0.02M0.00M-0.72M-0.01M0.04M-0.05M-0.01M-0.01M-0.01M-0.04M-0.02M0.01M-0.07M-0.00M0.02M-1.00M0.01M0.02M0.01M-0.02M0.01M0.02M-0.01M0.04M-0.33M-0.00M-0.03M-0.03M-2.09M0.03M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M-0.22M0.02M
Cash from Financing Activities 71.94M-55.34M-23.45M-3.47M34.56M-17.38M-16.46M35.97M59.13M-16.23M-58.60M-2.73M58.16M-52.89M-15.68M5.20M87.03M-71.92M-40.04M-8.08M-1.30M-8.73M24.01M-10.77M141.70M-67.18M-63.29M-16.48M111.57M3.27M-91.04M-19.41M61.07M-91.32M-24.97M-12.04M-39.72M-7.25M142.15M-9.96M101.93M136.00M-271.52M-11.41M86.33M-211.34M-26.64M-58.56M-59.37M-37.68M-29.18M-36.64M-68.97M-127.50M-49.22M-61.44M-90.93M-211.41M-49.71M
Dividend Payments
Dividends Paid - Common -0.40M4.30M3.91M0.38M3.57M3.96M0.33M3.65M4.19M0.70M3.51M7.99M0.94M7.11M8.46M1.17M7.36M9.15M1.67M7.53M10.40M0.78M10.31M10.98M0.50M11.77M-0.00M12.28M7.73M7.64M7.65M7.65M9.27M9.28M9.28M12.38M12.54M15.47M15.40M15.44M15.64M15.51M18.57M18.52M20.41M20.25M20.06M20.06M21.32M20.66M20.51M
Additional items
Exchange Rate Effect 0.18M-0.25M0.42M-0.10M0.22M-0.32M0.11M-0.08M-0.08M0.02M-0.19M-0.60M-0.15M-0.13M-0.72M-0.22M-0.04M-0.52M-0.41M-0.96M0.88M0.31M0.06M-0.60M0.23M-0.49M0.50M-0.71M0.25M0.12M-0.21M0.33M-1.72M0.30M0.30M2.08M-0.35M0.46M-0.40M-1.38M1.73M-0.77M-1.09M1.12M2.74M1.84M-1.38M2.57M0.08M-3.81M-1.45M-2.18M0.31M1.86M0.06M
Change in Cash -43.40M-8.63M27.32M-7.33M-15.59M9.05M-0.41M3.94M-15.31M7.67M5.15M-5.15M26.18M-26.18M22.89M1.87M30.62M32.56M-44.14M44.22M-50.83M-3.10M1.24M-10.20M-2.58M5.87M28.93M-13.49M-16.91M0.85M-10.06M3.39M43.71M103.44M-135.81M168.42M145.61M89.73M-391.58M-0.11M111.31M134.99M-216.71M64.29M311.06M109.76M-135.56M278.85M257.94M161.40M-141.75M61.59M149.47M-11.97M-274.97M-61.63M168.70M
Free Cash Flow -115.79M45.72M50.42M-1.77M-52.68M17.28M15.71M-16.38M-72.66M25.62M62.67M-1.21M-52.65M55.36M36.15M-11.04M-65.65M74.71M75.82M40.38M-42.90M58.67M84.88M18.10M-87.27M67.93M59.50M25.31M-108.53M18.15M75.94M35.26M-71.71M100.18M103.27M132.62M-73.45M173.93M17.58M129.24M-231.32M36.55M366.43M189.64M-277.10M295.82M400.60M238.12M-75.24M311.32M344.77M198.65M-65.95M198.44M199.68M78.13M-176.07M159.46M210.23M
Net Cash Flow -43.40M-8.63M27.32M-7.08M-15.76M9.29M-0.83M4.05M-15.53M7.98M5.04M-5.08M0.08M-0.02M26.37M-25.58M23.04M1.99M31.34M32.78M-44.09M44.74M-50.43M-2.15M0.36M-10.51M-2.64M6.47M28.70M-13.00M-17.41M1.56M-10.31M3.27M43.91M103.11M-134.09M168.12M145.31M87.65M-391.23M-0.57M111.72M136.37M-218.44M65.06M312.16M108.64M-138.30M277.01M259.32M158.84M-141.83M65.40M150.92M-9.79M-275.28M-63.50M168.65M