Ufp Industries Growth Metrics (2010-2025) | UFPI

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Apr2017 Jul2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Apr2023 Jul2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -1.07%-0.51%-3.22%-1.87%2.19%4.37%12.64%15.11%14.62%12.02%6.56%4.12%4.56%8.78%11.65%15.96%11.53%9.50%8.19%-1.86%4.81%17.87%16.65%28.97%24.07%13.45%13.36%10.41%17.18%12.79%12.49%11.64%6.57%12.13%14.68%3.38%11.24%24.99%27.28%47.96%56.82%28.23%34.94%31.87%11.85%24.03%13.15%0.62%6.46%7.10%9.41%10.33%7.66%5.34%3.31%1.76%-0.99%-1.95%
Assets Growth (3y) 5.04%5.17%5.12%5.55%6.99%8.35%10.25%11.60%10.16%10.09%8.78%5.82%6.92%11.97%12.11%13.64%13.19%13.55%12.68%11.80%15.07%14.68%14.15%16.71%15.71%12.79%13.51%8.42%11.58%16.49%17.97%19.53%22.96%21.58%25.35%26.35%24.96%25.74%24.79%25.22%23.14%19.43%18.66%13.55%8.63%11.85%8.55%4.15%4.30%3.42%
Assets Growth (5y) 6.21%6.74%7.01%6.00%7.44%10.42%11.08%11.96%11.69%12.28%11.22%11.03%12.18%12.43%12.43%12.59%12.61%13.12%13.04%10.03%12.55%16.15%16.77%19.45%22.00%18.12%20.22%19.98%19.49%20.25%20.18%17.77%17.22%19.01%19.52%17.50%17.46%17.53%17.05%17.12%14.76%11.96%
Assets (QoQ) -4.85%-1.63%8.45%-2.54%-4.30%-4.31%9.95%1.50%-2.26%3.26%12.37%1.07%-4.48%-1.77%9.79%1.50%-0.63%0.82%14.03%-2.38%-2.43%-0.38%3.44%4.25%9.72%-1.42%14.36%0.30%0.33%-1.50%11.39%6.45%-3.42%-1.77%10.55%1.61%1.62%0.47%-0.34%9.33%14.18%2.31%15.85%15.87%-6.63%7.66%13.21%-1.72%3.54%-1.78%0.67%3.98%4.17%0.34%1.51%1.47%1.92%-1.59%-0.02%-1.27%0.93%
Capital Expenditures Growth (1y) 24.58%35.04%-33.16%-26.90%2.86%70.22%64.56%-2.97%11.24%-17.41%9.46%72.19%67.91%13.94%-24.29%-48.62%-14.31%-10.48%30.69%157.63%27.74%59.06%97.66%-22.80%47.37%66.23%-10.65%53.09%-34.80%-11.21%17.96%-12.79%71.79%-26.89%-14.95%19.16%27.01%128.20%53.07%85.37%-7.46%-10.75%35.37%47.05%19.00%18.21%9.31%-18.15%28.77%22.69%28.16%35.09%36.87%8.79%28.59%
Capital Expenditures Growth (3y) 12.55%23.82%6.38%6.90%24.32%17.00%10.89%-4.96%16.98%-5.56%2.69%31.60%22.49%17.50%25.06%0.72%17.28%33.27%32.15%44.94%7.07%32.91%27.72%1.02%18.18%2.57%-3.58%16.74%12.47%14.00%15.37%24.43%26.40%14.20%20.79%48.10%11.84%34.03%31.33%30.67%12.35%8.98%23.78%17.59%28.01%16.42%21.68%
Capital Expenditures Growth (5y) 15.45%14.13%3.56%10.08%16.03%17.93%28.64%11.29%24.68%17.37%13.85%21.92%12.05%19.08%15.56%6.41%12.56%8.97%18.29%25.91%21.78%31.40%22.08%17.89%14.17%17.06%13.18%34.10%9.39%9.34%17.84%18.32%25.35%16.65%19.81%29.14%19.78%26.30%30.14%
Capital Expenditures (QoQ) -7.28%64.36%16.05%-29.56%0.51%-18.65%26.92%-0.88%66.32%-21.35%-25.16%13.63%23.48%4.23%17.73%10.81%-16.21%-30.74%-20.10%84.82%-12.46%1.11%57.49%-8.36%9.00%25.65%-38.48%74.93%22.94%-32.46%5.40%-25.51%67.44%-10.28%-22.07%46.74%-28.74%4.37%9.18%56.40%28.04%-29.99%32.22%-21.92%23.48%6.18%43.64%-36.81%22.66%-1.81%7.55%-0.58%16.87%2.56%13.36%0.73%-7.11%21.23%
Cash & Equivalents Growth (1y) -55.53%-75.05%-76.65%-28.21%-1,273.81%-84.19%18.28%109.39%-4.38%408.33%3,078.89%3,338.33%111.48%88.16%253.52%-33.75%-61.15%-27.97%-71.86%-39.91%-16.87%-18.36%11.68%19.43%-3.61%-32.44%-25.47%144.99%517.46%87.77%878.42%436.69%158.86%38.19%-77.60%-54.87%-34.34%67.82%209.03%187.95%290.12%468.10%405.87%112.75%0.00%131.45%48.31%24.42%4.78%-7.78%-19.15%-15.30%
Cash & Equivalents Growth (3y) 2.71%-50.29%11.98%227.26%73.21%133.40%125.56%96.77%388.01%92.39%250.57%224.60%-5.58%3.43%3.57%-21.95%-32.23%-26.48%-38.36%20.70%70.40%1.18%101.19%150.41%148.83%20.58%17.76%81.05%118.94%63.30%89.19%91.06%87.87%136.18%51.85%40.36%36.82%180.49%185.15%96.80%59.89%129.74%82.37%30.88%
Cash & Equivalents Growth (5y) 104.33%5.72%15.50%14.49%26.19%116.44%38.89%38.31%29.95%39.61%105.36%38.58%88.45%95.38%19.76%7.02%51.95%44.28%37.84%0.61%-12.49%33.62%53.09%19.16%41.32%82.79%108.56%75.64%91.17%105.17%110.10%124.68%119.37%79.17%47.36%94.90%33.23%23.85%
Cash & Equivalents (QoQ) 5,933.96%1.82%-42.88%-93.87%629.56%-8.59%75.59%-200.24%109.82%584.06%0.00%3,536.67%8.16%123.68%58.48%-50.93%103.22%-58.08%-7.07%-9.01%-20.62%-10.48%28.56%-10.63%8.59%-4.27%3.76%-37.36%19.79%214.67%161.51%-80.95%524.19%72.61%26.13%-89.83%1.16%247.83%83.49%-74.01%86.28%224.11%148.59%-62.15%65.88%36.31%16.85%-12.39%6.29%14.35%-1.59%-22.89%-6.82%19.80%
Cash from Investing Activities Growth (1y) 6.19%130.60%29.80%-82.42%-83.42%-1,098.19%-47.66%61.82%-42.96%8.50%40.96%-268.77%6.82%0.98%-132.78%80.43%4.52%-22.84%-1,192.97%-321.41%-450.14%-77.18%87.42%40.82%101.85%-119.79%-4.92%-118.72%-1,292.56%50.00%-158.36%-1.22%-210.01%44.07%40.40%-49.20%-515.01%-1,108.20%58.93%-54.17%79.85%72.86%-628.30%-58.36%29.93%26.39%1.55%59.93%-33.93%-44.93%42.83%-77.25%-34.76%-17.55%-15.71%
Cash from Investing Activities Growth (3y) -34.99%-40.86%15.10%-36.95%-34.69%-122.69%-26.61%34.93%-8.35%-3.63%-160.96%-44.87%-69.78%-29.17%-55.87%21.27%28.00%-68.49%-19.51%-76.03%-6.61%-24.87%30.13%-9.42%11.94%14.98%-17.34%-48.93%-512.14%-50.06%14.16%-32.54%-56.61%-22.40%-21.26%-53.86%4.60%-34.14%-43.34%0.73%42.60%33.84%-60.04%-3.99%-8.14%-7.84%13.32%
Cash from Investing Activities Growth (5y) -16.96%-27.73%-79.09%-16.19%-66.60%-85.02%-26.98%7.23%16.32%-34.08%-18.60%-31.52%-1.51%-18.82%-59.32%-1.56%-29.10%-5.99%-21.32%-52.46%-87.39%-67.43%39.14%-24.69%3.29%-15.05%-37.04%-51.82%-102.56%7.56%-35.30%-8.12%-29.24%-14.37%-0.07%-20.94%-9.40%-32.68%-14.27%
Cash from Investing Activities (QoQ) 17.09%-90.68%-40.15%57.66%127.05%-537.37%-264.20%57.43%-47.21%35.30%5.83%-59.39%5.79%58.25%-488.19%59.73%-0.12%1.85%50.56%-96.52%-28.81%-933.13%83.89%-156.56%58.51%26.63%24.22%108.01%-5,036.58%64.98%-57.97%56.34%-106.96%-80.98%38.11%-33.72%62.66%-92.84%-54.95%-451.20%26.64%93.44%-481.60%27.97%1.19%-75.93%-26.46%68.13%-3.81%-135.29%48.54%-6.55%-12.33%7.19%-59.56%18.99%2.01%8.64%
Cash from Operations Growth (1y) 59.06%-51.17%-63.13%-187.54%-44.07%55.13%230.87%181.53%32.39%70.14%-34.85%-61.32%-15.77%31.45%77.24%1,728.20%40.73%-19.88%13.89%-23.73%-136.14%22.79%-14.74%8.55%-18.99%-44.04%17.09%44.23%33.67%163.57%32.19%167.23%17.32%52.53%-70.21%0.12%-326.03%-58.15%949.55%52.39%-24.60%314.48%11.36%29.39%84.87%6.77%-11.73%-16.89%54.69%-28.55%-33.82%-41.59%-547.74%-13.26%10.60%
Cash from Operations Growth (3y) 26.39%8.83%-7.37%-34.89%-4.09%51.39%56.33%98.02%22.59%21.46%9.56%75.36%-17.45%8.95%19.84%147.37%-18.53%-18.04%4.37%6.09%-23.06%21.89%9.69%61.13%13.26%31.03%-22.74%56.85%-32.69%18.94%60.48%59.76%-63.73%38.31%51.57%25.45%7.05%22.81%117.70%17.90%55.96%46.77%-13.35%-14.36%23.71%-12.86%-13.55%
Cash from Operations Growth (5y) 22.83%6.30%9.92%30.94%-9.56%27.83%29.98%46.61%-5.44%4.25%5.60%53.21%-5.04%13.79%21.65%125.52%1.80%17.22%-14.85%26.15%-45.69%2.94%32.77%44.88%-28.21%31.30%40.06%50.06%15.12%49.41%32.36%34.39%21.35%15.08%15.26%-0.85%-18.71%2.79%49.83%
Cash from Operations (QoQ) 147.10%16.42%-84.36%-577.33%156.18%-12.09%-137.13%-685.57%160.49%87.51%-90.85%-751.45%252.23%-28.20%-94.57%-2,050.04%272.85%-3.18%-43.98%-163.22%333.66%37.63%-62.48%-295.72%221.50%-4.44%-52.24%-314.54%157.14%99.94%-41.16%-198.67%327.08%0.28%18.94%-130.53%518.91%-80.41%299.74%-229.90%141.15%391.18%-41.96%-206.21%236.89%31.97%-32.56%-112.42%1,065.96%9.10%-36.51%-106.77%1,623.25%1.06%-43.96%-175.09%303.98%28.85%
Dividends Paid - Common Growth (1y) 195.95%-17.05%1.18%-12.93%2.24%5.81%112.42%-3.67%90.76%33.95%102.42%5.83%24.60%3.49%8.21%42.99%2.38%13.65%-53.68%36.91%5.60%-35.48%14.12%11.81%1,446.00%-35.06%764,700.00%-37.71%19.97%21.35%21.38%61.83%35.23%66.82%65.98%24.74%24.73%0.21%20.57%19.92%30.49%30.58%8.01%8.35%4.46%2.01%2.25%
Dividends Paid - Common Growth (3y) 55.70%-6.52%26.87%35.31%25.86%28.79%52.48%26.37%29.75%33.64%28.96%9.18%-6.20%13.20%9.10%-24.68%16.95%10.30%66.56%0.48%-9.73%128.73%-3.48%4.07%192.72%9.55%2,388.32%7.93%26.48%26.59%34.43%34.27%30.08%29.72%29.30%17.46%19.35%10.11%10.01%
Dividends Paid - Common Growth (5y) 37.76%11.34%18.52%34.58%16.13%21.31%18.62%23.11%21.26%-6.53%27.36%8.97%52.44%1.46%-1.99%51.29%4.74%6.23%49.61%15.48%8.22%82.39%8.50%11.01%109.98%11.46%625.24%10.32%22.50%22.00%21.82%
Dividends Paid - Common (QoQ) 1,188.61%-90.31%841.16%-91.66%1,005.15%-83.27%401.14%-88.25%657.29%-86.17%528.97%-81.72%350.33%-92.55%1,230.97%-95.45%2,254.20%-100.01%1,228,000.00%-37.05%-1.11%0.03%0.04%21.24%0.02%0.05%33.37%1.32%23.39%-0.45%0.23%1.31%-0.86%19.78%-0.32%10.24%-0.79%-0.93%0.00%6.29%-3.12%-0.70%
EBITDA Margin Growth (1y) 200.00196.0019.007.00-8.00-81.00124.00188.0015.0095.0038.00-15.0029.0017.0039.00127.00149.0069.0015.00-23.0096.00119.00161.00184.0045.00-34.00-25.0030.0032.00130.00136.0059.0091.00145.00111.00115.00185.00134.0086.00334.00287.00107.00218.00-86.00-153.00-38.00-105.00-67.00-71.00-111.00-188.00-270.00-238.00-165.00-153.00
EBITDA Margin Growth (3y) 207.00211.00182.00180.0036.0032.00201.00300.00192.00182.0092.0089.00274.00205.00214.00289.00290.00154.00151.00192.00174.00215.00272.00274.00168.00241.00223.00204.00308.00409.00333.00507.00563.00386.00415.00362.00319.00203.00198.00180.0063.00-41.00-76.00-423.00-462.00-314.00-447.00
EBITDA Margin Growth (5y) 384.00297.00235.00284.00281.00220.00377.00461.00334.00267.00228.00304.00351.00302.00326.00378.00413.00429.00398.00365.00450.00494.00469.00722.00641.00482.00526.00451.00442.00478.00446.00354.00339.00237.00121.0025.0010.00-73.00-144.00
EBITDA Margin (QoQ) 167.0012.00-138.00158.00163.00-165.00-149.00143.0090.0040.00-86.00-30.00171.00-17.00-140.0014.00160.004.00-51.0036.0080.00-49.00-89.00155.00103.00-8.00-65.0016.0023.002.00-10.0017.00122.007.00-87.0050.00176.00-26.00-84.00120.00124.00-74.00164.0074.00-56.0036.00-140.007.0059.00-31.00-102.003.0020.00-109.00-184.0035.0092.00-97.00
EBIT Growth (1y) 253.38%279.57%-18.03%-32.93%16.22%-8.14%195.15%1,340.04%39.43%35.42%31.37%16.45%41.46%20.33%31.98%95.55%78.64%21.45%2.42%14.31%5.99%0.44%20.02%17.46%30.74%12.46%9.03%9.55%9.56%22.47%23.65%13.90%21.03%24.41%51.28%70.48%134.49%156.54%57.71%121.01%88.40%20.53%40.99%-13.57%-37.57%-32.24%-29.41%-26.43%-17.24%-17.81%-28.33%-35.92%-31.06%-22.60%-25.39%
EBIT Growth (3y) 64.92%67.77%47.02%176.74%31.85%14.39%72.32%211.54%52.17%25.55%21.09%37.56%38.87%13.64%17.50%37.96%35.27%11.11%10.25%13.73%14.93%11.42%17.40%13.59%20.13%19.66%26.81%28.61%45.96%57.52%43.42%62.51%74.86%56.69%49.84%48.23%40.24%27.96%16.22%12.01%-0.90%-12.44%-10.65%-25.86%-29.12%-24.46%-27.73%
EBIT Growth (5y) 52.62%47.16%33.85%114.02%34.12%12.80%44.45%109.04%37.32%17.45%18.37%27.35%30.85%15.12%16.94%26.79%26.83%15.89%20.18%23.36%33.93%34.58%31.02%40.74%50.26%39.58%35.30%32.37%29.61%26.13%24.04%22.24%22.53%16.46%11.22%8.95%9.49%5.91%-3.44%
EBIT Margin Growth (1y) 302.00354.00-60.00-4.00-7.00-130.00221.00281.0065.00108.0075.00-3.0054.0052.00106.00218.00186.0088.00-31.00-62.00-68.00-113.00-32.0019.0045.00-34.00-25.0030.0032.00130.00136.0059.0091.00145.00111.00115.00185.00134.0086.00334.00287.00107.00218.00-86.00-153.00-38.00-105.00-67.00-71.00-111.00-188.00-270.00-238.00-165.00-153.00
EBIT Margin Growth (3y) 359.00332.00235.00274.00112.0030.00402.00496.00304.00248.00151.00153.00172.0027.0043.00175.00163.00-59.00-88.00-13.009.00-17.0079.00108.00168.00241.00223.00204.00308.00409.00333.00507.00563.00386.00415.00362.00319.00203.00198.00180.0063.00-41.00-76.00-423.00-462.00-314.00-447.00
EBIT Margin Growth (5y) 599.00472.00311.00430.00229.005.00339.00453.00282.00101.0094.00202.00249.00124.00154.00264.00286.00216.00159.00160.00286.00262.00276.00556.00641.00482.00526.00451.00442.00478.00446.00354.00339.00237.00121.0025.0010.00-73.00-144.00
EBIT Margin (QoQ) 274.0073.00-236.00190.00327.00-341.00-179.00187.00204.009.00-118.00-30.00247.00-24.00-197.0027.00245.0031.00-85.00-5.00148.00-89.00-116.00-11.00103.00-8.00-65.0016.0023.002.00-10.0017.00122.007.00-87.0050.00176.00-26.00-84.00120.00124.00-74.00164.0074.00-56.0036.00-140.007.0059.00-31.00-102.003.0020.00-109.00-184.0035.0092.00-97.00
EBIT (QoQ) 253.06%30.36%-108.12%1,046.90%278.79%-71.85%-113.16%927.88%199.40%-9.55%-44.69%-6.91%190.81%-12.26%-50.97%13.08%147.37%-3.76%-27.36%3.30%68.17%-18.84%-18.92%-4.22%59.37%-3.02%-20.65%6.60%37.09%-5.98%-20.27%6.62%53.24%-5.08%-26.55%13.29%57.52%15.42%-17.23%55.82%72.33%-29.04%15.99%32.83%10.25%-16.99%-28.90%-4.06%19.66%-13.52%-25.90%7.92%18.84%-24.59%-33.74%16.10%33.43%-27.31%
EBT Growth (1y) 224.32%307.95%-17.63%-23.09%12.93%-8.27%207.42%662.16%48.77%37.62%34.50%28.59%42.05%19.18%31.37%83.43%83.46%23.12%2.46%15.58%4.46%-0.89%19.46%17.95%33.18%11.72%8.52%1.53%10.25%23.85%24.83%26.21%13.27%28.74%53.21%70.64%152.36%150.55%54.59%119.25%86.85%18.43%41.19%-10.37%-35.25%-28.69%-24.78%-21.60%-10.92%-14.72%-22.71%-32.91%-31.32%-21.67%-26.08%
EBT Growth (3y) 59.90%72.69%50.46%121.71%33.63%14.59%75.78%148.04%57.10%26.40%21.88%39.70%39.63%13.30%17.15%35.73%36.66%10.88%9.92%11.44%15.33%11.10%17.40%14.76%18.48%21.22%27.56%29.79%46.61%58.67%43.53%67.76%74.80%56.32%49.54%49.67%45.07%28.38%17.97%15.49%2.53%-10.36%-6.37%-22.17%-26.55%-21.90%-24.53%
EBT Growth (5y) 49.40%49.85%35.60%83.60%35.54%12.92%46.06%82.20%40.08%17.46%18.60%26.70%31.93%15.01%16.85%26.22%26.09%16.80%20.50%24.41%34.39%34.63%30.83%41.41%50.97%39.51%35.28%33.85%30.69%27.53%25.71%27.11%25.24%18.36%14.22%12.02%13.31%7.17%-1.27%
EBT Margin Growth (1y) 302.00352.00-55.00-4.00-11.00-126.00218.00286.0071.00112.0083.0021.0052.0046.00102.00192.00188.0094.00-30.00-55.00-72.00-118.00-34.0020.0051.00-36.00-26.00-3.0034.00133.00137.00103.0053.00167.00118.00115.00223.00114.0069.00325.00276.0089.00213.00-53.00-118.0012.00-44.00-14.00-9.00-81.00-136.00-267.00-263.00-167.00-177.00
EBT Margin Growth (3y) 362.00338.00246.00303.00112.0032.00402.00499.00310.00252.00154.00159.00168.0022.0038.00157.00167.00-60.00-90.00-38.0014.00-21.0077.00120.00139.00263.00229.00215.00311.00414.00325.00544.00552.00370.00400.00387.00381.00215.00238.00258.00149.0020.0033.00-335.00-390.00-236.00-357.00
EBT Margin Growth (5y) 602.00478.00317.00440.00228.008.00338.00464.00290.0098.0094.00176.00254.00119.00149.00257.00255.00239.00165.00180.00290.00260.00265.00560.00638.00466.00511.00487.00469.00514.00494.00476.00426.00301.00220.00105.00109.00-33.00-75.00
EBT Margin (QoQ) 276.0070.00-241.00198.00326.00-337.00-191.00192.00210.007.00-123.00-23.00251.00-22.00-184.007.00245.0033.00-94.003.00152.00-91.00-118.00-14.00106.00-7.00-65.0017.0018.003.00-42.0055.00116.008.00-76.005.00229.00-41.00-79.00113.00121.00-86.00177.0064.00-66.0038.00-89.00-1.0064.00-17.00-59.004.00-9.00-73.00-191.008.0088.00-83.00
EBT (QoQ) 222.79%32.87%-119.47%491.44%302.94%-73.17%-129.09%459.11%227.28%-10.09%-46.80%-4.97%202.76%-12.12%-49.14%4.98%154.02%-3.14%-28.98%5.00%70.47%-19.39%-19.89%-5.10%61.74%-2.84%-20.90%7.15%35.67%-5.62%-26.00%16.36%52.40%-4.88%-25.18%4.43%73.22%13.21%-16.67%54.44%71.98%-30.15%18.18%31.62%9.01%-16.73%-24.98%-4.91%20.04%-12.16%-21.81%8.05%14.91%-20.38%-32.13%10.62%31.05%-24.87%
Enterprise Value Growth (1y) 24.38%63.76%86.52%-18.43%-79.82%120.72%102.26%193.89%469.07%21.14%8,182.73%-43.32%24.59%-581.35%52.19%-193.61%-220.13%-215.59%-683.04%-331.83%-667.32%24.88%58.99%33.83%76.34%49.92%24.41%-75.62%-42.56%-43.11%-6.90%57.91%26.35%-155.85%-546.42%-114.88%-856.41%-416.29%-152.97%-44.77%72.80%53.42%34.90%-25.58%-132.20%-176.47%-302.33%-518.35%-448.10%-113.77%1.26%-129.34%-49.14%-25.46%-4.35%7.64%19.53%15.75%
Enterprise Value Growth (3y) 12.63%27.87%31.09%10.76%12.69%-6.51%69.32%-52.68%-119.10%-173.25%-803.26%-62.50%-138.02%-137.59%-77.99%-67.21%-61.10%-5.89%-56.15%-71.21%-37.30%18.65%30.80%21.21%37.14%-22.40%-73.51%-16.68%-115.74%-166.39%-159.53%-9.40%-24.20%-83.24%-119.98%-57.49%-82.12%-88.04%-87.82%-124.01%-51.27%-40.15%-37.27%-161.14%-166.75%-95.00%-60.64%-135.72%-87.37%-31.22%
Enterprise Value Growth (5y) -32.85%-6.69%-17.54%-49.60%-72.31%-23.43%-46.83%-45.21%-77.19%-54.92%-196.67%-36.06%-42.49%-59.05%-37.64%-31.80%-33.81%-34.17%-70.69%-35.33%-78.71%-48.05%-40.21%-8.76%8.36%-34.55%-53.79%-23.63%-44.69%-89.35%-114.86%-59.02%-89.42%-105.18%-111.47%-123.20%-118.12%-77.92%-46.84%-88.52%-32.95%-23.81%
Enterprise Value (QoQ) -778.66%-1.05%118.43%-1.60%-297.75%62.41%211.51%-75.65%103.03%-95.89%14,372.73%-52.85%-56.78%180.86%-0.97%3.65%-266.97%188.80%-160.91%-33.02%-338.63%-64.05%54.89%-136.37%57.06%10.45%27.20%15.48%9.10%-35.17%-69.13%31.40%8.75%-0.97%33.40%-20.03%-216.98%-155.11%77.86%-434.25%-71.12%-25.00%87.33%-0.37%-193.04%-74.71%75.56%-85.60%-248.90%-154.25%62.44%-64.51%-36.08%-17.44%12.77%-6.98%-14.47%2.31%22.79%6.80%-19.85%
EPS (Basic) Growth (1y) 210.53%300.00%-27.59%99.83%23.81%-10.23%238.10%500.00%38.46%36.71%35.21%15.00%41.67%19.44%31.25%102.17%-37.25%-57.36%-64.29%-63.44%6.25%0.00%22.22%50.00%55.88%29.09%21.82%-1.96%9.43%23.94%25.37%22.00%12.07%22.73%48.81%67.21%156.92%158.33%55.20%116.67%80.24%16.13%38.14%-4.07%-33.22%-25.93%-20.15%-22.17%-2.49%-14.58%-23.36%-32.12%-33.67%-17.07%-21.34%
EPS (Basic) Growth (3y) 57.34%69.95%49.04%26.15%34.42%13.60%81.71%124.40%7.17%-11.37%-14.10%-5.27%-1.89%-20.14%-16.95%3.50%1.29%-18.05%-18.98%-18.69%21.92%16.96%23.13%21.51%24.11%25.22%31.48%25.99%46.60%57.80%42.53%64.11%73.13%54.41%47.21%51.47%45.69%30.50%19.63%17.39%5.48%-9.76%-5.45%-20.27%-24.41%-19.34%-21.63%
EPS (Basic) Growth (5y) 29.80%20.11%9.18%14.93%10.12%-8.97%21.24%48.00%15.31%-2.11%-1.15%4.56%10.01%-4.01%-2.64%5.81%4.97%-3.49%-0.16%1.86%39.16%38.37%33.94%45.41%54.67%42.57%37.26%32.97%30.55%27.58%26.14%26.97%27.58%18.43%14.32%12.92%14.87%9.50%0.63%
EPS (Basic) (QoQ) 215.79%31.82%-20,995.41%100.35%319.05%-76.14%-147.62%360.00%203.85%-10.13%-43.66%-10.00%200.00%-11.11%-52.08%10.87%152.94%-2.33%-26.19%-65.59%71.88%-18.18%-24.44%0.00%61.76%0.00%-7.27%3.92%33.96%-5.63%-25.37%16.00%51.72%-4.55%-27.38%6.56%66.15%15.74%-18.40%63.73%67.07%-30.47%13.92%36.20%7.64%-17.28%-20.90%-5.19%19.40%-10.83%-22.90%18.79%4.59%-20.00%-31.71%16.07%30.77%-24.12%
EPS (Weighted Average and Diluted) Growth (1y) 210.53%300.00%-27.59%99.83%23.81%-10.23%238.10%500.00%38.46%36.71%35.21%15.00%41.67%18.52%31.25%102.17%-37.25%-57.03%-64.29%-63.44%6.25%0.00%22.22%50.00%55.88%29.09%20.00%-1.96%9.43%23.94%27.27%22.00%12.07%22.73%48.81%67.21%156.92%157.41%55.20%116.67%79.64%16.19%37.11%-4.98%-34.00%-26.93%-21.05%-22.86%-1.01%-13.14%-21.90%-30.86%-33.67%-17.07%-21.34%
EPS (Weighted Average and Diluted) Growth (3y) 57.34%69.95%49.04%26.15%34.42%13.30%81.71%124.40%7.17%-11.37%-14.10%-5.27%-1.89%-20.14%-16.95%3.50%1.29%-17.84%-19.39%-18.69%21.92%16.96%23.13%21.51%24.11%25.22%31.48%25.99%46.60%57.61%43.25%64.11%72.94%54.26%46.85%51.00%44.96%29.77%18.88%16.67%5.48%-9.66%-5.45%-20.27%-24.33%-19.26%-21.43%
EPS (Weighted Average and Diluted) Growth (5y) 29.80%20.11%9.18%14.93%10.12%-8.97%21.24%48.00%15.31%-2.11%-1.45%4.56%10.01%-4.01%-2.64%5.81%4.97%-3.34%-0.16%1.86%39.16%38.27%33.94%45.41%54.57%42.48%37.06%32.72%30.16%27.15%26.05%26.51%27.58%18.43%14.32%12.92%14.87%9.50%0.63%
EPS (Weighted Average and Diluted) (QoQ) 215.79%31.82%-20,860.62%100.35%319.05%-76.14%-147.62%360.00%203.85%-10.13%-43.66%-10.00%200.00%-11.11%-52.08%10.87%150.98%-1.56%-26.19%-65.59%71.88%-18.18%-24.44%0.00%61.76%0.00%-7.27%3.92%33.96%-7.04%-24.24%16.00%51.72%-4.55%-27.38%6.56%66.15%15.74%-18.40%63.73%66.47%-30.22%13.92%35.75%7.67%-17.65%-21.05%-5.71%19.19%-11.02%-22.86%20.99%4.59%-20.00%-31.71%16.07%30.77%-24.12%
FCF Margin Growth (1y) 1,838.00-549.00-781.00-306.00-158.0056.00667.00325.00360.00369.00-455.00-155.00-87.00175.00488.00796.00408.00-219.0032.00-407.00-403.00-39.00-464.0051.00-61.00-493.0063.0095.00386.00668.00262.00972.00-5.00592.00-770.00-401.00-556.00-1265.001,632.0013.00154.00884.00-25.00304.00700.00503.00162.0059.0010.00-480.00-676.00-769.00-701.00-175.00137.00
FCF Margin Growth (3y) 2,040.00-124.00-569.00-136.00115.00600.00700.00966.00682.00326.0065.00234.00-81.00-83.0056.00440.00-55.00-751.00-368.00-261.00-78.00135.00-139.001,118.00320.00767.00-445.00665.00-175.00-5.001,124.00583.00-407.00212.00837.00-84.00299.00123.001,768.00376.00865.00908.00-539.00-406.0010.00-151.00-377.00
FCF Margin Growth (5y) 2,361.00-167.00-48.00253.00121.00342.00269.00610.00218.00-207.00-335.00380.00244.0092.00381.001,507.00325.00509.00-876.00309.00-639.00-537.00723.00730.00-82.00386.001,161.00982.00679.001,383.001,260.00946.00304.00235.00323.00-794.00-392.00-532.001,230.00
FCF Margin (QoQ) 3,830.00235.00-1117.00-1111.001,444.003.00-642.00-962.001,657.00615.00-985.00-927.001,667.00-210.00-685.00-859.001,928.00103.00-377.00-1247.001,302.00354.00-816.00-1242.001,665.00-70.00-301.00-1354.001,232.00486.00-269.00-1063.001,514.0080.00441.00-2040.002,112.00-1282.00809.00-2195.001,403.001,615.00-810.00-2053.002,133.00705.00-480.00-1657.001,936.00363.00-583.00-1706.001,446.00167.00-676.00-1638.001,972.00479.00
FCF Payout Ratio Growth (1y) -310.89%119.45%89.08%36.87%-31.02%-1,328.56%-193.13%-55.43%79.03%-7.44%49.98%128.92%-90.68%31.79%141.38%29.71%-11.58%-18.70%62.75%412.47%-24.22%2.36%-79.33%-70.27%-1,409.48%-62.59%4,491,880.34%-36.08%61.91%477.38%-94.18%10.28%-12.88%-79.39%51.83%-0.66%-359.35%-4.78%40.09%43.74%-48.88%104.86%86.49%175.50%60.87%26.94%-2.89%
FCF Payout Ratio Growth (3y) -80.72%-12.29%31.10%-25.74%-22.74%42.05%-81.76%-4.13%28.99%-12.92%20.45%36.93%20.67%81.42%14.14%36.53%-2.15%-43.21%-76.41%-26.55%-47.58%-77.74%-23.57%-40.60%-86.54%-23.64%1,483.86%-11.20%-25.47%4.26%-50.15%16.34%-97.64%-26.19%58.30%57.86%-38.83%35.29%36.39%
FCF Payout Ratio Growth (5y) -58.47%5.93%17.38%-21.65%-11.68%29.91%-9.47%31.90%15.89%12.13%13.11%16.30%-49.06%-14.32%-22.33%-8.01%15.13%-33.59%-18.74%-13.96%-30.88%-96.25%-38.55%-21.44%-113.53%-2.78%535.65%22.63%-2.85%24.13%-25.84%
FCF Payout Ratio (QoQ) 2,657.07%99.67%2,968.96%98.12%3,234.61%99.61%576.66%98.02%765.40%-113.02%559.89%-103.79%678.52%-101.74%8,059.41%-102.24%1,785.16%-100.01%956,292.77%-213.67%141.76%889.66%-86.39%-167.74%732.93%-90.02%157.70%-169.34%215.58%-26.48%68.61%-420.62%123.96%8.16%73.00%-432.08%132.97%-1.54%155.58%-147.16%206.97%-24.68%
Free Cash Flow Growth (1y) 54.50%-62.20%-68.84%-826.30%-37.92%48.23%298.91%92.59%27.53%116.10%-42.32%-809.89%-24.68%34.96%109.76%465.91%34.65%-21.47%11.95%-55.17%-103.44%15.79%-29.90%39.78%-24.36%-73.28%27.64%39.35%33.93%452.00%35.98%276.08%-2.42%73.61%-82.98%-2.55%-214.94%-78.98%1,984.49%46.74%-19.79%709.26%9.32%25.57%72.85%5.24%-13.94%-16.58%12.35%-36.26%-42.08%-60.67%-167.00%-19.64%5.29%
Free Cash Flow Growth (3y) 23.10%6.59%-10.50%-84.13%-7.61%62.90%68.99%64.68%16.11%31.81%10.64%156.75%-18.34%7.06%18.07%62.52%-18.25%-37.60%0.05%-4.42%-18.68%19.53%6.75%94.21%5.59%36.80%-33.40%72.21%-28.69%26.29%68.98%75.20%-56.92%43.47%57.12%21.54%-0.81%21.42%169.68%15.41%34.18%75.75%-18.32%-25.59%14.03%-18.62%-19.34%
Free Cash Flow Growth (5y) 18.01%5.12%10.98%65.03%-10.62%31.49%30.52%28.80%-8.36%-6.66%3.92%98.82%-6.37%12.60%23.36%69.56%-2.27%18.41%-25.35%26.19%-40.07%-9.03%33.98%59.97%-26.00%34.21%46.43%56.57%7.07%76.55%35.33%41.30%1.66%14.65%14.10%-10.04%-19.11%-1.72%64.26%
Free Cash Flow (QoQ) 139.48%10.29%-103.51%-2,879.69%132.80%-9.09%-204.24%-343.66%135.26%144.65%-101.94%-4,240.81%205.14%-34.70%-130.53%-494.79%213.81%1.49%-46.74%-206.22%236.77%44.68%-78.67%-582.05%177.84%-12.42%-57.47%-528.89%116.72%318.45%-53.57%-303.36%239.70%3.08%28.42%-155.38%336.81%-89.89%635.17%-278.99%115.80%902.41%-48.25%-246.12%206.76%35.42%-40.56%-131.60%513.76%10.74%-42.38%-133.20%400.91%0.62%-60.87%-325.37%190.56%31.84%
Gross Margin Growth (1y) 105.00174.00-124.00-185.00-131.00-128.00166.00284.00149.00169.0054.00-48.0066.0086.00197.00313.00249.00166.00-24.00-64.00-79.00-125.00-59.00-86.00-110.00-102.00-61.0056.00203.00226.00302.00183.00101.00144.0012.00-233.00-50.00-90.00-58.00500.00352.00175.00374.0026.0044.00222.0056.0075.0023.00-50.00-185.00-305.00-309.00-203.00-125.00
Gross Margin Growth (3y) 122.00215.0096.0051.0083.00128.00417.00549.00463.00421.00227.00201.00235.00127.00114.00164.0060.00-62.00-144.00-94.0014.00-2.00182.00153.00193.00268.00253.005.00253.00280.00256.00449.00402.00229.00328.00292.00346.00307.00372.00601.00419.00347.00245.00-204.00-241.00-32.00-254.00
Gross Margin Growth (5y) 437.00468.00269.00300.00253.00168.00334.00399.00274.00194.00107.00171.00328.00251.00355.00402.00363.00308.00170.00-145.0064.0052.00136.00419.00495.00353.00569.00531.00649.00677.00685.00550.00470.00401.00199.0063.0061.0054.0062.00
Gross Margin (QoQ) -30.00119.00-37.0052.0040.00-179.00-98.00105.0044.00115.0021.00-30.0064.001.00-82.0084.0084.00111.0034.0019.002.00-80.00-5.004.00-45.00-13.00-32.00-20.00-37.0028.0084.00127.00-14.00104.00-35.0045.0030.00-28.00-280.00228.00-10.004.00278.0079.00-186.00203.00-70.0098.00-9.0036.00-51.0047.00-82.00-98.00-171.0043.0023.00-20.00
Gross Profit Growth (1y) 29.58%27.37%1.60%-6.81%7.74%11.30%41.76%45.51%14.17%20.91%14.43%13.28%20.56%15.93%23.58%33.56%29.10%16.94%6.64%25.87%17.52%12.74%22.56%5.60%8.41%11.77%9.67%6.57%17.86%12.70%18.02%14.25%8.41%9.75%28.73%18.95%71.35%105.58%35.87%98.64%66.94%19.50%37.44%-3.79%-25.09%-20.54%-19.05%-17.16%-9.00%-9.33%-18.11%-19.12%-17.75%-13.79%-11.97%
Gross Profit Growth (3y) 16.81%19.67%18.12%15.38%14.04%15.98%26.09%30.09%21.12%17.91%14.67%23.95%22.30%15.19%17.33%21.08%18.04%13.79%12.75%12.31%14.51%12.40%16.63%8.74%11.47%11.40%18.55%13.14%29.85%36.49%27.33%39.24%45.82%39.18%33.96%31.49%28.92%24.98%14.76%16.55%4.40%-4.87%-3.06%-13.62%-17.54%-14.68%-16.44%
Gross Profit Growth (5y) 19.93%18.37%16.78%20.89%17.61%15.51%21.24%23.95%17.75%15.61%15.18%16.47%18.50%14.00%15.89%16.67%16.01%12.75%16.84%13.99%22.77%26.22%22.64%24.89%31.70%27.70%25.48%22.58%22.31%19.28%18.09%16.56%16.15%14.20%9.77%8.78%9.91%8.82%1.73%
Gross Profit (QoQ) 36.64%-3.94%-12.86%13.30%34.30%-23.38%-20.07%30.98%38.74%-2.40%-17.96%2.78%46.92%-7.63%-18.79%9.38%41.29%-1.54%-12.22%5.73%27.98%-10.22%3.61%-1.28%22.78%-2.40%-10.73%1.34%26.59%-4.23%-13.25%12.08%21.04%0.29%-16.03%6.35%22.54%17.64%-22.41%53.19%47.02%-22.25%13.44%28.74%5.24%-10.58%-20.59%0.24%11.65%-8.92%-18.73%10.11%11.24%-17.73%-19.74%11.98%16.61%-16.00%
Interest Coverage Ratio Growth (1y) 233.96%184.37%-21.59%-58.43%-5.62%-3.47%146.51%916.25%62.84%44.88%49.85%36.23%28.55%-3.96%26.50%39.51%94.75%52.17%-0.95%33.37%-24.18%-39.79%-11.18%9.71%10.59%-7.95%-16.98%-47.78%-20.81%14.38%26.57%72.18%56.04%57.78%15.62%9.12%41.99%24.88%14.21%100.37%79.78%38.42%37.66%-22.12%-33.89%-29.76%-22.56%-16.16%-17.72%-15.01%-22.29%-39.74%-19.00%-9.75%-20.01%
Interest Coverage Ratio Growth (3y) 59.51%58.44%42.55%169.70%25.48%10.33%67.19%159.69%59.75%28.41%23.37%36.35%23.82%-4.18%3.63%26.85%17.76%-5.52%-9.94%-8.58%-12.76%-14.10%-2.27%-0.45%10.97%18.43%6.71%-0.63%20.61%31.11%18.67%55.57%58.52%39.71%22.04%19.41%19.06%6.68%6.78%9.37%-0.74%-6.16%-6.08%-26.73%-23.91%-18.63%-21.63%
Interest Coverage Ratio Growth (5y) 48.22%42.19%29.41%103.36%23.88%4.24%32.68%89.91%27.87%3.25%6.72%7.75%10.70%-1.52%3.18%12.92%15.07%8.76%1.34%7.50%8.03%4.55%4.27%16.62%28.39%23.49%13.82%8.89%15.83%16.99%12.25%19.71%16.73%10.24%1.81%-2.97%2.38%-1.41%-5.42%
Interest Coverage Ratio (QoQ) 245.48%30.78%-107.56%1,030.98%208.83%-63.94%-115.28%654.58%215.90%-7.91%-49.40%10.64%181.05%-4.75%-54.00%4.40%109.96%25.47%-49.28%45.74%64.05%-18.33%-31.70%-17.15%30.26%20.49%-15.64%-16.48%8.43%8.66%-46.93%26.64%56.61%20.25%-27.81%14.77%58.35%-11.88%-31.86%49.34%39.27%-19.41%19.54%34.00%7.23%-19.85%-32.38%13.76%13.92%-11.63%-26.79%11.64%17.68%-19.21%-43.23%50.07%31.12%-28.39%
Net Cash Flow Growth (1y) 63.68%207.71%-103.03%157.22%1.48%-14.14%707.72%-225.37%100.49%-100.20%423.44%-404.02%30,218.42%12,562.50%18.85%228.16%-291.37%2,143.73%-260.89%-106.54%100.81%-123.50%94.76%401.72%7,917.32%-23.68%-559.51%-75.93%-135.92%125.13%352.23%6,518.36%-1,200.49%5,044.43%230.88%-15.00%-191.76%-100.34%-23.12%55.59%44.17%11,434.15%179.42%-20.33%36.69%325.79%-16.93%46.20%-2.55%-76.39%-41.80%-106.16%-94.10%-197.09%11.75%
Net Cash Flow Growth (3y) 26.03%87.72%-1.17%-53.48%51.27%-40.14%241.44%100.81%-41.61%77.64%-129.00%24.95%67.63%-769.37%-28.06%31.10%7.60%-104.25%-36.72%-63.78%38.39%-58.20%42.13%268.58%-622.13%162.03%284.94%138.36%-150.03%64.66%103.41%344.00%-176.70%171.02%92.27%1.76%-1.04%18.11%21.30%21.92%28.70%387.61%10.55%-27.48%-8.02%-43.84%-18.55%
Net Cash Flow Growth (5y) -0.32%48.35%-30.92%21.23%15.13%-25.64%-26.07%9.84%30.93%-29.41%-40.40%18.20%-167.77%190.32%10.74%43.25%-50.88%142.76%35.90%21.74%-54.74%-15.02%33.34%130.86%-260.89%52.28%160.62%75.79%-46.80%87.71%76.01%152.16%-68.92%82.08%28.00%-15.94%-15.47%-18.91%3.02%
Net Cash Flow (QoQ) 80.12%416.57%-125.90%-122.80%158.97%-108.92%588.30%-483.62%151.39%-36.88%-200.73%101.50%-121.05%164,918.75%-197.00%190.08%-91.35%1,471.77%4.59%-234.51%201.46%-212.71%95.75%116.69%-3,036.59%74.89%345.15%343.48%-145.30%-33.90%108.95%-761.81%131.69%1,243.79%134.80%-230.04%225.37%-13.57%-39.68%-546.38%99.85%19,563.07%22.07%-260.18%129.78%379.82%-65.20%-227.30%300.29%-6.38%-38.75%-189.29%146.11%130.76%-106.49%-2,711.88%76.93%365.60%
Net Income Growth (1y) 228.55%300.58%-20.80%2.89%31.24%-9.09%215.71%858.32%33.22%37.11%36.48%26.52%40.90%19.76%31.19%78.12%87.48%27.35%7.00%13.95%6.81%0.98%20.53%16.45%55.23%30.53%21.34%22.14%7.21%22.19%24.99%22.27%12.69%26.38%49.98%67.43%156.97%151.61%59.45%127.01%85.26%18.53%36.86%-19.24%-34.98%-27.45%-22.03%-17.41%-3.57%-16.29%-24.27%-44.16%-34.41%-20.09%-25.66%
Net Income Growth (3y) 61.95%70.92%50.55%124.52%35.05%14.29%78.13%167.26%52.10%27.88%24.20%36.94%41.30%15.48%19.16%33.21%45.94%18.85%16.10%17.46%21.13%17.22%22.27%20.25%23.32%26.32%31.51%35.73%45.88%57.21%44.05%66.88%75.06%55.63%48.47%45.33%45.74%29.34%19.38%14.83%5.12%-10.38%-6.86%-28.05%-25.64%-21.42%-24.00%
Net Income Growth (5y) 51.33%50.08%36.79%83.69%37.60%13.93%48.78%89.87%42.30%22.48%22.88%29.58%36.25%19.69%20.74%28.69%30.29%20.99%24.02%27.11%38.77%38.64%34.32%45.89%54.93%43.15%37.77%35.60%30.19%27.29%26.11%25.39%27.46%18.01%14.09%7.20%14.38%7.67%-0.86%
Net Income (QoQ) 231.77%33.56%-119.58%472.96%310.62%-73.59%-124.01%604.03%184.45%-8.29%-42.32%-11.45%192.76%-8.72%-46.53%-1.40%148.83%0.00%-27.40%3.78%69.03%-15.99%-22.68%-2.72%59.81%0.27%-25.30%29.67%34.39%-6.78%-24.81%13.82%53.17%-4.65%-26.44%4.90%71.79%13.15%-17.88%60.99%68.21%-28.29%16.91%31.38%7.62%-17.20%-31.02%5.78%20.08%-11.01%-26.93%23.51%4.24%-19.50%-46.13%45.08%27.00%-25.11%
Net Income towards Common Stockholders Growth (1y) 228.55%300.58%-20.80%2.89%31.24%-9.09%215.71%858.32%33.22%-24.41%-33.91%-133.59%-147.44%7.97%49.50%301.55%290.35%73.52%25.71%86.83%212.40%49.10%85.90%136.43%55.23%30.53%21.34%22.14%7.21%22.19%24.99%22.27%12.69%26.38%49.98%67.43%156.97%151.61%59.45%127.01%85.26%18.53%36.86%-19.24%-34.98%-27.45%-22.03%-17.41%-3.57%-16.29%-24.27%-44.16%-34.41%-20.09%-25.66%
Net Income towards Common Stockholders Growth (3y) 61.95%40.15%18.23%-35.24%-41.44%-9.47%46.11%92.51%6.36%12.30%7.49%8.15%41.30%40.84%51.74%121.74%123.94%50.03%41.54%75.39%73.23%33.48%41.27%52.27%23.32%26.32%31.51%35.73%45.88%57.21%44.05%66.88%75.06%55.63%48.47%45.33%45.74%29.34%19.38%14.83%5.12%-10.38%-6.86%-28.05%-25.64%-21.42%-24.00%
Net Income towards Common Stockholders Growth (5y) 32.15%38.83%25.44%62.45%37.60%13.93%48.78%89.87%42.30%22.48%22.88%29.58%36.25%34.83%39.58%72.55%67.42%39.14%39.67%61.67%72.00%49.88%46.48%68.09%54.93%43.15%37.77%35.60%30.19%27.29%26.11%25.39%27.46%18.01%14.09%7.20%14.38%7.67%-0.86%
Net Income towards Common Stockholders (QoQ) 231.77%33.56%-119.58%472.96%310.62%-73.59%-124.01%604.03%184.45%-8.29%-42.32%-11.45%61.41%-19.83%-129.32%-25.06%467.32%11.02%-60.48%18.11%234.84%-19.57%-41.26%97.50%59.81%0.27%-25.30%29.67%34.39%-6.78%-24.81%13.82%53.17%-4.65%-26.44%4.90%71.79%13.15%-17.88%60.99%68.21%-28.29%16.91%31.38%7.62%-17.20%-31.02%5.78%20.08%-11.01%-26.93%23.51%4.24%-19.50%-46.13%45.08%27.00%-25.11%
Net Margin Growth (1y) 184.00221.00-39.004.008.00-82.00141.00189.0035.00-62.00-91.00-212.00-196.00-1.0056.00137.00159.00106.0031.0038.00154.0057.00103.00141.0082.0026.0019.0052.0017.0096.00105.0067.0038.00116.0079.0077.00178.0088.0070.00264.00205.0067.00140.00-109.00-87.0021.00-7.0023.0050.00-74.00-118.00-269.00-241.00-114.00-132.00
Net Margin Growth (3y) 227.0078.0011.00-19.00-153.00-144.00105.00114.00-2.0044.00-5.00-37.00117.00162.00189.00315.00395.00189.00152.00230.00253.00179.00227.00260.00137.00239.00202.00197.00233.00301.00254.00409.00421.00272.00289.00233.00296.00177.00204.00179.00168.0014.0016.00-354.00-278.00-167.00-257.00
Net Margin Growth (5y) 190.00183.0098.00155.00160.0019.00239.00292.00234.00127.00117.00155.00216.00285.00313.00434.00451.00402.00336.00375.00470.00383.00375.00601.00520.00394.00413.00352.00351.00389.00387.00323.00384.00219.00164.00-13.00105.00-12.00-46.00
Net Margin (QoQ) 171.0045.00-156.00124.00207.00-214.00-113.00128.00118.009.00-66.00-26.0022.00-21.00-186.00-11.00217.0035.00-105.0012.00164.00-40.00-98.00128.0067.006.00-60.0070.0011.00-2.00-27.0035.0090.007.00-65.006.00168.00-31.00-66.00107.0078.00-49.00128.0047.00-59.0024.00-121.0069.0049.00-4.00-91.0096.00-75.00-48.00-242.00123.0052.00-65.00
Operating Income Growth (1y) 253.38%279.57%-18.03%-32.93%16.22%-8.14%195.15%1,340.04%39.43%35.42%31.37%16.45%41.46%20.33%31.98%95.55%78.64%21.45%2.42%14.31%5.99%0.44%20.02%17.46%30.74%12.46%9.03%9.55%9.56%22.47%23.65%13.90%21.03%24.41%51.28%70.48%134.49%156.54%57.71%121.01%88.40%20.53%40.99%-13.57%-37.57%-32.24%-29.41%-26.43%-17.24%-17.81%-28.33%-35.92%-31.06%-22.60%-25.39%
Operating Income Growth (3y) 64.92%67.77%47.02%176.74%31.85%14.39%72.32%211.54%52.17%25.55%21.09%37.56%38.87%13.64%17.50%37.96%35.27%11.11%10.25%13.73%14.93%11.42%17.40%13.59%20.13%19.66%26.81%28.61%45.96%57.52%43.42%62.51%74.86%56.69%49.84%48.23%40.24%27.96%16.22%12.01%-0.90%-12.44%-10.65%-25.86%-29.12%-24.46%-27.73%
Operating Income Growth (5y) 52.62%47.16%33.85%114.02%34.12%12.80%44.45%109.04%37.32%17.45%18.37%27.35%30.85%15.12%16.94%26.79%26.83%15.89%20.18%23.36%33.93%34.58%31.02%40.74%50.26%39.58%35.30%32.37%29.61%26.13%24.04%22.24%22.53%16.46%11.22%8.95%9.49%5.91%-3.44%
Operating Income (QoQ) 253.06%30.36%-108.12%1,046.90%278.79%-71.85%-113.16%927.88%199.40%-9.55%-44.69%-6.91%190.81%-12.26%-50.97%13.08%147.37%-3.76%-27.36%3.30%68.17%-18.84%-18.92%-4.22%59.37%-3.02%-20.65%6.60%37.09%-5.98%-20.27%6.62%53.24%-5.08%-26.55%13.29%57.52%15.42%-17.23%55.82%72.33%-29.04%15.99%32.83%10.25%-16.99%-28.90%-4.06%19.66%-13.52%-25.90%7.92%18.84%-24.59%-33.74%16.10%33.43%-27.31%
Operating Margin Growth (1y) 302.00354.00-60.00-4.00-7.00-130.00221.00281.0065.00108.0075.00-3.0054.0052.00106.00218.00186.0088.00-31.00-62.00-68.00-113.00-32.0019.0045.00-34.00-25.0030.0032.00130.00136.0059.0091.00145.00111.00115.00185.00134.0086.00334.00287.00107.00218.00-86.00-153.00-38.00-105.00-67.00-71.00-111.00-188.00-270.00-238.00-165.00-153.00
Operating Margin Growth (3y) 359.00332.00235.00274.00112.0030.00402.00496.00304.00248.00151.00153.00172.0027.0043.00175.00163.00-59.00-88.00-13.009.00-17.0079.00108.00168.00241.00223.00204.00308.00409.00333.00507.00563.00386.00415.00362.00319.00203.00198.00180.0063.00-41.00-76.00-423.00-462.00-314.00-447.00
Operating Margin Growth (5y) 599.00472.00311.00430.00229.005.00339.00453.00282.00101.0094.00202.00249.00124.00154.00264.00286.00216.00159.00160.00286.00262.00276.00556.00641.00482.00526.00451.00442.00478.00446.00354.00339.00237.00121.0025.0010.00-73.00-144.00
Operating Margin (QoQ) 274.0073.00-236.00190.00327.00-341.00-179.00187.00204.009.00-118.00-30.00247.00-24.00-197.0027.00245.0031.00-85.00-5.00148.00-89.00-116.00-11.00103.00-8.00-65.0016.0023.002.00-10.0017.00122.007.00-87.0050.00176.00-26.00-84.00120.00124.00-74.00164.0074.00-56.0036.00-140.007.0059.00-31.00-102.003.0020.00-109.00-184.0035.0092.00-97.00
Profit After Tax Growth (1y) 219.51%300.58%-20.80%-15.11%31.24%-9.09%215.71%549.40%33.22%37.11%36.48%26.50%40.90%19.76%31.19%87.69%87.48%27.35%7.00%8.17%6.81%0.98%20.53%49.10%55.23%30.53%21.34%-4.61%7.21%22.19%24.99%22.27%12.69%26.38%49.98%67.43%156.97%151.61%59.45%127.01%85.26%18.53%36.86%-9.81%-34.72%-27.45%-22.03%-21.63%-3.69%-16.05%-23.86%-32.84%-34.43%-20.12%-26.01%
Profit After Tax Growth (3y) 59.91%70.92%50.55%104.44%35.05%14.29%78.13%133.13%52.10%27.88%24.20%36.94%41.30%15.48%19.16%44.66%45.94%18.85%16.10%15.44%21.13%17.22%22.27%20.25%23.32%26.32%31.51%24.99%45.88%57.21%44.05%66.88%75.06%55.63%48.47%50.78%45.93%29.34%19.38%17.07%5.21%-10.30%-6.69%-21.99%-25.58%-21.35%-23.98%
Profit After Tax Growth (5y) 49.70%50.08%36.79%72.53%37.60%13.93%48.78%80.59%42.30%22.48%22.88%29.58%36.25%19.69%20.74%28.70%30.29%20.99%24.02%25.79%38.77%38.64%34.32%45.89%54.93%43.15%37.77%31.94%30.29%27.29%26.11%26.85%27.52%18.08%14.21%12.53%14.43%7.73%-0.84%
Profit After Tax (QoQ) 222.51%33.56%-127.88%362.01%310.62%-73.59%-140.52%398.70%184.45%-8.29%-42.32%-11.45%192.76%-8.72%-46.54%-1.38%148.83%0.00%-23.52%-1.49%69.03%-15.99%-22.68%-2.73%59.81%0.27%-4.35%1.27%34.39%-6.78%-24.81%13.82%53.17%-4.65%-26.44%4.90%71.79%13.15%-17.88%60.99%68.21%-28.29%16.91%31.38%7.62%-17.20%-22.96%-4.92%19.61%-11.01%-22.56%16.85%4.26%-19.29%-31.70%14.08%27.01%-25.23%
Property, Plant & Equipment (Net) Growth (1y) -4.16%-1.77%0.14%2.26%0.36%-0.45%-0.54%2.88%7.34%10.33%7.30%5.85%5.85%2.38%4.57%5.82%4.15%3.87%1.16%-0.32%-0.32%11.77%18.59%21.69%22.99%14.28%10.33%1.20%7.83%6.52%7.94%13.58%8.18%11.17%9.15%11.63%8.95%5.45%7.75%22.84%32.77%36.19%41.20%23.04%17.25%16.48%16.97%16.52%14.85%14.70%12.71%13.48%14.13%14.13%14.70%16.17%15.44%15.75%
Property, Plant & Equipment (Net) Growth (3y) 1.07%2.56%2.24%3.65%4.48%3.99%3.73%4.84%5.78%5.47%4.31%3.74%3.19%5.93%7.85%8.67%8.49%9.88%9.80%7.07%9.75%10.81%12.20%11.84%12.79%10.61%9.14%8.66%8.32%7.69%8.28%15.91%16.10%16.88%18.42%19.05%19.26%18.71%21.18%20.76%21.37%22.08%23.02%17.61%15.40%15.10%14.78%15.38%14.81%14.86%
Property, Plant & Equipment (Net) Growth (5y) 2.62%2.79%2.48%3.27%3.43%5.48%6.01%6.92%7.73%8.43%8.23%6.57%7.82%7.67%8.36%8.09%8.29%9.46%9.29%9.25%9.27%9.79%10.68%13.91%15.72%14.21%14.61%14.16%14.62%14.65%15.96%17.43%16.08%16.36%16.97%17.41%17.33%16.97%18.13%18.35%18.69%19.17%
Property, Plant & Equipment (Net) (QoQ) -2.03%0.14%-2.41%0.09%0.43%2.09%-0.34%-1.77%-0.39%2.00%3.08%2.49%2.38%-0.81%1.69%2.50%-0.98%1.32%2.90%0.89%-1.24%-1.33%1.39%0.89%10.74%4.70%4.03%1.97%2.90%1.08%-4.58%8.65%1.65%2.43%0.41%3.48%4.46%0.56%2.69%1.01%1.10%2.75%17.07%9.18%3.70%6.53%2.01%4.04%3.01%6.98%1.62%2.55%2.88%5.13%2.32%3.14%2.88%5.65%3.62%2.49%3.16%
Return on Assets Growth (1y) 2.003.002.002.001.00-1.001.002.002.003.002.001.001.001.001.002.002.003.001.001.00-1.00-1.00-1.000.001.001.001.001.001.001.001.001.001.001.001.001.002.004.005.007.006.004.005.001.00-2.00-3.00-6.00-6.00-4.00-3.00-3.00-3.00-4.00-4.00-3.00
Return on Assets Growth (3y) 5.005.005.005.004.003.004.005.005.006.004.003.003.002.002.002.002.002.002.002.001.000.001.002.002.003.003.003.004.006.006.008.0010.0010.0010.009.007.005.003.002.000.00-2.00-4.00-8.00-10.00-10.00-12.00
Return on Assets Growth (5y) 9.008.007.007.006.004.005.005.005.006.005.004.004.004.004.004.004.004.004.003.004.005.007.0010.0011.0011.0012.0011.009.007.005.004.004.003.001.000.00-1.00-2.00-3.00
Return on Assets (QoQ) 1.001.000.001.002.000.000.000.000.001.001.000.000.001.000.000.000.001.001.001.000.000.000.000.000.000.000.000.000.000.001.000.000.000.000.000.000.000.000.002.002.001.003.001.000.001.00-1.00-2.00-2.00-2.00-1.000.00-1.00-1.00-1.00-1.00-1.00-1.00
Return on Capital Employed Growth (1y) 4.002.00-2.001.003.004.005.004.002.002.001.002.003.005.005.004.001.00-1.00-3.00-2.000.001.001.000.000.00-1.000.001.001.001.002.002.002.005.007.008.0013.0012.007.008.00-1.00-7.00-9.00-13.00-12.00-9.00-7.00-6.00-5.00-5.00-5.00-4.00
Return on Capital Employed Growth (3y) 10.008.005.007.009.0010.0012.009.007.005.003.004.004.004.003.002.000.00-1.00-2.00-1.000.001.004.003.003.006.0010.0011.0016.0019.0017.0018.0015.0011.006.003.001.00-4.00-8.00-11.00-18.00-21.00-21.00-23.00
Return on Capital Employed Growth (5y) 14.0011.007.009.009.0010.0010.008.006.005.005.005.004.005.006.005.003.005.008.009.0015.0019.0018.0019.0015.0012.009.006.003.003.001.00-1.00-3.00-4.00-6.00-7.00
Return on Capital Employed (QoQ) 2.003.000.00-1.000.00-1.002.002.000.001.001.000.000.000.001.002.001.001.000.00-1.00-1.00-1.001.000.000.000.000.000.000.000.001.000.000.001.000.000.003.004.001.006.002.00-1.002.00-3.00-4.00-3.00-3.00-2.00-1.00-1.00-2.00-2.00-1.00-1.00-1.00
Return on Equity Growth (1y) 3.004.003.003.002.000.001.003.003.004.003.002.002.002.002.002.003.003.002.001.000.00-1.000.000.001.002.002.002.001.001.001.001.001.001.002.003.006.0010.009.0011.0010.004.004.00-1.00-7.00-9.00-12.00-10.00-7.00-5.00-4.00-4.00-5.00-5.00-4.00
Return on Equity Growth (3y) 8.008.007.008.007.005.006.007.008.008.007.005.005.004.003.003.004.004.004.003.002.002.002.002.003.004.004.005.008.0012.0012.0014.0016.0015.0016.0013.009.005.002.00-1.00-4.00-10.00-12.00-16.00-19.00-19.00-20.00
Return on Equity Growth (5y) 13.0012.0011.0011.0010.007.008.008.008.009.008.007.007.006.006.006.006.006.006.006.009.0013.0014.0016.0018.0018.0018.0015.0011.007.005.003.002.001.000.00-2.00-4.00-5.00-7.00
Return on Equity (QoQ) 1.001.000.001.002.000.000.000.000.002.001.000.001.001.000.000.000.001.001.001.001.000.000.000.000.000.000.001.001.000.000.000.000.000.000.000.001.001.001.003.005.001.003.002.00-1.000.00-3.00-4.00-3.00-2.00-1.00-1.00-1.00-1.00-2.00-1.00-1.00-1.00
Return on Invested Capital Growth (1y) 3.002.000.002.003.003.004.003.001.001.001.001.002.003.003.002.001.000.00-1.000.001.002.002.002.002.001.001.001.000.001.001.002.003.006.0010.009.0011.009.004.004.00-1.00-6.00-9.00-12.00-11.00-8.00-6.00-5.00-5.00-5.00-5.00-4.00
Return on Invested Capital Growth (3y) 7.006.005.006.006.007.008.007.004.004.004.004.004.005.004.004.004.003.002.002.003.004.004.004.005.007.0012.0012.0014.0016.0015.0015.0013.008.005.001.00-1.00-5.00-11.00-13.00-17.00-20.00-20.00-21.00
Return on Invested Capital Growth (5y) 11.009.008.008.008.008.009.008.007.007.006.006.007.007.006.006.007.009.0013.0014.0017.0018.0018.0018.0015.0010.006.004.002.001.00-1.00-2.00-4.00-5.00-6.00-8.00
Return on Invested Capital (QoQ) 1.002.000.000.000.000.002.001.000.001.001.00-1.000.001.001.000.001.001.000.00-1.000.000.000.000.001.001.000.001.000.000.000.000.000.000.001.001.003.005.001.002.002.000.000.00-3.00-4.00-3.00-2.00-2.00-1.00-1.00-1.00-1.00-1.00-1.00-1.00
Return on Sales Growth (1y) 2.002.000.000.000.00-1.001.002.000.001.001.000.000.000.001.001.001.001.000.000.000.00-1.000.000.001.000.000.001.000.001.001.001.000.001.001.001.002.001.001.003.002.001.001.00-1.00-1.000.000.000.000.00-1.00-1.00-3.00-2.00-1.00-1.00
Return on Sales Growth (3y) 2.002.002.002.001.000.003.003.002.002.001.001.001.000.000.001.002.000.000.000.001.001.001.001.001.002.002.002.002.003.003.004.004.003.003.002.003.002.002.002.002.000.000.00-4.00-3.00-2.00-3.00
Return on Sales Growth (5y) 4.003.002.003.002.000.002.003.002.001.001.002.002.002.002.002.002.002.002.002.003.003.003.005.005.004.004.004.004.004.004.003.004.002.002.000.001.000.000.00
Return on Sales (QoQ) 2.000.00-2.001.002.00-2.00-1.001.001.000.00-1.000.002.000.00-1.000.002.000.00-1.000.001.000.00-1.000.001.000.00-1.001.000.000.000.000.001.000.00-1.000.002.000.00-1.001.001.000.001.000.00-1.000.00-1.001.000.000.00-1.001.00-1.000.00-2.001.001.00-1.00
Revenue Growth (1y) 18.05%9.11%13.74%11.55%21.30%24.38%22.20%11.68%-0.09%4.65%9.47%17.95%14.26%8.47%6.84%5.40%7.76%4.05%8.45%31.52%24.04%22.97%27.81%12.39%17.46%20.71%14.78%2.29%2.14%-4.22%-4.10%1.00%1.67%0.18%27.79%39.64%76.83%117.43%40.88%44.71%36.40%7.42%10.94%-5.11%-26.79%-29.54%-21.32%-20.35%-10.07%-6.95%-9.75%-4.09%-2.65%-3.50%-5.44%
Revenue Growth (3y) 12.68%12.40%15.02%13.69%11.46%12.18%12.64%11.56%7.15%5.70%8.25%17.81%15.16%11.54%13.98%15.93%16.23%15.59%16.74%14.77%14.17%12.44%12.05%5.10%6.85%5.02%12.05%12.99%22.46%27.78%19.97%26.85%34.85%32.76%25.93%24.23%20.87%18.06%7.14%3.03%-3.52%-11.03%-7.64%-10.17%-13.78%-14.15%-12.43%
Revenue Growth (5y) 11.99%9.89%12.01%15.29%13.11%12.55%14.65%15.46%12.38%11.88%13.22%13.45%12.88%9.92%10.27%9.99%10.27%8.18%14.29%16.35%21.75%25.37%20.43%18.60%24.09%22.02%17.06%14.65%12.89%9.57%8.55%9.06%10.06%8.94%7.24%7.93%9.10%8.12%0.97%
Revenue (QoQ) 40.52%-13.82%-10.01%8.31%29.88%-10.16%-11.74%17.79%33.17%-11.74%-19.34%5.38%39.49%-7.67%-13.09%2.09%32.41%-9.05%-14.26%4.37%27.84%-5.21%3.98%-1.57%26.74%-1.47%-8.56%2.87%30.24%-6.31%-18.51%2.73%22.13%-6.19%-14.19%3.41%20.34%19.66%-6.23%30.95%47.97%-22.47%-3.68%23.43%16.53%-19.93%-17.61%-4.77%12.15%-10.58%-16.59%7.52%16.05%-13.28%-11.36%9.13%15.03%-15.02%
Share-based Compensation Growth (1y) -48.46%-25.35%47.14%334.15%42.35%100.47%1.46%113.02%-22.90%1.39%22.73%15.89%-23.64%13.50%-7.02%4.43%14.29%9.88%23.90%27.68%
Share-based Compensation Growth (3y) -17.29%14.91%22.36%98.15%-5.72%32.13%5.00%37.12%-12.37%8.14%12.24%15.61%
Share-based Compensation Growth (5y) -13.16%13.61%16.11%57.55%
Share-based Compensation (QoQ) -67.09%-2.78%-129.29%650.00%-52.33%91.63%-53.40%234.38%-32.87%-3.02%-2.15%21.03%-11.72%17.39%-7.60%-20.25%31.22%-3.83%3.77%-12.73%26.16%8.44%6.94%
Shareholder's Equity Growth (1y) 0.17%0.67%0.24%1.82%4.00%4.39%4.28%4.27%3.94%5.18%6.95%7.27%8.26%8.03%7.67%8.26%7.81%8.78%9.56%11.18%11.85%12.03%12.27%12.88%11.80%12.16%13.20%13.32%14.34%14.91%11.77%11.94%12.93%12.58%15.53%11.76%13.19%15.03%17.92%24.70%31.38%32.80%35.97%39.81%32.14%31.49%28.77%21.98%21.93%19.44%16.69%15.17%9.97%8.31%7.08%4.59%1.63%0.30%
Shareholder's Equity Growth (3y) 2.69%3.39%3.79%4.43%5.38%5.86%6.29%6.59%6.65%7.32%8.05%8.89%9.29%9.60%9.82%10.76%10.47%10.98%11.66%12.46%12.66%13.02%12.41%12.72%13.02%13.21%13.49%12.34%13.49%14.17%15.05%15.98%18.86%19.81%22.81%24.90%25.25%26.17%27.34%28.60%28.40%27.77%26.89%25.23%21.00%19.37%17.18%13.68%10.87%9.07%
Shareholder's Equity Growth (5y) 4.79%5.37%5.69%6.51%7.13%7.65%8.11%8.73%8.69%9.20%9.90%10.56%10.78%11.15%10.87%11.50%11.72%12.08%12.45%12.22%12.82%13.33%14.12%14.82%16.51%17.25%18.57%19.84%20.47%21.04%21.67%21.62%22.03%21.98%22.72%22.31%21.38%21.04%20.87%20.70%18.79%17.77%
Shareholder's Equity (QoQ) 0.39%-0.16%-0.22%0.17%0.88%-0.58%1.35%2.30%1.27%-0.69%1.34%1.99%2.47%0.98%1.64%2.92%2.26%0.64%2.20%2.49%3.18%1.36%3.72%3.11%3.35%1.58%4.29%2.12%3.68%2.52%4.40%3.03%4.20%-0.28%4.56%3.94%3.88%2.33%1.16%5.27%5.56%4.91%6.97%10.91%6.70%7.41%10.00%4.82%6.18%5.19%4.19%4.78%4.01%2.76%2.83%0.05%2.45%1.59%0.44%-2.78%1.10%
Tax Rate Growth (1y) -204.00116.00249.001,372.00-1004.0056.00-167.00-1788.00752.0023.00-94.00111.0052.00-30.009.00197.00-140.00-215.00-286.0093.00-147.00-122.00-61.0083.00-1105.00-1111.00-804.00-1306.00215.00103.00-10.00241.0039.00139.00161.00141.00-137.00-32.00-235.00-260.0065.00-6.00236.00753.00-32.00-130.00-272.00-366.00-630.00140.00156.001,213.00373.00-151.00-43.00
Tax Rate Growth (3y) -455.00195.00-13.00-306.00-199.0049.00-252.00-1480.00664.00-222.00-371.00401.00-234.00-368.00-338.00373.00-1392.00-1449.00-1151.00-1130.00-1037.00-1130.00-875.00-981.00-852.00-869.00-654.00-923.00116.00210.00-84.00122.00-33.00101.00162.00634.00-104.00-168.00-271.00126.00-596.003.00120.001,599.00-288.00-141.00-159.00
Tax Rate Growth (5y) -543.00-50.00-290.00-16.00-486.00-288.00-599.00-1305.00-587.00-1455.00-1236.00-822.00-1125.00-1376.00-1152.00-691.00-1138.00-1206.00-1000.00-748.00-1136.00-1023.00-949.00-1101.00-924.00-907.00-653.00-431.00150.0074.00-120.00509.00-695.00111.0046.001,480.00-361.00-179.00-158.00
Tax Rate (QoQ) -438.00-34.00-39.00307.00-118.0099.001,084.00-2068.00942.00-125.00-537.00472.00213.00-241.00-332.00413.00131.00-203.00-144.0076.0055.00-274.00235.00-163.0079.00-212.00378.00-1351.0074.0095.00-123.00169.00-38.00-18.00128.00-34.0062.004.00109.00-312.00168.00-199.0083.0014.0096.0043.00600.00-771.00-2.00-100.00506.00-1034.00767.00-83.001,563.00-1874.00244.0025.00
Total Debt Growth (1y) 10.71%-1.32%-5.10%-32.00%-4.10%6.58%82.56%79.52%95.56%51.47%-11.58%-7.55%-33.25%0.00%16.46%30.37%29.55%1.01%-12.93%-54.34%-30.50%30.85%30.03%198.77%141.91%32.28%30.72%2.57%33.64%26.07%38.54%1.86%-32.21%-12.69%-19.08%-38.74%-12.68%92.65%90.43%161.09%249.09%-1.21%2.74%-1.06%-44.61%2.17%-13.16%-34.10%-12.50%-13.28%-0.60%-0.33%-0.17%0.47%-15.37%-15.55%-15.33%-15.12%
Total Debt Growth (3y) 27.57%16.79%15.28%4.12%7.77%17.31%23.42%29.34%19.14%15.23%-3.57%-18.05%-15.61%9.74%9.66%21.16%29.63%20.47%13.96%11.85%30.98%29.70%33.04%46.15%29.89%13.34%13.59%-13.82%-7.52%28.48%28.76%17.67%27.37%18.44%16.55%16.53%19.08%24.81%19.32%19.40%19.16%-4.34%-3.92%-13.38%-21.49%-3.80%-9.94%-17.84%-9.57%-9.57%
Total Debt Growth (5y) 12.41%9.98%9.21%-7.65%2.42%16.37%16.31%24.17%23.24%21.50%8.79%11.02%14.21%17.12%19.02%13.19%14.56%13.99%10.66%-2.68%5.87%29.70%29.41%37.93%46.20%22.61%23.45%10.58%8.87%16.44%13.75%1.21%0.03%8.04%6.45%0.77%8.08%11.12%7.41%7.46%7.42%-5.68%
Total Debt (QoQ) -22.52%3.99%129.91%-40.24%-30.94%0.01%64.75%-15.72%-23.25%71.30%62.00%-8.19%-40.55%0.00%69.39%-33.72%-10.93%16.46%89.61%-34.13%-30.55%0.40%-0.56%0.25%30.74%-0.23%128.47%-18.83%-28.51%-1.40%79.28%5.76%-32.56%8.35%31.81%-29.62%-13.13%0.42%-0.22%0.32%91.66%-0.74%36.80%34.13%-45.76%3.24%31.74%-24.91%0.04%-12.26%-0.03%-0.29%-0.85%0.58%0.24%-0.13%-0.21%-15.28%0.03%0.12%0.04%